DAFTAR BIAYA & HARGA JUAL BARANG SATUAN

Harga Jual
No Kategori Jenis Barang Harga Beli
50% 75% 100%
1 Tasbih Tasbih Biji Zaitun Hitam 7,500 11,250 13,125 15,000
2 Tasbih Tasbih Biji Zaitun Coklat 9,000 13,500 15,750 18,000
3 Tasbih Tasbih Warna warni 10,000 15,000 17,500 20,000
4 Tasbih Tasbih Mutiara 15,000 22,500 26,250 30,000
5 Tasbih Tasbih Biji Kurma 40,000 60,000 70,000 80,000
6 Tasbih Tasbih Biji Zaitun Grade 1 12,000 18,000 21,000 24,000
7 Tasbih Tasbih Berkilap 12,000 18,000 21,000 24,000
8 Tasbih Tasbih Biji Kurma 6,000 9,000 10,500 12,000
9 Tasbih Tasbih Warna 20,000 30,000 35,000 40,000
10 Tasbih Digital Tasbih Digital 8,000 12,000 14,000 16,000
11 Tasbih Digital Tasbih Digital Lampu 10,000 15,000 17,500 20,000
12 Parfum Al Rehab Parfum Spray Kotak Al Rehab 20,000 30,000 35,000 40,000
13 Parfum Al Rehab Parfum Roll Al Rehab 3 ml 11,000 16,500 19,250 22,000
14 Parfum Ahlan Parfum Sholat Ahlan Roll 6 ml 6,000 9,000 10,500 12,000
15 Cosmetic Khol Rani 9,000 13,500 15,750 18,000
16 Cosmetic Hena Rani Pewarna Kuku 7,000 10,500 12,250 14,000
17 Cosmetic Hena Rani Pewarna Tangan Merah 12,000 18,000 21,000 24,000
18 Cosmetic Hena Rani Pewarna Tangan Hitam 16,000 24,000 28,000 32,000
19 Cosmetic Hand Cream Kamil 100ml 32,000 48,000 56,000 64,000
20 Cosmetic Body Cream Kamil 150 ml 37,000 55,500 64,750 74,000
21 Cosmetic Cream Kamil 75 ml 37,000 55,500 64,750 74,000
22 Cosmetic Cream Kamil 150 ml 37,000 55,500 64,750 74,000
23 Cosmetic Vaseline Gel 100 ml 37,000 55,500 64,750 74,000
24 Cosmetic Vaseline Gel 60 ml 19,000 28,500 33,250 38,000
25 Cosmetic Cream 21, 50 ml 19,000 28,500 33,250 38,000
26 Cosmetic Beesline Lip Care 43,000 64,500 75,250 86,000
27 Cosmetic Siwak F 120 ml 19,000 28,500 33,250 38,000
28 Cosmetic Siwak Anak 19,000 28,500 33,250 38,000
29 Cosmetic Siwak Anak 37 ml 11,000 16,500 19,250 22,000
30 Sajadah Sajadah Tas Turki 50,000 75,000 87,500 100,000
31 Sajadah Sajadah Tas Ka'bah 32,000 48,000 56,000 64,000
32 Sajadah Sajadah Al Haram 64,000 96,000 112,000 128,000
33 Makanan Minyak Zaitun 30,000 45,000 52,500 60,000
34 Obat Powder Dates Polen 24,000 36,000 42,000 48,000
35 Obat Habatusauda 37,000 55,500 64,750 74,000

DAFTAR BIAYA & HARGA JUAL BARANG SATUAN

Harga Beli Harga Jual / Kg

No Nama Barang Jenis Barang
Per 1 KG Per 1 ONS Per 1 KG Per 1 ONS
1 Makanan Kurma Sagai 59,000 5,900 120,000 12,000
2 Makanan Kurma Safawi 74,000 7,400 150,000 15,000
3 Makanan Kismis 69,000 6,900 140,000 14,000
4 Makanan Kacang Arab 37,000 3,700 75,000 8,000
Biaya-biaya Toko Al Balad

No Cost Description Monthly Cost Yearly Cost

1 Rent Building 1,416,667 17,000,000
2 Electricity 200,000 2,400,000
3 Water 100,000 1,200,000
4 Telephone 100,000 1,200,000
5 Salary Supervisor 2,000,000 24,000,000
6 Salary Employee 1,000,000 12,000,000
7 Salary Employee 1,000,000 12,000,000
5,816,667 69,800,000