-
-
-
-
-
-
-
-
-
-
- 18,000
- 4,000
- 35,000,000
- 5,960
- - 28,000
18,000 -
500 -
3,000 -
100 -
100 -
25 -
50 -
15 -
- -
- -
- -
250 -
ASET
ASET LANCAR
- Kas 509,710
- Bank 11,750
- Piutang Asuransi 3,000
- Persediaan 3,500
- Sewa Dibayar Dimuka 4,500,000
TOTAL ASET LANCAR 5,027,960
ASET TETAP
- Peralatan Kantor 10,000,000
- Peralatan Medis 20,000,000
TOTAL ASET TETAP 30,000,000
TOTAL ASET 35,027,960
LIABILITAS
- Hutang Honor Dokter 18,000
- Hutang Supplier 4,000
TOTAL LIABILITAS 22,000
MODAL
- Modal - Dr. Albert 35,000,000
- Laba Ditahan 5,960
TOTAL MODAL 35,005,960
TOTAL LIABILITAS DAN MODAL 35,027,960
KLINIK MATA UTAMA SELERA
INCOME STATEMENT
Biaya Operasional:
- Biaya Gaji - 3,000
- Biaya Rumah Tangga - 100
- Biaya Listrik - 100
- Biaya Telpon - 25
- Biaya Air - 50
- Biaya Internet - 15
Total Biaya Operasional - 3,290
LABA OPERASIONAL 6,210
Piutang Asuransi
Debit Kredit
1/24/2019 3,000
TOTAL 3,000 -
SALDO AKHIR 3,000
Persediaan
Debit Kredit
1/18/2019 4,000
1/24/2019 500
TOTAL 4,000 500
SALDO AKHIR 3,500
Peralatan Medis
Debit Kredit
1/1/2019 20,000,000
TOTAL 20,000,000 -
SALDO AKHIR 20,000,000
Hutang Honor Dokter Pendapatan Medis
Kredit Debit Kredit
1/3/2019 7,000 1/3/2019 10,000
1/9/2019 10,000 1/9/2019 15,000
1/24/2019 1,000 1/24/2019 3,000
18,000 TOTAL - 28,000
18,000 SALDO AKHIR 28,000
Biaya Listrik
Debit Kredit
1/30/2019 100
TOTAL 100 -
SALDO AKHIR 100
Biaya Telpon
Debit Kredit
1/30/2019 25
TOTAL 25 -
SALDO AKHIR 25
Biaya Air
Debit Kredit
1/30/2019 50
TOTAL 50 -
SALDO AKHIR 50
Biaya Internet
Debit Kredit
1/30/2019 15
TOTAL 15 -
SALDO AKHIR 15