REKAPITULASI

INSTANSI / BADAN : DINAS PENDIDIKAN KEPEMUDAAN DAN OLAH RAGA KABUPATEN FLORES TIMUR
KEGIATAN : PEMBANGUNAN PRASARANA PENDIDIKAN DAN SARANA PENINGKATAN MUTU (DAK 2019)
PEKERJAAN : REHABILITASI RUANG KELAS TK NEGERI ILE MANDIRI

LOKASI : DESA WAILOLONG - KEC. ILE MANDIRI - KAB. FLORES TIMUR

TAHUN ANGGARAN : 2019
TOTAL BIAYA
NO URAIAN PEKERJAAN
( RP)
1 2 3
I PEKERJAAN PERSIAPAN 4,145,000.00
V PEK. KUSEN, DAUN PINTU DAN JENDELA 1,791,170.00
VI PEK. KUNCI DAN GANTUNGAN 444,800.00
VII PEKERJAAN ATAP DAN PLAFOND 31,444,757.00
VIII PEKERJAAN LANTAI 38,955,813.79
X PEKERJAAN PENGECATAN/FINISHING 3,219,996.78
XII PEKERJAAN LAIN - LAIN 500,000.00
A. TOTAL 80,501,537.57
J DIBULATKAN 80,500,000.00

Terbilang : Delapan Puluh Juta Lima Ratus Ribu Rupiah

DIPERIKSA Dibuat Oleh :

Koordinator Teknik FASILITATOR
Dinas Pendidikan Kepemudaan
Dan Olah Raga Kab. Flores Timur

HIRENE BUI DOREN HENDRIKUS LAURENSIUS HEAN , Amd

NIP. 1965916 199403 2 004

Mengetahui DiSetujui :
Pejabat Pembuat Komitmen KEPALA SEKOLAH TK NEGERI ILE MANDIRI
Dinas Pendidikan Kepemudaan KETUA TIM P2S
Dan Olah Raga Kab. Flores Timur

ADE MARYANI AFEN PAH, ST VERONIKA OREN HURINT, SPd AUD

NIP.19810911 200803 2 002 NIP.19701208 199303 2 013
 RENCANA ANGGARAN BIAYA

INSTANSI / BADAN : DINAS PENDIDIKAN KEPEMUDAAN DAN OLAH RAGA KABUPATEN FLORES TIMUR
KEGIATAN : PEMBANGUNAN PRASARANA PENDIDIKAN DAN SARANA PENINGKATAN MUTU (DAK 2019)
PEKERJAAN : REHABILITASI RUANG KELAS TK NEGERI ILE MANDIRI

LOKASI : DESA WAILOLONG - KEC. ILE MANDIRI - KAB. FLORES TIMUR

TAHUN ANGGARAN : 2019

HARGA SATUAN JUMLAH HARGA

NO JENIS KEGIATAN VOL SAT
(RP) (RP)
1 2 3 4 5 6 = 3*5

I. PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi dan Penyiapan lahan 1.000 Ls 870,000.00 870,000.00
2 Administrasi, Dokumentasi dan Pelaporan 1.000 Ls 2,025,000.00 2,025,000.00
3 Penyediaan Air Kerja 1.000 Ls 750,000.00 750,000.00
4 Papan Nama Proyek 1.000 Ls 500,000.00 500,000.00

4,145,000.00
II PEK. KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil Kayu Kelas I 2.060 M2 869,500.00 1,791,170.00
SUB JUMLAH V 1,791,170.00
III PEK. KUNCI DAN GANTUNGAN
1 Pas. Kunci Tanam Double Slaag (2x putar Uk. Besar) 2.000 Bh 196,650.00 393,300.00
2 Pas. Engsel Daun Pintu kupu-kupu merk ARCH 3.000 Bh 12,875.00 38,625.00
3 Pas. Grendel Daun Pintu 1.000 Bh 12,875.00 12,875.00
S U B J U M L A H VI 444,800.00

IV PEKERJAAN ATAP DAN PLAFOND

1 Pek. Plafond Tripleks Tebal 3 mm (Datar) 139.560 M2 163,275.00 22,786,659.00
2 Pek. Plafond Tripleks Tebal 3 mm (Miring) 33.600 M 2
163,275.00 5,486,040.00
3 Pas. List Plafond Kayu Klas II 7/3 (diprofil) 141.200 M1 22,465.00 3,172,058.00
S U B J U M L A H VII 31,444,757.00
V PEKERJAAN LANTAI
1 Cor Beton Rabat Lantai Dasar t= 5 Cm) 7.176 M3 1,314,590.11 9,433,498.63
2 Pek. Lantai Keramik Licin/Tanpa Tekstur Permukaan 40 x 40 cm KW 1 143.520 M2 205,701.75 29,522,315.16
S U B J U M L A H VIII 38,955,813.79
VI PEKERJAAN PENGECATAN/FINISHING
1 Pek. Pengecatan Plafond Tripleks 173.160 M2 18,595.50 3,219,996.78
SUB JUMLAH X 3,219,996.78
VII PEKERJAAN LAIN - LAIN
1 Pek. Pembersihan Kembali Seluruh Lokasi Pekerjaan 1.000 Ls 500,000.00 500,000.00
S U B J U M L A H XII 500,000.00
 DAFTAR ANALISA HARGA SATUAN PEKERJAAN

INSTANSI / BADAN : DINAS PENDIDIKAN KEPEMUDAAN DAN OLAH RAGA KABUPATEN FLORES TIMUR
KEGIATAN : PEMBANGUNAN PRASARANA PENDIDIKAN DAN SARANA PENINGKATAN MUTU (DAK 2019)
PEKERJAAN : REHABILITASI RUANG KELAS TK NEGERI ILE MANDIRI

LOKASI : DESA WAILOLONG - KEC. ILE MANDIRI - KAB. FLORES TIMUR

TAHUN ANGGARAN : 2019

NO. URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA KET.

1 2 3 4 5

1 1 M2 Pembersihan dan Meratakan Lokasi

0.1000 Oh Pekerja @ Rp 60,000.00 @ Rp 6,000.00
0.0500 Oh Mandor @ Rp 90,000.00 @ Rp 4,500.00
JUMLAH @ Rp 10,500.00
2 1 M3 Pengukuran dan Pemasangan Bouwplank
0.0070 M3 Kayu Papan Kelas II (3 x 20) cm @ Rp 3,900,000.00 = Rp 27,300.00
0.0120 M3 Kayu Balok Kelas II (5 x 7) cm @ Rp 3,900,000.00 = Rp 46,800.00
0.0200 Kg Paku Biasa (2 - 5 cm) @ Rp 25,000.00 = Rp 500.00
0.1000 Oh Pekerja @ Rp 60,000.00 = Rp 6,000.00
0.0050 Oh Mandor @ Rp 90,000.00 = Rp 450.00
0.0100 Oh Kepala Tukang @ Rp 85,000.00 = Rp 850.00
0.1000 Oh Tukang Kayu @ Rp 75,000.00 = Rp 7,500.00
JUMLAH = Rp 89,400.00
3 1 M3 Pekerjaan Galian Tanah Biasa sedalam 1 meter
0.9000 Oh Pekerja @ Rp 60,000.00 = Rp 54,000.00
0.0250 Oh Mandor @ Rp 90,000.00 = Rp 2,250.00
JUMLAH 56,250.00
4 1 M3 Pekerjaan Galian Tanah Biasa sedalam 2 meter
1.2000 Oh Pekerja @ Rp 60,000.00 = Rp 72,000.00
0.0450 Oh Mandor @ Rp 90,000.00 = Rp 4,050.00
JUMLAH 76,050.00
5 1 M3 Pekerjaan Galian Tanah Keras sedalam 1 meter
1.7000 Oh Pekerja @ Rp 60,000.00 = Rp 102,000.00
0.0320 Oh Mandor @ Rp 90,000.00 = Rp 2,880.00
JUMLAH = Rp 104,880.00
6 1 M3 Urugan Kembali Tanah Bekas Galian
0.1920 Oh Pekerja @ Rp 60,000.00 = Rp 11,520.00
0.0190 Oh Mandor @ Rp 90,000.00 = Rp 1,710.00
JUMLAH = Rp 13,230.00
7 1 M3 Urugan Pasir
1.0000 M3 Pasir Urug @ Rp 175,000.00 = Rp 175,000.00
0.3000 Oh Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.0100 Oh Mandor @ Rp 90,000.00 = Rp 900.00
JUMLAH = Rp 193,900.00
8 1 M3 Urugan Tanah
1.0000 M3 Tanah Urug @ Rp 75,000.00 = Rp 75,000.00
0.2500 Oh Pekerja @ Rp 60,000.00 = Rp 15,000.00
0.0250 Oh Mandor @ Rp 90,000.00 = Rp 2,250.00
JUMLAH = Rp 92,250.00
9 1 M3 Pasangan Pondasi Batu Kosong (Aanstamping)
1.2000 M3 Batu Kali @ Rp 267,000.00 = Rp 320,400.00

0.7800 Oh Pekerja @ Rp 60,000.00 = Rp 46,800.00

0.3900 Oh Tukang Batu @ Rp 65,000.00 = Rp 25,350.00
0.0390 Oh Kepala Tukang @ Rp 85,000.00 = Rp 3,315.00
0.0390 Oh Mandor @ Rp 90,000.00 = Rp 3,510.00
JUMLAH = Rp 399,375.00
10 1 M3 Pasangan Pondasi Batu Kali Camp. 1 pc : 5 psr
1.2000 M3 Batu Kali @ Rp 267,000.00 = Rp 320,400.00
0.5440 M3 Pasir Pasang @ Rp 267,000.00 = Rp 145,248.00
136.0000 Kg Porland Cement @ Rp 1,425.00 = Rp 193,800.00
1.5000 Oh Pekerja @ Rp 60,000.00 = Rp 90,000.00
0.0750 Oh Mandor @ Rp 90,000.00 = Rp 6,750.00
0.7500 Oh Tukang Batu @ Rp 65,000.00 = Rp 48,750.00
0.0750 Oh Kepala Tukang @ Rp 85,000.00 = Rp 6,375.00
JUMLAH = Rp 811,323.00
NO. URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA KET.
1 2 3 4 5

