Anda di halaman 1dari 5

Simulasi Mandiri KPR Rumah Idamanku

Ilustrasi Angsuran
Harga Properti Rp 270.000.000
Suku Bunga Fix (per tahun) 3.88%
Estimasi Bunga Setelah Masa Fix (per tahun) 11.00%
Masa Kredit Fix 12 Bulan
Jangka Waktu Angsuran 240 Bulan
Uang Muka (DP) Rp 10.000.000

Detail Ilustrasi
Angsuran per bulan selama masa fix Rp 1.559.157
Angsuran per bulan setelah masa fix Rp 2.631.471

Catatan:
Rincian di atas merupakan estimasi, dan belum termasuk biaya administrasi bank dan notaris. Rincian
tersebut dapat berubah sewaktu-waktu, sesuai peraturan yang berlaku

Estimasi Detail Angsuran


Bulan Angsuran Porsi Pokok Porsi Bunga Sisa Pinjaman Bunga
1 Rp 1.559.157 Rp 718.490 Rp 840.666 Rp 259.281.509 3.88%
2 Rp 1.559.157 Rp 720.813 Rp 838.343 Rp 258.560.695 3.88%
3 Rp 1.559.157 Rp 723.144 Rp 836.012 Rp 257.837.551 3.88%
4 Rp 1.559.157 Rp 725.482 Rp 833.674 Rp 257.112.069 3.88%
5 Rp 1.559.157 Rp 727.828 Rp 831.329 Rp 256.384.240 3.88%
6 Rp 1.559.157 Rp 730.181 Rp 828.975 Rp 255.654.059 3.88%
7 Rp 1.559.157 Rp 732.542 Rp 826.614 Rp 254.921.516 3.88%
8 Rp 1.559.157 Rp 734.910 Rp 824.246 Rp 254.186.606 3.88%
9 Rp 1.559.157 Rp 737.287 Rp 821.870 Rp 253.449.318 3.88%
10 Rp 1.559.157 Rp 739.671 Rp 819.486 Rp 252.709.647 3.88%
11 Rp 1.559.157 Rp 742.062 Rp 817.094 Rp 251.967.585 3.88%
12 Rp 1.559.157 Rp 744.462 Rp 814.695 Rp 251.223.123 3.88%
13 Rp 2.631.471 Rp 328.592 Rp 2.302.878 Rp 250.894.530 11.00%
14 Rp 2.631.471 Rp 331.604 Rp 2.299.866 Rp 250.562.925 11.00%
15 Rp 2.631.471 Rp 334.644 Rp 2.296.826 Rp 250.228.280 11.00%
16 Rp 2.631.471 Rp 337.712 Rp 2.293.759 Rp 249.890.568 11.00%
17 Rp 2.631.471 Rp 340.807 Rp 2.290.663 Rp 249.549.760 11.00%
18 Rp 2.631.471 Rp 343.932 Rp 2.287.539 Rp 249.205.828 11.00%
19 Rp 2.631.471 Rp 347.084 Rp 2.284.386 Rp 248.858.743 11.00%
20 Rp 2.631.471 Rp 350.266 Rp 2.281.205 Rp 248.508.477 11.00%
21 Rp 2.631.471 Rp 353.477 Rp 2.277.994 Rp 248.155.000 11.00%
22 Rp 2.631.471 Rp 356.717 Rp 2.274.754 Rp 247.798.282 11.00%
23 Rp 2.631.471 Rp 359.987 Rp 2.271.484 Rp 247.438.295 11.00%
24 Rp 2.631.471 Rp 363.287 Rp 2.268.184 Rp 247.075.008 11.00%
25 Rp 2.631.471 Rp 366.617 Rp 2.264.854 Rp 246.708.391 11.00%
26 Rp 2.631.471 Rp 369.977 Rp 2.261.493 Rp 246.338.413 11.00%
27 Rp 2.631.471 Rp 373.369 Rp 2.258.102 Rp 245.965.043 11.00%
28 Rp 2.631.471 Rp 376.791 Rp 2.254.679 Rp 245.588.251 11.00%
29 Rp 2.631.471 Rp 380.245 Rp 2.251.225 Rp 245.208.006 11.00%
30 Rp 2.631.471 Rp 383.731 Rp 2.247.740 Rp 244.824.274 11.00%
31 Rp 2.631.471 Rp 387.248 Rp 2.244.222 Rp 244.437.025 11.00%
32 Rp 2.631.471 Rp 390.798 Rp 2.240.672 Rp 244.046.226 11.00%
33 Rp 2.631.471 Rp 394.381 Rp 2.237.090 Rp 243.651.845 11.00%
34 Rp 2.631.471 Rp 397.996 Rp 2.233.475 Rp 243.253.849 11.00%
35 Rp 2.631.471 Rp 401.644 Rp 2.229.826 Rp 242.852.205 11.00%
36 Rp 2.631.471 Rp 405.326 Rp 2.226.145 Rp 242.446.878 11.00%
37 Rp 2.631.471 Rp 409.041 Rp 2.222.429 Rp 242.037.837 11.00%
38 Rp 2.631.471 Rp 412.791 Rp 2.218.680 Rp 241.625.045 11.00%
39 Rp 2.631.471 Rp 416.575 Rp 2.214.896 Rp 241.208.470 11.00%
40 Rp 2.631.471 Rp 420.393 Rp 2.211.077 Rp 240.788.076 11.00%
41 Rp 2.631.471 Rp 424.247 Rp 2.207.224 Rp 240.363.829 11.00%
42 Rp 2.631.471 Rp 428.136 Rp 2.203.335 Rp 239.935.692 11.00%
43 Rp 2.631.471 Rp 432.060 Rp 2.199.410 Rp 239.503.631 11.00%
44 Rp 2.631.471 Rp 436.021 Rp 2.195.449 Rp 239.067.610 11.00%
45 Rp 2.631.471 Rp 440.018 Rp 2.191.453 Rp 238.627.591 11.00%
46 Rp 2.631.471 Rp 444.051 Rp 2.187.419 Rp 238.183.539 11.00%
47 Rp 2.631.471 Rp 448.122 Rp 2.183.349 Rp 237.735.417 11.00%
48 Rp 2.631.471 Rp 452.230 Rp 2.179.241 Rp 237.283.187 11.00%
49 Rp 2.631.471 Rp 456.375 Rp 2.175.095 Rp 236.826.811 11.00%
50 Rp 2.631.471 Rp 460.559 Rp 2.170.912 Rp 236.366.252 11.00%
51 Rp 2.631.471 Rp 464.780 Rp 2.166.690 Rp 235.901.471 11.00%

