Rp 3,600,000.00
Rp 42,000,000.00
Rp 19,000,000.00
Rp 24,000,000.00
Rp 16,000,000.00
Rp 6,500,000.00
Rp 6,200,000.00
Rp 5,700,000.00
Rp 17,600,000.00
Rp 22,000,000.00
Rp 162,600,000.00
BUKU BESAR
PT. KARENINA RELATIONS
APRIL 2013
Nama Akun : Kas
Saldo
Debet Kredit
Rp 60,000,000.00
Rp 80,000,000.00
Rp 64,000,000.00
Rp 64,000,000.00
Saldo
Debet Kredit
Rp 22,000,000.00
Rp 22,000,000.00
Saldo
Debet Kredit
Rp 65,000,000.00
Rp 65,000,000.00
Saldo
Debet Kredit
Rp 85,000,000.00
Rp 85,000,000.00
Saldo
Debet Kredit
Rp 15,000,000.00
Rp 15,000,000.00
Saldo
Debet Kredit
Rp 1,600,000,000.00
Rp 1,600,000,000.00
Saldo
Debet Kredit
Rp 300,000,000.00
Rp 300,000,000.00
Saldo
Debet Kredit
Rp 194,000,000.00
Rp 175,000,000.00
Rp 175,000,000.00
Saldo
Debet Kredit
Rp 660,000,000.00
Rp 660,000,000.00
Saldo
Debet Kredit
Rp 400,000,000.00
Rp 400,000,000.00
Saldo
Debet Kredit
Rp 555,000,000.00
Rp 555,000,000.00
Saldo
Debet Kredit
Rp 42,000,000.00
Rp 66,000,000.00
Rp 66,000,000.00
Saldo
Debet Kredit
Rp 6,500,000.00
Rp 6,500,000.00
Saldo
Debet Kredit
Rp 6,200,000.00
Rp 6,200,000.00
Saldo
Debet Kredit
Rp 5,700,000.00
Rp 5,700,000.00
Saldo
Debet Kredit
Rp 17,600,000.00
Rp 17,600,000.00
Saldo
Debet Kredit
Rp 3,600,000.00
Rp 3,600,000.00
Saldo
Debet Kredit
Rp 22,000,000.00
Rp 22,000,000.00
PT KARENINA RELATIONS
NERACA SALDO
Per-APRIL 2013
SALDO
NAMA AKUN REF
DEBET
Kas Rp 273,400,000.00
Piutang Usaha Rp 64,000,000.00
Perlengkapan kantor Rp 22,000,000.00
sewa dibayar dimuka Rp 65,000,000.00
peralatan kantor Rp 85,000,000.00
akumulasi penyusutan peralatan kantor
kendaraan Rp 1,600,000,000.00
akumulasi penyusutan kendaraan
utang usaha
utang bank
modal saham
laba ditahan
pendapatan
beban gaji Rp 17,600,000.00
beban listrik, air dan telepon Rp 5,700,000.00
beban renovasi kantor Rp 6,200,000.00
beban iklan Rp 6,500,000.00
beban bunga bank Rp 3,600,000.00
deviden Rp 22,000,000.00
TOTAL Rp 2,171,000,000.00
SALDO
KREDIT
Rp 15,000,000.00
Rp 300,000,000.00
Rp 175,000,000.00
Rp 660,000,000.00
Rp 400,000,000.00
Rp 555,000,000.00
Rp 66,000,000.00
Rp 2,171,000,000.00
JURNAL PENYESUAIAN
PT. KARENINA RELATIONS
PER- APRIL 2013
Rp 2,500,000.00
Rp 1,200,000.00
Rp 6,000,000.00
Rp 1,800,000.00
Rp 11,500,000.00
PERUSAHAAN DAGANG ANDI
NERACA SALDO (AKHIR PERIODE)
Per Akhir Januari 2020
NERACA SALDO
Nama Akun
Debet Kredit
Kas Rp 273,400,000.00
Piutang Usaha Rp 64,000,000.00
Perlengkapan kantor Rp 22,000,000.00
sewa dibayar dimuka Rp 65,000,000.00
Peralatan kantor Rp 85,000,000.00
akumulasi penyusutan peralatan kantor Rp 15,000,000.00
kendaraan Rp 1,600,000,000.00
akumulasi penyusutan kendaraan Rp 300,000,000.00