11 1 M2 Pas. Bata Merah Tebal 1/2 Bata (Uk. 5x10x20 cm), Camp. 1 pc : 3 psr
85.0000 Bh Batu Bata @ Rp 1,000.00 = Rp 85,000.00
0.0400 Kg Pasir Pasang @ Rp 267,000.00 = Rp 10,680.00
14.3700 M3 Porland Cement @ Rp 1,425.00 = Rp 20,477.25
0.3000 O.h. Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.0150 O.h. Mandor @ Rp 90,000.00 = Rp 1,350.00
0.1000 O.h. Tukang Batu @ Rp 65,000.00 = Rp 6,500.00
0.0100 O.h. Kepala Tukang @ Rp 85,000.00 = Rp 850.00
JUMLAH = Rp 142,857.25
12 1 M2 Pas. Bata Merah Tebal 1/2 Bata (Uk. 5x10x20 cm), Camp. 1 pc : 5 psr
85.0000 Bh Batu Bata @ Rp 1,000.00 = Rp 85,000.00
0.0450 M3 Pasir Pasang @ Rp 267,000.00 = Rp 12,015.00
9.6800 Kg Porland Cement @ Rp 1,425.00 = Rp 13,794.00
0.3000 Oh Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.0150 Oh Mandor @ Rp 90,000.00 = Rp 1,350.00
0.1000 Oh Tukang Batu @ Rp 65,000.00 = Rp 6,500.00
0.0100 Oh Kepala Tukang @ Rp 85,000.00 = Rp 850.00
JUMLAH = Rp 137,509.00
13 1 M2 Plesteran Traasram Camp. 1 Pc : 3 Psr tbl. 15 mm
0.0230 M3 Pasir Pasang @ Rp 267,000.00 = Rp 6,141.00
7.7600 Kg Porland Cement @ Rp 1,425.00 = Rp 11,058.00
0.3000 Oh Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.0150 Oh Mandor @ Rp 90,000.00 = Rp 1,350.00
0.1500 Oh Tukang Batu @ Rp 65,000.00 = Rp 9,750.00
0.0150 Oh Kepala Tukang @ Rp 85,000.00 = Rp 1,275.00
JUMLAH = Rp 47,574.00
14 1 M2 Plesteran Camp. 1 Pc : 5 Psr tbl. 15 mm
0.0260 M3 Pasir Pasang @ Rp 267,000.00 = Rp 6,942.00
5.1840 Kg Porland Cement @ Rp 1,425.00 = Rp 7,387.20
0.3000 Oh Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.0150 Oh Mandor @ Rp 90,000.00 = Rp 1,350.00
0.1500 Oh Tukang Batu @ Rp 65,000.00 = Rp 9,750.00
0.0150 Oh Kepala Tukang @ Rp 85,000.00 = Rp 1,275.00
JUMLAH = Rp 44,704.20
15 1 M2 Acian PC
3.2500 Kg Porland Cement @ Rp 1,425.00 = Rp 4,631.25
0.2000 Oh Pekerja @ Rp 60,000.00 = Rp 12,000.00
0.0100 Oh Mandor @ Rp 90,000.00 = Rp 900.00
0.1000 Oh Tukang Batu @ Rp 65,000.00 = Rp 6,500.00
0.0100 Oh Kepala Tukang @ Rp 85,000.00 = Rp 850.00
JUMLAH = Rp 24,881.25
16 1 M3 Membuat Beton (K - 275)
406.0000 Kg Semen Porland @ Rp 1,425.00 = Rp 578,550.00
0.4886 M3 Pasir Beton @ Rp 267,000.00 = Rp 130,456.20
0.5700 M3 Batu Pecah 2/3 cm @ Rp 800,000.00 = Rp 456,000.00
215.0000 Ltr Air @ Rp 75.00 = Rp 16,125.00
0.2500 Hr Conc. Mixer 0,3 M3 @ Rp 365,260.44 = Rp 91,315.11
2.0000 Oh Pekerja @ Rp 60,000.00 = Rp 120,000.00
1.0000 Oh Mandor @ Rp 90,000.00 = Rp 90,000.00
0.3500 Oh Tukang Batu @ Rp 65,000.00 = Rp 22,750.00
0.0350 Oh Kepala Tukang @ Rp 85,000.00 = Rp 2,975.00
JUMLAH = Rp 1,508,171.31
17 1 Kg Pembesian dengan Besi Polos atau Besi Berulir
1.0500 Kg Besi Beton (Polos/berulir) @ Rp 10,811.41 = Rp 11,351.98
0.0150 Kg Kawat Beton @ Rp 25,500.00 = Rp 382.50
0.0070 Oh Pekerja @ Rp 60,000.00 = Rp 420.00
0.0004 Oh Mandor @ Rp 90,000.00 = Rp 36.00
0.0070 Oh Tukang Besi @ Rp 65,000.00 = Rp 455.00
0.0007 Oh Kepala Tukang @ Rp 85,000.00 = Rp 59.50
JUMLAH = Rp 12,704.98
18 1 M3 Pasang Bekisting untuk Sloof
0.2100 M3 Kayu Papan bekisting @ Rp 2,000,000.00 = Rp 420,000.00
0.4000 Kg Paku Biasa (5 - 10 cm) @ Rp 25,000.00 = Rp 10,000.00
0.1000 Ltr Minyak Bekisting @ Rp 25,000.00 = Rp 2,500.00
0.7800 Oh Pekerja @ Rp 60,000.00 = Rp 46,800.00
0.0390 Oh Mandor @ Rp 90,000.00 = Rp 3,510.00
0.3900 Oh Tukang Kayu @ Rp 65,000.00 = Rp 25,350.00
0.0390 Oh Kepala Tukang @ Rp 85,000.00 = Rp 3,315.00
JUMLAH = Rp 511,475.00
NO. URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA KET.
1 2 3 4 5

19 1 M3 Pasang Perancah dan Bekisting untuk Kolom

0.2300 M3 Balok Kayu bekisting 6/12 @ Rp 2,000,000.00 = Rp 460,000.00
0.1760 M3 Usuk Kayu bekisting 5/7 @ Rp 2,000,000.00 = Rp 352,000.00
0.8000 Ltr Minyak Bekisting @ Rp 25,000.00 = Rp 20,000.00
2.2370 Lbr Tripleks 6 mm @ Rp 90,000.00 = Rp 201,330.00
5.0000 Btg Bambu Æ 15 cm @ Rp 20,000.00 = Rp 100,000.00
1.2500 Kg Paku Biasa (7 - 12 cm) @ Rp 25,000.00 = Rp 31,250.00
0.4500 Oh Pekerja @ Rp 60,000.00 = Rp 27,000.00
0.0100 Oh Mandor @ Rp 90,000.00 = Rp 900.00
0.5000 Oh Tukang Kayu @ Rp 65,000.00 = Rp 32,500.00
0.0500 Oh Kepala Tukang @ Rp 85,000.00 = Rp 4,250.00
JUMLAH = Rp 1,229,230.00
20 1 M3 Pasang Bekisting dan Perancah untuk Balok
0.2110 M3 Balok Kayu bekisting 6/12 @ Rp 2,000,000.00 = Rp 422,000.00
0.0900 M3 Usuk Kayu bekisting 5/7 @ Rp 2,000,000.00 = Rp 180,000.00
0.8000 Ltr Minyak Bekisting @ Rp 25,000.00 = Rp 20,000.00
2.2370 Lbr Tripleks 6 mm @ Rp 90,000.00 = Rp 201,330.00
5.0000 Btg Bambu Æ 15 cm @ Rp 20,000.00 = Rp 100,000.00
1.5000 Kg Paku Biasa (7 - 12 cm) @ Rp 25,000.00 = Rp 37,500.00
0.9900 Oh Pekerja @ Rp 60,000.00 = Rp 59,400.00
0.0500 Oh Mandor @ Rp 90,000.00 = Rp 4,500.00
0.5000 Oh Tukang Kayu @ Rp 65,000.00 = Rp 32,500.00
0.0500 Oh Kepala Tukang @ Rp 85,000.00 = Rp 4,250.00
JUMLAH = Rp 1,061,480.00
21 1 M3 Beton Rabat Camp. 1 Pc : 3 Psr : 5 Bpc
218.0000 Kg Porland Cement @ Rp 1,425.00 = Rp 310,650.00
0.5200 M3 Pasir Pasang @ Rp 267,000.00 = Rp 138,840.00
0.8700 M3 Batu Pecah 3/5 cm @ Rp 750,000.00 = Rp 652,500.00
215.0000 Ltr Air @ Rp 75.00 = Rp 16,125.00
0.2500 Hr Conc. Mixer 0,3 M3 @ Rp 365,260.44 = Rp 91,315.11
1.3230 Oh Pekerja @ Rp 60,000.00 = Rp 79,380.00
0.1320 Oh Mandor @ Rp 90,000.00 = Rp 11,880.00
0.1890 Oh Tukang Batu @ Rp 65,000.00 = Rp 12,285.00
0.0190 Oh Kepala Tukang @ Rp 85,000.00 = Rp 1,615.00
JUMLAH = Rp 1,314,590.11
22 1 M3 Beton Bertulang Lantai Kerja K-275, Æ 16 - 10, Selimut 5 cm
1.0000 M3 Membuat Beton K-275 @ Rp 1,508,171.31 = Rp 1,508,171.31
207.4390 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 2,635,508.46
1.0000 M3 Pasang Bekisting @ Rp 255,753.00 = Rp 255,753.00
JUMLAH = Rp 4,399,432.77
23 1 M2 Daun Pintu + Jendela Rangka Kayu Kelas I Panil Kaca Polos 5 mm
0.0400 M3 Papan Kayu Klas I @ Rp 13,500,000.00 = Rp 540,000.00
1.1000 M2 Kaca Polos Tbl. 5 mm @ Rp 215,000.00 = Rp 236,500.00
1.0000 Oh Pekerja @ Rp 60,000.00 = Rp 60,000.00
0.0500 Oh Mandor @ Rp 90,000.00 = Rp 4,500.00
2.5000 Oh Tukang Kayu @ Rp 65,000.00 = Rp 162,500.00
0.2500 Oh Kepala Tukang @ Rp 85,000.00 = Rp 21,250.00
JUMLAH = Rp 1,024,750.00
24 1 M2 Pasangan Kaca Mati tbl. 3 mm
1.1000 M2 Kaca Polos tbl 3 mm @ Rp 170,000.00 = Rp 187,000.00
4.4000 M1 List Kayu 1,3/3 cm @ Rp 18,500.00 = Rp 81,400.00
0.0050 Kg Paku Halus @ Rp 31,000.00 = Rp 155.00
0.0150 Oh Pekerja @ Rp 60,000.00 = Rp 900.00
0.0008 Oh Mandor @ Rp 90,000.00 = Rp 67.50
0.1500 Oh Tukang Kayu @ Rp 65,000.00 = Rp 9,750.00
0.0150 Oh Kepala Tukang @ Rp 85,000.00 = Rp 1,275.00
JUMLAH = Rp 280,547.50
25 1 M2 Daun Pintu Panil Papan Kelas I
0.0400 M3 Papan Kayu Klas I @ Rp 13,500,000.00 = Rp 540,000.00
0.2500 Kg Paku Halus 3 cm @ Rp 31,000.00 = Rp 7,750.00
1.0000 Oh Pekerja @ Rp 60,000.00 = Rp 60,000.00
0.0500 Oh Mandor @ Rp 90,000.00 = Rp 4,500.00
3.5000 Oh Tukang Kayu @ Rp 65,000.00 = Rp 227,500.00
0.3500 Oh Kepala Tukang @ Rp 85,000.00 = Rp 29,750.00
JUMLAH = Rp 869,500.00
26 1 M1 Pasangan Listplafond diprofil
1.0500 M1 List Plafond ky kls I @ Rp 18,500.00 = Rp 19,425.00
0.0050 Kg Paku Halus 3 cm @ Rp 31,000.00 = Rp 155.00
0.0210 Oh Pekerja @ Rp 60,000.00 = Rp 1,260.00
0.0010 Oh Mandor @ Rp 90,000.00 = Rp 90.00
0.0210 Oh Tukang Kayu @ Rp 65,000.00 = Rp 1,365.00
0.0020 Oh Kepala Tukang @ Rp 85,000.00 = Rp 170.00
JUMLAH = Rp 22,465.00
NO. URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA KET.
1 2 3 4 5

