RINCIAN PERHITUNGAN
KODE REKENING URAIAN
VOLUME SATUAN HARGA SATUAN
1 3 4 5 6
Total
SUNARYO, S. Pd. SD
NIP. 19670805 198907 1 001
Pengesahan :
a.n. Kepala Dinas Pendidikan dan Kebudayaan
Kabupaten Way Kanan
Kepala Bidang ...........................
.....................................................
..............................................
NIP. ......................................
N ANGGARAN SEKOLAH (RKAS)
NGGARAN 2022
TAHAP
JUMLAH BOS
REGULER (Rp)
I II III
7 10 11 13
30% 40% 30%
79,900,000 23,970,000 31,960,000 23,970,000
400,000 400,000
150,000 150,000
100,000 100,000
600,000 600,000
1,350,000 1,350,000 -
70,000 70,000 -
50,000 50,000 -
640,000 640,000 - -
40,000 40,000 - -
400,000 400,000 - -
130,000 130,000 - -
260,000 260,000
500,000 500,000 - -
251,000 251,000 - -
500,000 500,000 - -
195,000 - - 195,000
431,000 - - 431,000
1,200,000 1,200,000 -
300,000 - 300,000
480,000 320,000 160,000
120,000 - 120,000
360,000 120,000 120,000 120,000
180,000 60,000 60,000 60,000
60,000 20,000 20,000 20,000
360,000 90,000 150,000 120,000
240,000 120,000 120,000
600,000 150,000 450,000
300,000 150,000 150,000
480,000 120,000 360,000
240,000 240,000
150,000 75,000 75,000
600,000 150,000 450,000
360,000 180,000 180,000
600,000 600,000
45,000 - 45,000
75,000 - 75,000
75,000 - 75,000
90,000 - 90,000 -
40,000 - 40,000
130,000 - 130,000 -
195,000 195,000
70,000 - 70,000
65,000 - 65,000
1,950,000 - 1,950,000
30,000 30,000 -
80,000 80,000 -
60,000 - 60,000
50,000 - 50,000
50,000 - 50,000
1,500,000 500,000 500,000 500,000
600,000 - 300,000 300,000
2,400,000 600,000 1,000,000 800,000
3,000,000 3,000,000
- -
-
DASMIATI
NIP. 19700717 200701 2 011
budayaan
....
.....
..
..
RENCANA KEGIATAN DAN ANGGARAN SEKOLAH (RKAS)
TAHUN ANGGARAN 2022
Nama Sekolah : SDN 01 Negeri Agung
NPSN : 10806592
Desa/Kelurahan : Negeri Agung
Kecamatan : Negeri Agung
Kabupaten : Way Kanan
Provinsi : Lampung
Jumlah Siswa : 85
Sumber Dana : Dana Bos Reguler
RINCIAN PERHITUNGAN
KODE REKENING URAIAN
VOLUME SATUAN HARGA SATUAN
1 3 4 5 6
Total
SUNARYO, S. Pd. SD
NIP. 19670805 198907 1 001
Pengesahan :
a.n. Kepala Dinas Pendidikan dan Kebudayaan
Kabupaten Way Kanan
Kepala Bidang ...........................
.....................................................
..............................................
NIP. ......................................
N ANGGARAN SEKOLAH (RKAS)
NGGARAN 2022
TAHAP
JUMLAH BOS
REGULER (Rp)
I II III
7 10 11 13
30% 40% 30%
79,900,000 23,970,000 31,960,000 23,970,000
- -
-
DASMIATI
NIP. 19700717 200701 2 011
budayaan
....
.....
..
..
RENCANA KEGIATAN DAN ANGGARAN SEKOLAH (RKAS)
TAHUN ANGGARAN 2022
Nama Sekolah : SDN 01 Negeri Agung
NPSN : 10806592
Desa/Kelurahan : Negeri Agung
Kecamatan : Negeri Agung
Kabupaten : Way Kanan
Provinsi : Lampung
Jumlah Siswa : 85
Sumber Dana : Dana Bos Reguler
RINCIAN PERHITUNGAN
KODE REKENING URAIAN HARGA
VOLUME SATUAN
SATUAN
1 3 4 5 6
Kertas HVS A4 70 gr
18 rim 55,000
Pena 3 kotak 25,000
Total
Negeri Agung., ....Januari 2022
Menyetujui :
Kepala SDN 01 Negeri Agung
SUNARYO, S. Pd. SD
NIP. 19670805 198907 1 001
Pengesahan :
a.n. Kepala Dinas Pendidikan dan Kebudayaan
Kabupaten Way Kanan
Kepala Bidang ...........................
.....................................................
..............................................
NIP. ......................................