52 Rp 2.631.471 Rp 469.041 Rp 2.162.430 Rp 235.432.430 11.00%


53 Rp 2.631.471 Rp 473.340 Rp 2.158.130 Rp 234.959.089 11.00%
54 Rp 2.631.471 Rp 477.679 Rp 2.153.791 Rp 234.481.409 11.00%
55 Rp 2.631.471 Rp 482.058 Rp 2.149.412 Rp 233.999.351 11.00%
56 Rp 2.631.471 Rp 486.477 Rp 2.144.994 Rp 233.512.873 11.00%
57 Rp 2.631.471 Rp 490.936 Rp 2.140.534 Rp 233.021.936 11.00%
58 Rp 2.631.471 Rp 495.437 Rp 2.136.034 Rp 232.526.499 11.00%
59 Rp 2.631.471 Rp 499.978 Rp 2.131.492 Rp 232.026.521 11.00%
60 Rp 2.631.471 Rp 504.561 Rp 2.126.909 Rp 231.521.959 11.00%
61 Rp 2.631.471 Rp 509.186 Rp 2.122.284 Rp 231.012.772 11.00%
62 Rp 2.631.471 Rp 513.854 Rp 2.117.617 Rp 230.498.918 11.00%
63 Rp 2.631.471 Rp 518.564 Rp 2.112.906 Rp 229.980.353 11.00%
64 Rp 2.631.471 Rp 523.318 Rp 2.108.153 Rp 229.457.035 11.00%
65 Rp 2.631.471 Rp 528.115 Rp 2.103.356 Rp 228.928.919 11.00%
66 Rp 2.631.471 Rp 532.956 Rp 2.098.515 Rp 228.395.963 11.00%
67 Rp 2.631.471 Rp 537.841 Rp 2.093.629 Rp 227.858.121 11.00%
68 Rp 2.631.471 Rp 542.772 Rp 2.088.699 Rp 227.315.349 11.00%
69 Rp 2.631.471 Rp 547.747 Rp 2.083.724 Rp 226.767.602 11.00%
70 Rp 2.631.471 Rp 552.768 Rp 2.078.703 Rp 226.214.833 11.00%
71 Rp 2.631.471 Rp 557.835 Rp 2.073.635 Rp 225.656.998 11.00%
72 Rp 2.631.471 Rp 562.949 Rp 2.068.522 Rp 225.094.049 11.00%
73 Rp 2.631.471 Rp 568.109 Rp 2.063.362 Rp 224.525.939 11.00%
74 Rp 2.631.471 Rp 573.317 Rp 2.058.154 Rp 223.952.622 11.00%
75 Rp 2.631.471 Rp 578.572 Rp 2.052.899 Rp 223.374.050 11.00%
76 Rp 2.631.471 Rp 583.876 Rp 2.047.595 Rp 222.790.174 11.00%
77 Rp 2.631.471 Rp 589.228 Rp 2.042.243 Rp 222.200.946 11.00%
78 Rp 2.631.471 Rp 594.629 Rp 2.036.842 Rp 221.606.316 11.00%
79 Rp 2.631.471 Rp 600.080 Rp 2.031.391 Rp 221.006.236 11.00%
80 Rp 2.631.471 Rp 605.580 Rp 2.025.890 Rp 220.400.655 11.00%
81 Rp 2.631.471 Rp 611.132 Rp 2.020.339 Rp 219.789.523 11.00%
82 Rp 2.631.471 Rp 616.734 Rp 2.014.737 Rp 219.172.789 11.00%
83 Rp 2.631.471 Rp 622.387 Rp 2.009.083 Rp 218.550.401 11.00%
84 Rp 2.631.471 Rp 628.092 Rp 2.003.378 Rp 217.922.308 11.00%
