KERTAS KERJA PENGHITUNGAN DANA DESA SETIAP DESA

KABUPATEN BOMBANA
TAHUN ANGGARAN 2021

Alokasi Formula
Klasifikasi Desa Skor Kinerja Jumlah Penduduk Jumlah Penduduk Miskin Luas Wilayah
No. Kecamatan Nama Desa Klaster JP Alokasi Dasar Desil JPM Alokasi Afirmasi Skor Kinerja Ranking Alokasi Kinerja Alokasi Kinerja
IDM Hitung Rasio Jumlah Jumlah Rasio Jumlah Rasio Luas
Jumlah Penduduk Penduduk Bobot Penduduk Miskin Penduduk Miskin Bobot Luas Wilayah Wilayah

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16) (17) (18) (19) (20)
1 Poleang Pokohrumba 3 641,574,000 MAJU 8 - 64 63.7717128 2 288,153,000 1,482 0.0141552685871 0.00141552686 335 0.0173620108836 0.0069448044 69 0.0262309838
2 Poleang Pallimae 3 641,574,000 MAJU 3 - 63 63.41607148 3 288,153,000 1,297 0.0123882478796 0.00123882479 55 0.0028504793988 0.0011401918 47 0.0178736607
3 Poleang Salosa 2 561,574,000 BERKEMBANG 6 - 58 58.10199104 26 - 666 0.0063612745473 0.00063612745 194 0.0100544182431 0.0040217673 13 0.0047602385
4 Poleang Matiro Walie 2 561,574,000 BERKEMBANG 5 - 58 57.72304742 35 - 656 0.0062657599144 0.00062657599 92 0.0047680746307 0.0019072299 13 0.0050210168
5 Poleang Timur Teppoe 3 641,574,000 MAJU 7 - 57 57.09782024 47 - 2,404 0.0229617177352 0.00229617177 258 0.0133713397253 0.0053485359 21 0.0081586348
6 Poleang Timur Biru 3 641,574,000 BERKEMBANG 8 - 55 54.69513168 85 - 2,250 0.0214907923894 0.00214907924 323 0.0167400881057 0.0066960352 23 0.0089409697
7 Poleang Timur Mambo 3 641,574,000 BERKEMBANG 5 - 51 50.59898624 114 - 1,156 0.0110414915565 0.00110414916 121 0.0062710546774 0.0025084219 49 0.0186477169
8 Rarowatu Rau Rau 2 561,574,000 BERKEMBANG 6 - 55 54.85973287 81 - 636 0.0060747306487 0.00060747306 201 0.0104172065302 0.0041668826 20 0.0074526078
9 Rarowatu Ladumpi 2 561,574,000 BERKEMBANG 3 - 56 56.40303892 62 - 545 0.0052055474899 0.00052055475 49 0.0025395180098 0.0010158072 26 0.0097108865
10 Rarowatu Rarowatu 2 561,574,000 BERKEMBANG 3 - 58 57.6136784 36 - 423 0.0040402689692 0.0004040269 36 0.0018657683338 0.0007463073 17 0.0066229405
11 Rarowatu Lakomea 2 561,574,000 BERKEMBANG 6 - 55 55.41713547 75 - 946 0.0090356842668 0.00090356843 160 0.0082923037056 0.0033169215 31 0.0117681374
12 Rarowatu Pangkuri 2 561,574,000 BERKEMBANG 5 - 57 56.85100952 53 - 545 0.0052055474899 0.00052055475 103 0.0053381705105 0.0021352682 36 0.0137053475
13 Rarowatu Lampeantani 2 561,574,000 BERKEMBANG 4 - 56 55.51682556 72 - 665 0.006351723084 0.00063517231 61 0.0031614407878 0.0012645763 16 0.0060020398
14 Rarowatu Watu Kalangkari 2 561,574,000 BERKEMBANG 1 - 52 52.43027768 111 - 538 0.0051386872469 0.00051386872 14 0.0007255765742 0.0002902306 21 0.0080717087
15 Rarowatu Tahi Ite 2 561,574,000 BERKEMBANG 5 - 54 54.43388256 88 - 730 0.0069725681974 0.00069725682 113 0.0058564394921 0.0023425758 24 0.0089530306
16 Rumbia Lantawonua 3 641,574,000 BERKEMBANG 4 - 51 51.40490802 113 - 1,125 0.0107453961947 0.00107453962 75 0.003887017362 0.0015548069 20 0.0074466687
17 Kabaena Rahadopi 2 561,574,000 BERKEMBANG 4 - 55 54.73637564 84 - 657 0.0062753113777 0.00062753114 72 0.0037315366675 0.0014926147 4 0.0016308991
18 Kabaena Tirongkotua 2 561,574,000 BERKEMBANG 3 - 55 55.39305098 76 - 570 0.005444334072 0.00054443341 46 0.0023840373154 0.0009536149 10 0.0037543794
19 Kabaena Timur Wumbuburo 2 561,574,000 BERKEMBANG 3 - 58 57.95545399 30 - 794 0.0075838618476 0.00075838618 52 0.0026949987043 0.0010779995 14 0.0051907296
20 Kabaena Timur Balo 2 561,574,000 BERKEMBANG 3 - 58 58.16630454 24 - 833 0.0079563689157 0.00079563689 53 0.0027468256025 0.0010987302 34 0.012951988
21 Kabaena Timur Toli-Toli 2 561,574,000 BERKEMBANG 6 - 58 57.58840335 38 - 716 0.0068388477115 0.00068388477 141 0.0073075926406 0.0029230371 12 0.004656755
22 Kabaena Timur Tapuhaka 3 641,574,000 BERKEMBANG 8 - 58 57.61029087 37 - 1,157 0.0110510430198 0.0011051043 377 0.0195387406064 0.0078154962 43 0.0165283759
23 Kabaena Timur Bungi-Bungi 2 561,574,000 BERKEMBANG 6 - 57 57.17944744 46 - 415 0.0039638572629 0.00039638573 159 0.0082404768075 0.0032961907 24 0.0089823631
