December 2007
1
CONTENTS
1. Introduction
2. Consultation
Annexes:
• Annex A – List of Consultees
• Annex B – Summary of DRD Spending Proposals
• Annex C – DRD Draft Budget Proposed Resource Allocations
• Annex D – DRD Draft Budget and ISNI 08 Gross Allocations (at
nominal prices)
2
INTRODUCTION
On 25 October 2007, the Office of First Minister and deputy First Minister and
the Department of Finance and Personnel launched a public consultation of
the draft Programme for Government (PfG), Budget 2008 – 2011 (Budget
2007) and Investment Strategy 2008 – 2018 (ISNI 08)
(http://www.pfgbudgetni.gov.uk). This paper considers the DRD elements of
the documents.
Section 75 of the 1998 Northern Ireland Act requires the Department for
Regional Development (DRD), in carrying out its functions to have due regard
to the need to promote equality of opportunity between:
3
CONSULTATION
This consultation paper identifies the DRD elements of the draft PfG, Budget
2007 and ISNI 08, and assesses the equality of opportunity, good relations
and disability impacts of the proposals in light of available data, including
Equality Impact Assessments already carried out.
It will show that the Department’s PfG objectives have been underpinned by a
series of full Equality Impact Assessments (EQIA). Many of these cover the
draft Budget 2007 Resource Bids and ISNI 08 Capital Proposals. A
commitment is provided to carry out full EQIAs on outstanding policies such
as the extension of the Concessionary Fares Scheme to all persons at age 60
and the funding arrangements for water and sewerage services, once final
Budget decisions have been taken by the Executive on the recommendations
of the Independent Water Review Panel.
Brendan Devlin
Head of Corporate Services
Room 415
Clarence Court
10-18 Adelaide Street
Belfast
BT2 8GB
The paper has been issued for consultation to the list of consultees set out at
Annex A. Comments have also been invited from the public. It is available on
the internet at http://www.drdni.gov.uk/publications-details.htm?docid=4001
4
Consultees are invited to consider and provide comment on:
Officials will open the seminars with a short presentation on the departmental
issues in each of the documents and the associated equality issues. There
will then be an opportunity for group discussion of the proposals.
Anyone wishing to attend the consultations should contact Tim Laverty using
the contact details below:
Tim Laverty
5
Equality Officer
Room 413a
Clarence Court
10-18 Adelaide Street
Belfast
BT2 8GB
6
BACKGROUND TO PROGRAMME FOR GOVERNMENT, BUDGET 2007
AND ISNI 08
The Programme for Government sets out the Executive’s strategic priorities
and key plans for 2008-2011. It has been used to determine the Budget and
Investment Strategy, which demonstrate how the Executive will allocate
resources and capital investment in support of its priorities.
The primary focus over the lifetime of the Programme for Government will be
on growing the economy. Sustainable economic growth and increased
prosperity will provide the opportunities and means to enhance quality of life,
7
reduce poverty and disadvantage, increase wealth, health and wellbeing and
build stronger, more sustainable and empowered communities.
BUDGET 2007
The Budget sets out the Executive’s proposed spending plans from 2008-09
to 2010-11. The 2008-11 Budget process represents an important opportunity
to improve the lives of all people here by allocating resources to high priority
areas and to areas where the additional funds will yield the greatest benefit.
DRD submitted proposals for additional Resource allocations to DFP for the
Budget 2007 in June 2007. An overview of these is included at Annex B. The
spending proposals total some £245.7 / 336.0 / 372.6m and further details on
each of these bids are available on the website at:
http://www.drdni.gov.uk/publications-details.htm?docid=3988
ISNI 08
The Investment Strategy Northern Ireland 2008-2018 (ISNI 08) sets out the
framework with which the Executive will create a sustainable 21st century
infrastructure. It identifies priority areas for investment in the years ahead and
8
is intended to assist government and private sector partners to plan ahead for
the challenge of delivering the largest ever investment here.