85 Rp 2.631.471 Rp 633.850 Rp 1.997.621 Rp 217.288.458 11.00%
86 Rp 2.631.471 Rp 639.660 Rp 1.991.810 Rp 216.648.797 11.00%
87 Rp 2.631.471 Rp 645.524 Rp 1.985.947 Rp 216.003.273 11.00%
88 Rp 2.631.471 Rp 651.441 Rp 1.980.030 Rp 215.351.831 11.00%
89 Rp 2.631.471 Rp 657.413 Rp 1.974.058 Rp 214.694.418 11.00%
90 Rp 2.631.471 Rp 663.439 Rp 1.968.032 Rp 214.030.979 11.00%
91 Rp 2.631.471 Rp 669.520 Rp 1.961.950 Rp 213.361.458 11.00%
92 Rp 2.631.471 Rp 675.658 Rp 1.955.813 Rp 212.685.800 11.00%
93 Rp 2.631.471 Rp 681.851 Rp 1.949.619 Rp 212.003.948 11.00%
94 Rp 2.631.471 Rp 688.101 Rp 1.943.369 Rp 211.315.847 11.00%
95 Rp 2.631.471 Rp 694.409 Rp 1.937.061 Rp 210.621.437 11.00%
96 Rp 2.631.471 Rp 700.774 Rp 1.930.696 Rp 209.920.662 11.00%
97 Rp 2.631.471 Rp 707.198 Rp 1.924.272 Rp 209.213.463 11.00%
98 Rp 2.631.471 Rp 713.681 Rp 1.917.790 Rp 208.499.782 11.00%
99 Rp 2.631.471 Rp 720.223 Rp 1.911.248 Rp 207.779.558 11.00%
100 Rp 2.631.471 Rp 726.825 Rp 1.904.645 Rp 207.052.733 11.00%
101 Rp 2.631.471 Rp 733.488 Rp 1.897.983 Rp 206.319.245 11.00%
102 Rp 2.631.471 Rp 740.211 Rp 1.891.259 Rp 205.579.033 11.00%
103 Rp 2.631.471 Rp 746.997 Rp 1.884.474 Rp 204.832.036 11.00%
104 Rp 2.631.471 Rp 753.844 Rp 1.877.627 Rp 204.078.191 11.00%
105 Rp 2.631.471 Rp 760.754 Rp 1.870.716 Rp 203.317.437 11.00%
106 Rp 2.631.471 Rp 767.728 Rp 1.863.743 Rp 202.549.708 11.00%
107 Rp 2.631.471 Rp 774.765 Rp 1.856.705 Rp 201.774.942 11.00%
108 Rp 2.631.471 Rp 781.867 Rp 1.849.603 Rp 200.993.075 11.00%
109 Rp 2.631.471 Rp 789.034 Rp 1.842.436 Rp 200.204.040 11.00%
110 Rp 2.631.471 Rp 796.267 Rp 1.835.203 Rp 199.407.772 11.00%
111 Rp 2.631.471 Rp 803.566 Rp 1.827.904 Rp 198.604.205 11.00%
112 Rp 2.631.471 Rp 810.932 Rp 1.820.538 Rp 197.793.272 11.00%
113 Rp 2.631.471 Rp 818.366 Rp 1.813.104 Rp 196.974.906 11.00%
114 Rp 2.631.471 Rp 825.868 Rp 1.805.603 Rp 196.149.037 11.00%
115 Rp 2.631.471 Rp 833.438 Rp 1.798.032 Rp 195.315.599 11.00%
116 Rp 2.631.471 Rp 841.078 Rp 1.790.392 Rp 194.474.520 11.00%
117 Rp 2.631.471 Rp 848.788 Rp 1.782.683 Rp 193.625.732 11.00%