24 Poleang Barat Babamolingku 2 561,574,000 TERTINGGAL 8 171,591,000 56 0 120 - 682 0.0065140979598 0.0006514098 414 0.0214563358383 0.0085825343 13 0.0047944983
25 Poleang Barat Toari Bombana 2 561,574,000 BERKEMBANG 7 - 57 56.5750995 58 - 709 0.0067719874685 0.00067719875 289 0.0149779735683 0.0059911894 11 0.0040176296
26 Poleang Barat Timbala 3 641,574,000 BERKEMBANG 6 - 54 53.54481691 103 - 1,225 0.0117005425231 0.00117005425 153 0.0079295154185 0.0031718062 17 0.0063124902
27 Poleang Barat Ranokomea 3 641,574,000 BERKEMBANG 5 - 54 53.75714618 98 - 1,160 0.0110796974096 0.00110796974 114 0.0059082663903 0.0023633066 94 0.0358921982
28 Poleang Barat Rakadua 3 641,574,000 BERKEMBANG 8 - 54 54.31970054 90 - 2,951 0.0281863681516 0.00281863682 308 0.0159626846333 0.0063850739 36 0.0137012082
29 Poleang Barat Lameong-Meong 2 561,574,000 BERKEMBANG 4 - 54 54.12055817 93 - 643 0.0061415908917 0.00061415909 75 0.003887017362 0.0015548069 8 0.0029803232
30 Poleang Barat Pabiring 3 641,574,000 BERKEMBANG 4 - 53 53.26178163 106 - 1,043 0.0099621762054 0.00099621762 89 0.0046125939363 0.0018450376 8 0.0031955688
31 Poleang Barat Balasari 2 561,574,000 TERTINGGAL 5 - 56 56.00305225 68 - 617 0.0058932528463 0.00058932528 91 0.0047162477326 0.0018864991 43 0.0163834991
32 Poleang Barat Bulumanai 2 561,574,000 BERKEMBANG 5 - 54 53.95009562 94 - 693 0.0066191640559 0.00066191641 130 0.0067374967608 0.0026949987 13 0.0050085988
33 Poleang Barat Matabundu 3 641,574,000 BERKEMBANG 6 - 57 57.30346055 45 - 1,253 0.0119679834951 0.00119679835 139 0.0072039388443 0.0028815755 11 0.0040176296
34 Poleang Barat Analere 2 561,574,000 BERKEMBANG 5 - 61 60.64828802 5 288,153,000 570 0.005444334072 0.00054443341 95 0.0049235553252 0.0019694221 13 0.0047944983
35 Mata Oleo Pomontoro 2 561,574,000 BERKEMBANG 5 - 56 56.29143926 66 - 444 0.0042408496982 0.00042408497 108 0.0055973050013 0.002238922 14 0.0053811392
36 Mata Oleo Liano 2 561,574,000 BERKEMBANG 8 - 56 56.02376417 67 - 720 0.0068770535646 0.00068770536 317 0.0164291267168 0.0065716507 23 0.0085988699
37 Mata Oleo Pulau Tambako 3 641,574,000 BERKEMBANG 9 - 59 58.56786027 17 - 1,445 0.0138018644456 0.00138018644 558 0.0289194091734 0.0115677637 26 0.0099551075
38 Mata Oleo Lora 3 641,574,000 BERKEMBANG 9 - 54 53.92804277 95 - 1,568 0.0149766944296 0.00149766944 492 0.0254988338948 0.0101995336 12 0.0047312631
39 Mata Oleo Toli-Toli 2 561,574,000 BERKEMBANG 5 - 56 56.4190627 60 - 459 0.0043841216474 0.00043841216 117 0.0060637470847 0.0024254988 7 0.0025870861
40 Mata Oleo Tajuncu 2 561,574,000 BERKEMBANG 3 - 54 53.61144722 102 - 274 0.0026171009399 0.00026171009 48 0.0024876911117 0.0009950764 5 0.0017799153
41 Mata Oleo Mawar 2 561,574,000 BERKEMBANG 6 - 57 57.04319529 50 - 414 0.0039543057996 0.00039543058 176 0.0091215340762 0.0036486136 2 0.0007616382
42 Mata Oleo Laloa 2 561,574,000 BERKEMBANG 6 - 57 57.48651435 41 - 512 0.0048903492015 0.00048903492 179 0.0092770147707 0.0037108059 10 0.0037792154
43 Mata Oleo Batusampe Indah 2 561,574,000 BERKEMBANG 5 - 55 55.35363488 77 - 339 0.0032379460533 0.00032379461 120 0.0062192277792 0.0024876911 1 0.0005174172
44 Mata Oleo Hambawa 2 561,574,000 BERKEMBANG 3 - 56 56.37911685 63 - 269 0.0025693436234 0.00025693436 43 0.0022285566209 0.0008914226 8 0.0028975365
45 Mata Oleo Pu'U Waeya 2 561,574,000 BERKEMBANG 4 - 56 56.47180714 59 - 370 0.0035340414151 0.00035340414 75 0.003887017362 0.0015548069 12 0.0045698157
46 Rarowatu Utara Wumbubangka 3 641,574,000 BERKEMBANG 4 - 56 56.31587198 64 - 1,044 0.0099717276687 0.00099717277 73 0.0037833635657 0.0015133454 22 0.0084856425
47 Rarowatu Utara Hukaea 2 561,574,000 BERKEMBANG 4 - 53 52.84926718 110 - 796 0.0076029647742 0.00076029648 80 0.0041461518528 0.0016584607 10 0.0037667974
48 Rarowatu Utara Lantowua 2 561,574,000 BERKEMBANG 2 - 54 54.29765715 91 - 670 0.0063994804004 0.00063994804 31 0.001606633843 0.0006426535 16 0.0061055233