ISNI 08 will build on the plans envisaged in the first ISNI (which was published
in December 2005) and will set out the capital investment plans for the region
for the 10 years to 2017-18.
DRD submitted four Measure Investment Proposals for ISNI 08 in June 2007
to DFP covering Roads, Public Transport (ie Rail, Bus, Rapid Transit and
Rathlin Ferry), Gateways (ie Ports and Airports) and Water and Wastewater.
A summary of the four MIPs (at 2007/08 prices) is set out as follows and
further details are available on the website at :
9
• upgrading the Key Transport Corridor between Belfast and the border
to motorway standard.
• developing the Metro service and reducing the age of the Ulsterbus
fleet;
• retaining the existing rail network and enhancing services for the
greater Belfast area and the Derry and Dublin lines;
• starting Rapid Transit pilot routes in the Belfast Metropolitan Area; and
• improving the ferry service to Rathlin Island.
This section reviews the departmental elements of the draft Programme for
Government, Budget 2007 and Investment Strategy Northern Ireland 2008-
2018 (ISNI 08) which were published for consultation on 25 October. It
10
considers the equality of opportunity impacts of the proposals in light of
relevant data and equality impact assessments carried out or planned.
Although, given the challenging financial constraints within which the draft
Budget allocations were made, not all the Department’s spending proposals
were met, the proposed allocations would allow the Department to take
forward a number of significant policy proposals and investment in public
services. These will make a significant contribution to improving the lives of
everyone.
11
DRAFT PROGRAMME FOR GOVERNMENT (PfG)
DRD also has targets and actions under two other PSAs:
12
In summary, the draft PSA targets for DRD are as follows:
13
PSA 15 Water and Sewerage Infrastructure
Aim: Contribute to the health and well being of the community and
the protection of the environment by developing and
maintaining a policy and regulatory environment which
provides modern, high quality water and sewerage services.
Objective 1 Sustainable and acceptable funding arrangements for water
and sewerage services in place by 2010.
Objective 2 Widespread acceptance of governance structure which
ensures delivery of agreed water industry targets and
promotes improved customer services by 2010.
Objective 3 Acceptable levels of compliance with EU requirements and
other relevant standards and targets by 2010.
New ongoing This is a new PSA target which was revised for the
action / Programme for Government to reflect the new relationship
activity between Northern Ireland Water (NIW) and the Department,
as the shareholder organisation with responsibility for the
development of a policy and regulatory environment within
which NIW will provide modern, high quality water and
sewerage services.
Equality Assessment
Considerable equality analysis has already been carried out on the activities
covered by the Department’s draft PSA targets. PSA 1, PSA 13 and PSA 14
are underpinned by the EQIAs on the Regional Transportation Strategy and
the associated Transport Plans and Accessible Transport Strategy. These
were developed in full consultation with the public and key stakeholder
groups, including Section 75 representative groups. Relevant EQIAs are as
follows:
14
• the Belfast Metropolitan Transport Plan (November 2004)
www.drdni.gov.uk/index/bmtp/reports.htm;
In general terms, the EQIAs concluded that the measures proposed to ensure
a modern, safe and sustainable transportation system would impact positively
on all Section 75 groups with particular benefits accruing to women, younger
and older people, people with dependants and people with disabilities. No
impacts on good relations were identified.
15
PSA 15 deals with water and sewerage infrastructure with objectives on
funding, governance structures and EU compliance. Relevant EQIAs are as
follows:
These EQIAs screened all of the key elements of the Water Reform
Programme with the domestic charging proposals, and the impacts on the
workforce and the economy of the creation of Northern Ireland Water (NIW)
subject to full EQIA analysis.
The EQIAs concluded that the charging proposals would have significant
negative equality impact on pensioner households, widowed person
households, lone parent households and on children living in low-income
households. The creation of NIW was considered to have positive impacts on
the economy and the well-being of the community and negative differential
impacts on some groups of staff, with HR policies and procedures developed
to mitigate these as far as possible.
