Tanggal : 26/09/2020 (Update 21/11/2020)

Kebutuhan bahan-bahan bangunan untuk kantor dan gudang baru

yang menggunakan dana PT. Fenanza

Harga estimasi
No. Bahan Spesifikasi Jumlah satuan
satuan

1 Semen 3 roda 50 kg 5 sak Rp 57,000.00

2 Cat tembok putih falcon 25 kg 2 pile Rp 400,000.00
3 kawat beton 1 ikat Rp 10,000.00
4 Cat tembok putih falcon 25 kg 3 pile Rp 400,000.00
5 Paralon vinilon ¾ inch 10 batang Rp 30,000.00
6 Keni L (90°) paralon ¾ inch 10 pcs Rp 4,000.00
7 Keni T paralon ¾ inch 6 pcs Rp 5,000.00
8 Lem paralon 400 gram 1 kaleng Rp 35,000.00
9 Semen 3 roda 50 kg 5 sak Rp 57,000.00
10 Paralon vinilon 3 inch 8 batang Rp 170,000.00
11 Keni T paralon 3 inch 4 pcs Rp 15,000.00
12 Keni L (90°) paralon 3 inch 4 pcs Rp 10,000.00
13 Pisau Cuting gerinda WD 2 1 dus Rp 90,000.00
14 Pisau Amplas gerinda WD 3 5 pcs Rp 10,000.00
15 paku 5 + 7 Galvanis 2 kg Rp 17,000.00
16 batu split cor batu cor 1 kol Rp 160,000.00
17 Semen 3 roda 50 kg 5 sak Rp 57,000.00
18 Keni L (90°) paralon 2 inch 4 pcs Rp 10,000.00
19 Ploksok 3x4 2 pcs Rp 15,000.00
20 Keni L (90°) paralon 3 inch 5 pcs Rp 10,000.00
21 Keni L (90°) paralon ¾ inch 15 pcs Rp 4,000.00
22 Keni drat paralon 3 inch 6 pcs Rp 16,000.00
23 Keni T paralon ¾ inch 4 PCS Rp 5,000.00
24 SDD ¾ inch 2 pcs Rp 4,000.00
25 Lem paralon 400 gram 1 kaleng Rp 35,000.00
26 Paralon vinilon ¾ inch 4 batang Rp 30,000.00
27 Keni L (90°) paralon ¾ inch 12 pcs Rp 4,000.00
28 Keni T paralon ¾ inch 2 pcs Rp 5,000.00
29 Paralon vinilon 4 inch 18 batang Rp 280,000.00
30 Keni L (90°) paralon 4 inch 12 pcs Rp 15,000.00
31 keni L ((45°) paralon 4 inch 12 pcs Rp 20,000.00
32 Corong fiber paralon 4 inch 6 pcs Rp 8,000.00
33 Cat tembok putih falcon 25 kg 3 pile Rp 400,000.00
34 besi hollo 2 cm x 4 cm 6 meter 2 batang Rp 65,000.00
35 Baja Wf 200 6 meter 2 batang Rp 1,472,000.00
36 Baja Wf 150 6 meter 1 batang Rp 966,000.00
37 Baut fiser plastik 1 dus Rp 13,000.00
38 Screw fiser baja 1 dus Rp 25,000.00
39 Clamp paralon stainles 20 pcs Rp 2,000.00
40 Obeng plus 1 pcs Rp 25,000.00
41 Keni L (90°) paralon ¾ inch 11 pcs Rp 4,000.00
42 Keni T paralon ¾ inch 3 pcs Rp 5,000.00
43 Dop paralon ¾ inch 1 pcs Rp 3,000.00
44 Mata Bor Beton 1 pcs Rp 6,000.00
45 Mata obeng minus 1 pcs Rp 6,000.00
46 Atap Alderon biru 6 meter 8 lembar Rp 900,000.00
47 Granite lantai 1 Granite 12 dus Rp 337,920.00
48 Pasir pasang hitam 1 truck Rp 1,300,000.00