27 1 M2 Plafond Tripleks tbl. 3 mm + Rangka

0.0230 M3 Usuk Kayu Kelas II Uk. 5/7 @ Rp 3,900,000.00 = Rp 89,700.00
0.3900 Lbr Tripleks tbl. 3 mm @ Rp 60,000.00 = Rp 23,400.00
0.0600 Kg Paku Tripleks @ Rp 31,000.00 = Rp 1,860.00
0.0600 Kg Paku Reng @ Rp 25,000.00 = Rp 1,500.00
0.2700 Oh Pekerja @ Rp 60,000.00 = Rp 16,200.00
0.0135 Oh Mandor @ Rp 90,000.00 = Rp 1,215.00
0.4000 Oh Tukang Kayu @ Rp 65,000.00 = Rp 26,000.00
0.0400 Oh Kepala Tukang @ Rp 85,000.00 = Rp 3,400.00
JUMLAH 163,275.00
28 1 M2 Cat Kilap Kayu (1 lapis Plamir, 1 lapis Cat Dasar, 2 lapis Cat Penutup)
0.2000 Kg Cat Meni @ Rp 40,000.00 = Rp 8,000.00
0.1500 Kg Plamur/Dempul Kayu @ Rp 45,000.00 = Rp 6,750.00
0.1700 Kg Cat Dasar @ Rp 47,500.00 = Rp 8,075.00
0.2600 Kg Cat Penutup 2x @ Rp 70,000.00 = Rp 18,200.00
0.0440 Bh Kuas Biasa 4" @ Rp 9,000.00 = Rp 396.00
0.0700 Oh Pekerja @ Rp 60,000.00 = Rp 4,200.00
0.0025 Oh Mandor @ Rp 90,000.00 = Rp 225.00
0.0090 Oh Tukang Cat @ Rp 65,000.00 = Rp 585.00
0.0060 Oh Kepala Tukang @ Rp 85,000.00 = Rp 510.00
JUMLAH = Rp 46,941.00
29 1 M2 Cat Dinding/Plafond Baru (1 lapis Cat Dasar, 2 lapis Cat Penutup)
0.1000 Kg Cat Dasar @ Rp 65,000.00 = Rp 6,500.00
0.2600 Kg Cat Penutup 2x @ Rp 19,000.00 = Rp 4,940.00
0.0440 Bh Kuas Roll @ Rp 25,000.00 = Rp 1,100.00
0.0200 Oh Pekerja @ Rp 60,000.00 = Rp 1,200.00
0.0025 Oh Mandor @ Rp 90,000.00 = Rp 225.00
0.0630 Oh Tukang Cat @ Rp 65,000.00 = Rp 4,095.00
0.0063 Oh Kepala Tukang @ Rp 85,000.00 = Rp 535.50
JUMLAH = Rp 18,595.50
30 1 M2 Cat Atap Seng
0.3000 Kg Cat Besi/Seng @ Rp 47,500.00 = Rp 14,250.00
0.0440 Bh Kwas Biasa 4" @ Rp 9,000.00 = Rp 396.00
0.0060 Oh Pekerja @ Rp 60,000.00 = Rp 360.00
0.0060 Oh Mandor @ Rp 90,000.00 = Rp 540.00
0.0600 Oh Tukang Cat @ Rp 65,000.00 = Rp 3,900.00
0.1200 Oh Kepala Tukang @ Rp 85,000.00 = Rp 10,200.00
JUMLAH = Rp 29,646.00
31 1 M2 Vernis
0.1500 Ltr Politur @ Rp 80,000.00 = Rp 12,000.00
0.1000 Lbr Ampelas @ Rp 7,500.00 = Rp 750.00
0.0500 Kg Dempul @ Rp 45,000.00 = Rp 2,250.00
0.0100 Bh Kwas Biasa 4" @ Rp 9,000.00 = Rp 90.00
0.1600 Oh Pekerja @ Rp 60,000.00 = Rp 9,600.00
0.0025 Oh Mandor @ Rp 90,000.00 = Rp 225.00
0.1600 Oh Tukang Cat @ Rp 65,000.00 = Rp 10,400.00
0.0160 Oh Kepala Tukang @ Rp 85,000.00 = Rp 1,360.00
JUMLAH = Rp 36,675.00
32 1 M1 Plint Lantai Keramik 10/40
2.5000 Bh Keramik 10/40 @ Rp 3,020.00 = Rp 7,550.00
0.0030 M3 Pasir Pasang @ Rp 267,000.00 = Rp 801.00
1.5600 Kg Porland Cement @ Rp 1,425.00 = Rp 2,223.00
0.1900 Kg Semen Warna @ Rp 17,000.00 = Rp 3,230.00
0.0800 Oh Pekerja @ Rp 60,000.00 = Rp 4,800.00
0.0300 Oh Mandor @ Rp 90,000.00 = Rp 2,700.00
0.0040 Oh Tukang Batu @ Rp 65,000.00 = Rp 260.00
0.0040 Oh Kepala Tukang @ Rp 85,000.00 = Rp 340.00
JUMLAH = Rp 21,904.00
33 1 M2 Lantai Tegel Keramik 40/40
6.250 Bh Tegel Keramik 40/40 KW 1 @ Rp 12,080.00 = Rp 75,500.00
0.0390 M3 Pasir Pasang @ Rp 267,000.00 = Rp 10,413.00
14.1500 Kg Porland Cement @ Rp 1,425.00 = Rp 20,163.75
2.000 Kg Semen Warna @ Rp 17,000.00 = Rp 34,000.00
0.6200 Oh Pekerja @ Rp 60,000.00 = Rp 37,200.00
0.0300 Oh Mandor @ Rp 90,000.00 = Rp 2,700.00
0.3500 Oh Tukang Batu @ Rp 65,000.00 = Rp 22,750.00
0.0350 Oh Kepala Tukang @ Rp 85,000.00 = Rp 2,975.00
JUMLAH = Rp 205,701.75
NO. URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA KET.
1 2 3 4 5

34 1 Bh Pasang Kunci Tanam Double Slag (Uk. Besar)