16
Conclusion
The current structures for the delivery of water and sewerage charges have
been subject to full equality analysis with HR policies developed to mitigate a
range of negative impacts identified for groups of staff. A further EQIA is
planned on the decisions to be taken by the Executive.
17
BUDGET 2007
Resource
The DRD chapter of the published Draft Budget 2008 – 2011 is set out at
pages 93 to 97 of the document.
(http://www.pfgbudgetni.gov.uk/draftbudget1007new2.pdf ). This explains that
the key aim of the Department is to improve quality of life by maintaining and
enhancing a range of essential infrastructure services and by shaping the
region’s long-term strategic development. In pursuing this aim the key
objectives of the Department are:
On the Resource side the draft Budget proposes allocations of some £287.6 /
309.2 / 335.2m to the Department (excluding water subsidy) which is set out
as follows:
Plans
Objective and 2007-08 2008-09 2009-10 2010-11
Spending Area £m £m % £m % £m %
Objective A
Roads 190.4 194.8 2.3 214.1 9.9 233.7 9.1
Transport 80.2 85.7 6.9 88.1 2.8 94.7 7.4
18
EU Structural Funds 0.1 - -100.0 - - - -
Total Objective A 270.7 280.5 3.6 302.3 7.8 328.4 8.6
Objective B
Water and Sewerage 7.2 7.1 -1.8 7.0 -1.9 6.8 -1.7
Total Objective B 7.2 7.1 -1.8 7.0 -1.9 6.8 -1.7
The draft Budget has allocated some £16.9 / 41.3 / 70.0m towards the
Department’s Resource bids. Details of the proposed allocations are set out
in Annex C.
These additional allocations above DRD’s existing baselines would allow the
Department to cover the majority of its inescapable Resource pressures on
the Roads and Public Transport programmes (such as maintaining the
existing concessionary fares scheme, fuel duty rebate and streetlighting
costs). It would also mean that funding for roads structural maintenance
would increase to some £56.3 / 71.8 / 70.4m totalling around £200 million
across the Budget 2007 period.
In addition the draft allocations would allow DRD to extend the Concessionary
Fares Scheme during 2008 to introduce free travel on public transport in the
North for those aged 60 and over.
Furthermore the Draft Budget would fund some of DRD’s other bids from
either 2009/10 or 2010/11 which would allow the Department to:
19
Regional Transportation Strategy and the 2010 review of the
Regional development Strategy;
• provide services for a Cairnshill Park and Ride site serving Belfast;
For water and sewerage services, the subsidy requirement of Northern Ireland
Water (NIW) will be finalised following Executive consideration of the
Independent Panel’s Strand 2 Report. Issues such as the level of additional
efficiencies, the affordability scheme, road drainage costs and implementing a
reduction in the dividend have still to be reviewed and agreed before the
Resource requirements can be quantified and allocations agreed. The
Executive has agreed that budget allocations for water and sewerage will be
addressed in the Revised Budget.
On the capital side the draft Budget (which aligns with years 1 to 3 of ISNI 08)
proposes allocations of some £568.7 / 416.0 / 419.9m to the Department.
This is set out as follows:
Plans
Objective and Spending 2007-08 2008-09 2009-10 2010-11
Area £m £m £m £m
Objective A
Roads 103.7 177.0 184.1 207.7
Transport 124.2 56.5 54.1 78.7
Total Objective A 227.9 233.5 238.2 286.4
20
Objective B
Water and Sewerage 145.2 335.2 177.8 133.5
Total Objective B 145.2 335.2 177.8 133.5
Roads
The roads network would benefit from some £572m of investment over the
three years to 2010/11 which would result in a significant increase in the size
of the motorway / dual carriageway network, reduce journey times and
improve access to urban centres and regions in the North.
This proposed investment would allow for the opening of the M1 / Westlink
and M2 upgrades in 2009, the dualling of the A4 from Dungannon to
Ballygawley and the opening of the A1 Beech Hill to Cloghogue in 2010,
which would complete dualling of the main route from Belfast to Dublin.