49 Hong sumur/sepitank coran 3 pcs Rp 170,000.00
50 Tutup sepitank coran 1 pcs Rp 150,000.00
51 Pelunasan Huruf "Fenanza" 1 Rp 5,000,000.00
52 Kaca & Jendela kantor 1 Rp 15,000,000.00
53 Plafon Kantor Akustik lantai 3 72 m² Rp 130,000.00
54 Gaji Karyawan PT. MPP 4 minggu Rp 7,500,000.00
55 Cat besi + tiner 1 Rp 1,500,000.00
56 Dinding ACP 1 Rp 15,000,000.00
57 Tangga kantor (pelunasan) Kayu kampas 1 set Rp 15,000,000.00
58 Turbin ventilator atap Stainlles steel 8 pcs Rp 1,900,000.00
59 Pemasangan Penutup sela2 pada gudang Rp -
60 Pemasangan lisplang gudang Rp -
61 kawat las RD Niko Steel kawat 2 dus Rp 145,000.00
62 Cat besi meni abu cat 2 kg Rp 38,000.00
63 cuting wd 2 gerinda WD 2 1 dus Rp 90,000.00
64 Busa roll kecil busa 4 pcs Rp 10,000.00
65 Cat tembok putih falcon 25 kg 2 pile Rp 400,000.00
66 Hollo flapon galvanis 2x4 2 batang Rp 18,000.00
67 SDD ¾ inch 1 pcs Rp 4,000.00
68 Semen 3 roda 50 kg 5 sak Rp 57,000.00
69 Minyak tiner 1 kg 1 kg Rp 100,000.00
70 Baut baja galvanis M12 50 pcs Rp 400.00
71 Baut baja roofing galvanis M12 x 5 50 pcs Rp 700.00
72 lem silicon putih botol botol 12 pcs Rp 30,000.00
73 Cat besi meni abu cat 2 kg Rp 38,000.00
74 cuting wd 2 gerinda WD 2 1 dus Rp 90,000.00
75 uang jalan pak arif 1 Rp 600,000.00
76 Pelunasan tangga Kantor kayu kampas 1 Rp 7,000,000.00
77 Baut rooping alderon biru pvc 40 pcs Rp 2,500.00
78 Hong sumur/sepitank coran 5 pcs Rp 170,000.00
79 Cat tembok putih falcon 25 kg 3 pile Rp 400,000.00
80 Lem korea botol 2 pcs Rp 9,000.00
81 Siltip 1 pcs Rp 3,000.00
82 cuting wd 2 gerinda WD 2 2 dus Rp 90,000.00
83 Pisau Amplas gerinda (resibon) WD 3 5 pcs Rp 15,000.00
84 kawat las RD Niko Steel kawat 2 dus Rp 145,000.00
85 Tutup sepitank coran 1 pcs Rp 150,000.00
86 lem silicon putih botol botol 10 pcs Rp 30,000.00
87 kuas kayu serabut 2 inch 4 pcs Rp 6,000.00
88 Plingkut 1 kg 3 kaleng Rp 40,000.00
89 lem paralon asahi 400 gram 2 kaleng Rp 35,000.00
90 serat fiber lembar 5 lembar Rp 5,000.00
91 lakban kain kain 1 pcs Rp 20,000.00
92 cat avian cat besi 2 pcs Rp 60,000.00
93 kuas kayu serabut 2 inch 2 pcs Rp 6,000.00
94 Semen 3 roda 50 kg 10 sak Rp 57,000.00
95 Pipa air Galvanis (penambahan re 2 inch x 2 mm x 6 m 10 batang Rp 232,000.00
96 cuting wd 2 gerinda WD 2 1 dus Rp 90,000.00
97 Rp -
TOTAL Rp 79,054,520.00
 Harga estimasi Harga realisasi
Tanggal Spesifikasi Jumlah satuan
total satuan