118 Rp 2.631.471 Rp 856.568 Rp 1.774.902 Rp 192.769.163 11.00%
119 Rp 2.631.471 Rp 864.420 Rp 1.767.050 Rp 191.904.742 11.00%
120 Rp 2.631.471 Rp 872.344 Rp 1.759.126 Rp 191.032.397 11.00%
121 Rp 2.631.471 Rp 880.341 Rp 1.751.130 Rp 190.152.056 11.00%
122 Rp 2.631.471 Rp 888.410 Rp 1.743.060 Rp 189.263.645 11.00%
123 Rp 2.631.471 Rp 896.554 Rp 1.734.916 Rp 188.367.090 11.00%
124 Rp 2.631.471 Rp 904.773 Rp 1.726.698 Rp 187.462.317 11.00%
125 Rp 2.631.471 Rp 913.066 Rp 1.718.404 Rp 186.549.250 11.00%
126 Rp 2.631.471 Rp 921.436 Rp 1.710.034 Rp 185.627.814 11.00%
127 Rp 2.631.471 Rp 929.883 Rp 1.701.588 Rp 184.697.930 11.00%
128 Rp 2.631.471 Rp 938.407 Rp 1.693.064 Rp 183.759.523 11.00%
129 Rp 2.631.471 Rp 947.009 Rp 1.684.462 Rp 182.812.514 11.00%
130 Rp 2.631.471 Rp 955.690 Rp 1.675.781 Rp 181.856.824 11.00%
131 Rp 2.631.471 Rp 964.450 Rp 1.667.020 Rp 180.892.373 11.00%
132 Rp 2.631.471 Rp 973.291 Rp 1.658.180 Rp 179.919.082 11.00%
133 Rp 2.631.471 Rp 982.213 Rp 1.649.258 Rp 178.936.869 11.00%
134 Rp 2.631.471 Rp 991.216 Rp 1.640.254 Rp 177.945.652 11.00%
135 Rp 2.631.471 Rp 1.000.303 Rp 1.631.168 Rp 176.945.349 11.00%
136 Rp 2.631.471 Rp 1.009.472 Rp 1.621.999 Rp 175.935.876 11.00%
137 Rp 2.631.471 Rp 1.018.725 Rp 1.612.745 Rp 174.917.150 11.00%
138 Rp 2.631.471 Rp 1.028.064 Rp 1.603.407 Rp 173.889.086 11.00%
139 Rp 2.631.471 Rp 1.037.488 Rp 1.593.983 Rp 172.851.598 11.00%
140 Rp 2.631.471 Rp 1.046.998 Rp 1.584.472 Rp 171.804.599 11.00%
141 Rp 2.631.471 Rp 1.056.595 Rp 1.574.875 Rp 170.748.003 11.00%
142 Rp 2.631.471 Rp 1.066.281 Rp 1.565.190 Rp 169.681.722 11.00%
143 Rp 2.631.471 Rp 1.076.055 Rp 1.555.415 Rp 168.605.666 11.00%
144 Rp 2.631.471 Rp 1.085.919 Rp 1.545.551 Rp 167.519.747 11.00%
145 Rp 2.631.471 Rp 1.095.873 Rp 1.535.597 Rp 166.423.873 11.00%
146 Rp 2.631.471 Rp 1.105.919 Rp 1.525.552 Rp 165.317.954 11.00%
147 Rp 2.631.471 Rp 1.116.056 Rp 1.515.414 Rp 164.201.897 11.00%
148 Rp 2.631.471 Rp 1.126.287 Rp 1.505.184 Rp 163.075.609 11.00%
149 Rp 2.631.471 Rp 1.136.611 Rp 1.494.859 Rp 161.938.998 11.00%
