BESERTA PERABOTNYA
PONDOK PESANTREN HIDAYATUL AFKAR
PEKERJAAN
: PEMBANGUNAN RUANG KELAS BESERTA PERABOTNYA
LOKASI
: ROWO KANCU, SUKODONO, LUMAJANG, JAWA TIMUR
Urugan Tanah Bahan
Tanah urug 1.000 m3 Rp 95,000.00 Rp 95,000.00
Jumlah (1) Rp
Upah
Tukang 0.250 Oh Rp 75,000.00 Rp
Kepala Tukang 0.025 Oh Rp 100,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Pondasi Batu Kali 1 Pc : 4 Ps
Bahan
Batu Belah 15/20 1.500 Kg Rp 215,000.00 Rp
Semen PC 40 kg/zak 163.000 Kg Rp 1,250.00 Rp
Pasir Pasang 0.920 Kg Rp 140,000.00 Rp
Jumlah (1) Rp
Upah
Pekerja 1.500 Oh Rp 75,000.00 Rp
Tukang 1.000 Oh Rp 75,000.00 Rp
Kepala Tukang 0.100 Oh Rp 100,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Kolom 30x30, 8D10, begel D8-15 cm
Bahan
Beton 1.000 m3 Rp 1,093,877.00 Rp
Besi Beton 251.773 kg Rp 11,500.00 Rp
Bekesting 6.500 m2 Rp 265,000.00 Rp
Membongkar Bekesting 1.000 m3 Rp 292,500.00 Rp
Jumlah (1) Rp
Upah
Tukang Terlatih 4.000 Oh Rp 65,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Sloof 15x20 cm, 4D10, begel D8-20 cm
Bahan
Beton 1.000 m3 Rp 1,093,877.00 Rp
Besi Beton 251.773 kg Rp 11,500.00 Rp
Bekesting 5.050 m2 Rp 128,958.00 Rp
Membongkar Bekesting 1.000 m3 Rp 292,500.00 Rp
Jumlah (1) Rp
Upah
Tukang Terlatih 4.000 Oh Rp 65,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Ring Balk 15x25 cm, 4D10, begel D8-20 cm
Bahan
Beton 1.000 m3 Rp 1,093,877.00 Rp
Besi Beton 251.773 kg Rp 11,500.00 Rp
Bekesting 5.050 m2 Rp 128,958.00 Rp
Membongkar Bekesting 1.000 m3 Rp 292,500.00 Rp
Jumlah (1) Rp
Upah
Tukang Terlatih 4.000 Oh Rp 65,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Acian Dinding
Bahan
PC 3.250 m3 Rp 1,225.00 Rp
Jumlah (1) Rp
Upah
Tukang Batu 0.337 Oh Rp 65,000.00 Rp
Tukang Terlatih 0.100 Oh Rp 65,000.00 Rp
Kepala Tukang 0.010 Oh Rp 80,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Cat Tembok Baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
Plamir 0.100 kg Rp 13,640.00 Rp
Cat dasar 0.100 kg Rp 21,000.00 Rp
Cat penutup 2 kali 0.260 kg Rp 21,000.00 Rp
Jumlah (1) Rp
Upah
Tukang Batu 0.075 Oh Rp 65,000.00 Rp
Tukang Terlatih 0.063 Oh Rp 65,000.00 Rp
Kepala Tukang 0.006 Oh Rp 80,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Kunci Standar
Bahan
Kunci Standar 1.000 Bh Rp 99,000.00 Rp
Jumlah (1) Rp
Upah
Tukang Kayu 0.292 Oh Rp 65,000.00 Rp
Tukang Terlatih 0.200 Oh Rp 65,000.00 Rp
Kepala Tukang 0.060 Oh Rp 80,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Engsel pintu
Bahan
Engsel Pintu 1.000 Bh Rp 14,000.00 Rp
Jumlah (1) Rp
Upah
Tukang Kayu 0.076 Oh Rp 65,000.00 Rp
Tukang Terlatih 0.200 Oh Rp 65,000.00 Rp
Kepala Tukang 0.050 Oh Rp 80,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Engsel Jendela
