Rab KMWC

REKAPITULASI
RENCANA ANGGARAN BIAYA
PROGRAM :
PEKERJAAN : REKONSTRUKSI BANGUNAN MCK KORAMIL PATANI
LOKASI : DESA LOMAN
TAHUN ANGGARAN : 2021
JUMLAH HARGA
NO. URAIAN PEKERJAAN
(Rp.)
A PEKERJAAN PENDAHULUAN 3,500,000.00

B PEKERJAAN STRUKTUR BANGUNAN 24,696,525.30
C PEKERJAAN ARSITEKTUR 32,450,199.36
D PEKERJAAN PLUMBING 9,886,548.17
BIAYA FISIK PEKERJAAN 70,533,272.83

PPN 10% 7,053,327.28
TOTAL BIAYA FISIK PEKERJAAN 77,586,600.12
PEMBULATAN BIAYA FISIK 77,000,000.00
TERBILANG : TUJUH PULUH TUJUH JUTA RUPIAH
Ternate, ….. Juni 2021

CV Rancang Graha Acitya
Hendi Hidayat, ST
Team Leader
LOKASI : DESA LOMAN
HARGA SATUAN JUMLAH HARGA
NO. JENIS PEKERJAAN SAT. VOLUME
(Rp.) (Rp.)
a b c d e f
A PEKERJAAN PENDAHULUAN
1 Pengukuran dan Bouplank Ls 1.00 1,500,000.00 1,500,000.00

2 Listrik Kerja dan Air Kerja Bln 2.00 1,000,000.00 2,000,000.00
3,500,000.00
Total Pekerjaan pendahuluan (A) 3,500,000.00

B PEKERJAAN STRUKTUR BANGUNAN
1 Pekerjaan Galian Dan Timbunan
- Pek. Galian Tanah Pondasi M3 21.80 78,625.00 1,714,025.00
- Pek. Urugan Kembali + Pemadatan M3 5.45 32,175.00 175,353.75
- Pek. Urugan Tanah Peninggian Lantai M3 9.88 247,050.00 2,440,854.00

- Pek. Batu Kosong M3 2.62 893,328.60 2,336,947.61
- Pek. Pondasi Batu Kali M3 5.56 1,469,345.55 8,168,091.89
14,835,272.24
2 Pekerjaan Pondasi
1 Pekerjaan Beton
- Sloof SI1, uk. 20cmx20cm : 300 M3 0.87 2,302,221.20 2,007,536.89
2 Pekerjaan Pembesian
2,007,536.89
3 Pekerjaan Struktur
1 Pekerjaan Beton
- Kolom Praktis 15 cm x 15 cm M3 0.46 2,210,527.92 1,007,171.78

(Rp.) (Rp.)
a b c d e f
2 Pekerjaan Pembesian
- Kolom Praktis, uk. 15 cmx15cm : U24
a Besi diameter 10 Kg 11.10 - -
b Besi diameter 8 kg 18.11 - -
3 Pekerjaan Bakisting
- kolom praktis M2 8.10 357,120.49 2,892,675.97
3,899,847.75
5 Pekerjaan Kusen dan Pintu

- Pek. Pemasangan kusen pintu kayu kelas I m3 0.14 9,081,832.47 1,255,472.52
- Pek. Pemasangan kusen jendela kayu kelas I m3 0.05 9,081,832.47 470,802.20
- Pek. Pemasangan Kunci Tanam bh 3.00 509,726.46 1,529,179.38
- Pek. Pemasangan engsel pintu bh 6.00 116,402.39 698,414.33
3,953,868.42
Total Pekerjaan Struktur (B) 24,696,525.30

(Rp.) (Rp.)
a b c d e f
C PEKERJAAN ARSITEKTUR
1 Pekerjaan Pasangan Dinding Bata
- Pas. Dinding Bata 1 : 4 M2 34.88 214,900.00 7,495,712.00
- Pek. Plesteran 1pc : 4ps t.1.5cm M2 69.76 72,190.20 5,035,988.35
- Pek. Acian dg Semen Instant t. 2mm M2 69.76 45,440.00 3,169,894.40
- Pek. Cat Dinding Batu Bata Interior ex. Mowilex M2 34.88 44,127.16 1,539,155.31
- Pek. Cat Dinding Beton Eksterior ex. Mowilex M2 34.88 53,249.82 1,857,353.88
- Pek Lantai Keramik M2 19.76 272,846.96 5,391,455.93
Sub Total Pekerjaan 24,489,559.87
Sub Total Pekerjaan -

3 Pekerjaan Penutup Atap dan Plafon
- Pek. Atap Kontruksi kayu M3 0.25 4,500,000.00 1,125,000.00

- Pek. Pemasang Plafon triplek M2 19.76 77,882.00 1,538,948.32
- Pek. Memasang Atap Seng M' 42.77 101,145.56 4,325,995.60
- Pek. Cat Plafon m2 19.76 49,124.27 970,695.56
Total Arsitektur (C) 32,450,199.36
D PEKERJAAN PLUMBING
1 Pekerjaan Plumbing Air bersih dan Kotor
- Pek Pemasangan Kloset duduk bh 2.00 4,736,345.00 9,472,690.00
- Pek. Kran Air bh 2.00 206,929.09 413,858.17

Total Pekerjaan Plumbing ( D ) 9,886,548.17
Total Pekerjaan Plumbing (E ) -

BIAYA FISIK PEKERJAAN = 1 + 2 70,533,272.83
PPN 10% 7,053,327.28
TOTAL BIAYA FISIK PEKERJAAN 77,586,600.12
PEMBULATAN BIAYA FISIK 77,000,000.00
DIBUAT OLEH
KONSULTAN PERENCANAAN
CV RANCANG GRAHA ACITYA
…………….
TEAM LEADER
ANALISA HARGA SATUAN

LOKASI : DESA LOMAN
HARGA DASAR JUMLAH HARGA

No. KODE ANALISA URAIAN PEKERJAAN
(Rp.) (Rp.)
a b c d e
A. PEKERJAAN PERSIAPAN
1 RSNI T-12-2002 1 m¹ Pagar Sementara dari Seng Gelombang tinggi 2 meter
ANALISA 6.1
1.2500 btg Dolken Kayu Ø8-10 / 400 27,000.00 33,750.00
2.5000 kg Semen Portland Type I 2,200.00 5,500.00
1.2000 lbr Seng Gelombang Besar BJLS 0.30mm 110,778.00 132,933.60
0.0050 m³ Pasir Pasang 550,000.00 2,750.00
0.0090 m³ Batu Pecah 2/3 659,328.70 5,933.96
0.0720 m³ Kayu Balok Kelas II 2,500,000.00 180,000.00
0.0600 kg Paku campuran 40,918.00 2,455.08
sub total bahan (A) 363,322.64
0.2000 oh Pekerja 100,000.00 20,000.00

0.4000 oh Tukang Kayu 130,000.00 52,000.00
0.0200 oh Kepala Tukang Kayu 130,000.00 2,600.00
0.0200 oh Mandor 145,000.00 2,900.00
sub total upah (B) 77,500.00
total bahan dan upah (A+B) 440,822.64
Harga Satuan Pekerjaan = (A+B) 440,822.64
2 RSNI T-12-2002 1 m² Pembuatan Gudang Semen dan Alat - Alat

ANALISA 6.6
1.7000 m³ Dolken Kayu Ø8-10 / 400 - -
0.8500 m³ Kayu Papan Kelas II 2,500,000.00 2,125,000.00
0.3000 kg Paku campuran 40,918.00 12,275.40
10.5000 kg Semen Portland Type I - -
0.0300 m³ Pasir Pasang - -
0.0500 m³ Kerikil Kasar - -
0.2500 lbr Seng Gelombang Besar BJLS 0.20mm 91,816.00 22,954.00
sub total bahan (A) 2,685,229.40
2.0000 oh Pekerja 100,000.00 200,000.00