150 Rp 2.631.471 Rp 1.147.030 Rp 1.484.440 Rp 160.791.967 11.00%
151 Rp 2.631.471 Rp 1.157.545 Rp 1.473.926 Rp 159.634.422 11.00%
152 Rp 2.631.471 Rp 1.168.155 Rp 1.463.315 Rp 158.466.266 11.00%
153 Rp 2.631.471 Rp 1.178.864 Rp 1.452.607 Rp 157.287.402 11.00%
154 Rp 2.631.471 Rp 1.189.670 Rp 1.441.801 Rp 156.097.731 11.00%
155 Rp 2.631.471 Rp 1.200.575 Rp 1.430.895 Rp 154.897.156 11.00%
156 Rp 2.631.471 Rp 1.211.580 Rp 1.419.890 Rp 153.685.575 11.00%
157 Rp 2.631.471 Rp 1.222.687 Rp 1.408.784 Rp 152.462.888 11.00%
158 Rp 2.631.471 Rp 1.233.895 Rp 1.397.576 Rp 151.228.993 11.00%
159 Rp 2.631.471 Rp 1.245.205 Rp 1.386.265 Rp 149.983.787 11.00%
160 Rp 2.631.471 Rp 1.256.620 Rp 1.374.851 Rp 148.727.167 11.00%
161 Rp 2.631.471 Rp 1.268.139 Rp 1.363.332 Rp 147.459.028 11.00%
162 Rp 2.631.471 Rp 1.279.763 Rp 1.351.707 Rp 146.179.264 11.00%
163 Rp 2.631.471 Rp 1.291.494 Rp 1.339.976 Rp 144.887.769 11.00%
164 Rp 2.631.471 Rp 1.303.333 Rp 1.328.137 Rp 143.584.436 11.00%
165 Rp 2.631.471 Rp 1.315.280 Rp 1.316.190 Rp 142.269.155 11.00%
166 Rp 2.631.471 Rp 1.327.337 Rp 1.304.133 Rp 140.941.817 11.00%
167 Rp 2.631.471 Rp 1.339.504 Rp 1.291.966 Rp 139.602.312 11.00%
168 Rp 2.631.471 Rp 1.351.783 Rp 1.279.687 Rp 138.250.529 11.00%
169 Rp 2.631.471 Rp 1.364.174 Rp 1.267.296 Rp 136.886.354 11.00%
170 Rp 2.631.471 Rp 1.376.679 Rp 1.254.791 Rp 135.509.674 11.00%
171 Rp 2.631.471 Rp 1.389.299 Rp 1.242.172 Rp 134.120.374 11.00%
172 Rp 2.631.471 Rp 1.402.034 Rp 1.229.436 Rp 132.718.340 11.00%
173 Rp 2.631.471 Rp 1.414.886 Rp 1.216.584 Rp 131.303.453 11.00%
174 Rp 2.631.471 Rp 1.427.856 Rp 1.203.614 Rp 129.875.596 11.00%
175 Rp 2.631.471 Rp 1.440.945 Rp 1.190.526 Rp 128.434.651 11.00%
176 Rp 2.631.471 Rp 1.454.153 Rp 1.177.317 Rp 126.980.497 11.00%
177 Rp 2.631.471 Rp 1.467.483 Rp 1.163.987 Rp 125.513.014 11.00%
178 Rp 2.631.471 Rp 1.480.935 Rp 1.150.535 Rp 124.032.078 11.00%
179 Rp 2.631.471 Rp 1.494.510 Rp 1.136.960 Rp 122.537.567 11.00%
180 Rp 2.631.471 Rp 1.508.210 Rp 1.123.261 Rp 121.029.357 11.00%