Bahan
Engsel Jendela 1.000 Bh Rp 11,000.00 Rp
Jumlah (1) Rp
Upah
Tukang Kayu 0.051 Oh Rp 65,000.00 Rp
Tukang Terlatih 0.140 Oh Rp 65,000.00 Rp
Kepala Tukang 0.010 Oh Rp 80,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Bubungan
Bahan
Bubungan 3.000 Bh Rp 15,000.00 Rp
Jumlah (1) Rp
Upah
Pekerja 0.150 Oh Rp 65,000.00 Rp
Tukang 0.075 Oh Rp 75,000.00 Rp
Kepala Tukang 0.150 Oh Rp 80,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Plafon Kalsiboard
Bahan
Balok kayu 0.010 m3 Rp 10,000.00 Rp
Paku 5 cm dan 10 cm 0.200 Kg Rp 18,500.00 Rp
Eternit Biasa 1.000 Bh Rp 12,500.00 Rp
Jumlah (1) Rp
Upah
Tukang Terlatih 0.085 Oh Rp 65,000.00 Rp
Kepala Tukang 0.050 Oh Rp 80,000.00
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Saklar Tunggal
Bahan
Kabel NYA 1 x 2.5 mm 11.000 m' Rp 4,000.00 Rp
Pipa Paralon 5/8" 2.500 ljr Rp 11,000.00 Rp
Saklar Tunggal 1.000 Bh Rp 18,000.00 Rp
Jumlah (1) Rp
Upah
Tukang Listrik 0.196 Oh Rp 65,000.00 Rp
Kepala Tukang 0.010 Oh Rp 80,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Saklar Ganda
Bahan
Kabel NYA 1 x 2.5 mm 11.000 m' Rp 4,000.00 Rp
Pipa Paralon 5/8" 2.500 ljr Rp 11,000.00 Rp
Saklar Ganda 1.000 Bh Rp 18,000.00 Rp
Jumlah (1) Rp
Upah
Tukang Listrik 0.196 Oh Rp 65,000.00 Rp
Kepala Tukang 0.010 Oh Rp 80,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Stop Kontak
Bahan
Kabel NYA 1 x 2.5 mm 11.000 m' Rp 4,500.00 Rp
Pipa Paralon 5/8" 2.500 ljr Rp 11,000.00 Rp
Stop Kontak 1.000 Bh Rp 18,000.00 Rp
Jumlah (1) Rp
Upah
Tukang Listrik 0.196 Oh Rp 65,000.00 Rp
Kepala Tukang 0.010 Oh Rp 80,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Lisplang GRC
Bahan
Papan GRC uk 3 x 30 cm 1.000 Bh Rp 70,000.00 Rp
Paku 0.050 Kg Rp 14,700.00 Rp
Jumlah (1) Rp
Upah
Pekerja 0.212 Oh Rp 75,000.00 Rp
Tukang 0.200 Oh Rp 75,000.00 Rp
Kepala Tukang 0.025 Oh Rp 100,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Bongkaran
Bahan
Jumlah (1) Rp
Upah
Tukang Terlatih 0.371 Oh Rp 65,000.00 Rp
Kepala Tukang 0.010 Oh Rp 80,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Galian Tanah sedalam 1 m3
Bahan
- - m3 Rp - Rp
Jumlah (1) Rp
Upah
Tukang 0.250 Oh Rp 75,000.00 Rp
Kepala Tukang 0.025 Oh Rp 100,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
Grendel Jendela
Bahan
Grendel Jendela 1.000 Bh Rp 12,000.00 Rp
Jumlah (1) Rp
Upah
Tukang Kayu 0.076 Oh Rp 65,000.00 Rp
Tukang Terlatih 0.200 Oh Rp 65,000.00 Rp
Kepala Tukang 0.050 Oh Rp 80,000.00 Rp
Jumlah (2) Rp
Jumlah (1) + (2) Rp
UNAN RUANG KELAS
95,000.00
95,000.00
18,750.00
2,500.00
21,250.00
116,250.00
322,500.00
203,750.00
128,800.00
655,050.00
112,500.00
75,000.00
10,000.00
197,500.00
852,550.00
1,093,877.00
2,895,385.13
1,722,500.00