1.0000 Bh Kunci Tanam Double Slag @ Rp 185,000.00 = Rp 185,000.00
0.0100 Oh Pekerja @ Rp 60,000.00 = Rp 600.00
0.0050 Oh Mandor @ Rp 90,000.00 = Rp 450.00
0.1500 Oh Tukang Kayu @ Rp 65,000.00 = Rp 9,750.00
0.0100 Oh Kepala Tukang @ Rp 85,000.00 = Rp 850.00
JUMLAH = Rp 196,650.00
35 1 BH Titik Mata Lampu
1.000 Bh Fiting tempel broco @ Rp 22,000.00 = Rp 22,000.00
1.0000 Bh T.Dos @ Rp 7,500.00 = Rp 7,500.00
1.0000 Bh Elbow @ Rp 2,500.00 = Rp 2,500.00
0.5000 Btng Pipa Instalasi @ Rp 47,250.00 = Rp 23,625.00
4.0000 Bh Klem Pipa @ Rp 25,000.00 = Rp 100,000.00
2.0000 Bh Isolator @ Rp 12,000.00 = Rp 24,000.00
5.0000 M1 Kabel NYM 2 x 2,5 mm @ Rp 15,000.00 = Rp 75,000.00
7.0000 M1 Kabel NYM 2 x 3,5 mm @ Rp 18,000.00 = Rp 126,000.00
4.0000 M1 Kabel NYM 3 x 2,5 mm @ Rp 20,000.00 = Rp 80,000.00
0.6000 Oh Pekerja @ Rp 60,000.00 = Rp 36,000.00
0.0300 Oh Mandor @ Rp 90,000.00 = Rp 2,700.00
0.8000 Oh Tukang Listrik @ Rp 65,000.00 = Rp 52,000.00
0.0800 Oh Kepala Tukang @ Rp 85,000.00 = Rp 6,800.00
JUMLAH = Rp 558,125.00
36 1 BH Box Sekring Group
1.0000 Bh Box sekring group @ Rp 50,000.00 = Rp 50,000.00
0.2000 Oh Pekerja @ Rp 60,000.00 = Rp 12,000.00
0.0100 Oh Mandor @ Rp 90,000.00 = Rp 900.00
0.4000 Oh Tukang Listrik @ Rp 65,000.00 = Rp 26,000.00
0.0200 Oh Kepala Tukang @ Rp 85,000.00 = Rp 1,700.00
JUMLAH = Rp 90,600.00
37 1 M2 Pasang Jalusi/Kisi - kisi
0.0600 M3 Papan Kayu Kelas II 2/11 cm @ Rp 3,900,000.00 = Rp 234,000.00
0.0150 Kg Paku @ Rp 25,000.00 = Rp 375.00
0.5000 Oh Pekerja @ Rp 60,000.00 = Rp 30,000.00
0.0250 Oh Mandor @ Rp 90,000.00 = Rp 2,250.00
2.0000 Oh Tukang Kayu @ Rp 65,000.00 = Rp 130,000.00
0.2000 Oh Kepala Tukang @ Rp 85,000.00 = Rp 17,000.00
JUMLAH = Rp 413,625.00
38 1 M1 Pasangan Listplank 3 /20 diprofil Kayu Kelas II
0.0145 M3 Papan Kayu Kelas II @ Rp 3,900,000.00 = Rp 56,550.00
0.0600 Kg Paku Halus 2 - 5 cm @ Rp 25,000.00 = Rp 1,500.00
0.1500 Oh Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.0750 Oh Mandor @ Rp 90,000.00 = Rp 6,750.00
0.2500 Oh Tukang Kayu @ Rp 65,000.00 = Rp 16,250.00
0.0250 Oh Kepala Tukang @ Rp 85,000.00 = Rp 2,125.00
JUMLAH = Rp 92,175.00
39 1 M3 Kuda-kuda Kayu Kelas II
1.1000 M3 Balok Kayu Kelas II @ Rp 3,900,000.00 = Rp 4,290,000.00
0.8000 Kg Paku > 10 cm @ Rp 25,000.00 = Rp 20,000.00

4.0000 Oh Pekerja @ Rp 60,000.00 = Rp 240,000.00

0.2000 Oh Mandor @ Rp 90,000.00 = Rp 18,000.00
12.0000 Oh Tukang Kayu @ Rp 65,000.00 = Rp 780,000.00
1.2000 Oh Kepala Tukang @ Rp 85,000.00 = Rp 102,000.00
JUMLAH = Rp 5,450,000.00
40 1 M3 Gording Kayu Kelas II
1.1000 M3 Balok Kayu Kelas II @ Rp 3,900,000.00 = Rp 4,290,000.00
0.8000 Kg Paku > 10 cm @ Rp 25,000.00 = Rp 20,000.00

4.0000 Oh Pekerja @ Rp 60,000.00 = Rp 240,000.00

0.2000 Oh Mandor @ Rp 90,000.00 = Rp 18,000.00
2.0000 Oh Tukang Kayu @ Rp 65,000.00 = Rp 130,000.00
0.0200 Oh Kepala Tukang @ Rp 85,000.00 = Rp 1,700.00
JUMLAH = Rp 4,699,700.00
41 1 M2 Pasangan Atap Seng Gelombang BJLS 0,30
0.8300 Lbr Seng Gelombang BJLS 0,30 @ Rp 69,000.00 = Rp 57,270.00
0.0200 Kg Paku Seng @ Rp 37,000.00 = Rp 740.00
0.1200 Oh Pekerja @ Rp 60,000.00 = Rp 7,200.00
0.0060 Oh Mandor @ Rp 90,000.00 = Rp 540.00
0.0600 Oh Tukang Seng @ Rp 65,000.00 = Rp 3,900.00
0.0060 Oh Kepala Tukang @ Rp 85,000.00 = Rp 510.00
JUMLAH = Rp 70,160.00
NO. URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA KET.
1 2 3 4 5

42 1 M1 Pasangan Bubungan Atap Seng BJLS 0,30

1.1000 M1 Seng Plat BJLS 0,30 ( lebar 45 cm ) @ Rp 55,000.00 = Rp 60,500.00
0.0400 Kg Paku Seng @ Rp 37,000.00 = Rp 1,480.00
0.1500 Oh Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.0060 Oh Mandor @ Rp 90,000.00 = Rp 540.00
0.0700 Oh Tukang Seng @ Rp 65,000.00 = Rp 4,550.00
0.0080 Oh Kepala Tukang @ Rp 85,000.00 = Rp 680.00
JUMLAH = Rp 76,750.00
43 1 M3 Pasang Kusen Pintu Dan Jendela Kayu Kelas I
1.1000 M3 Balok Kayu Kelas I Uk. 6/12 cm @ Rp 13,500,000.00 = Rp 14,850,000.00
6.0000 Oh Pekerja @ Rp 60,000.00 = Rp 360,000.00
0.3000 Oh Mandor @ Rp 90,000.00 = Rp 27,000.00
20.0000 Oh Tukang Kayu @ Rp 65,000.00 = Rp 1,300,000.00
2.0000 Oh Kepala Tukang @ Rp 85,000.00 = Rp 170,000.00
JUMLAH = Rp 16,707,000.00
44 1 M2 Pek. Plamir
3.2500 Kg Plamir @ Rp 75,000.00 = Rp 243,750.00
0.2000 Oh Pekerja @ Rp 60,000.00 = Rp 12,000.00
0.0100 Oh Mandor @ Rp 90,000.00 = Rp 900.00
0.1000 Oh Tukang Batu @ Rp 65,000.00 = Rp 6,500.00
0.0100 Oh Kepala Tukang @ Rp 85,000.00 = Rp 850.00
JUMLAH = Rp 264,000.00
45 1 Bh Pasang Engsel Pintu
1.0000 Bh Engsel Pintu @ Rp 10,000.00 = Rp 10,000.00
0.0100 Oh Pekerja @ Rp 60,000.00 = Rp 600.00
0.0050 Oh Mandor @ Rp 90,000.00 = Rp 450.00
0.0150 Oh Tukang Kayu @ Rp 65,000.00 = Rp 975.00
0.0100 Oh Kepala Tukang @ Rp 85,000.00 = Rp 850.00
JUMLAH = Rp 12,875.00
46 1 Bh Pasang Grendel Pintu
1.0000 Bh Grendel Pintu @ Rp 10,000.00 = Rp 10,000.00
0.0100 Oh Pekerja @ Rp 60,000.00 = Rp 600.00
0.0050 Oh Mandor @ Rp 90,000.00 = Rp 450.00
0.0150 Oh Tukang Kayu @ Rp 65,000.00 = Rp 975.00
0.0100 Oh Kepala Tukang @ Rp 85,000.00 = Rp 850.00
JUMLAH = Rp 12,875.00
47 1 Bh Pasang Engsel Jendela
1.0000 Bh Engsel Jendela @ Rp 7,500.00 = Rp 7,500.00
0.0100 Oh Pekerja @ Rp 60,000.00 = Rp 600.00
0.0050 Oh Mandor @ Rp 90,000.00 = Rp 450.00
0.0150 Oh Tukang Kayu @ Rp 65,000.00 = Rp 975.00
0.0100 Oh Kepala Tukang @ Rp 85,000.00 = Rp 850.00
JUMLAH = Rp 10,375.00
48 1 Bh Pasang Grendel Jendela
1.0000 Bh Grendel Jendela @ Rp 5,000.00 = Rp 5,000.00
0.0100 Oh Pekerja @ Rp 60,000.00 = Rp 600.00
0.0050 Oh Mandor @ Rp 90,000.00 = Rp 450.00
0.0150 Oh Tukang Kayu @ Rp 65,000.00 = Rp 975.00
0.0100 Oh Kepala Tukang @ Rp 85,000.00 = Rp 850.00
JUMLAH = Rp 7,875.00
49 1 Bh Pasang Kait Angin/Hak Angin
1.0000 Bh Kait Angin/Hak Angin @ Rp 5,000.00 = Rp 5,000.00
0.0100 Oh Pekerja @ Rp 60,000.00 = Rp 600.00
0.0050 Oh Mandor @ Rp 90,000.00 = Rp 450.00
0.0150 Oh Tukang Kayu @ Rp 65,000.00 = Rp 975.00
0.0100 Oh Kepala Tukang @ Rp 85,000.00 = Rp 850.00
JUMLAH = Rp 7,875.00
50 1 M2 Pek. Daun Pintu Lapis Alumunium Foil
0.5500 Lbr Alumunium Foil @ Rp 158,550.00 = Rp 87,202.50
0.1500 Kg Paku Halus @ Rp 31,000.00 = Rp 4,650.00
0.0190 M3 Papan Kayu Klas II @ Rp 3,900,000.00 = Rp 74,100.00
0.1500 O.h Tukang @ Rp 65,000.00 = Rp 9,750.00
0.5000 O.h Kepala Tukang @ Rp 72,000.00 = Rp 36,000.00
0.0150 O.h Pekerja @ Rp 52,000.00 = Rp 780.00
0.0150 O.h Mandor @ Rp 79,000.00 = Rp 1,185.00
JUMLAH = Rp 213,667.50
51 1 M2 Lantai Tegel Keramik 30/30 Permukaan Kasar
11.000 Bh Tegel Keramik 30/30 KW 1 Permukaan Kasar @ Rp 6,818.18 = Rp 75,000.00
0.0390 M3 Pasir Pasang @ Rp 267,000.00 = Rp 10,413.00
14.1500 Kg Porland Cement @ Rp 1,425.00 = Rp 20,163.75
2.000 Kg Semen Warna @ Rp 17,000.00 = Rp 34,000.00
0.6200 Oh Pekerja @ Rp 52,000.00 = Rp 32,240.00
0.0300 Oh Mandor @ Rp 79,000.00 = Rp 2,370.00
0.3500 Oh Tukang Batu @ Rp 65,000.00 = Rp 22,750.00
0.0350 Oh Kepala Tukang @ Rp 72,000.00 = Rp 2,520.00
JUMLAH = Rp 199,456.75
NO. URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA KET.
1 2 3 4 5