181 Rp 2.631.471 Rp 1.522.035 Rp 1.109.435 Rp 119.507.321 11.00%


182 Rp 2.631.471 Rp 1.535.987 Rp 1.095.483 Rp 117.971.334 11.00%
183 Rp 2.631.471 Rp 1.550.067 Rp 1.081.403 Rp 116.421.266 11.00%
184 Rp 2.631.471 Rp 1.564.276 Rp 1.067.194 Rp 114.856.989 11.00%
185 Rp 2.631.471 Rp 1.578.615 Rp 1.052.855 Rp 113.278.374 11.00%
186 Rp 2.631.471 Rp 1.593.086 Rp 1.038.385 Rp 111.685.287 11.00%
187 Rp 2.631.471 Rp 1.607.689 Rp 1.023.781 Rp 110.077.598 11.00%
188 Rp 2.631.471 Rp 1.622.426 Rp 1.009.044 Rp 108.455.171 11.00%
189 Rp 2.631.471 Rp 1.637.299 Rp 994.172 Rp 106.817.872 11.00%
190 Rp 2.631.471 Rp 1.652.307 Rp 979.163 Rp 105.165.564 11.00%
191 Rp 2.631.471 Rp 1.667.453 Rp 964.017 Rp 103.498.110 11.00%
192 Rp 2.631.471 Rp 1.682.738 Rp 948.732 Rp 101.815.371 11.00%
193 Rp 2.631.471 Rp 1.698.163 Rp 933.307 Rp 100.117.207 11.00%
194 Rp 2.631.471 Rp 1.713.730 Rp 917.741 Rp 98.403.477 11.00%
195 Rp 2.631.471 Rp 1.729.439 Rp 902.031 Rp 96.674.037 11.00%
196 Rp 2.631.471 Rp 1.745.292 Rp 886.178 Rp 94.928.745 11.00%
197 Rp 2.631.471 Rp 1.761.291 Rp 870.180 Rp 93.167.453 11.00%
198 Rp 2.631.471 Rp 1.777.436 Rp 854.034 Rp 91.390.017 11.00%
199 Rp 2.631.471 Rp 1.793.729 Rp 837.741 Rp 89.596.287 11.00%
200 Rp 2.631.471 Rp 1.810.172 Rp 821.299 Rp 87.786.115 11.00%
201 Rp 2.631.471 Rp 1.826.765 Rp 804.706 Rp 85.959.349 11.00%
202 Rp 2.631.471 Rp 1.843.510 Rp 787.960 Rp 84.115.839 11.00%
203 Rp 2.631.471 Rp 1.860.409 Rp 771.061 Rp 82.255.429 11.00%
204 Rp 2.631.471 Rp 1.877.463 Rp 754.008 Rp 80.377.966 11.00%
205 Rp 2.631.471 Rp 1.894.673 Rp 736.798 Rp 78.483.292 11.00%
206 Rp 2.631.471 Rp 1.912.041 Rp 719.430 Rp 76.571.251 11.00%
207 Rp 2.631.471 Rp 1.929.568 Rp 701.903 Rp 74.641.682 11.00%
208 Rp 2.631.471 Rp 1.947.256 Rp 684.215 Rp 72.694.426 11.00%
209 Rp 2.631.471 Rp 1.965.105 Rp 666.365 Rp 70.729.321 11.00%
210 Rp 2.631.471 Rp 1.983.119 Rp 648.352 Rp 68.746.201 11.00%
211 Rp 2.631.471 Rp 2.001.297 Rp 630.173 Rp 66.744.903 11.00%
212 Rp 2.631.471 Rp 2.019.643 Rp 611.828 Rp 64.725.260 11.00%