49 Rarowatu Utara Tembe 2 561,574,000 BERKEMBANG 3 - 57 56.95353526 51 - 505 0.0048234889585 0.0004823489 55 0.0028504793988 0.0011401918 13 0.0050706888
50 Rarowatu Utara Watu Mende 2 561,574,000 BERKEMBANG 3 - 57 57.0640509 49 - 649 0.0061988996714 0.00061988997 46 0.0023840373154 0.0009536149 7 0.0027733563
51 Rarowatu Utara Marga Jaya 3 641,574,000 BERKEMBANG 3 - 55 55.4249327 74 - 1,428 0.0136394895698 0.00136394896 39 0.0020212490282 0.0008084996 13 0.0050292954
52 Rarowatu Utara Tunas Baru 2 561,574,000 BERKEMBANG 2 - 58 57.97795824 29 - 465 0.0044414304271 0.00044414304 32 0.0016584607411 0.0006633843 7 0.0026077828
53 Poleang Utara Tanpabulu 3 641,574,000 BERKEMBANG 7 - 54 54.38969314 89 - 2,422 0.0231336440743 0.00231336441 218 0.0112982637989 0.0045193055 20 0.0076412176
54 Poleang Utara Tanah Poleang 3 641,574,000 BERKEMBANG 6 - 50 50.28184825 115 - 1,376 0.013142813479 0.00131428135 196 0.0101580720394 0.0040632288 13 0.0047602385
55 Poleang Utara Karya Baru 2 561,574,000 TERTINGGAL 6 - 49 49.11922363 118 - 738 0.0070489799037 0.00070489799 161 0.0083441306038 0.0033376522 9 0.0034811831
56 Poleang Utara Toburi 3 641,574,000 MAJU 7 - 57 56.61139658 57 - 2,283 0.0218059906778 0.00218059907 221 0.0114537444934 0.0045814978 21 0.0081420775
57 Poleang Utara Rompu Rompu 3 641,574,000 BERKEMBANG 7 - 58 57.85811786 31 - 1,479 0.0141266141973 0.00141266142 280 0.0145115314848 0.0058046126 48 0.018159275
58 Poleang Utara Pusu Ea 3 641,574,000 BERKEMBANG 6 - 59 58.76821218 15 - 1,136 0.0108504622908 0.00108504623 172 0.0089142264835 0.0035656906 40 0.0152451812
59 Poleang Utara Lawatu Ea 2 561,574,000 BERKEMBANG 5 - 59 58.53034759 18 - 637 0.006084282112 0.00060842821 94 0.0048717284271 0.0019486914 0 9.9344108E-05
60 Poleang Utara Wambarema 2 561,574,000 BERKEMBANG 4 - 57 56.72268085 55 - 471 0.0044987392068 0.00044987392 89 0.0046125939363 0.0018450376 21 0.0081669135
61 Poleang Selatan Batu Putih 3 641,574,000 BERKEMBANG 6 - 55 54.53999915 87 - 1,266 0.0120921525178 0.00120921525 192 0.0099507644467 0.0039803058 28 0.0108243684
62 Poleang Selatan Waemputang 3 641,574,000 MAJU 7 - 55 55.13039966 80 - 2,127 0.0203159624054 0.00203159624 226 0.0117128789842 0.0046851516 75 0.0287270045
63 Poleang Selatan Kali Baru 3 641,574,000 BERKEMBANG 7 - 59 58.87482957 12 288,153,000 1,346 0.0128562695805 0.00128562696 232 0.0120238403732 0.0048095361 17 0.006494621
64 Poleang Selatan Akacipong 2 561,574,000 BERKEMBANG 7 - 56 56.41207641 61 - 748 0.0071444945366 0.00071444945 261 0.0135268204198 0.0054107282 27 0.0104311313
65 Poleang Selatan La Ea 3 641,574,000 BERKEMBANG 5 - 58 57.85441894 32 - 1,328 0.0126843432414 0.00126843432 118 0.0061155739829 0.0024462296 25 0.0095618704
 66 Poleang Tenggara Larete 3 641,574,000 BERKEMBANG 5 - 58 58.27390831 22 - 1,025 0.0097902498663 0.00097902499 130 0.0067374967608 0.0026949987 38 0.0146532559
67 Poleang Tenggara Lemo 2 561,574,000 BERKEMBANG 7 - 58 57.50412593 40 - 718 0.006857950638 0.00068579506 226 0.0117128789842 0.0046851516 37 0.0139074725
68 Poleang Tenggara Terapung 3 641,574,000 BERKEMBANG 10 - 57 57.3464174 42 - 1,668 0.015931840758 0.00159318408 986 0.0511013215859 0.0204405286 6 0.0023801192
69 Poleang Tenggara Lamoare 2 561,574,000 TERTINGGAL 3 - 49 49.40662434 117 - 427 0.0040784748223 0.00040784748 57 0.0029541331951 0.0011816533 56 0.0213465651
70 Poleang Tenggara Rambaha 2 561,574,000 TERTINGGAL 6 - 56 55.75850936 71 - 176 0.001681057538 0.00016810575 176 0.0091215340762 0.0036486136 3 0.0009787022
71 Kabaena Selatan Langkema 2 561,574,000 BERKEMBANG 4 - 59 59.20070579 9 288,153,000 647 0.0061797967449 0.00061797967 65 0.0033687483804 0.0013474994 10 0.0038413055
72 Kabaena Selatan Batuawu 2 561,574,000 BERKEMBANG 5 - 55 55.24117316 79 - 910 0.0086918315886 0.00086918316 102 0.0052863436123 0.0021145374 6 0.0024297913
73 Kabaena Selatan Pongkalaero 2 561,574,000 BERKEMBANG 4 - 61 60.85986786 4 288,153,000 985 0.0094081913349 0.00094081913 69 0.0035760559731 0.0014304224 6 0.0022311031