N SEKOLAH (RKAS)
022
7 10 11 13
30% 40% 30%
79,900,000 23,970,000 31,960,000 23,970,000
990,000
330,000 330,000 330,000 990,000 990,000 -
75,000 - 75,000 - 75,000 75,000 -
390,000 - 390,000 -
390,000 390,000 -
75,000 - 75,000 - 75,000 75,000 -
30,000 - 30,000 - 30,000 30,000 -
250,000 - 250,000 - 250,000 250,000 -
100,000 - 100,000 - 100,000 100,000 -
300,000 - 300,000 - 300,000 300,000 -
8,400,000 2,100,000 3,500,000 2,800,000 ### ### -
90,000 45,000 45,000 90,000 90,000 -
180,000 90,000 90,000 180,000 180,000 -
60,000 30,000 30,000 60,000 60,000 -
250,000 250,000 250,000 250,000 -
30,000 - 30,000 30,000 30,000 -
30,000 - 30,000 30,000 30,000 -
210,000 105,000 105,000 210,000 210,000 -
600,000 300,000 300,000 600,000 600,000 -
500,000 500,000 - 500,000 500,000 -
360,000 360,000 - 360,000 360,000 -
225,000 225,000 - 225,000 225,000 -
225,000 225,000 - 225,000 225,000 -
300,000 - 300,000 300,000 300,000 -
- - - - - - -
- - - - - - -
810,000 270,000 270,000 270,000 810,000 810,000 -
1,377,000 459,000 459,000 459,000 ### ### -
240,000 80,000 80,000 80,000 240,000 240,000 -
400,000 - 400,000 400,000 400,000 -
350,000 - 350,000 - 350,000 350,000 -
120,000 - 120,000 - 120,000 120,000 -
250,000 - 250,000 - 250,000 250,000 -
200,000 - 200,000 200,000 200,000 -
600,000 - 300,000 300,000 600,000 600,000 -
- - -
- - -
400,000 400,000 400,000 400,000 -
150,000 150,000 150,000 150,000 -
100,000 100,000 100,000 100,000 -
600,000 600,000 600,000 600,000 -
1,350,000 1,350,000 - ### ### -
70,000 70,000 - 70,000 70,000 -
50,000 50,000 - 50,000 50,000 -
640,000 640,000 - - 640,000 640,000 -
40,000 40,000 - - 40,000 40,000 -
400,000 400,000 - - 400,000 400,000 -
130,000 130,000 - - 130,000 130,000 -
260,000 260,000 260,000 260,000 -
500,000 500,000 - - 500,000 500,000 -
251,000 251,000 - - 251,000 251,000 -
500,000 500,000 - - 500,000 500,000 -
195,000 - - 195,000 195,000 195,000 -
431,000 - - 431,000 431,000 431,000 -
1,200,000 1,200,000 - ### ### -
300,000 - 300,000 300,000 300,000 -
480,000 320,000 160,000 480,000 480,000 -
120,000 - 120,000 120,000 120,000 -
360,000 120,000 120,000 120,000 360,000 360,000 -
180,000 60,000 60,000 60,000 180,000 180,000 -
60,000 20,000 20,000 20,000 60,000 60,000 -
360,000 90,000 150,000 120,000 360,000 360,000 -
240,000 120,000 120,000 240,000 240,000 -
600,000 150,000 450,000 600,000 600,000 -
300,000 150,000 150,000 300,000 300,000 -
480,000 120,000 360,000 480,000 480,000 -
240,000 240,000 240,000 240,000 -
150,000 75,000 75,000 150,000 150,000 -
600,000 150,000 450,000 600,000 600,000 -
360,000 180,000 180,000 360,000 360,000 -
600,000 600,000 600,000 600,000 -
45,000 - 45,000 45,000 45,000 -
75,000 - 75,000 75,000 75,000 -
75,000 - 75,000 75,000 75,000 -
90,000 - 90,000 - 90,000 90,000 -
40,000 - 40,000 40,000 40,000 -
130,000 - 130,000 - 130,000 130,000 -
195,000 195,000 195,000 195,000 -
70,000 - 70,000 70,000 70,000 -
65,000 - 65,000 65,000 65,000 -
1,950,000 - 1,950,000 ### ### -
30,000 30,000 - 30,000 30,000 -
80,000 80,000 - 80,000 80,000 -
60,000 - 60,000 60,000 60,000 -
50,000 - 50,000 50,000 50,000 -
50,000 - 50,000 50,000 50,000 -
1,500,000 500,000 500,000 500,000 ### ### -
600,000 - 300,000 300,000 600,000 600,000 -
2,400,000 600,000 1,000,000 800,000 ### ### -
3,000,000 3,000,000
### ### -
- -
-
DASMIATI
NIP. 19700717 200701 2 011