REKAPITULASI

PROYEK : Pembangunan Rumah Tinggal

KODE GAMBAR : S 46 M
LOKASI : 0
JUMLAH HARGA
NO URAIAN PEKERJAAN
(Rp.)

I. PEKERJAAN PERSIAPAN Rp 1,631,268

II. PEKERJAAN TANAH DAN PASIR Rp 3,811,643
III. PEKERJAAN PONDASI Rp 20,662,735
IV. PEKERJAAN BETON Rp 73,295,234
V. PEKERJAAN PASANGAN DAN PLESTERAN Rp 55,958,850
VI. PEKERJAAN LANTAI & KERAMIK Rp 15,981,901
VII. PEKERJAAN PINTU JENDELA Rp 49,359,103
VIII. PEKERJAAN PENGGANTUNG DAN PENGUNCI Rp 4,105,000
IX. PEKERJAAN ATAP Rp 34,403,617
X. PEKERJAAN PLAFOND Rp 7,464,761
XI. PEKERJAAN PENGECATAN Rp 18,314,542
XII. PEKERJAAN ELEKTRIKAL Rp 4,660,000
XIII. PEKERJAAN SANITASI Rp 12,786,932
XIV. PEKERJAAN FINISHING FASAD DAN AKSESORIS LAIN Rp 13,627,665
JUMLAH Rp 316,063,251

terbilang :
#tiga ratus enam belas juta enam puluh tiga ribu dua ratus lima puluh
 RENCANA ANGGARAN BIAYA (RAB)
PROYEK : Pembangunan Rumah Tinggal
KODE GAMBAR : S 46 M
LOKASI :
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SAT
(Rp.) (Rp.)

I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi 1.00 Ls' Rp 500,000 Rp 500,000
2 Pengukuran dan pemasangan bowplank 62.00 m' Rp 18,246 Rp 1,131,268
Rp 1,631,268
II. PEKERJAAN TANAH DAN PASIR
1 Galian tanah pondasi batu kali 120.63 m3 Rp 14,850 Rp 1,791,427
2 Galian tanah pondasi footplat 33.00 m3 Rp 7,120 Rp 234,952
3 Urugan tanah kembali 51.21 m3 Rp 7,120 Rp 364,614
4 Urugan pasir bawah pondasi 5.28 m3 Rp 75,375 Rp 397,812
5 Urugan pasir bawah lantai 13.57 m3 Rp 75,375 Rp 1,022,839
Rp 3,811,643
III. PEKERJAAN PONDASI
1 Pas. Pondasi batu kali 52.78 m3 Rp 379,156 Rp 20,011,004
2 Pas. Batu kosong 10.56 m3 Rp 61,743 Rp 651,731
Rp 20,662,735
IV. PEKERJAAN BETON
1 Pondasi footplat 3.52 m3 Rp 2,919,479 Rp 10,276,566
2 Sloof 15/30 1.64 m3 Rp 2,919,479 Rp 4,778,822
3 Sloof 15/20 3.59 m3 Rp 2,919,479 Rp 10,467,698
4 Kolom 15/30 1.53 m3 Rp 2,919,479 Rp 4,479,940
5 Kolom praktis 15/15 3.51 m3 Rp 2,625,863 Rp 9,204,964
6 Balok lantai 2 (jemuran) 2.04 m3 Rp 2,919,479 Rp 5,941,505
7 Plat beton lantai jemuran t = 10 cm 3.74 m3 Rp 2,919,479 Rp 10,920,895
8 Balok latei 0.40 m3 Rp 2,625,863 Rp 1,063,179
9 Ring balk 15/15 2.71 m3 Rp 2,625,863 Rp 7,111,118
10 Topi-topi, kanopi dan talang beton 1.56 m3 Rp 2,500,000 Rp 3,905,000
11 Meja dapur beton 0.40 m3 Rp 2,500,000 Rp 993,750
12 Kuda-kuda beton 15/20 1.42 m3 Rp 2,919,479 Rp 4,151,797
Rp 73,295,234
V. PEKERJAAN PASANGAN DAN PLESTERAN
1 Pas. Dinding batu bata 450.00 m2 Rp 61,743 Rp 27,784,350
2 Plesteran 900.00 m2 Rp 18,305 Rp 16,474,500
3 Acian 900.00 m2 Rp 13,000 Rp 11,700,000
Rp 55,958,850
VI. PEKERJAAN LANTAI & KERAMIK
1 Pasang keramik lantai 40x40 120.02 m2 Rp 77,372 Rp 9,286,424
2 Pasang keramik lantai KM/WC & tempat cuci 20 x 20 11.63 m2 Rp 79,125 Rp 919,872
3 Pasang keramik dinding KM/WC 20 x 25 (t=2 m) 62.70 m2 Rp 79,125 Rp 4,961,116
4 Pasang keramik meja dapur 20 x 20 3.98 m2 Rp 79,125 Rp 314,520
5 Pasang keramik dinding dapur 20 x 25 6.32 m2 Rp 79,125 Rp 499,969
Rp 15,981,901
VII. PEKERJAAN PINTU JENDELA
1 P1 - Kusen bengkirai 6/15 37.8812 m' Rp 70,000 Rp 2,651,684
2 P1 - Daun pintu panel kamper open 7 bh Rp 900,000 Rp 6,300,000
3 P2 - Kusen bengkirai 6/15 5.3618 m' Rp 70,000 Rp 375,326
4 P2 - Daun pintu panel kamper open 1 bh Rp 900,000 Rp 900,000
5 P3 - Pintu KM/WC PVC 3 bh Rp 500,000 Rp 1,500,000
6 P4 - Kusen bengkirai 6/15 10.7334 m' Rp 900,000 Rp 9,660,060
7 P4 - Daun pintu kaca 8 mm bingkai Kamper 2 bh Rp 600,000 Rp 1,200,000
8 P5 - pintu besi hollow 4x4, 2x4 1.7698 m2 Rp 400,000 Rp 707,920
9 J1 - Kusen bengkirai 6/15 21.04 m' Rp 70,000 Rp 1,472,800
10 J1 - Daun jendela kaca 5mm bingkai kamper 21.04 m2 Rp 450,000 Rp 9,468,000
11 J2 - Kusen bengkirai 6/15 12.4 m' Rp 70,000 Rp 868,000
12 J2 - Daun jendela kaca 5 mmbingkai kamper 1.5 m2 Rp 450,000 Rp 675,000
13 J3 - Kusen bengkirai 6/15 4.725 m' Rp 70,000 Rp 330,750
14 J3 - Daun jendela kaca 5 mm bingkai kamper 0.7875 m2 Rp 450,000 Rp 354,375
15 J4 - Kusen bengkirai 6/15 4.8 m' Rp 70,000 Rp 336,000
16 J4 - Jendela kaca nako 0.84 m2 Rp 450,000 Rp 378,000
17 J5 - ventilasi glassblock 4 bh 3 unit Rp 100,000 Rp 300,000
18 J6 - Kusen bengkirai 6/15 8.29 m' Rp 450,000 Rp 3,730,500
19 J6 - Daun jendela kaca bingkai kamper 1.9068 m2 Rp 100,000 Rp 190,680
20 PJ1 - Kusen bengkirai 6/15 12.1136 m' Rp 70,000 Rp 847,952
21 PJ1 - Daun pintu panel kamper 2 bh Rp 900,000 Rp 1,800,000
22 PJ1 - Daun jendela kaca bingkai kamper 1.788 m2 Rp 450,000 Rp 804,600
23 PJ2 - Kusen bengkirai 6/15 16.6288 m' Rp 70,000 Rp 1,164,016
24 PJ2 - Daun pintu kaca 8 mm bingkai kamper 2 bh Rp 1,200,000 Rp 2,400,000
25 PJ2 - kaca mati 8 mm 1.5724 m2 Rp 600,000 Rp 943,440
Rp 49,359,103
 HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SAT
(Rp.) (Rp.)
VIII. PEKERJAAN PENGGANTUNG DAN PENGUNCI
1 Pasang handle pintu + kunci 14 bh Rp 200,000 Rp 2,800,000
2 Pasang engsel pintu 42 bh Rp 15,000 Rp 630,000
3 Pasang engsel jendela 30 bh Rp 15,000 Rp 450,000
4 Pasang kait angin jendela 15 bh Rp 15,000 Rp 225,000
Rp 4,105,000
IX. PEKERJAAN ATAP
1 Pas. Gording dan nok 6/12 0.48 m3 Rp 8,972,975 Rp 4,313,807
2 Rangka atap reng 3/4 dan usuk 5/7 141.00 m2 Rp 94,751 Rp 13,359,926
3 Penutup atap genteng 141.00 m2 Rp 62,656 Rp 8,834,496
4 Lisplank 25.00 m' Rp 67,110 Rp 1,677,750
5 Kerpus 10.50 m' Rp 73,585 Rp 772,637
6 Kanopi jemuran polycarbonat rangka besi hollow 18.15 m2 Rp 300,000 Rp 5,445,000
Rp 34,403,617
X. PEKERJAAN PLAFOND
1 Pasangan plafon gypsum rangka plafon kayu bengkirai 4/6 103.36 m2 Rp 72,221 Rp 7,464,761
Rp 7,464,761
XI. PEKERJAAN PENGECATAN
1 Pengecatan dinding dengan cat tembok 900.00 m2 Rp 17,998 Rp 16,198,133
2 Pengecatan plafon dengan cat tembok 103.36 m2 Rp 17,998 Rp 1,860,278
3 Pengecatan lis plank dengan cat minyak 7.50 m2 Rp 34,151 Rp 256,132
` Rp 18,314,542
XII. PEKERJAAN ELEKTRIKAL
1 Pasang titik fitting lampu 21.00 ttk Rp 90,000 Rp 1,890,000
2 Pasang titik stop kontak 11.00 ttk Rp 60,000 Rp 660,000
3 Pasang saklar engkel 9.00 ttk Rp 50,000 Rp 450,000
4 Pasang saklar seri 6.00 ttk Rp 60,000 Rp 360,000
5 Pasang lampu pijar 40 watt 21.00 ttk Rp 50,000 Rp 1,050,000
6 MCB 1.00 ttk Rp 250,000 Rp 250,000
` Rp 4,660,000
XIII. PEKERJAAN SANITASI
1 Pasang kloset duduk 2.00 bh Rp 1,478,400 Rp 2,956,800
2 Pasang kloset jongkok 1.00 bh Rp 500,000 Rp 500,000
3 Pasang kran air 8.00 bh Rp 45,000 Rp 360,000
4 Pasang floor drain 4.00 bh Rp 25,000 Rp 100,000
5 Pasang kitchen sink meja dapur 2.00 bh Rp 350,000 Rp 700,000
6 Instalasi pipa 4" 55.02 m' Rp 60,191 Rp 3,311,682
7 Instalasi pipa 3" 12.01 m' Rp 45,176 Rp 542,397
8 Instalasi pipa 3/4" 42.82 m' Rp 30,738 Rp 1,316,053
9 Instalasi pipa 1/2" 20.00 m' Rp 25,000 Rp 500,000
10 Septictank dan peresapan 1.00 Ls Rp 2,500,000 Rp 2,500,000
Rp 12,786,932
XIV. PEKERJAAN FINISHING FASAD DAN AKSESORIS LAIN
1 Tangga lingkar besi 1.00 bh Rp 3,000,000 Rp 3,000,000
2 Pilar kanopi carport 3.00 bh Rp 150,000 Rp 450,000
3 Pagar besi hollow 2x4 3.69 m2 Rp 350,000 Rp 1,290,520
4 Pintu pagar besi hollow 4x4, 2x4 5.13 m2 Rp 25,000 Rp 128,360
5 Pasangan batu alam 17.82 m2 Rp 350,000 Rp 6,237,035
6 Alur dinding 12.14 m2 Rp 25,000 Rp 303,613
7 Lantai carport rabat beton dg tali air 22.37 m2 Rp 30,000 Rp 671,007
8 Variasi kaca mati 5 mm bingkai kayu bengkirai bwh kanopi 2.77 m2 Rp 450,000 Rp 1,247,130
9 variasi kaca mati tanam dinding atas kanopi 4.00 bh Rp 75,000 Rp 300,000
Rp 13,627,665
DAFTAR ANALISIS PEKERJAAN