Rp 285,000.00 10/5/2020 50 kg 5 sak Rp 57,000.00

Rp 800,000.00 10/5/2020 25 kg 2 pile Rp 400,000.00
Rp 10,000.00 10/5/2020 1 ikat Rp 10,000.00
Rp 1,200,000.00 10/6/2020 25 kg 3 pile Rp 400,000.00
Rp 300,000.00 10/6/2020 ¾ inch 10 batang Rp 30,000.00
Rp 40,000.00 10/6/2020 ¾ inch 10 pcs Rp 4,000.00
Rp 30,000.00 10/6/2020 ¾ inch 6 pcs Rp 5,000.00
Rp 35,000.00 10/6/2020 400 gram 1 kaleng Rp 35,000.00
Rp 285,000.00 10/7/2020 50 kg 5 sak Rp 57,000.00
Rp 1,360,000.00 10/7/2020 3 inch 8 batang Rp 170,000.00
Rp 60,000.00 10/7/2020 3 inch 4 pcs Rp 15,000.00
Rp 40,000.00 10/7/2020 3 inch 4 pcs Rp 10,000.00
Rp 90,000.00 10/7/2020 WD 2 1 dus Rp 90,000.00
Rp 50,000.00 10/7/2020 WD 3 5 pcs Rp 10,000.00
Rp 34,000.00 10/7/2020 Galvanis 2 kg Rp 17,000.00
Rp 160,000.00 10/7/2020 batu cor 1 kol Rp 160,000.00
Rp 285,000.00 10/9/2020 50 kg 5 sak Rp 57,000.00
Rp 40,000.00 10/9/2020 2 inch 4 pcs Rp 10,000.00
Rp 30,000.00 10/9/2020 2 pcs Rp 15,000.00
Rp 50,000.00 10/10/2020 3 inch 5 pcs Rp 10,000.00
Rp 60,000.00 10/10/2020 ¾ inch 15 pcs Rp 4,000.00
Rp 96,000.00 10/10/2020 3 inch 6 pcs Rp 16,000.00
Rp 20,000.00 10/10/2020 ¾ inch 4 PCS Rp 5,000.00
Rp 8,000.00 10/10/2020 ¾ inch 2 pcs Rp 4,000.00
Rp 35,000.00 10/10/2020 400 gram 1 kaleng Rp 35,000.00
Rp 120,000.00 10/13/2020 ¾ inch 4 batang Rp 30,000.00
Rp 48,000.00 10/13/2020 ¾ inch 12 pcs Rp 4,000.00
Rp 10,000.00 10/13/2020 ¾ inch 2 pcs Rp 5,000.00
Rp 5,040,000.00 10/13/2020 4 inch 18 batang Rp 280,000.00
Rp 180,000.00 10/13/2020 4 inch 12 pcs Rp 15,000.00
Rp 240,000.00 10/13/2020 4 inch 12 pcs Rp 20,000.00
Rp 48,000.00 10/13/2020 4 inch 6 pcs Rp 8,000.00
Rp 1,200,000.00 10/13/2020 25 kg 3 pile Rp 400,000.00
Rp 130,000.00 10/13/2020 6 meter 2 batang Rp 65,000.00
Rp 2,944,000.00 10/13/2020 6 meter 2 batang Rp 1,472,000.00
Rp 966,000.00 10/13/2020 6 meter 1 batang Rp 966,000.00
Rp 13,000.00 10/13/2020 plastik 1 dus Rp 13,000.00
Rp 25,000.00 10/13/2020 baja 1 dus Rp 25,000.00
Rp 40,000.00 10/13/2020 stainles 20 pcs Rp 2,000.00
Rp 25,000.00 10/13/2020 plus 1 pcs Rp 25,000.00
Rp 44,000.00 10/13/2020 ¾ inch 11 pcs Rp 4,000.00
Rp 15,000.00 10/13/2020 ¾ inch 3 pcs Rp 5,000.00
Rp 3,000.00 10/13/2020 ¾ inch 1 pcs Rp 3,000.00
Rp 6,000.00 10/13/2020 Beton 1 pcs Rp 6,000.00
Rp 6,000.00 10/13/2020 minus 1 pcs Rp 6,000.00
Rp 7,200,000.00 10/13/2020 6 meter 8 lembar Rp 885,000.00
Rp 4,055,040.00 10/13/2020 Granite 12 dust Rp 337,920.00