1.0000 oh Tukang Kayu 130,000.00 130,000.00
0.0500 oh Mandor 145,000.00 7,250.00
total bahan dan upah (A+B) 3,048,479.40
Harga Satuan Pekerjaan = (A+B) 3,048,479.40
3 RSNI T-12-2002 1 m² Pekerjaan Pembuatan Bedeng Pekerja
ANALISA 6.5
1.2500 btg Dolken Kayu Ø8-10 / 400 - -
0.8500 m³ Kayu Papan Kelas II 2,500,000.00 2,125,000.00
1.1000 kg Besi Strip - -
35.0000 kg Semen Portland Type I - -
0.1500 m³ Pasir Pasang - -
0.1000 m³ Pasir Beton - -
0.1500 m³ Kerikil Kasar - -
30.0000 bh Bata Bata Tela Klas I - -
0.2500 lbr Seng Plat BJLS 0.20mm 91,816.00 22,954.00
1.5000 lbr Seng Gelombang BJLS 0.20mm 91,816.00 137,724.00
0.2000 bh Jendela Nako 5mm - -
0.0800 m² Kaca Polos Tebal 5mm - -
0.1500 bh Kunci Pintu Biasa - -
0.0600 lbr Triplek 240x120x3mm 97,804.00 5,868.24
1.0000 oh Pekerja 100,000.00 100,000.00

2.0000 oh Tukang Kayu 130,000.00 260,000.00
0.3000 oh Kepala Tukang 130,000.00 39,000.00
0.0500 oh Mandor 145,000.00 7,250.00
4 RSNI T-12-2008 1 m¹ Pekerjaan Pengukuran Dan Pemasangan Bowplank

ANALISA 6.4
0.0070 m³ Kayu Papan Kelas II 2,500,000.00 17,500.00
0.0200 kg Paku campuran 40,918.00 818.36
0.1000 oh Pekerja 100,000.00 10,000.00

0.1000 oh Tukang Kayu 130,000.00 13,000.00
0.0500 oh Mandor 145,000.00 7,250.00
1 RSNI T-12-2008 1 m2 Pekerjaan membersihkan lapangan dan pemetaan

ANALISA 6.4
0.1000 oh Pekerja 100,000.00 10,000.00
0.0500 oh Mandor 145,000.00 7,250.00
1 m2 Pekerjaan Land Clearing
0.0161 oh Pekerja 100,000.00 1,610.00

0.0833 oh Supir Truck 100,000.00 8,330.00
0.0400 oh Mandor 145,000.00 5,800.00
0.0142 jam Buldozer 534,350.86 7,587.78

0.0022 jam Wheel loader 407,991.88 897.58
0.1211 jam Dump truck 210,898.36 25,539.79
1.0000 Ls Alat bantu 20,000.00 20,000.00
sub total alat ( C) 54,025.16
total bahan, upah dan alat (B+C) 69,765.16
Harga Satuan Pekerjaan = (B+C) 69,765.16
5 SNI DT 91-0006-2007 1 m² Pekerjaan Stripping setinggi 1m

ANALISA 6.7
0.0500 oh Pekerja 100,000.00 5,000.00
0.0050 oh Mandor 145,000.00 725.00
total upah 5,725.00
total upah stripping setinggi 20cm 1,145.00
Harga Satuan Pekerjaan = 1,145.00
6 RSNI T-12-2002 1 m³ Bongkar Beton Bertulang

ANALISA 6.13
6.6670 oh Pekerja 100,000.00 666,700.00
0.3330 oh Mandor 145,000.00 48,285.00
total upah 714,985.00
1 m³ Bongkar Dinding Bata
2.0000 oh Pekerja 100,000.00 200,000.00

0.0900 oh Mandor 145,000.00 13,050.00
1 m2 Bongkar Plesteran Dinding
0.0500 oh Pekerja 100,000.00 5,000.00

0.0250 oh Mandor 145,000.00 3,625.00
total upah 8,625.00
1 m³ Bongkar Lantai Keramik
0.0500 oh Pekerja 100,000.00 5,000.00

0.0100 oh Mandor 145,000.00 1,450.00
total upah 6,450.00
1 m³ Bongkar Atap
0.0200 oh Pekerja 100,000.00 2,000.00

0.0100 oh Mandor 145,000.00 1,450.00
total upah 3,450.00
1 m³ Bongkar Rangka Atap
0.2000 oh Pekerja 100,000.00 20,000.00

0.0500 oh Tukang 130,000.00 6,500.00
0.0500 oh Kepala Tukang 145,000.00 7,250.00
0.0100 oh Mandor 145,000.00 1,450.00
1 m³ Bongkar Kuda - Kuda, Gording, Balok-Balok
4.0000 oh Pekerja 100,000.00 400,000.00

3.0000 oh Tukang 130,000.00 390,000.00
0.2000 oh Mandor 145,000.00 29,000.00
1 m³ Bongkar Plafond
0.1250 oh Pekerja 100,000.00 12,500.00

0.0050 oh Mandor 145,000.00 725.00
1 m³ Bongkar Pondasi batu kali
1.5000 oh Pekerja 100,000.00 150,000.00

0.1500 oh Mandor 145,000.00 21,750.00
B. PEKERJAAN TANAH DAN PASIR

1 SNI-2835-2008 1 m³ Galian Tanah Biasa Sedalam 1m
ANALISA 6.1
0.7500 oh Pekerja 100,000.00 75,000.00
0.0250 oh Mandor 145,000.00 3,625.00
2 SNI-2835-2008 1 m³ Galian Tanah Biasa Sedalam 2m
ANALISA 6.2
0.9000 oh Pekerja 100,000.00 90,000.00
0.0450 oh Mandor 145,000.00 6,525.00
3 SNI DT 91-0006-2007 1 m³ Galian Tanah Keras Sedalam 1m

ANALISA 6.4
1.0000 jam Pekerja 100,000.00 100,000.00
0.0320 jam Mandor 145,000.00 4,640.00
4 SNI DT 91-0006-2007 1 m³ Galian Tanah Cadas Sedalam 1m

ANALISA 6.5
1.0500 oh Pekerja 100,000.00 105,000.00
0.0670 oh Mandor 145,000.00 9,715.00
sub total upah 114,715.00
5 SNI DT 91-0006-2007 1 m³ Membuang Tanah Sejauh 30 m

ANALISA 6.8
0.3300 oh Pekerja 100,000.00 33,000.00
0.0100 oh Mandor 145,000.00 1,450.00
6 ANALISA 1 m³ Urugan Kembali Galian sedalam 2 M
0.3333 m3 Analisa Galian Tanah 96,525.00 32,175.00

1 ANALISA 1 m³ Urugan Kembali Galian sedalam 1 M
0.3333 m3 Analisa Galian Tanah 78,625.00 26,208.33

7 SNI DT 91-0006-2007 1 m³ Pemadatan Tanah 20cm

ANALISA 6.10
0.5000 oh Pekerja 100,000.00 50,000.00
0.0500 oh Mandor 145,000.00 7,250.00
8 ANALISA 1 m³ Timbunan Tanah dipadatkan Hingga Rata
1.2000 m³ Tanah Urug Pilihan 350,000.00 420,000.00

1.0000 oh Analisa Membuang Tanah Sejauh 30 m 34,450.00 34,450.00
9 SNI DT 91-0006-2007 1 m³ Urugan Pasir
ANALISA 6.11
1.2000 m³ Pasir Urug 286,291.67 343,550.00
0.3000 oh Pekerja 100,000.00 30,000.00