1 analisa 1m2 membersihkan lapangan dan perataan

0.1 oh pekerja @. Rp. 30000 = Rp.
0.05 oh mandor @. Rp. 37500 = Rp.
JML

2 analisa 1 m3 bongaran tembok

6.667 oh pekerja @. Rp. 30000 = Rp.
0.333 oh mandor @. Rp. 37500 = Rp.
JML

3 analisa 1 m3 bongkaran beton bertulang

6.667 oh pekerja @. Rp. 30000 = Rp.
0.333 oh mandor @. Rp. 37500 = Rp.
JML

4 analisa 1m2 pembuatan barak gudang

1.7 btg dolken @. Rp. 8,000 = Rp.
0.21 m3 kayu kruing 5/7 @. Rp. 5,250,000 = Rp.
0.3 kg paku biasa 2" - 5 " @. Rp. 15,000 = Rp.
1.5 m2 seng gelombang @. Rp. = Rp.
10.5 kg PC @. Rp. 1,025 = Rp.
0.03 m3 pasir @. Rp. 60,000 = Rp.
0.05 m3 split @. Rp. 135,000 = Rp.
2 oh tk.kayu @. Rp. 32500 = Rp.
0.2 oh kep.tk.kayu @. Rp. 35000 = Rp.
1 oh pekerja @. Rp. 30000 = Rp.
0.05 oh mandor @. Rp. 37500 = Rp.
JML

1 Analisa 1m' Pengukuran dan Pasangan Bouwplank

0.0120 m³ Kayu meranti 5/7 @. Rp. 500,000.00 = Rp.
0.0200 kg Paku @. Rp. 15,000.00 = Rp.
0.0070 m³ Papan kayu @. Rp. 500,000.00 = Rp.

0.1000 org/hr Tukang kayu @. Rp. 32,500.00 = Rp.

0.0100 org/hr Kepala tukang kayu @. Rp. 35,000.00 = Rp.
0.1000 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0050 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

2 Analisa 1 m3 Urug Pasir

1.1000 m3 Pasir Urug @. Rp. 60,000.00 = Rp.
0.3000 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0100 org/hr Mandor @. Rp. 37,500.00 = Rp.
 Jumlah

5 analisa 1m3 galian tanah biasa sedalam 1meter

0.400 oh pekerja @. Rp. 30,000.00 = Rp.
0.040 oh mandor @. Rp. 37,500.00 = Rp.
JML

3 Analisa 1 m3 Galian tanah biasa sedalam 2 meter

0.5260 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0520 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

4 Analisa 1 m3 galian tanah biasa sedalam 3 meter

0.7350 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0730 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

5 Analisa Galian tanah biasa sedalam 6 meter

1.1025 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.1095 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumah

2 analisa 1m3 galian tanah cadas sedalam 1 meter

1.250 oh pekerja @. Rp. 30,000.00 = Rp.
0.125 oh mandor @. Rp. 37,500.00 = Rp.
JML

5 analisa 1 m3 galian tanah lumpur sedalam 1 meter

0.823 oh pekerja @. Rp. 30,000.00 = Rp.
0.082 oh mandor @. Rp. 37,500.00 = Rp.
JML

6 Analisa 1 m3 Urugan kembali tanah bekas galian

0.1920 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0190 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

1 analisa 1 m2 stripping tanah setinggi 1 meter

0.050 oh pekerja @. Rp. 30,000.00 = Rp.
0.005 oh mandor @. Rp. 37,500.00 = Rp.
JML

1 analisa 1m3 pembuangan tanah sejauh 150 meter

0.516 oh pekerja @. Rp. 30,000.00 = Rp.
0.050 oh mandor @. Rp. 37,500.00 = Rp.
JML

1 analisa 1 m3 pemadatan tanah

0.500 oh pekerja @. Rp. 30,000.00 = Rp.
0.050 oh mandor @. Rp. 37,500.00 = Rp.
JML

1 analisa 1m3 pemasangan lapisan ijuk

1.200 m3 ijuk @. Rp. = Rp.
 0.150 oh pekerja @. Rp. 30,000.00 = Rp.
0.015 oh mandor @. Rp. 37,500.00 = Rp.
JML

2 analisa 1m3 urugan sirtu

1.200 m3 sirtu @. Rp. = Rp.
0.250 oh pekerja @. Rp. 30,000.00 = Rp.
0.025 oh mandor @. Rp. 37,500.00 = Rp.
JML

1 analisa 1m3 urug tanah

1.200 m3 tanah urug @. Rp. 35,000.00 = Rp.
0.300 oh pekerja @. Rp. 30,000.00 = Rp.
0.010 oh mandor @. Rp. 37,500.00 = Rp.
JML

1 analisa 1 m3 pas.batu kosong

1.200 m3 batu kosong @. Rp. 55,000.00 = Rp.
0.300 m3 pasir @. Rp. 60,000.00 = Rp.
0.390 oh tk.batu @. Rp. 32,500.00 = Rp.
0.039 oh kep.tk.batu @. Rp. 35,000.00 = Rp.
0.780 oh pekerja @. Rp. 30,000.00 = Rp.
0.039 oh mandor @. Rp. 37,500.00 = Rp.
JML

