ESTIMASI BIAYA TYPE 45

NO URAIAN VOLUME SATUAN HARGA JUMLAH KET

1 UPAH KERJA 45 M 900,000 40,500,000
2 BATU MERAH 12 M3 600,000 7,200,000
3 SEMEN 225 SAK 62,000 13,950,000
4 BESI 10 60 BTG 72,000 4,320,000
5 BESI 8 16 BTG 47,000 752,000
6 BESI 6 35 BTG -
7 CANAL C 46 BTG -
8 RENG 34 BTG -
9 HOLLOW 2.4 50 BTG -
HOLLOW 4.4 30 BTG -
10 GIPSUM LBR -
11 TEGEL LANTAI 46 DOS -
TEGEL TERAS 8 -
TEGEL WC 14 -
TEGEL LANTAI WC 4 -
12 LISTRIK 1 LS 2,500,000 2,500,000
13 KUSEN PINTU 4 PCS -
14 KUSEN JENDELA 4 PCS -
15 PINTU 4 PCS 600,000 2,400,000
16 JENDELA 4 PSC 250,000 1,000,000
17 SPANDEK LBR -
18 KAMAR MANDI 1 LS 1,500,000 1,500,000
19 KALANG M3
20 PAPAN 1 LS 300,000
21
TOTAL 74,122,000
 ESTIMASI KEBUTUHAN RUMAH TYPE 45
PENGGUNAAN MATERIAL
NO URAIAN VOLUME SATUAN HARGA JUMLAH SEPTEMBER OKTOBER NOVEMBER DESEMBER KET
VOLUME SATUAN VOLUME SATUAN VOLUME SATUAN VOLUME SATUAN
1 UPAH KERJA 45 M 900,000 40,500,000
2 BATU MERAH 12 M3 600,000 7,200,000
3 SEMEN 225 SAK 62,000 13,950,000
4 BESI 10 60 BTG 72,000 4,320,000
5 BESI 8 16 BTG 47,000 752,000
6 BESI 6 35 BTG
7 PASIR COR 4 RET
8 PASIR HALUS 8 RET
9 TEHEL LANTAI 46 DOS
10 TEHEL TERAS 8 DOS
11 TEHEL WC 14 DOS
12 TEHEL LANTAI WC 4 DOS
13 APLUS 30 SAK
14 PAPAN 1 M3
15 HOLO 2.4 50 BTG
16 HOLO 4.4 30 BTG
17 GYPSUM 23 LBR
18 SEKRUP 3 DOS
19 PAKU BETON 5 DOS
20 CANAL C 46 BTG
21 RENG 34 BTG
22 CAT 4 PAIL
23 SPANDEK 5 M 9 LBR
24 SPANDEK 6 M 12 LBR
25 BAUT DRILLING 2 2 DOS
26 BAUT DRILLING ATAP 5 C 4 DOS
27 DYNABOLT 20 BIJI
28 PAKU 10 3 KG
29 PAKU 7 3 KG
30 PAKU 5 5 KG