52 1 M2 Lantai Tegel Keramik 30/30 Permukaan Licin

11.000 Bh Tegel Keramik 30/30 KW 1 Permukaan Licin @ Rp 6,818.18 = Rp 75,000.00
0.0390 M3 Pasir Pasang @ Rp 267,000.00 = Rp 10,413.00
14.1500 Kg Porland Cement @ Rp 1,425.00 = Rp 20,163.75
2.000 Kg Semen Warna @ Rp 17,000.00 = Rp 34,000.00
0.6200 Oh Pekerja @ Rp 52,000.00 = Rp 32,240.00
0.0300 Oh Mandor @ Rp 79,000.00 = Rp 2,370.00
0.3500 Oh Tukang Batu @ Rp 65,000.00 = Rp 22,750.00
0.0350 Oh Kepala Tukang @ Rp 72,000.00 = Rp 2,520.00
JUMLAH = Rp 199,456.75
53 1 M3 Pasang Perancah dan Bekisting untuk Plat
0.1200 M3 Balok Kayu bekisting 6/12 @ Rp 2,000,000.00 = Rp 240,000.00
0.3520 M3 Usuk Kayu bekisting 5/7 @ Rp 2,000,000.00 = Rp 704,000.00
0.8000 Ltr Minyak Bekisting @ Rp 25,000.00 = Rp 20,000.00
3.1050 Lbr Tripleks 6 mm @ Rp 90,000.00 = Rp 279,450.00
58.0000 Btg Bambu Æ 15 cm @ Rp 20,000.00 = Rp 1,160,000.00
1.7500 Kg Paku Biasa (7 - 12 cm) @ Rp 25,000.00 = Rp 43,750.00
0.9900 Oh Pekerja @ Rp 52,000.00 = Rp 51,480.00
0.0500 Oh Mandor @ Rp 79,000.00 = Rp 3,950.00
0.5000 Oh Tukang Kayu @ Rp 65,000.00 = Rp 32,500.00
0.0500 Oh Kepala Tukang @ Rp 72,000.00 = Rp 3,600.00
JUMLAH = Rp 2,538,730.00
54 1 M3 Pekerjaan Beton Bertulang Plat Lantai, Æ 10 - 20, K-275
1.0000 M3 Membuat Beton K - 275 @ Rp 1,508,171.31 = Rp 1,508,171.31
90.5630 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 1,150,601.15
1.0000 M3 Pasang Bekisting untuk Plat @ Rp 2,538,730.00 = Rp 2,538,730.00
JUMLAH = Rp 5,197,502.46
55 1 M2 Pas. Bata Merah tampa spesi
85.0000 Bh Batu Bata @ Rp 1,000.00 = Rp 85,000.00
0.3000 Oh Pekerja @ Rp 52,000.00 = Rp 15,600.00
0.0150 Oh Mandor @ Rp 79,000.00 = Rp 1,185.00
0.1000 Oh Tukang Batu @ Rp 65,000.00 = Rp 6,500.00
0.0100 Oh Kepala Tukang @ Rp 72,000.00 = Rp 720.00
JUMLAH = Rp 109,005.00
56 1 M2 Pasang Bekisting untuk Footplat
0.0720 M3 Kayu Papan bekisting @ Rp 2,000,000.00 = Rp 144,000.00
0.4000 Kg Paku Biasa (5 - 10 cm) @ Rp 25,000.00 = Rp 10,000.00
0.2000 Ltr Minyak Bekisting @ Rp 25,000.00 = Rp 5,000.00
0.0180 M3 Balok Kayu bekisting @ Rp 2,000,000.00 = Rp 36,000.00
0.6600 Oh Pekerja @ Rp 52,000.00 = Rp 34,320.00
0.0330 Oh Mandor @ Rp 79,000.00 = Rp 2,607.00
0.3300 Oh Tukang Kayu @ Rp 65,000.00 = Rp 21,450.00
0.0330 Oh Kepala Tukang @ Rp 72,000.00 = Rp 2,376.00
JUMLAH = Rp 255,753.00
57 1 M3 Pekerjaan Beton Bertulang Footplat Æ 16 K-275
1.0000 M3 Membuat Beton K - 275 @ Rp 1,508,171.31 = Rp 1,508,171.31
305.9380 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 3,886,936.34
2.5000 M2 Pasang Bekisting untuk Footplat @ Rp 255,753.00 = Rp 639,382.50
JUMLAH = Rp 6,034,490.15
58 1 M3 Pasangan Pondasi Batu Kali Camp. 1 pc : 4 psr
1.2000 M3 Batu Kali @ Rp 267,000.00 = Rp 320,400.00
0.5440 M3 Pasir Pasang @ Rp 267,000.00 = Rp 145,248.00
141.0000 Kg Porland Cement @ Rp 1,425.00 = Rp 200,925.00
1.5000 Oh Pekerja @ Rp 52,000.00 = Rp 78,000.00
0.0750 Oh Mandor @ Rp 79,000.00 = Rp 5,925.00
0.7500 Oh Tukang Batu @ Rp 65,000.00 = Rp 48,750.00
0.0750 Oh Kepala Tukang @ Rp 72,000.00 = Rp 5,400.00
JUMLAH = Rp 804,648.00
59 1 M3 Pekerjaan Beton Bertulang Kolom, Uk. 30/30, Tul. 12 Æ 16 Beugel Æ 8 - 10, Selimut 4 cm, K-275
1.0000 M3 Membuat Beton K - 275 @ Rp 1,508,171.31 = Rp 1,508,171.31
253.578 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 3,221,703.56
1.0000 M3 Pasang Bekisting untuk Kolom @ Rp 1,229,230.00 = Rp 1,229,230.00
JUMLAH = Rp 5,959,104.87
NO. URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA KET.
1 2 3 4 5

60 1 Unit Pemasangan Kloset Jongkok

1.0000 Bh Kloset Jongkok @ Rp 250,000.00 = Rp 250,000.00
6.0000 Kg Semen Portland @ Rp 1,425.00 = Rp 8,550.00
0.0100 M3 Pasir Pasang @ Rp 267,000.00 = Rp 2,670.00
1.5000 O.h. Tukang @ Rp 65,000.00 = Rp 97,500.00
1.5000 O.h. Kepala Tukang @ Rp 72,000.00 = Rp 108,000.00
1.0000 O.h. Pekerja @ Rp 52,000.00 = Rp 52,000.00
0.1600 O.h. Mandor @ Rp 79,000.00 = Rp 12,640.00
JUMLAH = Rp 531,360.00
61 1 Bh Pasangan Floor Drain
1.0000 Bh Floor Drain @ Rp 15,000.00 = Rp 15,000.00
0.0100 Oh Pekerja @ Rp 52,000.00 = Rp 520.00
0.0050 Oh Mandor @ Rp 79,000.00 = Rp 395.00
0.1000 Oh Tukang @ Rp 65,000.00 = Rp 6,500.00
0.0100 Oh Kepala Tukang @ Rp 72,000.00 = Rp 720.00
JUMLAH = Rp 23,135.00
62 1 bh Pek. Memasang 1 Buah Wastafel
1.0000 Bh Wastafel @ Rp 685,500.00 = Rp 685,500.00
1.0000 Bh Perlengkapan 12 % x Harga = Rp 82,260.00
1.5000 Kg Semen @ Rp 1,425.00 = Rp 2,137.50
0.0100 M3 Pasir Pasang @ Rp 267,000.00 = Rp 2,670.00
0.0900 Oh Tukang @ Rp 65,000.00 = Rp 5,850.00
0.0090 Oh Kepala Tukang @ Rp 72,000.00 = Rp 648.00
0.0540 Oh Pekerja @ Rp 52,000.00 = Rp 2,808.00
0.0270 Oh Mandor @ Rp 79,000.00 = Rp 2,133.00
JUMLAH = Rp 784,006.50
63 1 M2 Lantai Tegel Keramik 10/10 Permukaan Kasar
100.000 Bh Tegel Keramik 10/10 KW 1 Permukaan Kasar @ Rp 950.00 = Rp 95,000.00
0.0390 M3 Pasir Pasang @ Rp 267,000.00 = Rp 10,413.00
14.1500 Kg Porland Cement @ Rp 1,425.00 = Rp 20,163.75
2.000 Kg Semen Warna @ Rp 17,000.00 = Rp 34,000.00
0.6200 Oh Pekerja @ Rp 52,000.00 = Rp 32,240.00
0.0300 Oh Mandor @ Rp 79,000.00 = Rp 2,370.00
0.3500 Oh Tukang Batu @ Rp 65,000.00 = Rp 22,750.00
0.0350 Oh Kepala Tukang @ Rp 72,000.00 = Rp 2,520.00
JUMLAH = Rp 219,456.75
64 1 M3 Pekerjaan Beton Bertulang Balok, Uk. 20/30, Tul. 6 Æ 16 Beugel Æ 8 - 10, Selimut 4 cm, K-275
1.0000 M3 Membuat Beton K - 275 @ Rp 1,508,171.31 = Rp 1,508,171.31
209.197 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 2,657,843.82
1.0000 M3 Pasang Bekisting untuk Balok @ Rp 1,061,480.00 = Rp 1,061,480.00
JUMLAH = Rp 5,227,495.13
65 1 M2 Lantai Tegel Keramik 10/10 Permukaan Licin
100.000 Bh Tegel Keramik 10/10 KW 1 Permukaan Licin @ Rp 950.00 = Rp 95,000.00
0.0390 M3 Pasir Pasang @ Rp 267,000.00 = Rp 10,413.00
14.1500 Kg Porland Cement @ Rp 1,425.00 = Rp 20,163.75
2.000 Kg Semen Warna @ Rp 17,000.00 = Rp 34,000.00
0.6200 Oh Pekerja @ Rp 52,000.00 = Rp 32,240.00
0.0300 Oh Mandor @ Rp 79,000.00 = Rp 2,370.00
0.3500 Oh Tukang Batu @ Rp 65,000.00 = Rp 22,750.00
0.0350 Oh Kepala Tukang @ Rp 72,000.00 = Rp 2,520.00
JUMLAH = Rp 219,456.75
66 1 M3 Pekerjaan Beton Bertulang Balok, Uk. 13/30, Tul. 6 Æ 10 Beugel Æ 6 - 15, Selimut 3 cm, K-275
1.0000 M3 Membuat Beton K - 275 @ Rp 1,508,171.31 = Rp 1,508,171.31
122.158 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 1,552,015.02
1.0000 M3 Pasang Bekisting untuk Balok @ Rp 1,061,480.00 = Rp 1,061,480.00
JUMLAH = Rp 4,121,666.32
67 1 M3 Pekerjaan Beton Bertulang Balok, Uk. 13/20, Tul. 4 Æ 10 Beugel Æ 6 - 15, Selimut 3 cm, K-275
1.0000 M3 Membuat Beton K - 275 @ Rp 1,508,171.31 = Rp 1,508,171.31
124.371 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 1,580,131.14
1.0000 M3 Pasang Bekisting untuk Balok @ Rp 1,061,480.00 = Rp 1,061,480.00
JUMLAH = Rp 4,149,782.45
68 1 M3 Pekerjaan Beton Bertulang Kolom, Uk. 25/25, Tul. 8 Æ 16 Beugel Æ 8 - 10, Selimut 4 cm, K-275
1.0000 M3 Membuat Beton K - 275 @ Rp 1,508,171.31 = Rp 1,508,171.31
251.337 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 3,193,231.70
1.0000 M3 Pasang Bekisting untuk Kolom @ Rp 1,229,230.00 = Rp 1,229,230.00
JUMLAH = Rp 5,930,633.01
NO. URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA KET.
1 2 3 4 5