8 Analisa 1m3 Pasangan Batu kali Camp. 1pc : 3kp : 10ps

1.1000 m3 Batu belah 15/20 @. Rp. 70,000.00 = Rp.
61.0000 kg Semen PC @. Rp. 1,025.00 = Rp.
0.1470 m3 Kapur @. Rp. 225,000.00 = Rp.
0.4920 m3 Pasir @. Rp. 60,000.00 = Rp.
0.6000 org/hr Tukang Batu @. Rp. 32,500.00 = Rp.
0.0600 org/hr Kepala Tukang Batu @. Rp. 35,000.00 = Rp.
1.5000 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0750 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

1 analisa 1m3 pas. Batu kali camp 1pc : 4ps

1.100 m3 batu belah @. Rp. 70,000.00 = Rp.
163.000 kg semen pc @. Rp. 1,025.00 = Rp.
0.520 m3 pasir @. Rp. 60,000.00 = Rp.
0.600 oh tk.batu @. Rp. 32,500.00 = Rp.
0.060 oh kep.tk.batu @. Rp. 35,000.00 = Rp.
1.500 oh pekerja @. Rp. 30,000.00 = Rp.
0.07500 oh mandor @. Rp. 37,500.00 = Rp.
JML

9 Analisa 1 m2 pasangan Bata 1/2 batu trasram 1pc : 3ps

80.0000 m3 Batu merah @. Rp. 400.00 = Rp.
14.3700 kg Semen PC @. Rp. 1,025.00 = Rp.
0.0430 m3 Pasir @. Rp. 60,000.00 = Rp.
0.1600 m3 Tukang Batu @. Rp. 32,500.00 = Rp.
0.0160 org/hr Kepala Tukang Batu @. Rp. 35,000.00 = Rp.
0.4800 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0480 org/hr Mandor @. Rp. 37,500.00 = Rp.
 Jumlah

10 Analisa 1m2 Pasangan Bata 1/2 batu bata 1pc : 3kp : 10ps
80.0000 bh Bata merah @. Rp. 400.00 = Rp.
0.0140 kg Kapur @. Rp. 225,000.00 = Rp.
5.8000 kg Semen PC @. Rp. 1,025.00 = Rp.
0.0460 m3 Pasir @. Rp. 60,000.00 = Rp.
0.1600 m3 Tukang Batu @. Rp. 32,500.00 = Rp.
0.0160 org/hr Kepala Tukang Batu @. Rp. 35,000.00 = Rp.
0.4800 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0480 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

1 analisa 1 m2 pas.bata 1/2 batu bata 1pc : 4ps

70.000 bh bata merah 5x11x22 @. Rp. 400.00 = Rp.
11.500 kg PC @. Rp. 1,025.00 = Rp.
0.043 m3 pasir pasang @. Rp. 60,000.00 = Rp.
0.100 oh tk.batu @. Rp. 32,500.00 = Rp.
0.010 oh kep.tk.batu @. Rp. 35,000.00 = Rp.
0.320 oh pekerja @. Rp. 30,000.00 = Rp.
0.015 oh mandor @. Rp. 37,500.00 = Rp.
JML

11 Analisa 1 m2 Plesteran 1pc : 3kp : 10ps Tebal 15 mm

1.8400 kg Semen PC @. Rp. 1,025.00 = Rp.
0.0050 kg Kapur @. Rp. 225,000.00 = Rp.
0.0190 m3 Pasir @. Rp. 60,000.00 = Rp.
0.2000 org/hr Tukang Batu @. Rp. 32,500.00 = Rp.
0.0200 org/hr Kepala Tukang Batu @. Rp. 35,000.00 = Rp.
0.4000 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0200 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

12 Analisa 1 m2 Plesteran 1pc : 2ps Tebal 15 mm

8.5200 kg Semen PC @. Rp. 1,025.00 = Rp.
0.0170 m3 Pasir @. Rp. 60,000.00 = Rp.
0.2000 org/hr Tukang Batu @. Rp. 32,500.00 = Rp.
0.0200 org/hr Kepala Tukang Batu @. Rp. 35,000.00 = Rp.
0.4000 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0200 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

13 Analisa 1 m2 Plesteran Sudut 1pc : 3ps

6.4800 kg Semen PC @. Rp. 1,025.00 = Rp.
0.0190 m3 Pasir @. Rp. 60,000.00 = Rp.
0.1500 org/hr Tukang batu @. Rp. 32,500.00 = Rp.
0.0150 org/hr Kepala tukang batu @. Rp. 35,000.00 = Rp.
0.2000 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0100 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

13 Analisa 1 m2 Plesteran 1pc : 4ps,tbl 150mm

5.2000 kg Semen PC @. Rp. 1,025.00 = Rp.
0.0200 m3 Pasir @. Rp. 60,000.00 = Rp.
 0.1500 org/hr Tukang batu @. Rp. 32,500.00 = Rp.
0.0150 org/hr Kepala tukang batu @. Rp. 35,000.00 = Rp.
0.2000 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0100 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

14 Analisa 1 m2 Keramik 40 x 40 camp 1 : 4

1.0000 m2 Keramik @. Rp. 45,000.00 = Rp.
0.9000 kg Semen warna @. Rp. 9,000.00 = Rp.
0.0230 m3 Pasir @. Rp. 60,000.00 = Rp.
8.3600 kg Semen PC @. Rp. 1,025.00 = Rp.
0.1200 org Tukang batu @. Rp. 32,500.00 = Rp.
0.0120 org Kepala tukang batu @. Rp. 35,000.00 = Rp.
0.2500 org Pekerja @. Rp. 30,000.00 = Rp.
0.0125 org Mandor @. Rp. 37,500.00 = Rp.
Jumlah

14 Analisa 1 m2 Keramik 30 x 30 camp 1 : 4

1.0000 m2 Keramik @. Rp. 40,000.00 = Rp.
0.9000 kg Semen warna @. Rp. 9,000.00 = Rp.
0.0230 m3 Pasir @. Rp. 60,000.00 = Rp.
8.3600 kg Semen PC @. Rp. 1,025.00 = Rp.
0.1200 org Tukang batu @. Rp. 32,500.00 = Rp.
0.0120 org Kepala tukang batu @. Rp. 35,000.00 = Rp.
0.2500 org Pekerja @. Rp. 30,000.00 = Rp.
0.0125 org Mandor @. Rp. 37,500.00 = Rp.
Jumlah

15 Analisa 1 m2 Keramik 20 x 20
1.0000 m2 Keramik @. Rp. 30,000.00 = Rp.
0.0090 m3 Pasir @. Rp. 60,000.00 = Rp.
3.7600 kg Semen @. Rp. 1,025.00 = Rp.
0.6000 org Tukang batu @. Rp. 32,500.00 = Rp.
0.0600 org Kepala Tukang batu @. Rp. 35,000.00 = Rp.
0.5000 org Pekerja @. Rp. 30,000.00 = Rp.
0.0250 org Mandor @. Rp. 37,500.00 = Rp.
Jumlah

16 Analisa Keramik 20 x 25
1.0000 m2 Keramik @. Rp. 30,000.00 = Rp.
0.0090 m3 Pasir @. Rp. 60,000.00 = Rp.
3.7600 kg Semen @. Rp. 1,025.00 = Rp.
0.6000 org Tukang batu @. Rp. 32,500.00 = Rp.
0.0600 org Kepala Tukang batu @. Rp. 35,000.00 = Rp.
0.5000 org Pekerja @. Rp. 30,000.00 = Rp.
0.0250 org Mandor @. Rp. 37,500.00 = Rp.
Jumlah

17 Analisa 1 m' Stepnose 10 x 30

3.3333 bh Stepnose @. Rp. 2,000.00 = Rp.
0.1000 kg Semen Warna @. Rp. 9,000.00 = Rp.
0.0450 m3 Pasir @. Rp. 60,000.00 = Rp.
4.0000 kg Semen @. Rp. 1,025.00 = Rp.
0.1000 org Tukang batu @. Rp. 32,500.00 = Rp.
 0.0100 org Kepala tukang batu @. Rp. 35,000.00 = Rp.
0.2000 org Pekerja @. Rp. 30,000.00 = Rp.
0.0100 org Mandor @. Rp. 37,500.00 = Rp.
Jumlah

18 Analisa 1 m3 Kusen Bengkirai

1.1000 m3 Kayu bengkirai @. Rp. 10,000,000.00 = Rp.
18.0000 org Tukang kayu @. Rp. 32,500.00 = Rp.
2.0000 org Kepala Tukang Kayu @. Rp. 35,000.00 = Rp.
6.0000 org Pekerja @. Rp. 30,000.00 = Rp.
0.3000 org Mandor @. Rp. 37,500.00 = Rp.
Jumlah