0.0100 oh Mandor 145,000.00 1,450.00
10 SNI DT 91-0006-2007 1 m³ Urugan Sirtu

ANALISA 6.15
1.2000 m³ Sirtu 539,419.00 647,302.80
0.3000 oh Pekerja 100,000.00 30,000.00

0.0100 oh Mandor 145,000.00 1,450.00
11 SNI-2835-2008 1 m³ Urugan Tanah biasa

ANALISA 6.15
1.2000 m³ Tanah Urug biasa 203,000.00 243,600.00
0.0200 oh Pekerja 100,000.00 2,000.00

0.0100 oh Mandor 145,000.00 1,450.00
12 ANALISA 1 m³ Urugan Tanah Bakas Galian
0.5000 - Analisa Membuang Tanah Sejauh 30 m 34,450.00 17,225.00

0.3000 oh Pekerja 100,000.00 30,000.00

0.0100 oh Mandor 145,000.00 1,450.00
PEKERJAAN PONDASI
1 SNI DT-91-0007-2007 1 m³ Pasangan Batu Kosong - Aanstamping
ANALISA 6.9
1.2000 m³ Batu Kali Utuh 524,700.50 629,640.60
0.4320 m³ Pasir Urug 286,291.67 123,678.00
0.7800 oh Pekerja 100,000.00 78,000.00

0.3900 oh Tukang Batu 130,000.00 50,700.00
0.0390 oh Kepala Tukang 145,000.00 5,655.00
0.0390 oh Mandor 145,000.00 5,655.00
2 SNI DT-91-0007-2007 1 m³ Pasangan Pasangan Batu Kali 1pc : 3ps

ANALISA 6.1
1.2000 m³ Batu Kali Utuh 524,700.50 629,640.60
0.4850 m³ Pasir Pasang 550,000.00 266,750.00
1.5000 oh Pekerja 100,000.00 150,000.00

0.6000 oh Tukang Batu 130,000.00 78,000.00
0.0600 oh Kepala Tukang Batu 145,000.00 8,700.00
0.0750 oh Mandor 145,000.00 10,875.00
3 SNI DT-91-0007-2007 1 m³ Pasangan Pasangan Batu Kali 1pc : 4ps

ANALISA 6.2
1.1000 m³ Batu Kali Utuh 524,700.50 577,170.55
0.5200 m³ Pasir Pasang 550,000.00 286,000.00
1.5000 oh Pekerja 100,000.00 150,000.00

0.6000 oh Tukang Gali/Bongkar 130,000.00 78,000.00
0.0750 oh Mandor 145,000.00 10,875.00
4 ANALISA PAVING 1 m² Pasang Paving Blok K.300
35.0000 kg Paving Blok K.300 5,988.00 209,580.00

0.0050 kg Pasir Urug 286,291.67 1,431.46
0.0500 oh Pekerja 100,000.00 5,000.00

0.1000 oh Tukang Batu 130,000.00 13,000.00
0.0250 oh Mandor 145,000.00 3,625.00
5 ANALISA PAVING 1 m¹ Pasang Kanstin Trap uk. 15x25x40 K.300
2.5000 kg Kanstin uk. 15x25x40 K.300 137,225.00 343,062.50

0.1500 kg Semen Portland Type I 2,200.00 330.00
0.0010 kg Pasir Urug 286,291.67 286.29
0.0500 oh Pekerja 100,000.00 5,000.00

0.1000 oh Tukang Batu 130,000.00 13,000.00
0.0250 oh Mandor 145,000.00 3,625.00
D. PEKERJAAN BETON, PEMBESIAN DAN BEKISTING

1 SNI DT-91-0008-2007 1 m³ Rabat Beton 1pc : 3ps : 5kr
ANALISA 6.1
0.5200 m³ Pasir Beton 625,000.00 325,000.00
0.7607 m³ Batu Pecah 2/3 659,328.70 501,551.34
1.2000 oh Pekerja 100,000.00 120,000.00

0.2500 oh Tukang Batu 130,000.00 32,500.00
0.0250 oh Kepala Tukang 145,000.00 3,625.00
0.0800 oh Mandor 145,000.00 11,600.00
0.7547 jam Beton Molen 163,023.30 123,033.68

total bahan, upah dan alat (A+B + C) 1,623,310.03
Harga Satuan Pekerjaan = (A+B+C) 1,623,310.03
2 SNI DT-91-0008-2007 1 m³ Beton Adukan K - 100
ANALISA 6.4
0.8930 m³ Pasir Beton 625,000.00 558,125.00
1.0270 m³ Batu Pecah 2/3 659,328.70 677,130.57
1.2000 oh Pekerja 100,000.00 120,000.00

0.2000 oh Tukang Batu 130,000.00 26,000.00
0.0200 oh Kepala Tukang 145,000.00 2,900.00
0.0600 oh Mandor 145,000.00 8,700.00
0.7547 jam Beton Molen 163,023.30 123,033.68
sub total alat ( C ) 123,033.68

total bahan, upah dan alat (A+B+C) 2,021,889.26

ANALISA 6.5
0.7600 m³ Pasir Beton 625,000.00 475,000.00
1.0290 m³ Batu Pecah 2/3 659,328.70 678,449.23
1.6500 oh Pekerja 100,000.00 165,000.00

0.2750 oh Tukang Batu 130,000.00 35,750.00
0.0280 oh Kepala Tukang 145,000.00 4,060.00
0.0830 oh Mandor 145,000.00 12,035.00
0.7547 jam Beton Molen 163,023.30 123,033.68

0.7547 jam Beton Vibrator - -
sub total alat (C ) 123,033.68
4 SNI DT-91-0008-2007 1 m³ Beton Adukan K - 175, Untuk lantai bertingkat ketinggian di atas 4m
ANALISA 6.5
(TAKSIRAN) 326.0000 kg Semen Portland Type I 2,200.00 717,200.00
0.7600 m³ Pasir Beton 625,000.00 475,000.00
1.0290 m³ Batu Pecah 2/3 659,328.70 678,449.23
2.6400 oh Pekerja 100,000.00 264,000.00

0.4400 oh Tukang Batu 130,000.00 57,200.00
0.0448 oh Kepala Tukang 145,000.00 6,496.00
0.1328 oh Mandor 145,000.00 19,256.00
0.7547 jam Beton Molen 163,023.30 123,033.68

0.7547 jam Excavator 398,396.01 300,669.47
sub total alat 423,703.15
total bahan, upah dan alat (A+B) 2,641,304.39

ANALISA 6.8
0.6920 m³ Pasir Beton 625,000.00 432,500.00
1.0390 m³ Batu Pecah 2/3 659,328.70 685,042.52
1.6500 oh Pekerja 100,000.00 165,000.00

0.2750 oh Tukang Batu 130,000.00 35,750.00
0.0280 oh Kepala Tukang 145,000.00 4,060.00
0.0830 oh Mandor 145,000.00 12,035.00
0.7547 jam Beton Molen 163,023.30 123,033.68

ANALISA 6.8
0.6920 m³ Pasir Beton 625,000.00 432,500.00
1.0390 m³ Batu Pecah 2/3 659,328.70 685,042.52
2.6400 oh Pekerja 100,000.00 264,000.00

0.4400 oh Tukang Batu 130,000.00 57,200.00
0.0448 oh Kepala Tukang 145,000.00 6,496.00
0.1328 oh Mandor 145,000.00 19,256.00
0.7547 jam Beton Molen 163,023.30 123,033.68

0.7547 jam Excavator 398,396.01 300,669.47
sub total upah (C) 423,703.15
total bahan, upah adan alat (A+B+C) 2,732,997.67