69 1 M3 Pekerjaan Beton Bertulang Kolom, Uk. 13/13, Tul. 4 Æ 10 Beugel Æ 6 - 15, Selimut 3 cm, K-275
1.0000 M3 Membuat Beton K - 275 @ Rp 1,508,171.31 = Rp 1,508,171.31
179.097 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 2,275,423.90
1.0000 M3 Pasang Bekisting untuk Kolom @ Rp 1,229,230.00 = Rp 1,229,230.00
JUMLAH = Rp 5,012,825.21
70 1 M3 Pekerjaan Beton Bertulang Balok, Uk. 13/50, Tul. 10 Æ 10 Beugel Æ 6 - 15, Selimut 3 cm, K-275
1.0000 M3 Membuat Beton K - 275 @ Rp 1,508,171.31 = Rp 1,508,171.31
120.441 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 1,530,200.56
1.0000 M3 Pasang Bekisting untuk Balok @ Rp 1,061,480.00 = Rp 1,061,480.00
JUMLAH = Rp 4,099,851.87
71 1 M3 Pekerjaan Beton Bertulang Balok, Uk. 13/15, Tul. 4 Æ 10 Beugel Æ 6 - 15, Selimut 3 cm, K-275
1.0000 M3 Membuat Beton K - 275 @ Rp 1,508,171.31 = Rp 1,508,171.31
158.246 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 2,010,512.35
1.0000 M3 Pasang Bekisting untuk Balok @ Rp 1,061,480.00 = Rp 1,061,480.00
JUMLAH = Rp 4,580,163.66
72 1 M3 Membuat Beton Lantai Kerja (K - 100)
247.0000 Kg Semen Porland @ Rp 1,425.00 = Rp 351,975.00
0.6210 M3 Pasir Pasang / Cor @ Rp 267,000.00 = Rp 165,807.00
0.5550 M3 Batu Pecah 2/3 cm @ Rp 800,000.00 = Rp 444,000.00
215.0000 Ltr Air @ Rp 75.00 = Rp 16,125.00
0.2500 Hr Conc. Mixer 0,3 M3 @ Rp 365,260.44 = Rp 91,315.11
1.3230 Oh Pekerja @ Rp 52,000.00 = Rp 68,796.00
0.1320 Oh Mandor @ Rp 79,000.00 = Rp 10,428.00
0.1890 Oh Tukang Batu @ Rp 65,000.00 = Rp 12,285.00
0.0190 Oh Kepala Tukang @ Rp 72,000.00 = Rp 1,368.00
JUMLAH = Rp 1,162,099.11
73 1 M2 Pasangan Jurai
1.1000 M1 Seng Plat BJLS 0,30 ( lebar 45 cm ) @ Rp 55,000.00 = Rp 60,500.00
0.0400 Kg Paku Seng @ Rp 37,000.00 = Rp 1,480.00
0.0070 M2 Kayu Usuk Kelas II @ Rp 3,900,000.00 = Rp 27,300.00
JUMLAH = Rp 89,280.00
74 1 M3 Pekerjaan Beton Bertulang Antrede Uptrede, Æ 8
1.0000 M3 Membuat Beton K-275 @ Rp 1,508,171.31 = Rp 1,508,171.31
40.0000 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 508,199.22
1.0000 M3 Pasang Bekisting @ Rp 1,061,480.00 = Rp 1,061,480.00
JUMLAH = Rp 3,077,850.53
76 1 M3 Pekerjaan Beton Bertulang Sloof, Uk. 15/20, Tul. 4 Æ 12 Beugel Æ 6 - 15, Selimut 3 cm, Camp. 1 Pc : 2 Psr : 3 Bpc
1.0000 M3 Membuat Beton Camp. 1 Pc : 2 Ps : 3 Bpc @ Rp 1,471,297.11 = Rp 1,471,297.11
145.7680 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 1,851,979.61
1.0000 M3 Pasang Bekisting untuk Sloof @ Rp 511,475.00 = Rp 511,475.00
JUMLAH = Rp 3,834,751.72
77 1 M3 Pekerjaan Beton Bertulang Sloof, Uk. 13/20, Tul. 4 Æ 10 Beugel Æ 6 - 15, Selimut 3 cm, Camp. 1 Pc : 2 Psr : 3 Bpc
1.0000 M3 Membuat Beton Camp. 1 Pc : 2 Ps : 3 Bpc @ Rp 1,471,297.11 = Rp 1,471,297.11
124.371 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 1,580,131.14
1.0000 M3 Pasang Bekisting untuk Sloof @ Rp 511,475.00 = Rp 511,475.00
JUMLAH = Rp 3,562,903.25
78 1 M3 Pekerjaan Beton Bertulang Balok, Uk. 15/15, Tul. 4 Æ 10 Beugel Æ 6 - 15, Selimut 3 cm, Camp. 1 Pc : 2 Psr : 3 Bpc
1.0000 M3 Membuat Beton Camp. 1 Pc : 2 Ps : 3 Bpc @ Rp 1,471,297.11 = Rp 1,471,297.11
139.775 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 1,775,838.66
1.0000 M3 Pasang Bekisting untuk Balok @ Rp 1,061,480.00 = Rp 1,061,480.00
JUMLAH = Rp 4,308,615.77
79 1 Bh Pasang Kunci Tanam Double Slag (Uk. Kecil)
1.0000 Bh Kunci Tanam Double Slag @ Rp 105,000.00 = Rp 105,000.00
0.0100 Oh Pekerja @ Rp 52,000.00 = Rp 520.00
0.0050 Oh Mandor @ Rp 79,000.00 = Rp 395.00
0.1500 Oh Tukang Kayu @ Rp 65,000.00 = Rp 9,750.00
0.0100 Oh Kepala Tukang @ Rp 72,000.00 = Rp 720.00
JUMLAH = Rp 116,385.00
80 1 M1 Pengadaan & Pasang Pipa PVC, Class AW Ø 4"
1.0000 M1 Pipa PVC Ø 4" class AW @ Rp 40,000.00 = Rp 40,000.00
0.0100 Kg Menie @ Rp 40,500.00 = Rp 405.00
0.0540 Oh Pekerja @ Rp 52,000.00 = Rp 2,808.00
0.0270 Oh Mandor @ Rp 79,000.00 = Rp 2,133.00
0.0900 Oh Tukang Besi @ Rp 65,000.00 = Rp 5,850.00
0.0090 Oh Kepala Tukang @ Rp 72,000.00 = Rp 648.00
= Rp 51,844.00
Alat Bantu Penyusutan 2 % dari biaya pemasangan = Rp 1,036.88
JUMLAH = Rp 52,880.88
NO. URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA KET.
1 2 3 4 5

81 1 M1 Pengadaan & Pasang Pipa GI, Medium A Ø 2"