20 Analisa 1 m2 Panil Pintu jati

0.0360 m3 Kayu jati @. Rp. 15,000,000.00 = Rp.
0.0500 kg paku biasa 2" - 5" @. Rp. 15,000.00 = Rp.
1.0560 org Tukang Kayu @. Rp. 32,500.00 = Rp.
0.1560 org Kepala Tukang Kayu @. Rp. 35,000.00 = Rp.
0.3500 org Pekerja @. Rp. 30,000.00 = Rp.
0.0180 org Mandor @. Rp. 37,500.00 = Rp.
Jumlah

1 analisa 1 m2 daun jendela kaca ram jati

0.035 m3 kayu jati @. Rp. 5,000,000.00 = Rp.
0.800 m2 kaca polos 5 mm @. Rp. 50,000.00 = Rp.
2.000 oh tk.kayu @. Rp. 32,500.00 = Rp.
0.200 oh kep.tk.kayu @. Rp. 35,000.00 = Rp.
0.800 oh pekerja @. Rp. 30,000.00 = Rp.
0.040 oh mandor @. Rp. 37,500.00 = Rp.
JML

1 analisa 1 m2 pas.kaca mati tbl 5 mm

1.100 m2 kaca polos 5 mm @. Rp. 50,000.00 = Rp.
0.150 oh tk.kayu @. Rp. 32,500.00 = Rp.
0.015 oh kep.tk.kayu @. Rp. 35,000.00 = Rp.
0.015 oh pekerja @. Rp. 30,000.00 = Rp.
0.0075 oh mandor @. Rp. 37,500.00 = Rp.
JML

31 Analisa 1 m3 Kuda-kuda kayu bengkirai

1.200 m3 Kayu bengikirai @. Rp. 6,500,000.00 = Rp.
0.800 kg Paku biasa 2" - 5 " @. Rp. 15,000.00 = Rp.
15.000 kg Besi strip @. Rp. 9,000.00 = Rp.
12.000 org/hr Tukang kayu @. Rp. 32,500.00 = Rp.
1.200 org/hr Kepala tukang kayu @. Rp. 35,000.00 = Rp.
4.000 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.200 org/hr Mandor 37,500.00 = Rp.
Jumlah

32 Analisa 1 m3 konstruksi atap (gording,nok,jurai,ikatan angin,gapit) kayu bengkirai

1.1000 m3 Kayu Bengkirai @. Rp. 6,500,000.00 = Rp.
0.4000 kg Paku @. Rp. 15,000.00 = Rp.
7.5000 kg besi strip @. Rp. 9,000.00 = Rp.
20.0000 org/hr Tukang kayu @. Rp. 32,500.00 = Rp.
 2.0000 org/hr Kepala tukang kayu @. Rp. 35,000.00 = Rp.
6.7000 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.3400 org/hr Mandor @. Rp. 37,500.00 = Rp.
JML

35 Analisa 1 m2 usuk 5/7 Bengkirai dan reng 3/3 jati jarak 40 cm

0.0105 m3 kayu bengkirai @. Rp. 6,000,000.00 = Rp.
4.500 m' Reng 3/3 jati @. Rp. 1,500.00 = Rp.
0.200 kg Paku usuk @. Rp. 15,000.00 = Rp.
0.200 kg Paku reng @. Rp. 15,000.00 = Rp.
0.200 org/hr Tukang kayu @. Rp. 32,500.00 = Rp.
0.020 org/hr Kepala tukang kayu @. Rp. 35,000.00 = Rp.
0.100 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.005 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

34 Analisa 1 m' Papan Ruter Kayu Jati 2/12

0.0040 m3 Papan Jati @. Rp. 15,000,000.00 = Rp.
0.0060 kg Paku @. Rp. 15,000.00 = Rp.
0.6000 org/hr Tukang Kayu @. Rp. 32,500.00 = Rp.
0.0600 org/hr Kepala tukang kayu @. Rp. 35,000.00 = Rp.
0.3000 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0150 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

36 Analisa 1 m' Lisplank kayu jati 2 x 20

0.0090 m3 Kayu papan jati @. Rp. 15,000,000.00 = Rp.
0.0120 kg Paku @. Rp. 15,000.00 = Rp.
1.2000 org/hr Tukang kayu @. Rp. 32,500.00 = Rp.
0.1200 org/hr Kepala tukang kayu @. Rp. 35,000.00 = Rp.
0.6000 org/hr Pekerrja @. Rp. 30,000.00 = Rp.
0.0300 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

1 Analisa 1 m' wenrive kayu bengkirai (2 x 10)

0.0024 m3 kayu bengkirai (papan) @. Rp. 8,625,000 = Rp.
0.05 kg paku biasa 2 " - 5 " @. Rp. 15,000 = Rp.
0.2 oh tk. Kayu @. Rp. 32500 = Rp.
0.025 oh kep.tk.kayu @. Rp. 35000 = Rp.
0.100 oh pekerja @. Rp. 30,000.00 = Rp.
0.005 oh mandor @. Rp. 37,500.00 = Rp.
JML

23 analisis 1m' pasang plepet 1/3 cm plafond kayu kamper

1.05 m3 kayu plepet (1/3) kamper @. Rp. 9,000 = Rp.
0.21 oh tk kayu @. Rp. 32500 = Rp.
0.002 oh kep.tk kayu @. Rp. 35000 = Rp.
0.21 oh pekerja @. Rp. 30000 = Rp.
0.001 oh mandor @. Rp. 37500 = Rp.
JML

37 Analisa 1 m2 Penutup atap genteng tanah press

 25.0000 bh Genteng @. Rp. 800.00 = Rp.
0.0600 org/hr Tukang kayu @. Rp. 32,500.00 = Rp.
0.0060 org/hr Kepala tukang kayu @. Rp. 35,000.00 = Rp.
0.1500 org/hr Pekerrja @. Rp. 30,000.00 = Rp.
0.0080 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

37 Analisa 1 m2 Penutup atap genteng beton

10.0000 bh Genteng @. Rp. 5,000.00 = Rp.
0.0600 org/hr Tukang kayu @. Rp. 32,500.00 = Rp.
0.0060 org/hr Kepala tukang kayu @. Rp. 35,000.00 = Rp.
0.1500 org/hr Pekerrja @. Rp. 30,000.00 = Rp.
0.0080 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

25 analisis 1m' bubungan genteng beton

5 bh bubungan ..@.Rp. 7,500 = Rp.
8 kg pc ..@.Rp. 1,025 = Rp.
0.032 m3 pasir ..@.Rp. 60,000 = Rp.
0.2 oh tk kayu ..@.Rp. 32500 = Rp.
0.02 oh kep.tk kayu ..@.Rp. 35000 = Rp.
0.4 oh pekerja ..@.Rp. 30000 = Rp.
0.002 oh mandor ..@.Rp. 37500 = Rp.
jumlah

25 analisis 1m2 pasang atap asbes gelombang besar (2.05 x 1.02) x 5mm
0.5 lb asbes gelombang besar ..@.Rp. = Rp.
0.12 kg paku pancing 60 x 230 ..@.Rp. = Rp.
0.032 m3 pasir ..@.Rp. = Rp.
0.075 oh tk kayu ..@.Rp. = Rp.
0.006 oh kep.tk kayu ..@.Rp. = Rp.
0.14 oh pekerja ..@.Rp. = Rp.
0.008 oh mandor ..@.Rp. = Rp.
jumlah

25 analisis 1m2 pasang atap asbes gelombang kecil (2.04 x 1.05) x 5mm
0.5 lb asbes gelombang besar ..@.Rp. = Rp.
0.12 kg paku pancing 60 x 230 ..@.Rp. = Rp.
0.032 m3 pasir ..@.Rp. = Rp.
0.075 oh tk kayu ..@.Rp. = Rp.
0.006 oh kep.tk kayu ..@.Rp. = Rp.
0.14 oh pekerja ..@.Rp. = Rp.
0.008 oh mandor ..@.Rp. = Rp.
jumlah

26 analisis 1m2 pasang eternit 1x1m tbl 5mm

1.1 lb eternit ..@.Rp. 12,000.00 = Rp.
0.01 kg paku eternit ..@.Rp. 17,500.00 = Rp.
0.07 oh tk kayu ..@.Rp. 32,500.00 = Rp.
0.007 oh kep.tk kayu ..@.Rp. 35,000.00 = Rp.
0.03 oh pekerja ..@.Rp. 30,000.00 = Rp.
0.0015 oh mandor ..@.Rp. 37,500.00 = Rp.
jumlah
22 Analisa Plafond Gypsum Rangka kayu
0.0110 m3 Kayu kruing @. Rp. 1,000,000.00 = Rp.
0.3819 lb Gypsum @. Rp. 50,000.00 = Rp.
0.1800 kg Paku usuk @. Rp. 15,000.00 = Rp.
0.0100 kg Paku eternit @. Rp. 17,500.00 = Rp.
0.5600 org Tukang kayu @. Rp. 32,500.00 = Rp.
0.0560 org Kepala tukang kayu @. Rp. 35,000.00 = Rp.
0.3750 org Pekerja @. Rp. 30,000.00 = Rp.
0.0340 org Mandor @. Rp. 37,500.00 = Rp.
Jumlah