ANALISA 6.10
0.6810 m³ Pasir Beton 625,000.00 425,625.00
1.0210 m³ Batu Pecah 2/3 659,328.70 673,174.60
1.6500 oh Pekerja 100,000.00 165,000.00

0.2750 oh Tukang Batu 130,000.00 35,750.00
0.0280 oh Kepala Tukang 145,000.00 4,060.00
0.0830 oh Mandor 145,000.00 12,035.00
0.7547 jam Beton Molen 163,023.30 123,033.68

ANALISA 6.10
0.6810 m³ Pasir Beton 625,000.00 425,625.00
1.0210 m³ Batu Pecah 2/3 659,328.70 673,174.60
2.6400 oh Pekerja 100,000.00 264,000.00

0.4400 oh Tukang Batu 130,000.00 57,200.00
0.0448 oh Kepala Tukang 145,000.00 6,496.00
0.1328 oh Mandor 145,000.00 19,256.00
0.7547 jam Beton Molen 163,023.30 123,033.68

0.7547 jam Excavator 398,396.01 300,669.47

ANALISA 6.12
0.6670 m³ Pasir Beton 625,000.00 416,875.00
1.0000 m³ Batu Pecah 2/3 659,328.70 659,328.70
2.1000 oh Pekerja 100,000.00 210,000.00

0.3500 oh Tukang Batu 130,000.00 45,500.00
0.0350 oh Kepala Tukang 145,000.00 5,075.00
0.1050 oh Mandor 145,000.00 15,225.00
0.7547 jam Beton Molen 163,023.30 123,033.68

ANALISA 6.12
0.6670 m³ Pasir Beton 625,000.00 416,875.00
1.0000 m³ Batu Pecah 2/3 659,328.70 659,328.70
2.6400 oh Pekerja 100,000.00 264,000.00

0.4400 oh Tukang Batu 130,000.00 57,200.00
0.0448 oh Kepala Tukang 145,000.00 6,496.00
0.1328 oh Mandor 145,000.00 19,256.00
0.7547 jam Beton Molen 163,023.30 123,033.68

0.7547 jam Excavator 398,396.01 300,669.47
sub total alat (C) 423,703.15
7 SNI DT-91-0008-2007 10 kg Pembesian Beton dengan Besi Ulir

ANALISA 6.17
10.5000 kg Besi Beton Ulir Rata - Rata 21,000.00 220,500.00
0.1500 kg Kawat Beton 25,606.19 3,840.93
0.0700 oh Pekerja 100,000.00 7,000.00

0.0700 oh Tukang Besi Beton 130,000.00 9,100.00
0.0070 oh Kepala Tukang Besi Beton 145,000.00 1,015.00
0.0040 oh Mandor 145,000.00 580.00
sub total upah (A+B)(10 kg) 363,053.89
8 SNI DT-91-0008-2007 10 kg Pembesian Beton dengan Besi Polos

ANALISA 6.18
10.5000 kg Besi Beton Polos Rata - Rata 21,000.00 220,500.00
0.1500 kg Kawat Beton 25,606.19 3,840.93
0.0700 oh Pekerja 100,000.00 7,000.00

0.0700 oh Tukang Besi Beton 130,000.00 9,100.00
0.0070 oh Kepala Tukang Besi Beton 145,000.00 1,015.00
0.0040 oh Mandor 145,000.00 580.00
9 RSNI T-12-2002 1 m² Pembuatan Steger Bambu
ANALISA 6.6
1.0000 btg Bambu Besar dia. 15cm 31,936.00 31,936.00
0.2560 kg Tali Ijuk 29,915.05 7,658.25
0.2500 oh Pekerja 100,000.00 25,000.00

0.0170 oh Tukang Kayu 130,000.00 2,210.00
0.0020 oh Kepala Tukang 145,000.00 290.00
0.0130 oh Mandor 145,000.00 1,885.00
10 SNI DT-91-0008-2007 1 m² Bekisting Untuk Pondasi

ANALISA 6.20
0.3000 kg Paku campuran 40,918.00 12,275.40
0.1000 ltr Minyak Bekisting 19,252.12 1,925.21
0.5200 oh Pekerja 100,000.00 52,000.00

0.2600 oh Tukang Kayu 130,000.00 33,800.00
0.0260 oh Mandor 145,000.00 3,770.00
Harga Bekisting untuk 1m³ Beton Pilecap Type PI1 826,463.94
Harga Bekisting untuk 1m³ Beton Pilecap Type PI2 736,630.90
Harga Bekisting untuk 1m³ Beton Pilecap Type PC1, PC2 556,800.56
Harga Bekisting untuk 1m³ Beton Pilecap Type PC3 619,847.95
Harga Bekisting untuk 1m³ Beton Pilecap Type P1 909,110.33
Harga Bekisting untuk 1m³ Beton Pilecap Type PT, PR 624,846.73
Harga Bekisting untuk 1m³ Beton Pilecap WTP 1,037,703.06
11 SNI DT-91-0008-2007 1 m² Bekisting Untuk Sloof

ANALISA 6.21
0.0450 m³ Kayu Balok Kelas III 1,500,000.00 67,500.00
0.3000 kg Paku campuran 40,918.00 12,275.40
0.5200 oh Pekerja 100,000.00 52,000.00

0.2600 oh Tukang Kayu 130,000.00 33,800.00
0.0260 oh Mandor 145,000.00 3,770.00
Harga Bekisting untuk 1m³ Beton Sloof Type SI1 1,979,333.86
Harga Bekisting untuk 1m³ Beton Sloof Type SI2 2,639,111.81
Harga Bekisting untuk 1m³ Beton Sloof Type S1 1,319,555.91
Harga Bekisting untuk 1m³ Beton Sloof Type S2, Sloof WTP 1,979,333.86
Harga Bekisting untuk 1m³ Beton Sloof Type SP, SIP 2,639,111.81
12 SNI DT-91-0008-2007 1 m² Bekisting Untuk Kolom
ANALISA 6.22
0.0400 m³ Kayu Kelas III 1,500,000.00 60,000.00
0.3500 lbr Triplek 240x120x9mm 191,236.76 66,932.87
0.4000 kg Paku campuran 40,918.00 16,367.20
2.0000 btg Dolken Kayu Ø8-10 / 400 27,000.00 54,000.00
0.6600 oh Pekerja 100,000.00 66,000.00

0.3300 oh Tukang Kayu 130,000.00 42,900.00
0.0330 oh Mandor 145,000.00 4,785.00
Harga Bekisting untuk 1m³ Beton Pedestal Type PD1 6,547,486.77
Harga Bekisting untuk 1m³ Beton Pedestal Type PD2 5,708,065.39
Harga Bekisting untuk 1m³ Beton Pedestal Type PT, PR 4,464,006.12
Harga Bekisting untuk 1m³ Beton Kolom Type KI1 8,002,483.83
Harga Bekisting untuk 1m³ Beton Kolom Type KI2 7,163,062.45
Harga Bekisting untuk 1m³ Beton Kolom Type KP 8,729,982.36
Harga Bekisting untuk 1m³ Beton Kolom Type K-1 3,491,992.94
Harga Bekisting untuk 1m³ Beton Kolom Type K-2, Kolom WTP 8,729,982.36
13 SNI DT-91-0008-2007 1 m² Bekisting Untuk Balok

ANALISA 6.23
0.3500 lbr Triplek 240x120x9mm 191,236.76 66,932.87
0.4000 kg Paku campuran 40,918.00 16,367.20
2.0000 btg Dolken Kayu Ø8-10 / 400 27,000.00 54,000.00
0.6600 oh Pekerja 100,000.00 66,000.00