The draft Budget would provide some £201m for investment in public
transport and gateways by 2010/11. The allocations would allow DRD to
assist Translink with the investment of some £137 million in railways. Around
20 new trains could be procured to replace existing rolling stock and provide
additional capacity with the aim of facilitating further passenger growth.
Delivery would commence in 2011 and continue over a 2 to 3 year period.
Important railway infrastructure projects could also be taken forward. This
includes track life extension works amounting to over £12m between
Ballymena and Coleraine over the Budget 2007 period, with some essential
21
remedial work being undertaken on the Coleraine to Derry line, and the start
of a major track relay project between Coleraine and Derry in late 2010/11
currently estimated at £64m. There would also be significant improvements to
the Belfast to Dublin line between Knockmore and Lurgan where the need for
relay works amounting to £40m has been identified. These schemes would
reduce journey times and increase the frequency of services.
Regarding the Bus programme, some £45 million has been allocated over the
next three years, which would allow for the continuation of the bus
replacement programme and for further modernisation of the bus fleet. By
2011 the average age of the Translink fleet should be down to 7.31 years for
Ulsterbus vehicles and 7.77 years for Metro. By 2011 some 100 Ulsterbuses
would still be 18 years old or over whereas Metro would have no vehicles of
that age within its fleet. It should be noted that this proposed expenditure has
continued to be focussed on the purchase of replacement vehicles to meet the
fleet age targets advocated within the RTS.
The draft Budget allocations would also provide for the introduction of Rapid
Transit, which would provide an opportunity to change travel patterns in
Belfast. The Department is exploring the best routes and technology and
looking at all options to identify the best scheme for Belfast. There would also
be budget provision for an improved ferry service on the Ballycastle to Rathlin
Island route.
On the Gateways side the draft Budget allocations would fulfil DRD’s existing
commitment of joint funding with the Irish Government of some £14.3m grant
aid towards a runway safety scheme at City of Derry Airport. Some £3.6m
has also been allocated for projects at Warrenpoint and Derry harbours in
2008/09.
22
2011. This investment would further improve the water and wastewater
infrastructure and improve compliance with EU Water Quality and
Environmental standards, and contribute to the protection of the natural
environment. Key milestones include:
Equality Assessment
Resource
Annex C sets out the Department’s resource bids that have been met and
included in the draft Budget. High Level Impact Assessments have been
carried out for each resource bid. The bids have been grouped under three
headings which are discussed further below.
This section of Annex C shows the resource bids which have already been
subject to full equality impact assessment and mitigation, where necessary.
The related EQIA is identified along with a brief summary of the impacts
identified.
23
On the public transport side, all impacts identified were positive with particular
benefits for gender, disability, dependants and age identified.
The Cairnshill Park and Ride Scheme is regarded as one element of a park
and ride programme which, in aggregate, will benefit all sections of the
population and will, therefore, have no differential impact.
The EQIA on the RTS indicated that resources bids linked to Roads Service
capital programmes (DBFO programmes 1 and 2) may have differential
impacts on religious belief and political opinion depending on the area and the
location of the scheme. Those schemes offering accessibility and safety
improvements will provide positive impacts on disability, age and dependants.
The RTSNTP identified a marginal positive differential on the Catholic
population living in the West, as the West will receive a higher level of benefit
per head of population and a greater number of 2 + 1 schemes than the East.
This section highlights that the proposal to extend the Concessionary Fares
Scheme to all persons at age 60 will require to be subject to a full EQIA if
included in the final Budget. As with the earlier EQIA on the Concessionary
Fares Scheme, positive impacts are anticipated for all Section 75 groups,
particularly the age and disability groups.
Funding has also been sought to establish project teams for the Introduction
of the Greater Belfast Rapid Transit Project, the mid-term Review of the
Regional Transportation Strategy and the 2010 Review of the Regional
24
Development Strategy. Screening will be required once policy proposals have
been sufficiently developed, with EQIAs carried out as necessary.