74 Kabaena Selatan Puu Nunu 2 561,574,000 BERKEMBANG 6 - 58 58.30700649 20 - 684 0.0065332008864 0.00065332009 197 0.0102098989375 0.0040839596 28 0.0107622783
75 Kabaena Barat Baliara 3 641,574,000 BERKEMBANG 8 - 54 53.63814196 99 - 1,289 0.0123118361733 0.00123118362 431 0.022337393107 0.0089349572 20 0.0074383901
76 Kabaena Barat Rahantari 2 561,574,000 BERKEMBANG 4 - 54 53.63678169 100 - 555 0.0053010621227 0.00053010621 77 0.0039906711583 0.0015962685 34 0.0128733406
77 Kabaena Barat Baliara Kepulauan 3 641,574,000 TERTINGGAL 9 171,591,000 53 0 120 - 1,068 0.0102009627875 0.00102009628 810 0.0419797875097 0.016791915 4 0.0016557351
78 Kabaena Barat Baliara Selatan 3 641,574,000 MAJU 6 - 59 59.23432127 8 288,153,000 1,509 0.0144131580958 0.00144131581 147 0.0076185540295 0.0030474216 1 0.0004553272
79 Kabaena Utara Mapila 2 561,574,000 BERKEMBANG 8 - 57 56.84287407 54 - 692 0.0066096125926 0.00066096126 349 0.0180875874579 0.007235035 19 0.0071444971
80 Kabaena Utara Wumbulasa 2 561,574,000 BERKEMBANG 8 - 53 53.35098386 104 - 759 0.0072495606327 0.00072495606 340 0.0176211453744 0.0070484581 13 0.0047726565
81 Kabaena Utara Sangia Makmur 2 561,574,000 BERKEMBANG 4 - 58 58.01230039 28 - 793 0.0075743103844 0.00075743104 81 0.004197978751 0.0016791915 4 0.0015853664
82 Kabaena Utara Eemokolo 2 561,574,000 BERKEMBANG 3 - 58 58.28703874 21 - 642 0.0061320394284 0.00061320394 50 0.002591344908 0.001036538 26 0.0100420335
83 Kabaena Utara Tedubara 2 561,574,000 BERKEMBANG 3 - 53 53.33439694 105 - 805 0.0076889279438 0.00076889279 39 0.0020212490282 0.0008084996 66 0.0253037721
84 Kabaena Utara Larolanu 2 561,574,000 TERTINGGAL 4 - 54 53.62662799 101 - 232 0.0022159394819 0.00022159395 86 0.0044571132418 0.0017828453 17 0.0064283916
85 Kabaena Tengah Lamonggi 2 561,574,000 TERTINGGAL 2 - 49 49.49895322 116 - 515 0.0049190035914 0.00049190036 17 0.0008810572687 0.0003524229 29 0.011039614
86 Kabaena Tengah Tangkeno 2 561,574,000 TERTINGGAL 1 - 49 48.65361517 119 - 337 0.0032188431268 0.00032188431 10 0.0005182689816 0.0002073076 75 0.0284579475
87 Kabaena Tengah Lengora 2 561,574,000 BERKEMBANG 5 - 56 55.87266259 69 - 577 0.005511194315 0.00055111943 91 0.0047162477326 0.0018864991 12 0.0046286075
88 Kabaena Tengah Enano 2 561,574,000 BERKEMBANG 2 - 57 57.08872521 48 - 585 0.0055876060212 0.0005587606 23 0.0011920186577 0.0004768075 76 0.0289753647
89 Kabaena Tengah Ulungkura 2 561,574,000 BERKEMBANG 4 - 56 55.8264981 70 - 731 0.0069821196607 0.00069821197 62 0.0032132676859 0.0012853071 38 0.0143635022
90 Kabaena Tengah Lengora Selatan 2 561,574,000 BERKEMBANG 3 - 56 56.2956562 65 - 512 0.0048903492015 0.00048903492 46 0.0023840373154 0.0009536149 16 0.0062090067
91 Kabaena Tengah Lengora Pantai 2 561,574,000 TERTINGGAL 7 - 55 55.29727397 78 - 666 0.0063612745473 0.00063612745 289 0.0149779735683 0.0059911894 36 0.0138900364
92 Kep. Masaloka Raya Masaloka 2 561,574,000 BERKEMBANG 4 - 58 58.20196081 23 - 454 0.004336364331 0.00043363643 68 0.0035242290749 0.0014096916 1 0.0002318029
93 Kep. Masaloka Raya Batu Lamburi 2 561,574,000 BERKEMBANG 6 - 59 58.6366861 16 - 551 0.0052628562696 0.00052628563 176 0.0091215340762 0.0036486136 1 0.0004056551
94 Kep. Masaloka Raya Masaloka Selatan 2 561,574,000 BERKEMBANG 6 - 59 58.78049785 14 - 491 0.0046897684725 0.00046897685 138 0.0071521119461 0.0028608448 0 6.6229405E-05
95 Kep. Masaloka Raya Masaloka Timur 2 561,574,000 BERKEMBANG 7 - 59 58.87961203 11 288,153,000 465 0.0044414304271 0.00044414304 247 0.0128012438456 0.0051204975 1 0.0002359423
96 Kep. Masaloka Raya Masaloka Barat 2 561,574,000 BERKEMBANG 7 - 59 59.15385365 10 288,153,000 425 0.0040593718958 0.00040593719 221 0.0114537444934 0.0045814978 0 0.0001614342
97 Rumbia Tengah Tapuhahi 3 641,574,000 MAJU 5 - 60 59.67270226 7 288,153,000 1,538 0.0146901505311 0.00146901505 128 0.0066338429645 0.0026535372 5 0.0017674972
98 Rumbia Tengah Lampata 2 561,574,000 BERKEMBANG 5 - 53 53.22748417 107 - 450 0.0042981584779 0.00042981585 111 0.0057527856958 0.0023011143 6 0.0023718406