0.3300 oh Tukang Kayu 130,000.00 42,900.00
0.0330 oh Mandor 145,000.00 4,785.00
Harga Bekisting untuk 1m³ Beton RB1 2,030,936.13
Harga Bekisting untuk 1m³ Beton RB2, B-7 4,141,074.17
Harga Bekisting untuk 1m³ Beton RB4, B-6 5,028,447.20
Harga Bekisting untuk 1m³ Beton Balok Type BP 8,873,730.36
Harga Bekisting untuk 1m³ Beton Balok Type B-1 3,105,805.63
Harga Bekisting untuk 1m³ Beton Balok Type B-2, B-4, B-5 3,584,987.07
Harga Bekisting untuk 1m³ Beton Balok Type B-2a 4,259,390.57
Harga Bekisting untuk 1m³ Beton Balok Type B-5A 3,584,987.07
Harga Bekisting untuk 1m³ Beton Balok Type Balok Tangga 3,062,812.11
Harga Bekisting untuk 1m³ Beton Balok Type BLT 4,295,362.63
Harga Bekisting untuk 1m³ Beton Ringbalk WTP 1,662,669.43
14 SNI DT-91-0008-2007 1 m² Bekisting Untuk Plat Lantai

ANALISA 6.24
0.3500 lbr Triplek 240x120x9mm 191,236.76 66,932.87
0.4000 kg Paku campuran 40,918.00 16,367.20
6.0000 btg Dolken Kayu Ø8-10 / 400 27,000.00 162,000.00
0.6600 oh Pekerja 100,000.00 66,000.00

0.3300 oh Tukang Kayu 130,000.00 42,900.00
0.0330 oh Mandor 145,000.00 4,785.00
Harga Bekisting untuk 1m³ Beton Lantai T.10cm 6,784,991.18
15 SNI DT-91-0008-2007 1 m² Bekisting Untuk Dinding

ANALISA 6.25
0.3500 lbr Triplek 240x120x9mm 191,236.76 66,932.87
0.4000 kg Paku campuran 40,918.00 16,367.20
3.0000 btg Dolken Kayu Ø8-10 / 400 27,000.00 81,000.00
0.6600 oh Pekerja 100,000.00 66,000.00

0.3300 oh Tukang Kayu 130,000.00 42,900.00
0.0330 oh Mandor 145,000.00 4,785.00
Harga Bekisting untuk 1m³ Beton Dinding T.12cm 6,871,118.34
16 SNI DT-91-0008-2007 1 m² Bekisting Untuk Tangga
ANALISA 6.26
0.3500 lbr Triplek 240x120x9mm 191,236.76 66,932.87
0.4000 kg Paku campuran 40,918.00 16,367.20
3.0000 btg Dolken Kayu Ø8-10 / 400 27,000.00 81,000.00
0.6600 oh Pekerja 100,000.00 66,000.00

0.3300 oh Tukang Kayu 130,000.00 42,900.00
0.0330 oh Mandor 145,000.00 4,785.00
Harga Bekisting untuk 1m³ Beton Tangga 4,695,516.32
PEKERJAAN DINDING DAN PLESTERAN

1 SNI DT-91-0009-2007 1 m² Pasangan Dinding ½ Bata - 1pc : 2ps
ANALISA 6.7
70.0000 bh Bata Bata Tela Klas I 4,990.00 349,300.00
0.0380 m³ Pasir Pasang 550,000.00 20,900.00
0.3000 oh Pekerja 100,000.00 30,000.00

0.1000 oh Tukang Batu 130,000.00 13,000.00
0.0150 oh Mandor 145,000.00 2,175.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00

total bahan, upah dan alat (A+B+C) 463,015.00
Harga Satuan Pekerjaan = (A+B+C) 463,015.00
2 SNI DT-91-0009-2007 1 m² Pasangan Dinding ½ Bata - 1pc : 4ps

ANALISA 6.9
0.0430 m³ Pasir Pasang 550,000.00 23,650.00
0.3000 oh Pekerja 100,000.00 30,000.00

0.1000 oh Tukang Batu 130,000.00 13,000.00
0.0150 oh Mandor 145,000.00 2,175.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00

sub total alat bantu (C) 4,500.00
3 SNI DT-91-0009-2007 1 m² Pasangan Dinding ½ Bata - 1pc : 4ps (Bertingkat)
ANALISA 6.9
0.0430 m³ Pasir Pasang 516,000.00 22,188.00
0.5668 oh Pekerja 100,000.00 56,680.00

0.1800 oh Tukang Batu 130,000.00 23,400.00
0.0260 oh Mandor 145,000.00 3,770.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00

3 1 m² Pasangan Dinding ½ Bata - 1pc : 5ps ukuran 5x11x22 cm
140.0000 Batu Bata

0.5550 zag Semen Portland Type I 110,000.00 61,050.00
0.1020 m³ Pasir Pasang 550,000.00 56,100.00
0.6000 oh Pekerja 100,000.00 60,000.00

0.2000 oh Tukang Batu 130,000.00 26,000.00
0.0300 oh Mandor 145,000.00 4,350.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00

4 SNI DT-91-0009-2007 1 m² Pasangan Dinding ½ Bata - 1pc : 5ps (Bertingkat)

ANALISA 6.10
70.0000 bh Bata Bata Tela Klas I - -
9.6800 kg Semen Portland Type I 110,000.00 1,064,800.00
0.0450 m³ Pasir Pasang 550,000.00 24,750.00
0.5668 oh Pekerja 100,000.00 56,680.00

0.1800 oh Tukang Batu 130,000.00 23,400.00
0.0260 oh Mandor 145,000.00 3,770.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00

5 SUPPLIER 1 m² Pasangan Dinding Bata Ringan T. 10cm
0.1000 m³ Bata Ringan T. 10cm 3,504,177.60 350,417.76

0.1000 sak Semen Perekat 204,581.00 20,458.10
0.4000 oh Pekerja 100,000.00 40,000.00

0.1000 oh Tukang Batu 130,000.00 13,000.00
0.0150 oh Mandor 145,000.00 2,175.00
1.0000 Ls Alat Bantu 5,000.00 5,000.00

sub total alat bantu (C ) 5,000.00
6 SUPPLIER 1 m² Pasangan Dinding Bata Ringan T. 10cm (Bertingkat)
0.1000 m³ Bata Ringan T. 10cm 3,504,177.60 350,417.76

0.6400 oh Pekerja 100,000.00 64,000.00

0.1600 oh Tukang Batu 130,000.00 20,800.00
0.0240 oh Mandor 145,000.00 3,480.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00

1 SUPPLIER 1 m² Pasangan Dinding Bata Ringan T. 12.5cm
0.1250 m³ Bata Ringan T. 12.5cm 3,504,177.60 438,022.20

0.2000 oh Pekerja 100,000.00 20,000.00

0.1000 oh Tukang Batu 130,000.00 13,000.00
0.0100 oh Mandor 145,000.00 1,450.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00

6 SUPPLIER 1 m² Pasangan Dinding Bata Ringan T. 12.5cm (Bertingkat)
0.1250 m³ Bata Ringan T. 12.5cm 3,504,177.60 438,022.20

1.0240 oh Pekerja 100,000.00 102,400.00

0.2560 oh Tukang Batu 130,000.00 33,280.00
0.0384 oh Mandor 145,000.00 5,568.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00

sub total alat bantu ( C) 4,500.00
7 SNI DT-91-0010-2007 1 m² Plesteran Tebal 1,5 cm - 1pc : 2ps

ANALISA 6.2
0.0200 m³ Pasir Pasang 550,000.00 11,000.00
0.2000 oh Pekerja 100,000.00 20,000.00