Similarly, the proposals to take forward the Reform of Public Transport, and to
procure and operate short-term passenger and long term Ro-Ro ferries to
Rathlin Island, will be screened and subject to EQIA as necessary. All
screening proposals will be subject to consultation in accordance with existing
procedures.
The proposal to meet new compensation payments due to DHSSPS since the
introduction of health service recovery charges is a technical issue which is
equality neutral.
In addition, the budget allocations for water and sewerage will be addressed
in the final budget. It is planned to carry out a full EQIA on the new water
charging proposals.
Roads
25
The EQIA on the RTS highlighted possible differential impacts from highway
schemes on religious belief and political opinion from area or location specific
schemes. It also identified positive impacts on disability, age and dependants
from accessibility and safety improvements. The highways capital programme
was subject to modelling and equality impact assessment in the EQIA on the
RSTNTP. As previously indicated, this concluded that there was likely to be a
marginal positive differential impact for the Catholic section of the population
living in the West. The West received a higher level of benefit per head of
population and a greater number of 2 + 1 schemes than the East. These
assessments also acknowledged that local disbenefits could be associated
with major schemes.
Schemes in the programme are selected on the basis of five key criteria for
transport appraisal: environment; safety; economy; accessibility; and
integration. They have been chosen on the basis of transport need and, as a
package, will improve travel conditions for all the people of the North.
Commitment has been given to consider mitigating measures at detailed
design stage.
Public Transport/Gateways
26
Water and Sewerage
All water and sewerage investment is planned on the basis of need and, taken
as a whole, benefits all Section 75 groups. A full assessment was made of the
Alpha and Omega PPP projects in the EQIA on the Water Service
Transformation Programme. This showed positive impacts in the provision of
services and impacts on the wider community, with some negative impacts on
staff identified and mitigated through Human Resource policies and
procedures.
Conclusion
The majority of the DRD resource bids have captured in the EQIA process.
Screening has been carried out on the proposal to extend the Concessionary
Fares Scheme to all persons at age 60, and it has been decided that a full
EQIA will be required if the bid is included in the final budget. A full EQIA will
also be required on agreed water and sewerage domestic charging proposals.
These will ensure, in consultation with Section 75 Representative Groups, that
positive equality impacts are maximised and negative impacts mitigated,
where necessary.
The remainder of the Department’s resource bids are either neutral in equality
terms or the associated policy proposals are not yet sufficiently developed to
carry out a detailed screening exercise.
The Department’s Capital ISNI 08 proposals for Roads have also been
covered by EQIAs, and the bulk of public transport and water and sewerage
investment proposals are equality neutral. The Department will ensure that
procurement programmes reflect best practice on equality and sustainability
and maximise social outcomes.
27
DRAFT INVESTMENT STRATEGY 2008 – 2018
The draft ISNI proposes allocations at a high level across DRD’s four sub-
pillars of Roads, Public Transport, Gateways and Water and Wastewater.
This totals some £3.4 billion across years 4 to 10 of ISNI 08.
In total the draft ISNI proposes allocations of some £4.8 billion to DRD over
the lifetime of the strategy when the draft Budget 2007 allocation of £1.4
billion (which aligns with years 1 to 3 of the ISNI) is added to the above £3.4
billion.
The draft allocations to each of DRD’s main programmes across each year of
the ISNI are set out in Annex D and are summarised as follows.
The draft allocations for DRD in years 4 to 10 of the ISNI indicate that around:
There is also some £2.1 billion for Roads over this period bringing the total
proposed investment in the road network up to some £2.7 billion over the life
of the Investment Strategy. In addition there is a further £400 million planned
contribution from the Irish Government to take forward our proposals to dual
the A5 and A8.
28
There are also no plans for further investment in City of Derry Airport in years
4 to 10 of ISNI at this time.
DRD’s draft ISNI funding of some £4.8 billion over the whole period gives the
department a great opportunity to enhance our infrastructure to grow a
dynamic innovative economy.