99 Poleang Tengah Mulaeno 3 641,574,000 BERKEMBANG 3 - 55 54.55593793 86 - 1,003 0.009580117674 0.00095801177 40 0.0020730759264 0.0008292304 35 0.0133410858
100 Poleang Tengah Lebo Ea 2 561,574,000 BERKEMBANG 6 - 58 57.83773113 33 - 870 0.0083097730572 0.00083097731 139 0.0072039388443 0.0028815755 45 0.0170582111
101 Poleang Tengah Paria 3 641,574,000 BERKEMBANG 4 - 55 54.85377752 82 - 1,136 0.0108504622908 0.00108504623 66 0.0034205752786 0.0013682301 17 0.0063249082
102 Poleang Tengah Poleondro 2 561,574,000 BERKEMBANG 6 - 58 57.52842288 39 - 591 0.0056449148009 0.00056449148 136 0.0070484581498 0.0028193833 20 0.0075460128
103 Tontonunu Tontonunu 3 641,574,000 BERKEMBANG 7 - 52 52.36553744 112 - 1,273 0.0121590127608 0.00121590128 220 0.0114019175952 0.004560767 14 0.0054556472
104 Tontonunu Tongkoseng 3 641,574,000 BERKEMBANG 8 - 55 55.49930302 73 - 1,783 0.0170302590357 0.0017030259 415 0.0215081627365 0.0086032651 24 0.00918933
105 Tontonunu Tete Haka 2 561,574,000 BERKEMBANG 4 - 57 56.64052733 56 - 595 0.0056831206541 0.00056831207 71 0.0036797097694 0.0014718839 23 0.0086098227
106 Tontonunu Watu Melomba 2 561,574,000 TERTINGGAL 7 - 53 53.20607689 108 - 821 0.0078417513563 0.00078417514 221 0.0114537444934 0.0045814978 13 0.0049672054
107 Tontonunu Puu Wonua 2 561,574,000 TERTINGGAL 6 - 53 52.8971594 109 - 675 0.0064472377168 0.00064472377 153 0.0079295154185 0.0031718062 46 0.0173852188
108 Lantari Jaya Lambikasi 3 641,574,000 MAJU 7 - 58 58.37085837 19 - 1,089 0.0104015435165 0.00104015435 214 0.0110909562063 0.0044363825 9 0.0033280276
109 Lantari Jaya Lantari 3 641,574,000 BERKEMBANG 5 - 54 54.12466553 92 - 1,391 0.0132860854283 0.00132860854 127 0.0065820160663 0.0026328064 13 0.0051286396
110 Lantari Jaya Langkowala 2 561,574,000 BERKEMBANG 7 - 57 56.94948323 52 - 911 0.0087013830519 0.00087013831 257 0.0133195128272 0.0053278051 12 0.0044083948
111 Lantari Jaya Pasare Apua 2 561,574,000 BERKEMBANG 6 - 60 60.43410117 6 288,153,000 750 0.0071635974631 0.00071635975 137 0.0071002850479 0.002840114 26 0.0100834269
112 Lantari Jaya Anugerah 3 641,574,000 BERKEMBANG 6 - 55 54.8305766 83 - 1,079 0.0103060288836 0.00103060289 165 0.0085514381964 0.0034205753 8 0.0029761839
113 Lantari Jaya Kalaero 2 561,574,000 BERKEMBANG 4 - 54 53.81857487 96 - 736 0.0070298769772 0.0007029877 61 0.0031614407878 0.0012645763 4 0.0013452848
114 Lantari Jaya Tinabite 2 561,574,000 BERKEMBANG 5 - 59 58.85317606 13 - 460 0.0043936731107 0.00043936731 132 0.0068411505571 0.0027364602 79 0.0299646665
115 Lantari Jaya Rarongkeu 2 561,574,000 BERKEMBANG 6 - 58 57.7289321 34 - 456 0.0043554672576 0.00043554673 201 0.0104172065302 0.0041668826 57 0.0217356629
116 Lantari Jaya Watu-Watu 3 641,574,000 BERKEMBANG 8 - 57 57.33524666 43 - 1,070 0.0102200657141 0.00102200657 329 0.0170510494947 0.0068204198 49 0.0185442334
117 Mata Usu Kolombi Matausu 2 561,574,000 TERTINGGAL 3 - 58 58.08890239 27 - 301 0.0028749904485 0.00028749904 38 0.0019694221301 0.0007877689 8 0.0032286835
118 Mata Usu Morengke 2 561,574,000 BERKEMBANG 3 - 58 58.14280969 25 - 427 0.0040784748223 0.00040784748 48 0.0024876911117 0.0009950764 9 0.0034770438
119 Mata Usu Wia-Wia 2 561,574,000 BERKEMBANG 2 - 64 64.02342841 1 288,153,000 271 0.00258844655 0.00025884466 21 0.0010883648614 0.0004353459 5 0.001862702
120 Mata Usu Lamuru 2 561,574,000 BERKEMBANG 1 - 57 57.32584995 44 - 421 0.0040211660426 0.0004021166 10 0.0005182689816 0.0002073076 8 0.0031045034
121 Mata Usu Totole 2 561,574,000 TERTINGGAL 1 - 54 53.78436924 97 - 226 0.0021586307022 0.00021586307 13 0.0006737496761 0.0002694999 7 0.0026077828
Total 71,070,454,000 343,182,000 3,457,836,000 104,696.000 1.000 10% 19,295.000 1.000 40% 2,625.926 1.000

Kontrol Penghitungan Selisih Bobot AF Alokasi Per Desa AD Desa per Klaster
Pagu Dana Desa Kab./Kota … 106,166,652,000 JP 10% Alokasi Afirmasi DT 171,591,000 Klaster JP AD Desa
Hasil Perhitungan Pagu Dana Desa Kab./Kota … 106,166,652,000 - JPM 40% Alokasi Afirmasi DST 343,183,000 1 481,573,000
Pagu Alokasi Dasar Kab./Kota … 71,070,454,000 LW 20% Alokasi Kinerja Per Desa 288,153,000 2 561,574,000