0.1500 oh Tukang Batu 130,000.00 19,500.00
0.0100 oh Mandor 145,000.00 1,450.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00

sub total alat bantu 4,500.00

ANALISA 6.2
0.0200 m³ Pasir Pasang 550,000.00 11,000.00
0.2000 oh Pekerja 100,000.00 20,000.00

0.1500 oh Tukang Batu 130,000.00 19,500.00
0.0100 oh Mandor 145,000.00 1,450.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00

sub total alat bantu 4,500.00
ANALISA 6.4
0.0240 m³ Pasir Pasang 550,000.00 13,200.00
0.3000 oh Pekerja 100,000.00 30,000.00

0.1500 oh Tukang Batu 130,000.00 19,500.00
0.0100 oh Mandor 145,000.00 1,450.00
1.0000 Ls Alat Bantu 5,000.00 5,000.00

9 SNI DT-91-0010-2007 1 m² Plesteran Tebal 1,5 cm - 1pc : 4ps (Bertingkat)

ANALISA 6.4
0.0240 m³ Pasir Pasang 550,000.00 13,200.00
0.3200 oh Pekerja 100,000.00 32,000.00

0.2400 oh Tukang Batu 130,000.00 31,200.00
0.0160 oh Mandor 145,000.00 2,320.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00


ANALISA 6.6
0.0270 m³ Pasir Pasang 550,000.00 14,850.00
0.2000 oh Pekerja 100,000.00 20,000.00

0.1500 oh Tukang Batu 130,000.00 19,500.00
0.0100 oh Mandor 145,000.00 1,450.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00

10 SNI DT-91-0010-2007 1 m² Plesteran Tebal 1,5 cm - 1pc : 6ps (Bertingkat)
ANALISA 6.6
0.0270 m³ Pasir Pasang 550,000.00 14,850.00
0.3200 oh Pekerja 100,000.00 32,000.00

0.2400 oh Tukang Batu 130,000.00 31,200.00
0.0160 oh Mandor 145,000.00 2,320.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00

11 SUPPLIER 1 m² Plesteran Dengan Semen Instant T. 8mm
0.4000 sak Semen Plester Standart 239,149.74 95,659.90

0.2000 oh Pekerja 100,000.00 20,000.00

0.1500 oh Tukang Batu 130,000.00 19,500.00
0.0100 oh Mandor 145,000.00 1,450.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00

1 SUPPLIER 1 m² Plesteran Dengan Semen Instant T. 8mm (Bertigkat)

bahan
0.4000 sak Semen Plester Standart 171,700.00 68,680.00
upah
0.3200 oh Pekerja 100,000.00 32,000.00
0.2400 oh Tukang Batu 130,000.00 31,200.00
0.0160 oh Mandor 145,000.00 2,320.00
alat
1.0000 Ls Alat Bantu 4,500.00 4,500.00
10 SNI DT 2837-2008 1 m² Plesteran Acian
ANALISA 6.27
0.2000 oh Pekerja 100,000.00 20,000.00

0.1000 oh Tukang Batu 130,000.00 13,000.00
0.0010 oh Kepala Tukang Batu 145,000.00 145.00
0.0010 oh Mandor 145,000.00 145.00
1.0000 Ls Alat Bantu 5,000.00 5,000.00

11 SNI DT 2837-2008 1 m² Acian (Bertingkat)

ANALISA 6.27
0.3200 oh Pekerja 100,000.00 32,000.00

0.1600 oh Tukang Batu 130,000.00 20,800.00
0.0016 oh Mandor 145,000.00 232.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00

12 SNI DT 2837-2008 1 m² Acian Dengan Semen Instant T. 2mm

ANALISA 6.27
0.1000 sak Semen Acian 376,571.00 37,657.10
0.2000 oh Pekerja 100,000.00 20,000.00

0.1000 oh Tukang Batu 130,000.00 13,000.00
0.0010 oh Mandor 145,000.00 145.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00

13 SNI DT 2837-2008 1 m² Acian Dengan Semen Instant T. 2mm (Bertingkat)
ANALISA 6.27
0.1000 sak Semen Acian 376,571.00 37,657.10
0.3200 oh Pekerja 100,000.00 32,000.00

0.1600 oh Tukang Batu 130,000.00 20,800.00
0.0016 oh Mandor 145,000.00 232.00
1.0000 Ls Alat Bantu 4,500.00 4,500.00

total bahan, upah dan alat (A+B+ C) 95,421.10
Harga Satuan Pekerjaan = (A+B+ C) 95,421.10
11 SNI DT-91-0013-2007 1 m² Pekerjaan Dinding Gypsum 9mm

ANALISA 6.7
( TAKSIRAN ) 0.3640 lbr Gypsum Board 9mm 146,312.59 53,257.78
0.4150 m¹ Hollow 40x40 14,511.82 6,022.40
0.1500 m¹ Hollow 20x40 9,894.47 1,484.17
4.0000 bh Ramset M8 9,273.12 37,092.47
0.1100 kg Paku Sekrup 40,918.00 4,500.98
0.0720 bh Cotton Plester 27,308.87 1,966.24
2.5000 kg Compound 12,761.71 31,904.26
0.2000 oh Pekerja 100,000.00 20,000.00

0.1000 oh Tukang Kayu 130,000.00 13,000.00
0.0100 oh Kepala Tukang 145,000.00 1,450.00
0.0100 oh Mandor 145,000.00 1,450.00
sub total upah (A+B) 172,128.31
12 TAKSIRAN 1 m² Pekerjaan Dinding GRC 6mm
0.3640 lbr GRC 6mm 193,618.99 70,477.31

0.4150 m¹ Hollow 40x40 14,511.82 6,022.40
0.1500 m¹ Hollow 20x40 9,894.47 1,484.17
4.0000 bh Ramset M8 9,273.12 37,092.47
0.1100 kg Paku Sekrup 40,918.00 4,500.98
2.5000 kg Compound 12,761.71 31,904.26
0.1000 oh Pekerja 100,000.00 10,000.00

0.0500 oh Tukang Kayu 130,000.00 6,500.00
0.0050 oh Kepala Tukang 145,000.00 725.00
0.0050 oh Mandor 145,000.00 725.00
13 ANALISA 1 m² Pekerjaan Dinding GRC 8mm
0.3640 lbr GRC 9mm 193,618.99 70,477.31

0.4150 m¹ Hollow 40x40 14,511.82 6,022.40
0.1500 m¹ Hollow 20x40 9,894.47 1,484.17
4.0000 bh Ramset M8 9,273.12 37,092.47
0.1100 kg Paku Sekrup 40,918.00 4,500.98
2.5000 kg Compound 12,761.71 31,904.26
0.1000 oh Pekerja 100,000.00 10,000.00

0.0500 oh Tukang Kayu 130,000.00 6,500.00
0.0050 oh Kepala Tukang 145,000.00 725.00
0.0050 oh Mandor 145,000.00 725.00
14 ANALISA 1 m² Pekerjaan Dinding GRC 8mm - 2 sisi
0.7280 lbr GRC 9mm 275,618.06 200,649.95

0.4150 m¹ Hollow 40x40 14,511.82 6,022.40
0.1500 m¹ Hollow 20x40 9,894.47 1,484.17
8.0000 bh Ramset M8 9,273.12 74,184.93
0.2200 kg Paku Sekrup 40,918.00 9,001.96
5.0000 kg Compound 12,761.71 63,808.53
0.1000 oh Pekerja 100,000.00 10,000.00