213 Rp 2.631.471 Rp 2.038.156 Rp 593.314 Rp 62.687.103 11.00%


214 Rp 2.631.471 Rp 2.056.839 Rp 574.631 Rp 60.630.264 11.00%
215 Rp 2.631.471 Rp 2.075.694 Rp 555.777 Rp 58.554.570 11.00%
216 Rp 2.631.471 Rp 2.094.721 Rp 536.750 Rp 56.459.848 11.00%
217 Rp 2.631.471 Rp 2.113.922 Rp 517.548 Rp 54.345.925 11.00%
218 Rp 2.631.471 Rp 2.133.300 Rp 498.170 Rp 52.212.625 11.00%
219 Rp 2.631.471 Rp 2.152.855 Rp 478.615 Rp 50.059.769 11.00%
220 Rp 2.631.471 Rp 2.172.590 Rp 458.881 Rp 47.887.179 11.00%
221 Rp 2.631.471 Rp 2.192.505 Rp 438.965 Rp 45.694.673 11.00%
222 Rp 2.631.471 Rp 2.212.603 Rp 418.867 Rp 43.482.069 11.00%
223 Rp 2.631.471 Rp 2.232.885 Rp 398.585 Rp 41.249.184 11.00%
224 Rp 2.631.471 Rp 2.253.353 Rp 378.117 Rp 38.995.830 11.00%
225 Rp 2.631.471 Rp 2.274.009 Rp 357.461 Rp 36.721.820 11.00%
226 Rp 2.631.471 Rp 2.294.854 Rp 336.616 Rp 34.426.965 11.00%
227 Rp 2.631.471 Rp 2.315.890 Rp 315.580 Rp 32.111.074 11.00%
228 Rp 2.631.471 Rp 2.337.119 Rp 294.351 Rp 29.773.954 11.00%
229 Rp 2.631.471 Rp 2.358.543 Rp 272.927 Rp 27.415.411 11.00%
230 Rp 2.631.471 Rp 2.380.163 Rp 251.307 Rp 25.035.247 11.00%
231 Rp 2.631.471 Rp 2.401.981 Rp 229.489 Rp 22.633.265 11.00%
232 Rp 2.631.471 Rp 2.423.999 Rp 207.471 Rp 20.209.265 11.00%
233 Rp 2.631.471 Rp 2.446.219 Rp 185.251 Rp 17.763.046 11.00%
234 Rp 2.631.471 Rp 2.468.643 Rp 162.827 Rp 15.294.402 11.00%
235 Rp 2.631.471 Rp 2.491.272 Rp 140.198 Rp 12.803.129 11.00%
236 Rp 2.631.471 Rp 2.514.109 Rp 117.362 Rp 10.289.020 11.00%
237 Rp 2.631.471 Rp 2.537.155 Rp 94.316 Rp 7.751.864 11.00%
238 Rp 2.631.471 Rp 2.560.412 Rp 71.058 Rp 5.191.451 11.00%
239 Rp 2.631.471 Rp 2.583.883 Rp 47.588 Rp 2.607.568 11.00%
240 Rp 2.631.471 Rp 2.607.568 Rp 23.902 Rp 0 11.00%

Anda mungkin juga menyukai