Hasil Hitung Alokasi Dasar Kab./Kota … 71,070,454,000 - IKG 30% 3 641,574,000
Pagu Alokasi Afirmasi Kab./Kota … 343,182,000 4 721,575,000
Hasil Hitung Alokasi AfirmasiKab./Kota … 343,182,000 - 5 801,576,000
Pagu Alokasi Kinerja Kab./Kota … 3,457,836,000
Hasil Hitung Alokasi Kinerja Kab./Kota … 3,457,836,000 -
Pagu Alokasi Formula Kab./Kota … 31,295,180,000
Hasil Hitung Alokasi Formula Kab./Kota … 31,295,180,000 -
Jumlah Desa 121 Mengetahui,
Jumlah Desa Penerima AK 12
Pejabat SKPKD (n) Pejabat di Bidang Pemberdayaan Masyarakat Desa (0)
(eselon II) (eselon II)

Nama Jelas Nama Jelas

NIP NIP
 (rupiah)
Alokasi Formula
Luas Wilayah IKG
Pagu Dana Desa per-Desa
Indeks Kesulitan Rasio Indeks Total Bobot Alokasi Formula
Bobot Geografis Kesulitan Geografis Bobot

(21) (22) (23) (24) (25) = (15)+(18)+(21)+(24) (26) (27) = (5)+(8)+(12)+(26)

0.005246196750682 36 0.006920401849 0.0020761206 0.015682648517652 490,791,000 1,420,518,000
0.003574732139726 36 0.006992522531 0.0020977568 0.008051505446583 251,973,000 1,181,700,000
0.000952047698167 62 0.011913764877 0.0035741295 0.009184071913211 287,417,000 848,991,000
0.001004203354675 36 0.00703206809 0.0021096204 0.005647629625474 176,744,000 738,318,000
0.001631726967902 28 0.005345516955 0.0016036551 0.010880089717966 340,494,000 982,068,000
0.001788193937427 33 0.006387565681 0.0019162697 0.012549578123028 392,741,000 1,034,315,000
0.003729543374124 31 0.006056478907 0.0018169437 0.009159058072804 286,634,000 928,208,000
0.001490521557325 27 0.005131345492 0.0015394036 0.007804280881896 244,236,000 805,810,000
0.001942177304261 36 0.006928034798 0.0020784104 0.005556949696554 173,906,000 735,480,000
0.001324588101798 33 0.006298536466 0.0018895609 0.00436448327201 136,587,000 698,161,000
0.002353627483382 32 0.006088144502 0.0018264434 0.008400560743048 262,897,000 824,471,000
0.002741069503157 38 0.007365316323 0.0022095949 0.007606487353132 238,046,000 799,620,000
0.001200407967254 32 0.006124764296 0.0018374293 0.004937585879677 154,523,000 716,097,000
0.001614341749066 31 0.006036491895 0.0018109476 0.004229388671941 132,359,000 693,933,000
0.001790606122264 29 0.005644399909 0.00169332 0.006523758711559 204,162,000 765,736,000
0.001489333746959 31 0.005879710626 0.0017639132 0.005882593499149 184,097,000 825,671,000
0.000326179820068 50 0.0096092884 0.0028827865 0.005329112144724 166,776,000 728,350,000
0.000750875880207 52 0.009958375371 0.0029875126 0.005236436824734 163,875,000 725,449,000
0.001038145924784 51 0.009764841968 0.0029294526 0.005803984181533 181,637,000 743,211,000
0.002590397606578 37 0.007098114847 0.0021294345 0.006614199193327 206,993,000 768,567,000
0.000931351009076 48 0.009277409748 0.0027832229 0.007321495760985 229,128,000 790,702,000
0.003305675181549 48 0.009171541914 0.0027514626 0.014977738300403 468,731,000 1,110,305,000
0.001796472613063 51 0.009834035365 0.0029502106 0.00843925967174 264,108,000 825,682,000
0.000958899663093 55 0.010655818578 0.0031967456 0.013389589367883 419,030,000 1,152,195,000
0.000803525928962 44 0.008541336097 0.0025624008 0.010034314932348 314,026,000 875,600,000
0.001262498034526 40 0.007750187406 0.0023250562 0.007929414676179 248,152,000 889,726,000
0.00717843964418 39 0.007538551586 0.0022615655 0.012911281417161 404,061,000 1,045,635,000
0.002740241635594 18 0.003530599398 0.0010591798 0.013003132123518 406,935,000 1,048,509,000
0.000596064645809 36 0.006937392737 0.0020812178 0.004846248500736 151,664,000 713,238,000
0.000639113759117 39 0.007430178675 0.0022290536 0.005709422556523 178,677,000 820,251,000
0.003276699816822 55 0.010527249372 0.0031581748 0.008910699006056 278,862,000 840,436,000
0.001001719751984 52 0.009933056306 0.0029799169 0.007338551753653 229,661,000 791,235,000
0.000803525928962 41 0.007834683744 0.0023504051 0.007232304939352 226,336,000 867,910,000
0.000958899663093 59 0.01131271518 0.0033938146 0.006866569754481 214,891,000 1,064,618,000