0.0500 oh Tukang Kayu 130,000.00 6,500.00
0.0050 oh Kepala Tukang 145,000.00 725.00
0.0050 oh Mandor 145,000.00 725.00
F. PEKERJAAN PLAFON
1 SNI DT-91-0013-2007 1 m² Pemasang Plafon Gypsum Board 9mm
ANALISA 6.7
( TAKSIRAN ) 0.3640 lbr Gypsum Board 9mm 146,312.59 53,257.78
0.4150 m¹ Hollow 40x40 14,511.82 6,022.40
0.1500 m¹ Hollow 20x40 9,894.47 1,484.17
4.0000 bh Ramset M8 9,273.12 37,092.47
0.1100 kg Paku Sekrup 40,918.00 4,500.98
2.5000 kg Compound 12,761.71 31,904.26
0.2000 oh Pekerja 100,000.00 20,000.00

0.1000 oh Tukang Kayu 125,044.92 12,504.49
0.0100 oh Kepala Tukang 145,000.00 1,450.00
0.0100 oh Mandor 145,000.00 1,450.00
2 SNI DT-91-0013-2007 1 m¹ Pemasang List Plafon Gypsum
ANALISA 6.9
( TAKSIRAN ) 1.0500 m¹ List Gypsum 23,719.51 24,905.48
1.2500 kg Compound 12,761.71 15,952.13
0.0500 oh Pekerja 100,000.00 5,000.00

0.0500 oh Tukang Kayu 125,044.92 6,252.25
0.0050 oh Kepala Tukang 145,000.00 725.00
0.0030 oh Mandor 145,000.00 435.00
G. PEKERJAAN PENGECATAN
3 SNI 03-2842-2002 1 m² Pekerjaan Pengecatan Dinding Interior - 3 Lapis
ANALISA 6.14
0.1000 kg Plamir Tembok 60,878.00 6,087.80
0.1000 kg Cat Dasar Tembok 31,936.00 3,193.60
0.2800 kg Cat Tembok Interior Kualitas Baik 84,614.03 23,691.93
0.0200 oh Pekerja 100,000.00 2,000.00

0.0630 oh Tukang Cat 125,044.92 7,877.83
0.0063 oh Kepala Tukang 145,000.00 913.50
0.0025 oh Mandor 145,000.00 362.50
sub total upah (A+B)(A + B) 44,127.16
4 SNI 03-2842-2002 1 m² Pekerjaan Pengecatan Dinding Eksterior - 3 Lapis

ANALISA 6.14 bahan
0.1000 kg Plamir Tembok 60,878.00 6,087.80
0.2800 kg Cat Tembok Exterior Kualitas Baik 117,194.98 32,814.59
upah
0.0200 oh Pekerja 100,000.00 2,000.00
0.0630 oh Tukang Cat 125,044.92 7,877.83
0.0063 oh Kepala Tukang 145,000.00 913.50
0.0025 oh Mandor 145,000.00 362.50
5 SNI 03-2842-2002 1 m² Pekerjaan Pengecatan Plafon - 3 Lapis
ANALISA 6.13
0.1000 kg Compound 12,761.71 1,276.17
0.2800 kg Cat Tembok Interior Kualitas Sedang 47,483.98 13,295.51
0.0200 oh Pekerja 100,000.00 2,000.00

0.2000 oh Tukang Cat 125,044.92 25,008.98
0.0200 oh Kepala Tukang 145,000.00 2,900.00
0.0100 oh Mandor 145,000.00 1,450.00
6 SNI P.C.12 1 m² Pekerjaan Pengecatan Baja Profil - Anti Karat
0.1000 kg Zincromate 50,767.76 5,076.78

0.0250 ltr Minyak Cat 55,987.80 1,399.70
0.0100 bh Kuas 10,000.00 100.00
oh Pekerja 100,000.00 -
0.2000 oh Tukang Cat 125,044.92 25,008.98
0.0200 oh Kepala Tukang Cat 145,000.00 2,900.00
0.0100 oh Mandor 145,000.00 1,450.00
1 SNI 03-2842-2002 1 m² Pekerjaan Pengecatan Dasar Kayu Baru Dengan Kuas

ANALISA 6.8 bahan
0.0840 kg Meni Kayu 40,918.00 3,437.11
0.0440 kg Minyak Cat 55,987.80 2,463.46
upah
0.0300 oh Pekerja 100,000.00 3,000.00
0.0750 oh Tukang Cat 125,044.92 9,378.37
0.0075 oh Kepala Tukang Cat 145,000.00 1,087.50
0.0050 oh Mandor 145,000.00 725.00
7 SNI 03-2842-2002 1 m² Pekerjaan Pengecatan Kayu Baru Dengan Kuas
ANALISA 6.8
0.2000 kg Meni Kayu 40,918.00 8,183.60
0.1700 kg Plamir Kayu 60,878.00 10,349.26
0.2600 kg Cat Kayu Kualitas Baik 97,004.90 25,221.27
0.1500 kg Minyak Cat 55,987.80 8,398.17
0.0700 oh Pekerja 100,000.00 7,000.00

0.0090 oh Tukang Cat 125,044.92 1,125.40
0.0060 oh Kepala Tukang Cat 145,000.00 870.00
0.0030 oh Mandor 145,000.00 435.00
8 SNI 03-2842-2002 1 m² Pekerjaan Pengecatan Kayu Baru Dengan Duco

ANALISA 6.8
(TAKSIRAN) 0.2000 kg Meni Kayu 40,918.00 8,183.60
0.1700 kg Cat Dasar Kayu 47,579.14 8,088.45
0.2600 kg Cat Kayu Kualitas Baik 97,199.30 25,271.82
0.1500 kg Plamir Kayu 60,878.00 9,131.70
1.0000 m² Upah Duco 225,000.00 225,000.00

13 1 m² Pekerjaan Waterproofing
1.1000 m2 Waterproofing Membrant, Proofex Torch 254,210.96 279,632.06

0.1200 hr Tukang Batu 125,044.92 15,005.39

0.0120 hr Kepala Tukang 145,000.00 1,740.00
0.1200 hr Pekerja 100,000.00 12,000.00
0.0060 hr Mandor 145,000.00 870.00
13 1 m² Pekerjaan Waterproofing
1.1000 m2 Waterproof Coating ex. Penetron 94,527.17 103,979.88

0.1200 hr Tukang Batu 125,044.92 15,005.39

0.0120 hr Kepala Tukang 145,000.00 1,740.00
0.1200 hr Pekerja 100,000.00 12,000.00
0.0060 hr Mandor 145,000.00 870.00
PEKERJAAN BAJA PROFIL
1 SNI DT 91-0014-2007 1 kg Memasang Besi Profil IWF
ANALISA 6.1
1.1500 kg Baja Profil IWF 24,700.50 28,405.58
0.0600 oh Pekerja 100,000.00 6,000.00

0.0600 oh Tukang Las 125,044.92 7,502.70
0.0060 oh Kepala Tukang 145,000.00 870.00
0.0030 oh Mandor 145,000.00 435.00
0.0080 jam Mesin Las + Tabung O2 + Tabung Gas 187,055.00 1,496.44

total bahan, upah dan alat (A+B) 44,709.71
2 SNI DT 91-0014-2007 1 kg Memasang Besi Profil UNP

ANALISA 6.1
1.1500 kg Baja Profil UNP 22,290.83 25,634.45
0.0600 oh Pekerja 100,000.00 6,000.00

0.0600 oh Tukang Las 125,044.92 7,502.70
0.0060 oh Kepala Tukang 145,000.00 870.00
0.0030 oh Mandor 145,000.00 435.00

3 SNI DT 91-0014-2007 1 kg Memasang Besi Profil CNP

ANALISA 6.1
1.1500 kg Baja Profil CNP 20,588.14 23,676.36
0.0600 oh Pekerja 100,000.00 6,000.00