292,500.00
5,711,762.13
260,000.00
260,000.00
5,971,762.13
1,093,877.00
2,895,385.13
651,237.90
292,500.00
4,640,500.03
260,000.00
260,000.00
4,900,500.03
1,093,877.00
2,895,385.13
651,237.90
292,500.00
4,640,500.03
260,000.00
260,000.00
4,900,500.03
35,000.00
14,087.50
16,500.00
65,587.50
31,454.15
9,750.00
800.00
42,004.15
107,591.65
7,644.00
9,000.00
16,644.00
25,985.05
14,300.00
1,440.00
41,725.05
58,369.05
3,981.25
3,981.25
21,884.85
6,500.00
800.00
29,184.85
33,166.10
1,364.00
2,100.00
5,460.00
8,924.00
4,875.00
4,095.00
504.00
9,474.00
18,398.00
9,690.00
11,220.00
11,220.00
32,130.00
9,818.90
4,875.00
600.00
15,293.90
47,423.90
38,000.00
12,740.00
35,062.50
1,087.50
86,890.00
65,242.45
22,750.00
2,800.00
90,792.45
177,682.45
11,056,500.00
1,260,000.00
82,320.00
12,398,820.00
260,000.00
900,000.00
120,000.00
1,280,000.00
13,678,820.00
9,497,250.00
1,260,000.00
44,100.00
10,801,350.00
156,000.00
540,000.00
72,000.00
768,000.00
11,569,350.00
83,055.00
3,675.00
86,730.00
48,750.00
7,500.00
10,000.00
66,250.00
152,980.00
22,113.00
3,675.00
25,788.00
9,750.00
7,500.00
10,000.00
27,250.00
53,038.00
11,062,427.22
16,250.00
6,000.00
11,084,677.22
1,170,000.00
390,000.00
40,000.00
1,600,000.00
12,684,677.22
385,843.20
6,000.00
391,843.20
281,476.00
65,000.00
40,000.00
386,476.00
778,319.20
81,400.00
81,400.00
12,640.55
9,750.00
1,200.00
23,590.55
104,990.55
99,000.00
99,000.00
18,987.15
13,000.00
4,800.00
36,787.15
135,787.15
14,000.00
14,000.00
4,971.85
13,000.00
4,000.00
21,971.85
35,971.85
11,000.00
11,000.00
3,343.60
9,100.00
800.00
13,243.60
24,243.60
56,250.00
56,250.00
9,750.00
5,625.00
12,000.00
27,375.00
83,625.00
45,000.00
45,000.00
9,750.00
5,625.00
12,000.00
27,375.00
72,375.00
100.00
3,700.00
12,500.00
16,300.00
5,535.40
4,000.00
9,535.40
25,835.40
13,650.00
1,800.00
15,450.00
9,259.25
6,175.00
320.00
15,754.25
31,204.25
44,000.00
27,500.00
18,000.00
89,500.00
12,749.75
800.00
13,549.75
103,049.75
44,000.00
27,500.00
18,000.00
89,500.00
12,749.75
800.00
13,549.75
103,049.75
45,000.00
15,000.00
60,000.00
8,362.25
3,250.00
400.00
12,012.25
72,012.25
49,500.00
27,500.00
18,000.00
95,000.00
12,749.75
800.00
13,549.75
108,549.75
70,000.00
735.00
70,735.00
15,891.00
15,000.00
2,500.00
33,391.00
104,126.00
10,000.00
104,987.50
63,750.00
2,500.00
7,875.00
1,150.00
190,262.50
70,001.10
48,750.00
24,000.00
4,500.00
147,251.10
337,513.60
-
24,084.45
800.00
24,884.45
24,884.45
M3
-
-
18,750.00
2,500.00
21,250.00
21,250.00
10,000.00
336,000.00
5,500.00
250.00
2,500.00
354,250.00
70,001.10
48,750.00
24,000.00
4,500.00
147,251.10
501,501.10
12,000.00
12,000.00
4,971.85
13,000.00
4,000.00
21,971.85
33,971.85