29 analisis 1m2 mengecat tembok (1 lps plamir,1lps cat dasar,2 lps cat penutup)/2 lps
0.1 kg plamur ..@.Rp. 8,000 .=.Rp.
0.1 kg cat dasar ..@.Rp. 35,000 .=.Rp.
0.26 kg cat penutup 2x ..@.Rp. 35,000 .=.Rp.
0.063 oh tukang cat ..@.Rp. 32500 .=.Rp.
0.0063 oh kep tk cat ..@.Rp. 35000 .=.Rp.
0.02 oh pekerja ..@.Rp. 30000 .=.Rp.
0.0025 oh mandor ..@.Rp. 37500 .=.Rp.
jumlah

30 analisis 1m2 mengecat kayu (1 lps plamir,1lps cat dasar,2 lps cat penutup)/2 lps
0.17 kg cat dasar ..@.Rp. 55,000 .=.Rp.
0.26 kg cat penutup 2x ..@.Rp. 55,000 .=.Rp.
0.15 kg plamir ..@.Rp. 12,000 .=.Rp.
0.2 kg meni ..@.Rp. 14,500 .=.Rp.
0.009 oh tukang cat ..@.Rp. 32500 .=.Rp.
0.006 oh kep tk cat ..@.Rp. 35000 .=.Rp.
0.07 oh pekerja ..@.Rp. 30000 .=.Rp.
0.0025 oh mandor ..@.Rp. 37500 .=.Rp.
jumlah

31 analisis 1m3 beton camp 1:3:5

0.87 m3 split ..@.Rp. 135,000 .=.Rp.
0.52 m3 pasir ..@.Rp. 60,000 .=.Rp.
218 kg pc ..@.Rp. 1,025 .=.Rp.
0.25 oh tk batu ..@.Rp. 32500 .=.Rp.
0.025 oh kep tk batu ..@.Rp. 35000 .=.Rp.
1.65 oh pekerja ..@.Rp. 30000 .=.Rp.
0.08 oh mandor ..@.Rp. 37500 .=.Rp.
jumlah

32 analisis 1m3 beton camp 1:2:3

0.81 m3 split ..@.Rp. 135,000 .=.Rp.
0.54 m3 pasir ..@.Rp. 60,000 .=.Rp.
300 kg pc ..@.Rp. 1,025 .=.Rp.
0.15 oh tk batu ..@.Rp. 32500 .=.Rp.
0.035 oh kep tk batu ..@.Rp. 35000 .=.Rp.
1.5 oh pekerja ..@.Rp. 30000 .=.Rp.
0.5 oh mandor ..@.Rp. 37500 .=.Rp.
jumlah

33 analisis 1m2 pasang bekisting sloof

0.045 m3 papan kayu tahun ..@.Rp. 900,000 .=.Rp.
 0.3 kg paku ..@.Rp. 15,000 .=.Rp.
0.1 lt minyak bekesting ..@.Rp. 7,500 .=.Rp.
0.26 oh tk kayu ..@.Rp. 32500 .=.Rp.
0.026 oh kep tk kayu ..@.Rp. 35000 .=.Rp.
0.3 oh pekerja ..@.Rp. 30000 .=.Rp.
0.005 oh mandor ..@.Rp. 37500 .=.Rp.
jumlah

34 analisis 1m2 pasang bekisting untuk pondasi

0.04 m3 papan kayu tahun ..@.Rp. 900,000 .=.Rp.
0.3 kg paku ..@.Rp. 15,000 .=.Rp.
0.1 lt minyak bekesting ..@.Rp. 7,500 .=.Rp.
0.26 oh tk kayu ..@.Rp. 32500 .=.Rp.
0.026 oh kep tk kayu ..@.Rp. 35000 .=.Rp.
0.3 oh pekerja ..@.Rp. 30000 .=.Rp.
0.005 oh mandor ..@.Rp. 37500 .=.Rp.
jumlah

35 analisis 1m2 pasang bekisting untuk kolom

0.04 m3 papan kayu tahun ..@.Rp. 900,000 .=.Rp.
0.4 kg paku ..@.Rp. 15,000 .=.Rp.
0.2 lt minyak bekesting ..@.Rp. 7,500 .=.Rp.
0.015 m3 balok kruing ..@.Rp. 5,250,000 .=.Rp.
0.35 lbr plywood tbl 9mm ..@.Rp. 100,000 .=.Rp.
20 btg kayu dolken D 8 - 10 ..@.Rp. 8,000 .=.Rp.
0.33 oh tk kayu ..@.Rp. 32500 .=.Rp.
0.033 oh kep tk kayu ..@.Rp. 35000 .=.Rp.
0.3 oh pekerja ..@.Rp. 30000 .=.Rp.
0.006 oh mandor ..@.Rp. 37500 .=.Rp.
jumlah

36 analisis 1m2 pasang bekisting untuk balok beton

0.04 m3 papan kayu tahun ..@.Rp. 900,000 .=.Rp.
0.4 kg paku ..@.Rp. 15,000 .=.Rp.
0.2 lt minyak bekesting ..@.Rp. 7,500 .=.Rp.
0.015 m3 balok kruing ..@.Rp. 5,250,000 .=.Rp.
0.35 lbr plywood tbl 9mm ..@.Rp. 100,000 .=.Rp.
16 btg kayu dolken D 8 - 10 ..@.Rp. 8,000 .=.Rp.
0.33 oh tk kayu ..@.Rp. 32500 .=.Rp.
0.033 oh kep tk kayu ..@.Rp. 35000 .=.Rp.
0.32 oh pekerja ..@.Rp. 30000 .=.Rp.
0.006 oh mandor ..@.Rp. 37500 .=.Rp.
jumlah

37 analisis 1m2 pasang bekisting untuk tangga

0.03 m3 papan kayu tahun ..@.Rp. 900,000 .=.Rp.
0.4 kg paku ..@.Rp. 15,000 .=.Rp.
0.2 lt minyak bekesting ..@.Rp. 7,500 .=.Rp.
0.015 m3 balok kruing ..@.Rp. 5,250,000 .=.Rp.
0.35 lbr plywood tbl 9mm ..@.Rp. 100,000 .=.Rp.
14 btg kayu dolken D 8 - 10 ..@.Rp. 8,000 .=.Rp.
0.33 oh tk kayu ..@.Rp. 32500 .=.Rp.
0.033 oh kep tk kayu ..@.Rp. 35000 .=.Rp.
0.32 oh pekerja ..@.Rp. 30000 .=.Rp.
 0.006 oh mandor ..@.Rp. 37500 .=.Rp.
jumlah

38 analisis 1m2 pasang bekisting untuk plat lantai

0.04 m3 papan kayu tahun ..@.Rp. 900,000 .=.Rp.
0.4 kg paku ..@.Rp. 15,000 .=.Rp.
0.2 lt minyak bekesting ..@.Rp. 7,500 .=.Rp.
0.015 m3 balok kruing ..@.Rp. 5,250,000 .=.Rp.
0.35 lbr plywood tbl 9mm ..@.Rp. 100,000 .=.Rp.
14 btg kayu dolken D 8 - 10 ..@.Rp. 8,000 .=.Rp.
0.33 oh tk kayu ..@.Rp. 32500 .=.Rp.
0.033 oh kep tk kayu ..@.Rp. 35000 .=.Rp.
0.32 oh pekerja ..@.Rp. 30000 .=.Rp.
0.006 oh mandor ..@.Rp. 37500 .=.Rp.
jumlah

39 analisis mengerjakan 1kg besi beton polos

1.1 kg besi beton ..@.Rp. 9,500 .=.Rp.
0.015 kg bendrat ..@.Rp. 15,000 .=.Rp.
0.007 oh tk besi ..@.Rp. 32500 .=.Rp.
0.0007 oh kep tk besi ..@.Rp. 35000 .=.Rp.
0.007 oh pekerja ..@.Rp. 30000 .=.Rp.
0.0003 oh mandor ..@.Rp. 37500 .=.Rp.
jumlah