Equality Assessment
The planned mid-term review of the RTS, which is scheduled for completion in
2008, will provide the opportunity for an updated consideration of the equality
impacts of the full range of transportation proposals, taking account of the
longer term proposed ISNI allocations.
29
ANNEX A
LIST OF CONSULTEES:
ORGANISATION
Abacus Professional Recruitment
Age Concern Northern Ireland
All MLAs (109)
All NI Members of Parliament
All NI Members of the European Parliament
Alliance Party of NI
Altnagelvin Hospitals HSS Trust
Amalgamated Engineering & Electrical Union (AEEU)
AMICUS
An Munia Tober
Animate Project
Antrim Borough Council
Antrim Borough Partnership
Ards Borough Council
Armagh City & District Council
Armagh City and District Partnership
Assembly Library
Association of Chief Officers of Voluntary Organisation (ACOVO)
Bahai’s Office for NI
Ballymoney District Partnership
Ballymena Borough Council
Ballymoney Borough Council
Banbridge District Council
Barnardos NI
Barnardos, Tuar Ceatha Project
BDA(NI)
Belfast Butterfly Club
Belfast City Council
Belfast City Hospital HSS Trust
Belfast Education and Library Board
Belfast Harbour
Belfast Healthy Cities Project
Belfast Hebrew Congregation
Belfast Local Strategy Partnership
Belfast Out Resource Centre
Blind Centre NI
British Association for Shooting & Conservation
British Deaf Association (NI)
Bryson House
BT
Cara-friend
CARE for Northern Ireland
Carers Northern Ireland
Carlingford Lough Commission
ANNEX A
Workers Party
World Wide Fund for Nature
Youth Council for NI
Youthnet
ANNEX B
To meet the subsidy needed for NIW to fully deliver 157,250 192,850 219,250
its Strategic Business Plan
1
(Amount required if it is decided to defer the
introduction of charges to beyond 2010-11)
To maintain the existing levels of subsidy for the 2,600 4,000 5,400
bus and rail Concessionary Fares schemes
including the new All Ireland Free Travel Scheme
2
for Older People in line with predicted passenger
levels
To meet increased Fuel Duty Rebate costs arising 1,400 1,700 2,200
from the 3.3% increase announced by the
4 Chancellor in December 2006 and significant
increases in bus services
Resource Requirements
(£000’s)
To fund technical adviser costs for preparing initial 3,000 4,000 2,000
programme proposals and feasibility of projects
9 within the ISNI 2 capital programme to dual the Key
Transport Corridors.
To procure and operate short term passenger and 500 520 540
11 long term RoRo ferries to Rathlin Island
To provide hourly local bus services in each of the 2,100 2,150 2,200
29 towns identified by the draft Sub Regional
14 Transport Plan and provide bus services to
Cairnshill Park and Ride site serving Belfast
To extend the Transport Programme for People with 2,600 2,700 2,800
15 Disabilities to 48 villages and 35 small towns
Resource Requirements
(£000’s)
To meet the costs of maintaining the street lighting 3,500 3,800 4,000
18 stock
To maintain existing levels of subsidy for bus & rail Concessionary Fares schemes including the new 2,600 4,000 6,100
All Ireland Free Travel Scheme for Older People in line with predicted passenger levels. EQIAs have
previously been carried out on these specific policies. No negative impacts identified. Positive
impacts for gender, disability, dependants, and age.
To meet increased Fuel Duty Rebate costs arising from the 3.3% increase announced by the 1,400 1,700 2,200
Chancellor in December 2006 and significant increases in use of bus services. Positive impacts
identified in the RSTNTP and ATS EQIAs for gender, disability, dependants, and age. No negative
impacts identified.
To carry out electrical inspection and testing of street lighting & illuminated signs in accordance with 4,200 4,300 4,500
Electricity at Work Regulations (EaWR). Positive impacts for gender identified in RTS, BMTP and the
RSTNTP EQIAs. Neutral impacts for all other categories.