1.0000 M1 Pipa G1 Ø 2" class Medium A @ Rp 68,333.33= Rp 68,333.33
0.0100 Kg Menie @ Rp 40,500.00= Rp 405.00
0.0540 Oh Pekerja @ Rp 52,000.00= Rp 2,808.00
0.0270 Oh Mandor @ Rp 79,000.00= Rp 2,133.00
0.0900 Oh Tukang Besi @ Rp 65,000.00= Rp 5,850.00
0.0090 Oh Kepala Tukang @ Rp 72,000.00= Rp 648.00
= Rp 80,177.33
Alat Bantu Penyusutan 2 % dari biaya pemasangan = Rp 1,603.55
JUMLAH = Rp 81,780.88
82 1 M1 Pengadaan & Pasang Pipa GI, Medium A Ø 1"
1.0000 M1 Pipa G1 Ø 1" class Medium A @ Rp 40,833.33= Rp 40,833.33
0.0100 Kg Menie @ Rp 40,500.00= Rp 405.00
0.0360 Oh Pekerja @ Rp 52,000.00= Rp 1,872.00
0.0018 Oh Mandor @ Rp 79,000.00= Rp 142.20
0.0600 Oh Tukang Besi @ Rp 65,000.00= Rp 3,900.00
0.0060 Oh Kepala Tukang @ Rp 72,000.00= Rp 432.00
= Rp 47,584.53
Alat Bantu Penyusutan 2 % dari biaya pemasangan = Rp 951.69
JUMLAH = Rp 48,536.22
82 1 M1 Pengadaan & Pasang Pipa GI, Medium A Ø 1/2"
1.0000 M1 Pipa G1 Ø 1/2" class Medium A @ Rp 15,833.33 = Rp 15,833.33
0.0100 Kg Menie @ Rp 40,500.00 = Rp 405.00
0.0540 Oh Pekerja @ Rp 52,000.00 = Rp 2,808.00
0.0270 Oh Mandor @ Rp 79,000.00 = Rp 2,133.00
0.0900 Oh Tukang Besi @ Rp 65,000.00 = Rp 5,850.00
0.0090 Oh Kepala Tukang @ Rp 72,000.00 = Rp 648.00
= Rp 27,677.33
Alat Bantu Penyusutan 2 % dari biaya pemasangan = Rp 553.55
JUMLAH = Rp 28,230.88
83 1 M3 Pekerjaan Beton Bertulang Plat, Æ 8 - 20, Camp. 1 PC : 2 Ps : 3 Bpc
1.0000 M3 Membuat Beton Camp. 1 Pc : 2 Ps : 3 Bpc @ Rp 1,471,297.11 = Rp 1,471,297.11
40.0000 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 508,199.22
1.0000 M3 Pasang Bekisting untuk Plat @ Rp 300,000.00 = Rp 300,000.00
JUMLAH = Rp 2,279,496.33
84 1 M3 Membuat Beton Camp. 1 Pc : 2 Ps : 3 Bpc
336.0000 Kg Semen Porland @ Rp 1,425.00 = Rp 478,800.00
0.5400 M3 Pasir Pasang @ Rp 267,000.00 = Rp 144,180.00
0.8100 Kg Batu Pecah 2/3 cm @ Rp 800,000.00 = Rp 648,000.00
215.0000 Ltr Air @ Rp 75.00 = Rp 16,125.00
0.2500 Hr Conc. Mixer 0,3 M3 @ Rp 365,260.44 = Rp 91,315.11
1.3230 Oh Pekerja @ Rp 52,000.00 = Rp 68,796.00
0.1320 Oh Mandor @ Rp 79,000.00 = Rp 10,428.00
0.1890 Oh Tukang Batu @ Rp 65,000.00 = Rp 12,285.00
0.0190 Oh Kepala Tukang @ Rp 72,000.00 = Rp 1,368.00
JUMLAH = Rp 1,471,297.11
85 1 M3 Pekerjaan Beton Bertulang Kolom, Uk. 25/25, Tul. 8 Æ 16 Beugel Æ 8 - 10, Selimut 4 cm, Camp. 1 Pc : 2 Psr : 3 Bpc
1.0000 M3 Membuat Beton Camp. 1 Pc : 2 Ps : 3 Bpc @ Rp 1,471,297.11 = Rp 1,471,297.11
251.337 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 3,193,231.70
1.0000 M3 Pasang Bekisting untuk Kolom @ Rp 1,229,230.00 = Rp 1,229,230.00
JUMLAH = Rp 5,893,758.81
86 1 M3 Pekerjaan Beton Bertulang Kolom, Uk. 13/13, Tul. 4 Æ 10 Beugel Æ 6 - 15, Selimut 3 cm, Camp. 1 Pc : 2 Psr : 3 Bpc
1.0000 M3 Membuat Beton Camp. 1 Pc : 2 Ps : 3 Bpc @ Rp 1,471,297.11 = Rp 1,471,297.11
179.097 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 2,275,423.90
1.0000 M3 Pasang Bekisting untuk Kolom @ Rp 1,229,230.00 = Rp 1,229,230.00
JUMLAH = Rp 4,975,951.01
87 1 M3 Pekerjaan Beton Bertulang Balok, Uk. 13/20, Tul. 4 Æ 10 Beugel Æ 6 - 15, Selimut 3 cm, Camp. 1 Pc : 2 Psr : 3 Bpc
1.0000 M3 Membuat Beton Camp. 1 Pc : 2 Ps : 3 Bpc @ Rp 1,471,297.11 = Rp 1,471,297.11
124.371 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 1,580,131.14
1.0000 M3 Pasang Bekisting untuk Balok @ Rp 1,061,480.00 = Rp 1,061,480.00
JUMLAH = Rp 4,112,908.25
88 1 M3 Pasang Bekisting untuk Plat Dasar Septiktank, Peresapan
0.0500 M3 Balok Kayu begisting II 6/12 @ Rp 2,000,000.00 = Rp 100,000.00
0.1000 M3 Usuk Kayu bekisting II 5/7 @ Rp 2,000,000.00 = Rp 200,000.00
1.0000 Kg Paku Biasa (7 - 12 cm) @ Rp 25,000.00 = Rp 25,000.00
0.3000 Oh Pekerja @ Rp 52,000.00 = Rp 15,600.00
0.0300 Oh Mandor @ Rp 79,000.00 = Rp 2,370.00
0.3000 Oh Tukang Kayu @ Rp 65,000.00 = Rp 19,500.00
0.0300 Oh Kepala Tukang @ Rp 72,000.00 = Rp 2,160.00
JUMLAH = Rp 364,630.00
NO. URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA KET.
1 2 3 4 5

89 1 M3 Pekerjaan Beton Bertulang Plat Dasar Septiltank, Peresapan

1.0000 M3 Membuat Beton Camp. 1 Pc : 2 Ps : 3 Bpc @ Rp 1,471,297.11 = Rp 1,471,297.11
31.250 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 397,030.64
1.0000 M3 Pasang Bekisting untuk Plat Dasar @ Rp 364,630.00 = Rp 364,630.00
JUMLAH = Rp 2,232,957.75
90 1 M3 Pasang Bekisting untuk Plat Penutup Septiktank, Peresapan
0.1200 M3 Balok Kayu begisting II 6/12 @ Rp 2,000,000.00 = Rp 240,000.00
0.3520 M3 Usuk Kayu bekisting II 5/7 @ Rp 2,000,000.00 = Rp 704,000.00
3.0000 Lbr Tripleks 6 mm @ Rp 90,000.00 = Rp 270,000.00
1.7500 Kg Paku Biasa (7 - 12 cm) @ Rp 25,000.00 = Rp 43,750.00
0.9900 Oh Pekerja @ Rp 52,000.00 = Rp 51,480.00
0.0500 Oh Mandor @ Rp 79,000.00 = Rp 3,950.00
0.5000 Oh Tukang Kayu @ Rp 65,000.00 = Rp 32,500.00
0.0500 Oh Kepala Tukang @ Rp 72,000.00 = Rp 3,600.00
JUMLAH = Rp 1,349,280.00
91 1 M3 Pekerjaan Beton Bertulang Plat Penutup Septiltank, Peresapan
1.0000 M3 Membuat Beton Camp. 1 Pc : 2 Ps : 3 Bpc @ Rp 1,471,297.11 = Rp 1,471,297.11
56.114 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 712,927.28
1.0000 M3 Pasang Bekisting untuk Plat Penutup @ Rp 1,349,280.00 = Rp 1,349,280.00
JUMLAH = Rp 3,533,504.39
92 1 M3 Pekerjaan Beton Bertulang Balok, Uk. 13/15, Tul. 4 Æ 10 Beugel Æ 6 - 15, Camp. 1 Pc : 2 Psr : 3 Bpc
1.0000 M3 Membuat Beton Camp. 1 Pc : 2 Ps : 3 Bpc @ Rp 1,471,297.11 = Rp 1,471,297.11
158.246 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 2,010,512.35
1.0000 M3 Pasang Bekisting untuk Balok @ Rp 1,061,480.00 = Rp 1,061,480.00
JUMLAH = Rp 4,543,289.46
93 1 M3 Pekerjaan Beton Bertulang Kolom, Uk. 12/12, Tul. 4 Æ 10 Beugel Æ 6 - 15, Selimut 3 cm, Camp. 1 Pc : 2 Psr : 3 Bpc
1.0000 M3 Membuat Beton Camp. 1 Pc : 2 Ps : 3 Bpc @ Rp 1,471,297.11 = Rp 1,471,297.11
210.176 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 2,670,281.99
1.0000 M3 Pasang Bekisting untuk Kolom @ Rp 1,229,230.00 = Rp 1,229,230.00
JUMLAH = Rp 5,370,809.10
94 1 M3 Pekerjaan Beton Bertulang Balok, Uk. 12/20, Tul. 4 Æ 10 Beugel Æ 6 - 15, Selimut 3 cm, Camp. 1 Pc : 2 Psr : 3 Bpc
1.0000 M3 Membuat Beton Camp. 1 Pc : 2 Ps : 3 Bpc @ Rp 1,471,297.11 = Rp 1,471,297.11
135.952 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 1,727,267.52
1.0000 M3 Pasang Bekisting untuk Balok @ Rp 1,061,480.00 = Rp 1,061,480.00
JUMLAH = Rp 4,260,044.63
95 1 M3 Pekerjaan Beton Bertulang Kolom, Uk. 13/13, Tul. 4 Æ 10 Beugel Æ 6 - 15, Selimut 3 cm, K -275
1.0000 M3 Membuat Beton K - 275 @ Rp 1,508,171.31 = Rp 1,508,171.31
179.097 Kg Pembesian (Besi Polos/Berulir) @ Rp 12,704.98 = Rp 2,275,423.90
1.0000 M3 Pasang Bekisting untuk Kolom @ Rp 1,229,230.00 = Rp 1,229,230.00
JUMLAH = Rp 5,012,825.21
 DAFTAR HARGA SATUAN UPAH DAN BAHAN

INSTANSI / BADAN : DINAS PENDIDIKAN KEPEMUDAAN DAN OLAH RAGA KABUPATEN FLORES TIMUR
KEGIATAN : PEMBANGUNAN PRASARANA PENDIDIKAN DAN SARANA PENINGKATAN MUTU (DAK 2019)
PEKERJAAN : REHABILITASI RUANG KELAS TK NEGERI ILE MANDIRI

LOKASI : DESA WAILOLONG - KEC. ILE MANDIRI - KAB. FLORES TIMUR

TAHUN ANGGARAN : 2019

HARGA SATUAN
NO. JENIS UPAH / MATERIAL SATUAN KETERANGAN
(Rp)