24 Analisa Pipa PVC 4" Saluran Air

1.0500 m3 Pipa PVC 4" @. Rp. 35,500.00 = Rp.
1.0000 ls Perlengkapan @. Rp. 10,000.00 = Rp.
0.1350 org/hr Tukang Batu @. Rp. 32,500.00 = Rp.
0.0810 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0135 org/hr Kepala tukang batu @. Rp. 35,000.00 = Rp.
0.0041 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

25 Analisa Pipa PVC 3" Saluran Air

1.0500 m3 Pipa PVC 3" @. Rp. 22,500.00 = Rp.
1.0000 ls Perlengkapan @. Rp. 10,000.00 = Rp.
0.1350 org/hr Tukang Batu @. Rp. 32,500.00 = Rp.
0.0810 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0135 org/hr Kepala tukang batu @. Rp. 35,000.00 = Rp.
0.0041 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

26 Analisa Pipa PVC 2" Saluran Air

1.0500 m3 Pipa PVC 2" @. Rp. 20,350.00 = Rp.
1.0000 ls Perlengkapan @. Rp. 10,000.00 = Rp.
0.1350 org/hr Tukang Batu @. Rp. 32,500.00 = Rp.
0.0810 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0135 org/hr Kepala tukang batu @. Rp. 35,000.00 = Rp.
0.0041 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

27 Analisa Pipa PVC 1 1/2" Saluran Air

1.0500 m3 Pipa PVC 1 1/2" @. Rp. 9,000.00 = Rp.
 1.0000 ls Perlengkapan @. Rp. 10,000.00 = Rp.
0.1350 org/hr Tukang Batu @. Rp. 32,500.00 = Rp.
0.0810 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0135 org/hr Kepala tukang batu @. Rp. 35,000.00 = Rp.
0.0041 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

28 Analisa Pipa PVC 1" Saluran Air

1.0500 m3 Pipa PVC 1" @. Rp. 5,500.00 = Rp.
1.0000 ls Perlengkapan @. Rp. 10,000.00 = Rp.
0.1350 org/hr Tukang Batu @. Rp. 32,500.00 = Rp.
0.0810 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0135 org/hr Kepala tukang batu @. Rp. 35,000.00 = Rp.
0.0041 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

29 Analisa Pipa PVC 3/4" Saluran Air

1.0500 m3 Pipa PVC 3/4" @. Rp. 10,000.00 = Rp.
1.0000 ls Perlengkapan @. Rp. 10,000.00 = Rp.
0.1350 org/hr Tukang Batu @. Rp. 32,500.00 = Rp.
0.0810 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0135 org/hr Kepala tukang batu @. Rp. 35,000.00 = Rp.
0.0041 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

30 Analisa Pipa PVC 1/2" Saluran Air

1.0500 m3 Pipa PVC 1/2" @. Rp. 3,250.00 = Rp.
1.0000 ls Perlengkapan @. Rp. 10,000.00 = Rp.
0.1350 org/hr Tukang Batu @. Rp. 32,500.00 = Rp.
0.0810 org/hr Pekerja @. Rp. 30,000.00 = Rp.
0.0135 org/hr Kepala tukang batu @. Rp. 35,000.00 = Rp.
0.0041 org/hr Mandor @. Rp. 37,500.00 = Rp.
Jumlah

40 analisis 1bh pasang kunci slot tanam biasa

1 bh kunci slot tanam ..@.Rp. 100,000 = Rp.
0.2 oh tk kayu ..@.Rp. 32500 = Rp.
0.02 oh kep tk kayu ..@.Rp. 35000 = Rp.
0.02 oh pekerja ..@.Rp. 30000 = Rp.
0.001 oh mandor ..@.Rp. 37500 = Rp.
jumlah

41 analisis 1bh pasang kuci KM

1 bh kunci KM ..@.Rp. 75,000 = Rp.
0.2 oh tk kayu ..@.Rp. 32500 = Rp.
0.02 oh kep tk kayu ..@.Rp. 35000 = Rp.
0.02 oh pekerja ..@.Rp. 30000 = Rp.
0.001 oh mandor ..@.Rp. 37500 = Rp.
jumlah

41 analisis 1bh pasang engsel pintu

1 bh engsel pintu ..@.Rp. 10,000 = Rp.
0.15 oh tk kayu ..@.Rp. 32500 = Rp.
 0.015 oh kep tk kayu ..@.Rp. 35000 = Rp.
0.015 oh pekerja ..@.Rp. 30000 = Rp.
0.00075 oh mandor ..@.Rp. 37500 = Rp.
jumlah
42 analisis 1bh pasang kloset jongkok
1 bh kloset ..@.Rp. 1200000 = Rp.
6 kg pc ..@.Rp. 1,025 = Rp.
0.01 m3 pasir pasang ..@.Rp. 60,000 = Rp.
1.5 oh tk batu ..@.Rp. 32500 = Rp.
1.5 oh kep tk batu ..@.Rp. 35000 = Rp.
1 oh pekerja ..@.Rp. 30000 = Rp.
0.16 oh mandor ..@.Rp. 37500 = Rp.
jumlah
44 analisis 1m' memasang pipa galvanis D 1/2"
1.2 m' pipa galvanis @. Rp. 18000 = Rp.
35 % perlengkapan @. Rp. 1500 = Rp.
0.09 oh tk batu @. Rp. 32500 = Rp.
0.009 oh kep tk batu @. Rp. 35000 = Rp.
0.054 oh pekerja @. Rp. 30000 = Rp.
0.027 oh mandor @. Rp. 37500 = Rp.
jumlah

45 analisis 1m' memasang pipa galvanis D 3/4"

1.2 m' pipa galvanis @. Rp. 25000 = Rp.
35 % perlengkapan @. Rp. 1500 = Rp.
0.09 oh tk batu @. Rp. 32500 = Rp.
0.009 oh kep tk batu @. Rp. 35000 = Rp.
0.054 oh pekerja @. Rp. 30000 = Rp.
0.027 oh mandor @. Rp. 37500 = Rp.
jumlah

46 analisis 1m' memasang pipa galvanis D 1"

1.2 m' pipa galvanis @. Rp. 35833.33333333 = Rp.
35 % perlengkapan @. Rp. 1500 = Rp.
0.09 oh tk batu @. Rp. 32500 = Rp.
0.009 oh kep tk batu @. Rp. 35000 = Rp.
0.054 oh pekerja @. Rp. 30000 = Rp.
0.027 oh mandor @. Rp. 37500 = Rp.
jumlah

52 analisa memasang 1 buah urinoir

1 bh urinoir ..@.Rp. 975000 = Rp.
35 % peralatan ..@.Rp. 5000 = Rp.
6 kg pc ..@.Rp. 1,025 = Rp.
0.01 m3 pasir pasang ..@.Rp. 60,000 = Rp.
0.1 oh pekerja ..@.Rp. 30000 = Rp.
0.1 oh tk.batu ..@.Rp. 32500 = Rp.
0.1 oh kep.tukang ..@.Rp. 35000 = Rp.
0.1 oh mandor ..@.Rp. 37500 = Rp.
jumlah

52 analisa memasang 1 buah wastafel

1 bh wastafel ..@.Rp. 750000 = Rp.
35 % peralatan ..@.Rp. 5000 = Rp.
 6 kg pc ..@.Rp. 1,025 = Rp.
0.01 m3 pasir pasang ..@.Rp. 60,000 = Rp.
1.2 oh pekerja ..@.Rp. 30000 = Rp.
1.45 oh tk.batu ..@.Rp. 32500 = Rp.
0.15 oh kep.tukang ..@.Rp. 35000 = Rp.
0.1 oh mandor ..@.Rp. 37500 = Rp.
jumlah

52 analisa pekerjaan 1 m3 beton bertulang sloof

150 kg besi ..@.Rp. 12,263.08 = Rp.
1 m3 beton ..@.Rp. 476,960.00 = Rp.
1 unit bekisiting ..@.Rp. 70,727.25 = Rp.
jumlah

52 analisa pekerjaan 1 m3 beton bertulang kolom

150 kg besi ..@.Rp. 12,263.08 = Rp.
1 m3 beton ..@.Rp. 476,960.00 = Rp.
1 unit bekisiting ..@.Rp. 372,190.50 = Rp.
jumlah

52 analisa pekerjaan 1 m3 beton bertulang balok

150 kg besi ..@.Rp. 12,263.08 = Rp.
1 m3 beton ..@.Rp. 476,960.00 = Rp.
1 unit bekisiting ..@.Rp. 337,650.50 = Rp.
jumlah

52 analisa pekerjaan 1 m3 beton bertulang plat lantai

150 kg besi ..@.Rp. 12,263.08 = Rp.
1 m3 beton ..@.Rp. 476,960.00 = Rp.
1 unit bekisiting ..@.Rp. 320,050.50 = Rp.
jumlah