0.001076227832711 52 0.010092472165 0.0030277416 0.006766976452453 211,774,000 773,348,000
0.001719773978763 53 0.010190877171 0.0030572632 0.012036393173216 376,681,000 938,255,000
0.001991021490515 40 0.007724771523 0.0023174315 0.017256403061462 540,042,000 1,181,616,000
0.000946252625222 25 0.004775669869 0.001432701 0.014076156586849 440,516,000 1,082,090,000
0.000517417227265 39 0.007548774231 0.0022646323 0.005645960495276 176,691,000 738,265,000
0.000355983052358 61 0.011740804696 0.0035222414 0.0051350109997 160,701,000 722,275,000
0.000152327631707 44 0.008505010305 0.0025515031 0.006747874933742 211,176,000 772,750,000
0.000755843085588 60 0.011639165916 0.0034917498 0.008447433688859 264,364,000 825,938,000
0.000103483445453 37 0.007210018887 0.0021630057 0.005077974828584 158,916,000 720,490,000
0.000579507294536 57 0.011059674721 0.0033179024 0.005045766721475 157,908,000 719,482,000
0.000913963141947 59 0.011411134818 0.0034233404 0.006245514673811 195,455,000 757,029,000
0.001697128505428 42 0.008129611934 0.0024388836 0.006646530278879 208,004,000 849,578,000
0.000753359482897 40 0.007738532802 0.0023215598 0.005493676542102 171,926,000 733,500,000
0.001221104656345 34 0.006500484226 0.0019501453 0.004453851501325 139,384,000 700,958,000
0.001014137765439 41 0.007915598551 0.0023746796 0.00501135798597 156,831,000 718,405,000
0.000554671267628 35 0.006709101028 0.0020127303 0.004140906469185 129,590,000 691,164,000
0.001005859089803 25 0.004766611293 0.0014299834 0.004608291045911 144,217,000 785,791,000
0.000521556565083 51 0.009823424202 0.0029470273 0.004576111164849 143,210,000 704,784,000
0.001528243522449 40 0.007650429022 0.0022951287 0.01065604215608 333,483,000 975,057,000
0.000952047698167 22 0.004273532834 0.0012820599 0.007611617712078 238,207,000 879,781,000
0.000696236621007 37 0.007226108755 0.0021678326 0.006906619479253 216,144,000 777,718,000
0.001628415497647 32 0.006105957297 0.0018317872 0.010222299551898 319,909,000 961,483,000
0.003631855001616 37 0.007198266263 0.0021594799 0.013008608894211 407,107,000 1,048,681,000
0.003049036236825 34 0.006635616534 0.001990685 0.009690458019564 303,265,000 944,839,000
1.98688215269646E-05 45 0.008742114147 0.0026226342 0.005199622647509 162,723,000 724,297,000
0.001633382703029 39 0.007454499226 0.0022363498 0.00616464396614 192,924,000 754,498,000
0.002164873678876 34 0.006581515087 0.0019744545 0.009328849235588 291,948,000 933,522,000
0.005745400891547 23 0.004372557244 0.0013117672 0.013773915899092 431,057,000 1,072,631,000
0.001298924207325 29 0.00562614602 0.0016878438 0.009081931120762 284,221,000 1,213,948,000
0.002086226260331 43 0.008218170647 0.0024654512 0.010676855076096 334,134,000 895,708,000
0.00191237407197 35 0.006779712911 0.0020339139 0.007660951862595 239,751,000 881,325,000
 0.002930651175227 40 0.00777121997 0.002331366 0.008936040857119 279,655,000 921,229,000
0.002781494495325 24 0.004601880254 0.0013805641 0.009533005229082 298,337,000 859,911,000
0.000476023849084 48 0.009272276058 0.0027816828 0.025291419376762 791,500,000 1,433,074,000
0.004269313025607 51 0.009883915998 0.0029651748 0.008823988585276 276,148,000 837,722,000
0.000195740439567 62 0.012040425148 0.0036121275 0.007624587368271 238,613,000 800,187,000
0.000768261099043 50 0.009566911893 0.0028700736 0.005603813693688 175,372,000 1,025,099,000
0.000485958259847 36 0.006980651088 0.0020941953 0.00556387419002 174,122,000 735,696,000
0.000446220616793 57 0.011045774864 0.0033137325 0.006131194598809 191,877,000 1,041,604,000
0.002152455665421 49 0.009522682458 0.0028568047 0.009746540066524 305,020,000 866,594,000
0.001487678011831 43 0.008361302706 0.0025083908 0.014162209683668 443,209,000 1,084,783,000
0.002574668122869 38 0.007251006321 0.0021753019 0.006876344694915 215,196,000 776,770,000
0.000331147025449 45 0.008622595769 0.0025867787 0.020729937038772 648,747,000 1,461,912,000
9.10654319985876E-05 36 0.00695232276 0.0020856968 0.006665499681486 208,598,000 1,138,325,000
0.001428899414814 57 0.010942236305 0.0032826709 0.012607566548769 394,556,000 956,130,000