FP
1 2 3 5 6
A. UPAH
1 Pekerja Org/Hr 60,000.00
2 Mandor Org/Hr 90,000.00
3 Tukang Batu Org/Hr 75,000.00
4 Tukang Kayu Org/Hr 75,000.00
5 Tukang Besi Org/Hr 75,000.00
6 Tukang Cat Org/Hr 75,000.00
7 Kepala Tukang Org/Hr 85,000.00
8 Operator / Sopir Org/Hr 75,000.00
9 Pembatu Operator / Sopir Org/Hr 60,000.00
B BAHAN
1 Batu Kali M3 267,000.00
2 Batu Belah 15/20 cm M3 252,000.00
3 Batu Pecah 2/3 M3 800,000.00
4 Batu Pecah 3/5 M3 750,000.00
5 Pasir Urug M3 175,000.00
7 Pasir Pasang/Cor M3 267,000.00
8 Tanah Urug M3 75,000.00
9 Sirtu Urug (Tidak Ayak) M3 135,000.00
10 Batu Bata Buah 1,000.00
11 Keramik 40 x 40 cm KW 1 Buah 75,500.00 12,080.00
12 Plint Keramik 10 x 40 Buah 3,020.00
13 Semen (Portland Cement 40 Kg) Kg 57,000.00 1,425.00
14 Semen Warna Kg 17,000.00
15 Besi Beton Selektif
Ø 16 mm Btg 230,000.00 12,153.88
Ø 12 mm Btg 101,000.00 9,478.23
Ø 10 mm Btg 68,500.00 9,251.76
Ø 8 mm Btg 47,000.00 9,915.61
Ø 6 mm Btg 35,000.00 13,257.58
Rata - rata Besi Beton Selektif Kg 10,811.41
16 Kawat Ikat Beton Kg 25,500.00
17 Paku Biasa Kg 25,000.00
18 Paku Halus 2"-3" Kg 31,000.00
19 Paku Seng Kg 37,000.00
20 Papan Kayu Jati Kelas Awet I M3 8,200,000.00
21 Balok Kayu Klas I M3 13,500,000.00
22 Papan Kayu Klas I M3 13,500,000.00
23 Balok Kayu Klas II M3 3,900,000.00
24 Papan Kayu Klas II M3 3,900,000.00
25 Kayu Usuk Klas I M3 13,500,000.00
26 Kayu Usuk Klas II M3 3,900,000.00
27 Kayu Begisting M3 2,000,000.00
28 Kayu Dolken Btg 12,500.00
29 Kayu List Plafon ky Kelas II 7/3 (Diprofil) M1 18,500.00
30 Tripleks 3 mm (Semi Meranti) Lbr 60,000.00
31 Kaca Polos 5 mm M2 215,000.00
32 Kaca Polos 3 mm M2 170,000.00
Pek. Atap Seng Gelombang BJLS. 0,30 (Alumunium Anti Karat -
33 Warna Merah) Lbr 69,000.00
34 Seng Plat BJLS 0,30 mm M2 55,000.00
35 Seng Plat BJLS 0,30 Lebar 45 cm M1 55,000.00
36 Minyak Cat Kg 47,000.00
37 Cat Meni Kayu Kg 40,000.00
38 Cat Dasar Kayu Kg 47,500.00
39 Cat Dasar Besi Kg 47,500.00
40 Cat Kilap Kayu (Emco) (Tergantung Warna) Kg 70,000.00
41 Minyak Begisting Kg 25,000.00
42 Plamur (boyo) Kg 75,000.00
43 Kertas Amplas Lbr 7,500.00
44 Dempul Kg 45,000.00
45 Meni Besi Kg 40,500.00
46 Teak Oil Ltr 80,000.00
47 Cat Dasar Tembok Kg 65,000.00
48 Cat Tembok Matex Kg 19,000.00
49 Kwas Cat 4 cm Buah 9,000.00
50 Kwas Roll Buah 25,000.00
51 Kunci Tanam Double Slag (Paori, Uk. Besar) Buah 185,000.00
52 Engsel Pintu kupu-kupu merk ARCH Buah 10,000.00
53 Engsel Jendela Buah 7,500.00
54 Grendel Pintu Ukuran Besar Buah 10,000.00
55 Grendel Jendela Ukuran Sedang Buah 5,000.00
56 Kait Angin/Hak Angin Buah 5,000.00
57 Besi Siku L.50.50.3 M1 40,000.00
58 Mur Bout Diameter 12 mm, p = 15 cm Buah 10,000.00
59 Mur Bout Diameter 12 mm, p = 20 cm Buah 10,000.00
60 Mur Bout Diameter 12 mm, p = 25 cm Buah 10,000.00
61 Angker Bout Diameter 12 mm, p = 40 cm Buah 10,000.00
62 Ring Bout Diameter 12 mm Buah 1,500.00
63 Besi Strip 3 lubang 3 mm x 4 cm Buah 10,000.00
64 Besi Strip 2 lubang Diameter 12 mm Buah 10,000.00
65 Beugel U Besi Plat tebal 3 mm x 4 cm = 3 Lubang Buah 10,000.00
66 Beugel U Besi Bulat Diameter 12 mm Buah 10,000.00
67 Angker Kusen Buah 1,500.00
68 Neut Beton Buah 5,000.00
69 Lampu TL Neon Philips 40 Watt (Komplit) Buah 100,000.00
70 Lampu TL 40 Watt Buah 50,000.00
71 Lampu Energi Saver Philips 40 Watt Buah 100,000.00
72 Colter/Residu Liter 25,000.00
73 Lampu PLC Philips 25 Watt Buah 70,000.00
74 Lampu Pijar 18 Watt (philips) Buah 65,000.00
75 Lampu Pijar 5 Watt (philips) Buah 45,000.00
76 Seal Tape Buah 17,500.00
77 Box Sekring 1 Group Buah 50,000.00
78 Saklar Tunggal (Broco) Buah 30,000.00
79 Saklar Ganda (Broco) Buah 40,000.00
80 Saklar Triple (tiga) (broco) Buah 55,000.00
81 Stop Kontak (broco) Buah 40,000.00
82 Daak Standart Buah 55,000.00
83 Arde Tanam Buah 500,000.00
84 Titik Lampu Titik 350,000.00
85 Fitting Tempel Broco/hinoki Buah 22,000.00
86 T - Dos Buah 7,500.00
87 Elbouw Buah 2,500.00
88 Klem Pipa Buah 25,000.00
89 Isolasi Buah 12,000.00
90 Lampu Baret 100 Watt Buah 250,000.00
91 Kabel NYM 2 x 2,5 mm M1 15,000.00
92 Pipa PVC 2" M1 89,250.00 22,312.50
93 Lem kayu Ltr 100,000.00
94 Teakwood 3 mm Lbr 120,750.00
95 Aliminium Foil Lbr 158,550.00
96 Pipa PVC 1/2" M1 47,250.00 11,812.50
97 Kunci Tanam (Doaubel Slag, Uk. Kecil) Buah 105,000.00
98 Bahan Bakar Solar Ltr 11,000.00
99 Bahan Bakar Bensin / Premium Ltr 11,000.00
100 Minyak Pelumas / Oil Ltr 40,000.00
101 Wastafel Komplit Bh 685,500.00
102 Bambu Æ 15 cm Btg 20,000.00
103 Tripleks 6 mm Lbr 90,000.00
104 Ijuk M3 250,000.00
105 Batu Koral M3 336,000.00
106 Keramik 30 x 30 cm KW 1 Permukaan Kasar Buah 75,000.00 6,818.18
107 Klosed Jongkok Merk INA Bh 250,000.00
108 Floor Drain Bh 15,000.00
109 Pipa PVC 4" Class AW M1 160,000.00 40,000.00
110 Socket PVC 4" Bh 25,000.00
111 Socket PVC 1/2" Bh 5,000.00
112 Kniee PVC 1/2" Bh 5,000.00
113 Concrete Mixer Hr 365,260.44
113 Tee PVC 1/2" Bh 7,000.00
114 Kran Air 1/2" Bh 35,000.00
115 Dinamo Pump 1,5 PK Bh 2,500,000.00
116 Keramik 30 x 30 cm KW 1 Permukaan Licin Bh 75,000.00 6,818.18
117 Kaca Cermin (50 x 70 cm) 3 mm Bh 100,000.00
118 Sgoening Kuku Keramik Dos 250,000.00 2,500.00
119 Glass Box Bh 30,000.00
120 Kabel NYM 2 x 3,5 mm M1 18,000.00
121 Kabel NYM 3 x 2,5 mm M1 20,000.00
122 Panel Distribusi Utama Listrik Unit 1,000,000.00
123 Pipa GI Æ 1/2" Class Medium A Btg 95,000.00 15,833.33
124 Socket GI Æ 1/2" Bh 15,000.00
125 Kniee GI Æ 1/2" Bh 12,500.00
126 Bak Air Fiber 60 x 60 cm Bh 450,000.00
127 Tee Stok GI Æ 1/2" Bh 25,000.00
128 Meteran Listrik 4400 w/220 v Unit 5,000,000.00
129 Lampu LHE 18 Watt + Fitting 6 A Bh 40,000.00
130 Lampu LHE 5 Watt + Fitting 10 A Bh 20,000.00
131 Keramik 10 x 10 cm KW 1 Permukaan Kasar Buah 95,000.00 950.00
132 Keramik 10 x 10 cm KW 1 Permukaan Licin Buah 95,000.00 950.00
133 Pipa GI Stainlees Æ 2" Btg 450,000.00 75,000.00
134 Socket "T" PVC Ø 4" AW Buah 50,000.00
135 Elbouw GIP 2" Buah 40,000.00
136 Socket "T" GIP Æ 2" Buah 75,000.00
137 Elbouw PVC Ø 4" AW Buah 35,000.00
138 Pipa GI Æ 1", Class Medium A Btg 245,000.00 40,833.33
139 Socket GI Æ 1" Bh 30,000.00
140 Kniee GI Æ 1" Bh 35,000.00
141 Socket "T" GIP Æ 1" Buah 45,000.00
142 Reduser GI. Æ 1" - 1/2 " Buah 50,000.00
143 Pipa GI Æ 2" Class Medium A Btg 410,000.00 68,333.33
144 Socket PVC Æ 2" Buah 15,000.00
145 Elbouw PVC Æ 2" Buah 20,000.00
146 Air Kerja Ltr 75.00