RENCANA ANGGARAN BIAYA GULGUL CUSTOM STORE

NO NAMA PRODUK SATUAN koef HARGA BELI MODAL HARGA JUAL

1 Gulgul Desain unit 1 Rp - Rp - 50000
Gulgul Canvas unit 1
Gulgul Canvas A0 1 Rp 191,740 Rp 291,740
A1 1 Rp 168,140 Rp 268,140
A2 1 Rp 151,340 Rp 251,340
cetak canvas ukuran A0 1 Rp 100,000 Rp 100,000
ukuran A1 1 Rp 100,000 Rp 100,000
ukuran A2(42x60) 1 Rp 100,000 Rp 100,000
2 kayu frame ukuran A0 0.0406 Rp 2,000,000 Rp 81,200
ukuran A1 0.0288 Rp 2,000,000 Rp 57,600
ukuran A2(42x60) 0.0204 Rp 2,000,000 Rp 40,800
Lem Kayu unit 0.1 Rp 35,000 Rp 3,500
kartu ucapan unit 1 Rp 2,000 Rp 2,000
Stapler tembak dos 0.001 Rp 40,000 Rp 40
Alat tembak unit 0.01 Rp 50,000 Rp 500
Mod podge unit 0.1 Rp 45,000 Rp 4,500
UNTUNG
Rp 50,000

Rp 100,000
Rp 100,000
Rp 100,000