utang usaha Rp 175,000,000.00
utang bank Rp 660,000,000.00
modal saham Rp 400,000,000.00
laba ditahan Rp 555,000,000.00
pendapatan Rp 66,000,000.00
beban gaji Rp 17,600,000.00
beban listrik, air dan telepon Rp 5,700,000.00
beban renovasi kantor Rp 6,200,000.00
beban iklan Rp 6,500,000.00
beban bunga bank Rp 3,600,000.00
deviden Rp 22,000,000.00
beban penyusutan kendaraan
beban penyusutan peralatan kantor
beban sewa kantor
beban perlengkapan kantor
JUMLAH
LABA RUGI
TOTAL Rp 2,171,000,000.00 Rp 2,171,000,000.00
JURNAL PENYESUAIAN SALDO SETELAH ADJ
Debet Kredit Debet Kredit
Rp 273,400,000.00
Rp 64,000,000.00
Rp 1,800,000.00 Rp 20,200,000.00
Rp 6,000,000.00 Rp 59,000,000.00
Rp 85,000,000.00
Rp 1,200,000.00 Rp 16,200,000.00
Rp 1,600,000,000.00
Rp 2,500,000.00 Rp 302,500,000.00
Rp 175,000,000.00
Rp 660,000,000.00
Rp 400,000,000.00
Rp 555,000,000.00
Rp 66,000,000.00
Rp 17,600,000.00
Rp 5,700,000.00
Rp 6,200,000.00
Rp 6,500,000.00
Rp 3,600,000.00
Rp 22,000,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 1,200,000.00 Rp 1,200,000.00
Rp 6,000,000.00 Rp 6,000,000.00
Rp 1,800,000.00 Rp 1,800,000.00
Rp 66,000,000.00
Rp 17,600,000.00
Rp 5,700,000.00
Rp 6,200,000.00
Rp 6,500,000.00
Rp 3,600,000.00
Rp 2,500,000.00
Rp 1,200,000.00
Rp 6,000,000.00
Rp 1,800,000.00
Rp 14,900,000.00
Rp 22,000,000.00
Rp 154,000,000.00
PT. KARENINA RELATIONS
LAPORAN LABA RUGI
PER APRIL 2013
pendapatan
beban gaji Rp 17,600,000.00
beban air, listrik dan telepon Rp 5,700,000.00
beban renovasi kantor Rp 6,200,000.00
beban iklan Rp 6,500,000.00
beban bunga bank Rp 3,600,000.00
beban sewa kantor Rp 6,000,000.00
beban perlengkapan Rp 1,800,000.00
beban peny peralatan kantor Rp 1,200,000.00
beban peny kendaraan Rp 2,500,000.00
BEBAN OPERASI TOTAL
LABA USAHA
aset tetap
peralatan kantor Rp 85,000,000.00
akumulasi peny pera kantor Rp 16,000,000.00
peralaatan kantor bersih
kendaraan Rp 1,600,000,000.00
akumulasi peny kendaraan Rp 302,500,000.00
kendaraan bersih
total aset tetap
total aset
kewajiban ekuivitas
utang jangka pendek
utang usaha
ekuivitas
modal saham
laba ditahan
TOTAL
Rp 51,100,000.00
Rp 14,900,000.00
Rp 273,400,000.00
Rp 64,000,000.00
Rp 20,200,000.00
Rp 59,000,000.00
Rp 416,600,000.00
Rp 68,800,000.00
Rp 1,297,500,000.00
Rp 1,366,300,000.00
Rp 1,782,900,000.00
Rp 175,000,000.00
Rp 660,000,000.00
Rp 400,000,000.00
Rp 555,000,000.00
Rp 1,790,000,000.00
Rp (15,000,000.00)
Rp (18,600,000.00)
Rp 292,000,000.00
Rp 273,400,000.00
PT. KARENINA RELATIONS
LAPORAN PERUBAHAN EKUITAS
PER APRIL 2013
Rp 14,900,000.00 Rp 14,900,000.00
Rp 22,000,000.00 Rp 22,000,000.00
Rp 591,900,000.00 Rp 991,900,000.00