Bank Ykpn - 24022020
Bank Ykpn - 24022020
tanggal keterangan
22/03/2020 kas
modal disetor- modal saham
22/03/2020 kas
modal disetor- modal saham
23/03/2020 giro- pada bank indonesia
kas
24/03/2020 giro- pada bank balapan
kas
28/05/2020 bangunan
kas
29/05/2020 peralatan kantor
kas
31/05/2020 beban operasional lainnya- beban adm. & umum - beban sewa
` kas
31/05/2020 kas
giro - ny. kusuma
31/05/2020 kas
tabungan - tn. gondo
31/05/2020 kas
deposito berjangka - ny. berhati
31/05/2020 kresit yang diberikan - tn nyaman
kas
30/06/2020 beban operasional-beban bunga giro
kas
30/06/2020 beban operasional-beban bunga tabungan
kas
30/06/2020 beban operasional-beban bunga deposito bberjangka
kas
30/06/2020 kas
Pendapatan operasional- pendapatan kredit yang diberikan
debit kredit
10,000,000,000.00 kas
10,000,000,000.00 22/03/2020 10,000,000,000.00
10,000,000,000.00 22/03/2020 10,000,000,000.00
10,000,000,000.00 31/05/2020 100,000,000.00
6,000,000,000.00 31/05/2020 50,000,000.00
6,000,000,000.00 31/05/2020 25,000,000.00
500,000,000.00 30/06/2020 1,500,000.00
500,000,000.00
1,000,000,000.00
1,000,000,000.00
500,000,000.00 20,176,500,000.00
500,000,000.00 12,022,980,479.45
3,000,000.00
3,000,000.00 modal disetor- modal saham
100,000,000.00
100,000,000.00
50,000,000.00
50,000,000.00
25,000,000.00
25,000,000.00
150,000,000.00
150,000,000.00 giro- pada bank indonesia
246,575.34 246,575.34 23/03/2020 6,000,000,000.00
246,575.34
147,945.21 147,945.21
147,945.21 giro- pada bank balapan
125,000.00 125,000.00 24/03/2020 500,000,000.00
125,000.00
1,500,000.00 1,500,000.00
1,500,000.00 bangunan
28/05/2020 1,000,000,000.00
peralatan kantor
29/05/2020 500,000,000.00
kas beban operasional lainnya- beban adm. & umum - beban sewa
23/03/2020 6,000,000,000.00 31/05/2020 3,000,000.00
24/03/2020 500,000,000.00
28/05/2020 1,000,000,000.00
29/05/2020 500,000,000.00
31/05/2020 3,000,000.00
31/05/2020 150,000,000.00
30/06/2020 246,575.34
30/06/2020 147,945.21 giro - ny. kusuma
30/06/2020 125,000.00 31/05/2020
8,153,519,520.55
100,000,000.00
laba rugi
Pendapatan operasional- pendapatan kredit yang diberikan
beban operasional lainnya- beban adm. & umum - beban sewa
beban operasional-beban bunga giro
50,000,000.00 beban operasional-beban bunga tabungan
beban operasional-beban bunga deposito bberjangka
rikan - tn nyaman
20,172,980,479.45
-
1,500,000.00
3,000,000.00
246,575.34
147,945.21
125,000.00 3,519,520.55
(2,019,520.55)
175,000,000.00
19,997,980,479.45
20,172,980,479.45
Pencatatan pada bank ykpn
tgl keterangan debit kredit Perhitungan bunga giro
12/5/2020 kas 250,100,000.00 no
giro - tn kusuma 250,000,000.00 1
persediaan barang cetakan 100,000.00 2
12/10/2020 Giro pada BI wil. Yogya 200,000,000.00 3
giro - tn kusuma 200,000,000.00 4
12/15/2020 giro-tn kusuma 10,000,000.00 5
RAK- cab. surabaya 10,000,000.00 6
12/20/2020 RAK- cab. Jakarta 80,000,000.00 7
giro - tn kusuma 80,000,000.00 8
12/27/2020 giro-tn kusuma 40,000,000.00
kas 40,000,000.00
12/28/2020 giro-tn kusuma 20,000,000.00
RAK- cab. Jakarta 20,000,000.00
4/5/2021 giro-tn kusuma 291,602.74
utang pph 23 266,602.74
pend. Opra. Lain- pend adm 25,000.00
Perhitungan bunga giro
tgl mulai tgl berakhir tambah kurang saldo hari penempatan
12/5/2020 12/10/2020 250,000,000.00 250,000,000.00 5
12/10/2020 12/15/2020 200,000,000.00 450,000,000.00 5
12/15/2020 12/20/2020 10,000,000.00 440,000,000.00 5
12/20/2020 12/21/2020 80,000,000.00 520,000,000.00 1
12/21/2020 12/27/2020 520,000,000.00 6
12/27/2020 12/28/2020 40,000,000.00 480,000,000.00 1
12/28/2020 12/29/2020 20,000,000.00 460,000,000.00 1
12/29/2020 1/5/2021 460,000,000.00 7
31
266,602.74
25,000.00
461,041,410.96
contoh 1
nominal 200,000,000.00
bunga 6%
jk waktu 3.00 bulan
persediaan materai 20,000.00
bunga deposito berjangka 1,000,000.00
pajak atas bunga deposito berjangka 20% 200,000.00
kas 200,020,000.00
persediaan materai 20,000.00
deposito berjangka- ... 200,000,000.00
tabungan-.../giro-... 200,000.00
UTANG PPh 23 200,000.00
tabungan-.../giro-... 200,000.00
UTANG PPh 23 200,000.00
perhitungan pinalty
bunga yg telah diterima 1,000,000.00
bunga yg seharusnya diterima 666,666.67
333,333.33
tabungan-.../giro-... 200,000.00
UTANG PPh 23 200,000.00
kas 196,450,921.56
b.bunga sertifikat dep.ddm 4,436,348.05
sertif. Deposito 200,000,000.00
utang pph 23 887,269.61
perhit
iuran kepesertaan 0.10% 100,000,000.00
ppiutang premi penjaminan simpanan 1/1/18-31/6/18 80,000,000.00
premi penjaminan simpanan 81,666,666.67
kekurangan pembayaran kalau minus = kelebihan 1,666,666.67
piutang premi penjaminan simpanan 81,666,666.67
total pembayaran sblm 1 juli 2018 83,333,333.33
premi penjaminan simpanan 76,666,666.67
kelebihan pembayaran kalau minus = kekurangan 5,000,000.00
piutang premi penjaminan simpanan 76,666,666.67
total pembayaran sblm 1 januari 2019 71,666,666.67
80,000,000.00
80,000,000.00
1,666,666.67
83,333,333.33
76,666,666.67
71,666,666.67