0.000954531300858 41 0.007874472779 0.0023623418 0.011090287347755 347,073,000 908,647,000
0.000317073276868 57 0.010970179251 0.0032910538 0.006044749590865 189,172,000 750,746,000
0.002008406709351 47 0.008972608547 0.0026917826 0.006349931179549 198,722,000 760,296,000
0.005060754416431 32 0.006074504164 0.0018223512 0.008460498071305 264,773,000 826,347,000
0.001285678326307 66 0.012743007978 0.0038229024 0.007113019964612 222,603,000 784,177,000
0.002207922792184 53 0.010148235128 0.0030444705 0.006096716597103 190,798,000 752,372,000
0.005691589499912 36 0.006964145221 0.0020892436 0.008310024971656 260,064,000 821,638,000
0.000925721509644 53 0.010153489962 0.003046047 0.006409387022829 200,583,000 762,157,000
0.005795072945365 37 0.007224226056 0.0021672678 0.008997908827503 281,591,000 843,165,000
0.002872700445774 53 0.010299845779 0.0030899537 0.007946173219896 248,677,000 810,251,000
0.001241801345435 33 0.006289856162 0.0018869568 0.00457140804029 143,063,000 704,637,000
0.002778007279507 64 0.012238866736 0.00367166 0.013076984182235 409,247,000 970,821,000
4.63605835629173E-05 38 0.007378059858 0.002213418 0.004103106604155 128,407,000 689,981,000
8.11310212351053E-05 48 0.009322384257 0.0027967153 0.007052745555712 220,717,000 782,291,000
1.32458810179764E-05 49 0.009459048274 0.0028377145 0.006180781988889 193,429,000 755,003,000
4.71884511265408E-05 47 0.009111725212 0.0027335176 0.00834534659557 261,169,000 1,110,896,000
3.22868349813174E-05 48 0.009212775155 0.0027638325 0.007783554368386 243,588,000 1,093,315,000
0.000353499449667 28 0.005331748719 0.0015995246 0.00607557630418 190,136,000 1,119,863,000
0.000474368113956 38 0.007240716082 0.0021722148 0.005377513064704 168,290,000 729,864,000
0.002668217157559 24 0.004626846073 0.0013880538 0.005843513117431 182,874,000 824,448,000
0.003411642229693 44 0.008499702485 0.0025499107 0.009674105818561 302,753,000 864,327,000
0.001264981637217 31 0.006032479257 0.0018097438 0.005528001754768 173,000,000 814,574,000
0.001509202568486 42 0.00813260492 0.0024397815 0.007332858784469 229,483,000 791,057,000
0.001091129448856 40 0.007629706008 0.0022889118 0.009156709565457 286,561,000 928,135,000
0.001837865991244 30 0.005850399304 0.0017551198 0.013899276780647 434,980,000 1,076,554,000
0.001721964532337 50 0.009653590748 0.0028960772 0.006658237729877 208,371,000 769,945,000
0.000993441076348 51 0.009911430488 0.0029734291 0.009332543155669 292,064,000 853,638,000
0.003477043767219 55 0.010666008642 0.0031998026 0.010493376298842 328,392,000 889,966,000
0.000665605521153 39 0.007441396658 0.002232419 0.008374561352771 262,083,000 903,657,000
0.00102572791133 38 0.007271089827 0.0021813269 0.007168469828836 224,339,000 865,913,000
0.000881678955259 45 0.008740940765 0.0026222822 0.009701904620779 303,623,000 865,197,000
0.002016685384987 50 0.009601411536 0.0028804235 0.008453582611354 264,556,000 1,114,283,000
0.000595236778245 38 0.007327590839 0.0021982773 0.007244692196995 226,724,000 868,298,000
0.000269056958178 25 0.00474005447 0.0014220163 0.003658637312091 114,498,000 676,072,000
0.005992933293071 70 0.01354420288 0.0040632609 0.013232021691073 414,099,000 975,673,000
0.004347132576587 48 0.009271810994 0.0027815433 0.011731105212489 367,127,000 928,701,000
0.003708846685033 51 0.009875995809 0.0029627987 0.014514071796981 454,220,000 1,095,794,000
0.000645736699626 66 0.012740779939 0.003822234 0.005543238578077 173,477,000 735,051,000
0.000695408753444 67 0.012827804304 0.0038483413 0.005946673971625 186,102,000 747,676,000
0.000372540403631 42 0.008042668566 0.0024128006 0.003479531572959 108,893,000 958,620,000
0.000620900672718 60 0.01162180766 0.0034865423 0.004716867167694 147,615,000 709,189,000
0.000521556565083 67 0.012927776696 0.003878333 0.004885252514662 152,885,000 714,459,000
20% 5,189.325 1.000 0.300 1.000 31,295,180,000 106,166,652,000

Tempat Kedudukan, DD/MM/YYYY

Petugas Penghitung Dana Desa (p)

(eselon III)

Nama Jelas
NIP