To address the increase in energy costs arising from electricity price rises and growth in public lighting 2,700 3,300 3,800
stock. Positive impacts for gender identified in RTS, BMTP and the RSTNTP EQIAs. Neutral impacts
for all other categories.
To fund the interest element and operating life cycle costs of the contractor payments in respect of - - 22,000
DBFO packages 1 & 2. The RTS EQIA highlighted possible differential impacts on religious belief and
political opinion from area or locations specific schemes with positive impacts on disability, age and
dependants from accessibility and safety improvements.
ANNEX C
To provide services for Cairnshill Park and Ride site serving Belfast. The BMTP EQIA concluded that - - 1,100
in aggregate park and ride proposals will benefit all sections of the population and will have no
differential impact.
To fund technical adviser costs for preparing initial proposals and feasibility of projects within the ISNI - 2,675 2,000
2 period to dual Key Transport Corridors. The RSTNTP EQIA identified a marginal positive differential
impact on the Catholic population living in the west in respect of Key Transport Corridors.
Structural Maintenance Tranche (1) – to maintain public roads and footways and help address 1,700 10,000 10,000
significant backlog from recommended levels. Neutral impacts for all categories identified in RSTNTP
EQIA.
Structural Maintenance Tranche 2 – to provide additional funding to maintain public roads and - 9,735 9,820
footways
Neutral impacts for all categories identified in RSTNTP EQIA.
To extend the Concessionary Fares Scheme by providing concessionary travel to all persons at age 4,300 3,700 4,300
60. Draft EQIA to be issued for consultation in early 2008.
ANNEX C
To establish a Passenger Transport Authority (PTA) as part of the reform of public transport. Positive - - 2,500
impacts identified in the RSTNTP and ATS EQIAs for improvements to public transport on gender,
disability, dependants, and age. No negative impacts identified. High social inclusion impact.
To procure and operate short term passenger and long term RoRo ferries to Rathlin Island. A social - 520 540
inclusion issue. No data on Section 75 profile of those living on Rathlin or visiting tourists. Number of
residents (80) too small to use ward and output area data.
To meet the new compensation payments due to DHSSPS since the introduction of health service - 520 540
recovery charges.
Payments will be made on the basis of claims approved. This is a technical adjustment with no
associated equality issues. Impacts will be on the DRD and DHSSPS budgets.
DRD Draft Budget and ISNI 08 Gross Allocations (at nominal prices) Annex D
2008/09 2009/10 2010/11 2011/12 2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 Years 1-3 Years 4-10 Total ISNI 08
Roads * 178.0 185.1 208.7 154.4 177.0 397.2 502.5 415.8 292.6 177.1 571.8 2,116.6 2,688.4
Rapid Transit 3.0 3.0 6.0 32.0 33.5 33.5 - - - - 12.0 99.0 111.0
Rail 36.7 36.1 64.3 53.3 69.4 142.0 3.2 20.1 8.5 22.3 137.1 318.8 455.9
Bus 10.0 15.0 20.0 20.4 19.7 18.6 13.2 13.2 13.2 13.2 45.0 111.5 156.5
Other Public Transport 1.2 - - - - - - - - - 1.2 - 1.2
Total Public Transport 50.9 54.1 90.3 105.7 122.6 194.1 16.4 33.3 21.7 35.5 195.3 529.3 724.6
Total Networks 234.5 239.2 299.0 260.1 299.6 591.3 518.9 449.1 314.3 212.6 772.7 2,645.9 3,418.6
Water 335.2 177.8 133.5 129.6 108.8 78.2 89.8 123.9 95.5 91.3 646.5 717.2 1,363.7
Total DRD 569.7 417.0 432.5 389.7 408.4 669.5 608.7 573.0 409.8 303.9 1,419.2 3,363.1 4,782.3
* This excludes a planned contribution of £400m in Years 4 to 10 for roads development from the Irish Government which is outside public expenditure.