00
bulan kapasitas trading estimasi profit 15%/bln 80% profit nominal WD (x14k)
1 $ 300.00 $ 45.00 $ 36.00 Rp 4,200,000.00
2 $ 336.00 $ 50.40 $ 40.32 Rp 4,704,000.00
3 $ 376.32 $ 56.45 $ 45.16 Rp 5,268,480.00
4 $ 421.48 $ 63.22 $ 50.58 Rp 5,900,697.60
5 $ 472.06 $ 70.81 $ 56.65 Rp 6,608,781.31
6 $ 528.70 $ 79.31 $ 63.44 Rp 7,401,835.07
7 $ 592.15 $ 88.82 $ 71.06 Rp 8,290,055.28
8 $ 663.20 $ 99.48 $ 79.58 Rp 9,284,861.91
9 $ 742.79 $ 111.42 $ 89.13 Rp 10,399,045.34
10 $ 831.92 $ 124.79 $ 99.83 Rp 11,646,930.78
11 $ 931.75 $ 139.76 $ 111.81 Rp 13,044,562.48
12 $ 1,043.56 $ 156.53 $ 125.23 Rp 14,609,909.97
cuan Rp 7,109,909.97
560000
13.2
modal Rp 9,000,000.00
cuan
nominal WD (x14k)
Rp 8,050,000.00
Rp 9,100,000.00
Rp 10,150,000.00
Rp 11,200,000.00
Rp 12,250,000.00
Rp 13,300,000.00
Rp 14,350,000.00
Rp 15,400,000.00
Rp 16,450,000.00
Rp 17,500,000.00
Rp 18,550,000.00
Rp 19,600,000.00
Rp 10,600,000.00
modal Rp 7,500,000.00