52 analisa pekerjaan 1 m3 beton bertulang plat tangga

150 kg besi ..@.Rp. 12,263.08 = Rp.
1 m3 beton ..@.Rp. 476,960.00 = Rp.
1 unit bekisiting ..@.Rp. 310,150.50 = Rp.
jumlah
 3000
1875
4875 10% 487.5 Rp 5,363

200010
12487.5
212497.5 10% 21249.75 Rp 233,747

200010
12487.5
212497.5 10% 21249.75 Rp 233,747

13600
1102500
4500
0
10762.5
1800
6750
65000
7000
30000
1875
1243787.5 10% 124378.75 1368166.25

6,000.00
300.00
3,500.00

3,250.00
350.00
3,000.000
187.50
16,587.50 10% 1,658.75 18,246.25

66,000.00
9,000.00
375.00
 75,375.00 10% 7,537.50 82,912.50

12,000.000
1,500.000
13,500.00 10% 1,350.00 14,850.00

15,780.00
1,950.00
17,730.00 10% 1,773.00 19,503.00

22,050.00
2,737.50
24,787.50 10% 2,478.75 27,266.25

33,075.00
4,106.25
37,181.25 10% 3,718.13 40,899.38

37,500.00
4,687.50
42,187.50 10% 4,218.75 46,406.25

24,690.00
3,086.25
27,776.25 10% 2,777.63 30,553.88

5,760.00
712.50
6,472.50 10% 647.25 7,119.75

1,500.000
187.500
1,687.500 10% 168.75 1,856.250

15,480.000
1,875.000
17,355.000 10% 1,735.50 19,090.500

15,000.000
1,875.000
16,875.000 10% 1,687.50 18,562.500

-
 4,500.000
562.500
5,062.500 10% 506.25 5,568.750

-
7,500.000
937.500
8,437.500 10% 843.75 9,281.250

42,000.000
9,000.000
375.000
51,375.000 10% 5,137.50 56,512.500

66,000.000
18,000.000
12,675.000
1,365.000
23,400.000
1,462.500
122,902.500 10% 12,290.25 135,192.750

77,000.00
62,525.00
33,075.00
29,520.00
19,500.00
2,100.00
45,000.00
2,812.50
271,532.50 10% 27,153.25 298,685.75

77,000.000
167,075.000
31,200.000
19,500.000
2,100.000
45,000.000
2,812.500
344,687.50 10% 34,468.75 379,156.25

32,000.00
14,729.25
2,580.00
5,200.00
560.00
14,400.00
1,800.00
 71,269.25 10% 7,126.93 78,396.18

32,000.00
3,150.00
5,945.00
2,760.00
5,200.00
560.00
14,400.00
1,800.00
65,815.00 10% 6,581.50 72,396.50

28,000.000
11,787.500
2,580.000
3,250.000
350.000
9,600.000
562.500
56,130.000 10% 5,613.00 61,743.00

1,886.00
1,125.00
1,140.00
6,500.00
700.00
12,000.00
750.00
24,101.00 10% 2,410.10 26,511.10

8,733.00
1,020.00
6,500.00
700.00
12,000.00
750.00
29,703.00 10% 2,970.30 32,673.30

6,642.00
1,140.00
4,875.00
525.00
6,000.00
375.00
19,557.00 10% 1,955.70 21,512.70

5,330.00
1,200.00
 4,875.00
525.00
6,000.00
375.00
18,305.00 10% 1,830.50 20,135.50

45,000.00
8,100.00
1,380.00
8,569.00
3,900.00
420.00
7,500.00
468.75
75,337.75 10% 7,533.78 82,871.53

40,000.00
8,100.00
1,380.00
8,569.00
3,900.00
420.00
7,500.00
468.75
70,337.75 10% 7,033.78 77,371.53

30,000.00
540.00
3,854.00
19,500.00
2,100.00
15,000.00
937.50
71,931.50 10% 7,193.15 79,124.65

30,000.00
540.00
3,854.00
19,500.00
2,100.00
15,000.00
937.50
71,931.50 10% 7,193.15 79,124.65

6,666.60
900.00
2,700.00
4,100.00
3,250.00
 350.00
6,000.00
375.00
24,341.60 10% 2,434.16 26,775.76

11,000,000.00
585,000.00
70,000.00
180,000.00
11,250.00
11,846,250.00 10% 1,184,625.00 13,030,875.00

540,000.00
750.00
34,320.00
5,460.00
10,500.00
675.00
591,705.00 10% 59,170.50 650,875.50

175,000.00
40,000.00
65,000.00
7,000.00
24,000.00
1,500.00
312,500.00 10% 31,250.00 343,750.00

55,000.00
4,875.00
525.00
450.00
281.25
61,131.25 10% 6,113.13 67,244.38

7,800,000.00
12,000.00
135,000.00
390,000.00
42,000.00
120,000.00
7,500.00
8,506,500.00 10% 850,650.00 9,357,150.00

7,150,000.00
6,000.00
67,500.00
650,000.00
 70,000.00
201,000.00
12,750.00
8,157,250.00 10% 815,725.00 8,972,975.00

63,000.000
6,750.000
3,000.000
3,000.000
6,500.000
700.000
3,000.000
187.500
86,137.500 10% 8,613.75 94,751.25

60,000.000
90.000
19,500.000
2,100.000
9,000.000
562.500
91,252.500 10% 9,125.25 100,377.75

135,000.00
180.00
39,000.00
4,200.00
18,000.00
1,125.00
197,505.00 10% 19,750.50 217,255.50

20700
750
6500
875
3000
187.5
32012.5 10% 3,201.25 35,213.75

9450
6825
70
6300
37.5
22682.5 10% 2268.25 24,950.750
20,000.0000
1,950.0000
210.0000
4,500.0000
300.0000
26,960.00 10% 2,696.00 29,656.00

50,000.0000
1,950.0000
210.0000
4,500.0000
300.0000
56,960.00 10% 5,696.00 62,656.00

37,500.00
8,200.00
1,920.00
6,500.00
700.00
12,000.00
75.00
66,895.00 10% 6,689.50 73,584.50

-
-
-
-
-
-
-
- 10% - -

-
-
-
-
-
-
-
- 10% - -

13,200.00
175.00
2,275.00
245.00
900.00
56.25
16,851.25 10% 1,685.13 18,536.38
11,000.00
19,095.00
2,700.00
175.00
18,200.00
1,960.00
11,250.00
1,275.00
65,655.00 10% 6,565.50 72,220.50

800.00
3,500.00
9,100.00
2,047.50
220.50
600.00
93.75
16,361.75 10% 1,636.18 17,997.93

9,350.00
14,300.00
1,800.00
2,900.00
292.50
210.00
2,100.00
93.75
31,046.25 10% 3,104.63 34,150.88

117450
31200
223450
8125
875
49500
3000
433600 10% 43,360.00 476,960.00

109350
32400
307500
4875
1225
45000 Rp 69,850
18750
519100 10% 51,910.00 571,010.00

40500
 4500
750
8450
910
9000
187.5
64297.5 10% 6,429.75 70,727.25

36000
4500
750
8450
910
9000
187.5
59797.5 10% 5,979.75 65,777.25

36000
6000
1500
78750
35000
160000
10725
1155
9000
225
338355 10% 33,835.50 372,190.50

36000
6000
1500
78750
35000
128000
10725
1155
9600
225
306955 10% 30,695.50 337,650.50

27000
6000
1500
78750
35000
112000
10725
1155
9600
 225
281955 10% 28,195.50 310,150.50

36000
6000
1500
78750
35000
112000
10725
1155
9600 Rp 21,705
225
290955 10% 29,095.50 320,050.50

10450
225
227.5
24.5
210 Rp 135,000
11.25
11148.25 10% 1,114.83 12,263.08

37,275.00
10,000.00
4,387.50
2,430.00
472.50
153.75
54,718.750 10% 5,471.88 60,190.63

23,625.00
10,000.00
4,387.50
2,430.00
472.50
153.75
41,068.750 10% 4,106.88 45,175.63

21,367.50
10,000.00
4,387.50
2,430.00
472.50
153.75
38,811.250 10% 3,881.13 42,692.38

9,450.00
 10,000.00
4,387.50
2,430.00
472.50
153.75
26,893.750 10% 2,689.38 29,583.13

5,775.00
10,000.00
4,387.50
2,430.00
472.50
153.75
23,218.750 10% 2,321.88 25,540.63

10,500.00
10,000.00
4,387.50
2,430.00
472.50
153.75
27,943.750 10% 2,794.38 30,738.13

3,412.50
10,000.00
4,387.50
2,430.00
472.50
153.75
20,856.250 10% 2,085.63 22,941.88

