TUGAS 5

EKONOMI MARATIM

DISUSUN OLEH :
MUHAMMAD ABUL RAEHAN
D091191030

DEPARTEMEN TEKNIKS SISTEM PERKAPALAN

JURUSAN PERKAPALAN
FAKULTAS TEKNIK
UNIVERSITAS HASANUDDI
2021
Cari biaya rata-rata dari kapal penumpang jika biaya awal kapal $ 25.000.000, umur kapal 25
tahun, biaya operasi 15 tahun pertama $ 3.000.000, biaya operasi 10 tahun ke 2 $ 3.500.000,
gunakan metode steped cash flow.
Suku bunga sesuai nim (30)
Jawab.
Dik : P = $20.000.000
n = 25
i = 30% = 0,3
A1 = $3.000.000
A2 = $3.500.000
Dit : Arata-rata
Peny :
CARA 1

0 15 25

$3.000.00
0 $3.500.000

P=
$25.000.000

A = (A/P, 30%, 25) P

PTOT ={ (P/A,30%,15)A1+ (P/A,30%,10)A2 + (P/F,30%,15) } + P
� −1 � −1
( (1+� ) �1 + (1+� ) �2 + 1 ) +�
PTOT = � (1+� )� � (1+� )� (1+� )�
(1,3)15−1 (1,3)10−1 1
P =( $3.000.000 + $3.500.000 × ) + $25.000.000
TOT
0,3(1,3)15 0,3(1,3)10 (1,3)15

PTOT = (3,268 × $3.000.000 )+(3,0915 × $3.500.000 × 0,019 ) + $25.000.000

PTOT = $9.804.633,671+ $211.393,952+ $25.000.000
PTOT = $35.016.027,62
A = (A/P, 30%, 25) P
(1,3 )25
A = 0,3 × $35.016.027,62
(1,3)25−1

A = 0,300 × $35.016.027,62
Arata-rata = $��. ���. ���, �

CARA 2

0 15 25

$3.000.00
0 $3.500.000

P = $25.000.000

A = (A/P, 30%, 25) P

PTOT ={ (P/A,30%,25)A1 + (P/A,30%,10)(A2-A1) × (P/F,30%,15)} + $25.000.000
(1,3)25−1 (1,3)10−1 1
P =( $3.000.000 + $500.000 × ) + $25.000.000
TOT 0,3(1,3)25 0,3(1,3)10 (1,3)15

PTOT = (3,328 × $3.000.000 )+(3,091 × $500.000 × 0,019) + $25.000.000

PTOT = $9.985.828,488+ $30.199,1361 + $25.000.000
PTOT = $35.016.027,62
A = (A/P, 30%, 25) P
25
0,3(1,3)
A= × $35.016.027,62
(1,3)25−1

A = 0,300 × $35.016.027,62
Arata-rata= $��. ���. ���, �
CARA 3

0 15 25

$3.000.00
0
$3.500.00
0
P = $25.000.000
A = (A/P, 30%, 25) P
PTOT ={ (P/A,30%,25)A2 - (P/A,30%,15)A2-A1} + $25.000.000
(1,3)25−1 (1,3)15−1
PTOT = ( $3.500.000 + $500.000) + $25.000.000
0,3(1,3)25 0,3(1,3)15

PTOT = (3,328 × $3.500.000 )+(3,268 × $500.000) + $25.000.000

PTOT = $11.650.133,24 + $1.634.105,612 + $25.000.000
PTOT = $35.016.027,62
A = (A/P, 30%, 25) P
25
0,3(1,3)
A= × $35.016.027,62
(1,3)25−1

A = 0,300 × $35.016.027,62
Arata-rata= $��. ���. ���, �