Rp 1,300,000.00 10/13/2020 hitam 1 truck Rp 1,300,000.00
Rp 510,000.00 10/13/2020 coran 3 pcs Rp 170,000.00
Rp 150,000.00 10/13/2020 coran 1 pcs Rp 150,000.00
Rp 5,000,000.00 10/14/2020 1 Rp 5,000,000.00
Rp 15,000,000.00 10/14/2020 Rp -
Rp 9,360,000.00 10/14/2020 Akustik lantai 3 72 m² Rp 130,000.00
Rp 30,000,000.00 10/14/2020 2 minggu Rp 10,000,000.00
Rp 1,500,000.00 10/14/2020 1 Rp 2,000,000.00
Rp 15,000,000.00 10/14/2020 Rp -
Rp 15,000,000.00 10/14/2020 kayu kampas 1 set Rp 7,000,000.00
Rp 15,200,000.00 10/14/2020 Rp -
Rp - 10/14/2020 Rp -
Rp - 10/14/2020 .
Rp 290,000.00 10/14/2020 kawat 2 dus Rp 145,000.00
Rp 76,000.00 10/14/2020 cat 2 kg Rp 38,000.00
Rp 90,000.00 10/14/2020 WD 2 1 dus Rp 90,000.00
Rp 40,000.00 10/14/2020 busa 4 pcs Rp 10,000.00
Rp 800,000.00 10/16/2020 25 kg 2 pile Rp 400,000.00
Rp 36,000.00 10/16/2020 2x4 2 batang Rp 18,000.00
Rp 4,000.00 10/16/2020 ¾ inch 1 pcs Rp 4,000.00
Rp 285,000.00 10/16/2020 50 kg 5 sak Rp 57,000.00
Rp 100,000.00 10/16/2020 1 kg 1 kg Rp 100,000.00
Rp 20,000.00 10/16/2020 M12 50 pcs Rp 400.00
Rp 35,000.00 10/16/2020 M12 x 5 50 pcs Rp 700.00
Rp 360,000.00 10/16/2020 botol 12 pcs Rp 30,000.00
Rp 76,000.00 10/16/2020 cat 2 kg Rp 38,000.00
Rp 90,000.00 10/16/2020 WD 2 1 dus Rp 90,000.00
Rp 600,000.00 10/19/2020 1 Rp 600,000.00
Rp 7,000,000.00 10/21/2020 kayu kampas 1 Rp 7,000,000.00
Rp 100,000.00 10/22/2020 pvc 40 pcs Rp 2,500.00
Rp 850,000.00 10/21/2020 coran 3 pcs Rp 170,000.00
Rp 1,200,000.00 10/20/2020 25 kg 3 pile Rp 400,000.00
Rp 18,000.00 10/20/2020 botol 2 pcs Rp 9,000.00
Rp 3,000.00 10/20/2020 1 pcs Rp 3,000.00
Rp 180,000.00 10/21/2020 WD 2 2 dus Rp 90,000.00
Rp 75,000.00 10/21/2020 WD 3 5 pcs Rp 15,000.00
Rp 290,000.00 10/21/2020 kawat 2 dus Rp 145,000.00
Rp 150,000.00 10/21/2020 coran 1 pcs Rp 150,000.00
Rp 300,000.00 10/22/2020 botol 10 pcs Rp 30,000.00
Rp 24,000.00 10/22/2020 2 inch 4 pcs Rp 6,000.00
Rp 120,000.00 10/22/2020 1 kg 3 kaleng Rp 40,000.00
Rp 70,000.00 10/22/2020 400 gram 2 kaleng Rp 35,000.00
Rp 25,000.00 10/22/2020 lembar 5 lembar Rp 5,000.00
Rp 20,000.00 10/24/2020 kain 1 pcs Rp 20,000.00
Rp 120,000.00 10/24/2020 cat besi 2 pcs Rp 60,000.00
Rp 12,000.00 10/24/2020 2 inch 2 pcs Rp 6,000.00
Rp 570,000.00 10/26/2020 50 kg 10 sak Rp 57,000.00
Rp 2,320,000.00 10/27/2020 2 inch x 2 mm x 6 m 10 batang Rp 232,000.00
Rp 90,000.00 10/27/2020 WD 2 1 dus Rp 90,000.00
Rp - Rp -
Rp 152,220,040.00 TOTAL Rp 42,139,520.00