100,000.0000
6,500.0000
700.0000
600.0000
37.5000
107,837.5000 10% 10,783.75 118,621.25

75000
6500
700
600
37.5
82837.5 10% 8,283.75 91,121.25

10000
4875
 525
450
28.125
15878.125 10% 1,587.81 17,465.94

1200000
6150
600
48750
52500
30000
6000
1344000 10% 134,400.00 1,478,400.00

21600
52500
2925
315
1620
1012.5
79972.5 10% 7,997.25 87,969.75

30000
52500
2925
315
1620
1012.5
88372.5 10% 8,837.25 97,209.75

43000
52500
2925
315
1620
1012.5
101372.5 10% 10,137.25 111,509.75

975000
175000
6150
600
3000
3250
3500
3750
1170250 10% 117,025.00 1,287,275.00

750000
175000
 6150
600
36000
47125
5250
3750
1023875 10% 102,387.50 1,126,262.50

1839461.25
476960
70727.25
2387148.5 10% 238,714.85 2,625,863.35

1839461.25
476960
372190.5
2688611.75 10% 268,861.18 2,957,472.93

1839461.25
476960
337650.5
2654071.75 10% 265,407.18 2,919,478.93

1,839,461.25
476,960.00
320,050.50
2636471.75 10% 263,647.18 2,900,118.93

1,839,461.25
476,960.00
310,150.50
2626571.75 10% 262,657.18 2,889,228.93
 DAFTAR HARGA
UPAH TENAGA DAN BAHAN

DAFTAR HARGA UPAH PEKERJA

NO MACAM PEKERJAAN HARGA UPAH SATUAN
Rp
1 Tukang batu org/hr 32,500.00
2 Tukang kayu org/hr 32,500.00
3 Tukang besi org/hr 32,500.00
4 Tukang cat org/hr 32,500.00
5 Kepala tukang batu org/hr 35,000.00
6 Kepala tukang kayu org/hr 35,000.00
7 Kepala tukang besi org/hr 35,000.00
8 Kepala tukang cat org/hr 35,000.00
9 Pekerja org/hr 30,000.00
10 Mandor org/hr 37,500.00

DAFTAR HARGA BAHAN / MATERIAL

HARGA BAHAN
NO JENIS BAHAN BANGUNAN SATUAN
Rp
1 Pasir urug m³ 60,000
2 Tanah urug m³ 35,000
3 Pasir pasang m³ 60,000
4 Split 2/3 m³ 135,000
5 Batu kali m³ 70,000
6 Batu putih m³ 55,000
7 Semen (PC) kg 1,025
8 Semen Warna kg 9,000
9 Besi beton kg 9,500
10 Kawat bendrat kg 15,000
11 Multiplex 9 mm lbr 100,000
12 Taekwood m² 75,000
13 Papan bekisting m³ 900,000
14 kayu perancah/ dolken bh 8,000
15 Bata merah besar bh 400
16 Kapur pasang m³ 225,000
17 Genteng beton bh 5,000
18 genteng tanah godean bh 800
19 Bubungan genteng beton bh 7,500
20 bubungan genteng tanah godean bh 2,500
21 keramik 40 x 40 Roman m² 45,000
22 keramik 30 x 30 Roman m² 40,000
23 Keramik 20 x 20 Roman m² 30,000
24 Keramik 20 x 25 Roman m² 30,000
25 Stepnose 10 x 30 Roman m² 47,500
26 Cat tembok movilex kg 35,000
27 Gypsumboard lbr 50,000
28 kayu terentang begisting m³ 900,000
29 Kayu balok kruing m³ 5,250,000
30 Kayu balok meranti m³ 4,000,000
31 Kayu balok bengkirai m³ 6,500,000
32 Kayu papan bengkirai m³ 8,625,000
33 Papan jati wonosari m³ 15,000,000
34 Kayu balok jati wonosari m³ 10,000,000
35 Kayu balok kamper m³ 4,715,000
36 kayu papan kamper m³ 5,865,000
37 Reng 2/3 bengkirai m¹ 3,500
38 Reng 2/3 kruing m¹ 2,750
39 Reng 2/3 meranti m¹ 2,750
40 Reng 2/3 kamper m¹ 2,750
41 Reng jati 2/3 m¹ 4,000
42 Pipa PVC dia 4" wavin m¹ 35,500
43 Pipa PVC dia 3 " wavin m¹ 22,500
44 Pipa PVC dia 2" wavin m¹ 20,350
45 Pipa PVC dia 1 1/2" m¹ 9,000
46 Pipa PVC dia 1" m¹ 5,500
47 Pipa PVC dia 3/4" m¹ 10,000
48 Pipa PVC dia 1/2" m¹ 3,250
49 Paku usuk kg 15,000
50 Paku reng kg 15,000
51 Paku eternit kg 17,500
52 Paku asbes bh 750
53 plamur kayu kg 12,000
54 plamur tembok kg 8,000
55 Cat kayu Emco Lux kg 55,000
56 Minyak bekisting ltr 7,500
57 Minyak cat kg 9,000
58 meni kayu kg 14,500
59 meni besi kg 14,500
60 Amplas lbr 2,000
61 Engsel jendela standar bh 10,000
62 Engsel pintu standar bh 10,000
63 Kunci 2 slaag standar bh 100,000
64 Kunci KM (WC) bulat lengkap bh 75,000
65 Grendel jendela bh 16,000
66 Tarikan jendela bh 10,000
67 Hak angin jendela bh 8,000
68 Triplek 4 mm lbr 41,000
69 Lis kayu profil 5 cm m¹ 12,000
70 Lis kayu 1/4 m¹ 9,000
71 Floor drain KM (WC) bh 25,000
72 Kitchen sink alumunium bh 250,000
73 Kran air dapur tipe bebek bh 30,000
74 Kran air dapur tipe bebek bh 50,000
75 Keni diameter 1/2 inchi bh 2,500
76 Keni diameter 3/4 inchi bh 3,500
77 Keni diameter 2 inchi bh 8,000
78 Keni diameter 4 inchi bh 15,000
79 Tee diameter 1/2 inchi bh 3,500
80 Tee diameter 3/4 inchi bh 4,500
81 Tee reducer diameter 2 inchi sampai dengan 4 inchi bh 45,000
82 Tee reducer diameter 3 inchi sampai dengan 4 inchi bh 55,000
83 Lampu taman 40 watt lengkap dengan tiang besi bh 22,500
84 Daun pintu dan kusen PVC (pabrikasi) bh 500,000
85 panel listrik dan asesoris bh 175,000
86 eternit lbr 12,000
87 kaca bening 5 mm m² 50,000
88 kaca bening 3 mm m² 45,000
89 paving block k175 tbl 8 cm m² 48,000
90 besi strip kg 9,000
91 kloset duduk bh 1,500,000
92 kloset jongkok porselen bh 150,000
93 urinoir bh 975,000.00
94 wastafel bh 750,000.00
95 pipa besi galvanis dia. 0,5" ( 6 m') btg 108,000.00 18000
96 pipa besi galvanis dia. 0,75" ( 6 m') btg 150,000.00 25000
97 pipa besi galvanis dia. 1" ( 6 m') btg 215,000.00 35833.3333
98 pipa besi galvanis dia. 1,5" ( 6 m') btg 350,000.00 58333.3333
batu candi 10 x 10 m² 75,000.00
kayu jawa m³ 3000000
kayu glugu m³ 2500000
baja ringan m² 200000
kayu bowplank 500000
 MASUKKA
trilyun 316,063,250.59 - DISINI…
ratus milyar -
puluhan milyar - OKEY...
ratus juta 300,000,000.00 tiga ratus
puluhan juta 16,000,000.00 enam belas juta
ratus ribu -
puluhan ribu 63,000.00 enam puluh tiga ribu
ratusan 200.00 dua ratus
puluhan 50.59 lima puluh

316,063,250.59 okey COY!

Terbilang:

#tiga ratus enam belas juta enam puluh tiga ribu dua ratus
lima puluh

Note: Don't change any thing without confirmation. It could be dangerous !!!

How to Use 1. Hubungkan cell yang akan diterjemahkan pada worksheet rekapitulasi pada "cell G2"
2. Hubungkan hasil di "cell F14" ke tempat "terbilang" pada worksheet rekapitulasi
3. Have a nice season
MASUKKAN ANGKANYA
DISINI…….

OKEY...

Hasil (Kaluar otomatis).

 6.66
7
14.14
13
24.25
13.25
10
88.3

8.52
9.4
3.85
21.77

0.065 19 1.235

0.15 0.4 4.7 0.282

0.15 0.25 19 0.7125
0.15 0.3 19 0.855
0.15 0.2 12.3 0.369
2.2185

15.2 0.65 9.88

8.2
18.08 0.07 1.2656