Sisa uang MPP

Harga realisasi
Tanggal
total

Rp 285,000.00 10/5/2020
Rp 800,000.00 10/5/2020
Rp 10,000.00 10/5/2020
Rp 1,200,000.00 10/6/2020
Rp 300,000.00 10/6/2020
Rp 40,000.00 10/6/2020
Rp 30,000.00 10/6/2020
Rp 35,000.00 10/6/2020
Rp 285,000.00 10/7/2020
Rp 1,360,000.00 10/7/2020
Rp 60,000.00 10/7/2020
Rp 40,000.00 10/7/2020
Rp 90,000.00 10/7/2020
Rp 50,000.00 10/7/2020
Rp 34,000.00 10/7/2020
Rp 160,000.00 10/7/2020
Rp 285,000.00 10/9/2020
Rp 40,000.00 10/9/2020
Rp 30,000.00 10/9/2020
Rp 50,000.00 10/10/2020
Rp 60,000.00 10/10/2020
Rp 96,000.00 10/10/2020
Rp 20,000.00 10/10/2020
Rp 8,000.00 10/10/2020
Rp 35,000.00 10/10/2020
Rp 120,000.00 10/13/2020
Rp 48,000.00 10/13/2020
Rp 10,000.00 10/13/2020
Rp 5,040,000.00 10/13/2020
Rp 180,000.00 10/13/2020
Rp 240,000.00 10/13/2020
Rp 48,000.00 10/13/2020
Rp 1,200,000.00 10/13/2020
Rp 130,000.00 10/13/2020
Rp 2,944,000.00 10/13/2020
Rp 966,000.00 10/13/2020
Rp 13,000.00 10/13/2020
Rp 25,000.00 10/13/2020
Rp 40,000.00 10/13/2020
Rp 25,000.00 10/13/2020
Rp 44,000.00 10/13/2020
Rp 15,000.00 10/13/2020
Rp 3,000.00 10/13/2020
Rp 6,000.00 10/13/2020
Rp 6,000.00 10/13/2020
Rp 7,080,000.00 10/22/2020
Rp 3,506,111.00 10/18/2020
Rp 1,300,000.00 10/13/2020
Rp 510,000.00 10/19/2020
Rp 150,000.00 10/19/2020
Rp 5,000,000.00 10/16/2020
Rp -
Rp 9,360,000.00 10/19/2020
Rp 20,000,000.00 10/16/2020
Rp 2,000,000.00 10/16/2020
Rp -
Rp 7,000,000.00 10/21/2020
Rp -
Rp -
Rp -
Rp 290,000.00 10/14/2020
Rp 76,000.00 10/14/2020
Rp 90,000.00 10/14/2020
Rp 40,000.00 10/14/2020
Rp 800,000.00 10/14/2020
Rp 36,000.00 10/14/2020
Rp 4,000.00 10/14/2020
Rp 285,000.00 10/14/2020
Rp 100,000.00 10/14/2020
Rp 20,000.00 10/14/2020
Rp 35,000.00 10/14/2020
Rp 360,000.00 10/16/2020
Rp 76,000.00 10/16/2020
Rp 90,000.00 10/16/2020
Rp 600,000.00 10/19/2020
Rp 7,000,000.00 10/21/2020
Rp 100,000.00 10/22/2020
Rp 510,000.00 10/22/2020
Rp 1,200,000.00 10/20/2020
Rp 18,000.00 10/20/2020
Rp 3,000.00 10/20/2020
Rp 180,000.00 10/21/2020
Rp 75,000.00 10/21/2020
Rp 290,000.00 10/21/2020
Rp 150,000.00 10/22/2020
Rp 300,000.00 10/22/2020
Rp 24,000.00 10/22/2020
Rp 120,000.00 10/22/2020
Rp 70,000.00 10/22/2020
Rp 25,000.00 10/22/2020
Rp 20,000.00 10/24/2020
Rp 120,000.00 10/24/2020
Rp 12,000.00 10/24/2020
Rp 570,000.00 10/26/2020
Rp 2,320,000.00 10/27/2020
Rp 90,000.00 10/27/2020
Rp -
Rp 88,511,111.00

-Rp 4,511,111.00