0.0600 oh Tukang Las 125,044.92 7,502.70
0.0060 oh Kepala Tukang 145,000.00 870.00
0.0030 oh Mandor 145,000.00 435.00

sub total alat (C ) 1,646.08
4 SNI DT 91-0014-2007 1 kg Memasang Besi Plate
ANALISA 6.1
1.1500 kg Plate Baja Hitam 19,250.00 22,137.50
0.0600 oh Pekerja 100,000.00 6,000.00

0.0600 oh Tukang Las 125,044.92 7,502.70
0.0060 oh Kepala Tukang 145,000.00 870.00
0.0030 oh Mandor 145,000.00 435.00

sub total alat (C) 1,646.08
Harga Satuan Pekerjaan = (A+B)+C 38,591.28
1 kg Memasang Besi Plate
1.0000 ltr Solar 10,429.10 10,429.10

0.1000 ltr Minyak Pelumas 27,445.00 2,744.50
0.1000 oh Pekerja 100,000.00 10,000.00

0.1000 oh Tukang Las 125,044.92 12,504.49
0.0010 oh Kepala Tukang 145,000.00 145.00
0.0050 oh Mandor 145,000.00 725.00

total bahan, upah dan alat (A+B) (100 kg) 38,044.53
total bahan, upah dan alat (A+B) (1 kg) 380.45
Harga Satuan Pekerjaan = (A+B)+C 380.45
H. PEKERJAAN PENUTUP LANTAI DAN DINDING

1 SNI DT-91-0012-2007 1 m² Pasang Lantai Keramik Uk. 25x25
ANALISA 6.35
1.0600 m² Keramik 25 x 25 81,415.04 86,299.95
0.0180 m³ Pasir Pasang 550,000.00 9,900.00
1.9400 kg Semen Warna 14,970.00 29,041.80
0.6000 oh Pekerja 100,000.00 60,000.00

0.4500 oh Tukang Batu 125,044.92 56,270.21
0.0450 oh Kepala Tukang 145,000.00 6,525.00
0.0300 oh Mandor 145,000.00 4,350.00
2 SNI DT-91-0012-2007 1 m² Pasang Lantai Keramik Homogeneus 40 x 40 (unpolish)
ANALISA 6.35
1.0600 m² Keramik Homogeneus 40 x 40 (unpolish) 336,825.00 357,034.50
0.0450 m³ Pasir Pasang 550,000.00 24,750.00
1.5000 kg Semen Warna 14,970.00 22,455.00
0.6200 oh Pekerja 100,000.00 62,000.00

0.3500 oh Tukang Batu 125,044.92 43,765.72
0.0350 oh Kepala Tukang 145,000.00 5,075.00
0.0300 oh Mandor 145,000.00 4,350.00

ANALISA 6.35
( TAKSIRAN ) 1.0600 m² Keramik 40 x 40 115,917.70 122,872.76
0.0450 m³ Pasir Pasang 550,000.00 24,750.00
1.3000 kg Semen Warna 14,970.00 19,461.00
0.6200 oh Pekerja 100,000.00 62,000.00

0.3500 oh Tukang Batu 125,044.92 43,765.72
0.0350 oh Kepala Tukang 145,000.00 5,075.00
0.0300 oh Mandor 145,000.00 4,350.00

ANALISA 6.13
1.0600 m² Keramik 60 x 60 342,716.68 363,279.68
0.0450 m³ Pasir Pasang 550,000.00 24,750.00
1.5000 kg Semen Warna 14,970.00 22,455.00
0.6200 oh Pekerja 100,000.00 62,000.00

0.3500 oh Tukang Batu 125,044.92 43,765.72
0.0350 oh Kepala Tukang 145,000.00 5,075.00
0.0300 oh Mandor 145,000.00 4,350.00
5 SNI DT-91-0012-2007 1 m² Pasang Lantai Keramik Homogenous Uk. 20x40
ANALISA 6.35
( TAKSIRAN ) 1.0600 m² Keramik Homogeneus 20 x 40 (unpolish) 210,820.02 223,469.22
0.0450 m³ Pasir Pasang 550,000.00 24,750.00
1.3000 kg Semen Warna 14,970.00 19,461.00
0.6200 oh Pekerja 100,000.00 62,000.00

0.3500 oh Tukang Batu 125,044.92 43,765.72
0.0350 oh Kepala Tukang 145,000.00 5,075.00
0.0300 oh Mandor 145,000.00 4,350.00

ANALISA 6.35
( TAKSIRAN ) 1.0600 m² Keramik Homogeneus 40 x 40 (unpolish) 336,825.00 357,034.50
0.0450 m³ Pasir Pasang 550,000.00 24,750.00
1.3000 kg Semen Warna 14,970.00 19,461.00
0.6200 oh Pekerja 100,000.00 62,000.00

0.3500 oh Tukang Batu 125,044.92 43,765.72
0.0350 oh Kepala Tukang 145,000.00 5,075.00
0.0300 oh Mandor 145,000.00 4,350.00

ANALISA 6.35
( TAKSIRAN ) 1.0000 m² Keramik Homogeneus 30 x 60 (polish) 384,230.00 384,230.00
0.0450 m³ Pasir Pasang 550,000.00 24,750.00
1.0000 kg Semen Warna 14,970.00 14,970.00
0.6200 oh Pekerja 100,000.00 62,000.00

0.3500 oh Tukang Batu 125,044.92 43,765.72
0.0350 oh Kepala Tukang 145,000.00 5,075.00
0.0300 oh Mandor 145,000.00 4,350.00
ANALISA 6.13
1.0000 bh Keramik Homogeneus 60 x 60 (polish) 472,054.00 472,054.00
0.0450 m³ Pasir Pasang 550,000.00 24,750.00
1.5000 kg Semen Warna 14,970.00 22,455.00
0.6200 oh Pekerja 100,000.00 62,000.00

0.3500 oh Tukang Batu 125,044.92 43,765.72
0.0350 oh Kepala Tukang 145,000.00 5,075.00
0.0300 oh Mandor 145,000.00 4,350.00
9 SNI DT-91-0012-2007 1 m² Pasang Dinding Keramik Uk. 20x25

ANALISA 6.54
1.0600 m² Keramik 20 x 25 84,830.00 89,919.80
0.0180 m³ Pasir Pasang 550,000.00 9,900.00
1.9400 m³ Semen Warna 14,970.00 29,041.80
0.6000 oh Pekerja 100,000.00 60,000.00

0.4500 oh Tukang Batu 125,044.92 56,270.21
0.0300 oh Mandor 145,000.00 4,350.00

ANALISA 6.54
1.0600 m² Keramik 25 x 25 81,415.04 86,299.95
0.0180 m³ Pasir Pasang 550,000.00 9,900.00
1.9400 m³ Semen Warna 14,970.00 29,041.80
0.6000 oh Pekerja 100,000.00 60,000.00

0.4500 oh Tukang Batu 125,044.92 56,270.21
0.0300 oh Mandor 145,000.00 4,350.00
ANALISA 6.54
1.0600 m² Keramik 30 x 30 91,791.05 97,298.51
0.0180 m³ Pasir Pasang 550,000.00 9,900.00
1.9400 m³ Semen Warna 14,970.00 29,041.80
0.6000 oh Pekerja 100,000.00 60,000.00

0.4500 oh Tukang Batu 125,044.92 56,270.21
0.0450 oh Kepala Tukang 145,000.00 6,525.00
0.0300 oh Mandor 145,000.00 4,350.00
12 SNI DT-91-0012-2007 1 m² Pasang Dinding Keramik Homogenous Uk. 25x50

ANALISA 6.54
1.0600 m² Keramik Homogeneus 25 x 50 (polish) 268,961.00 285,098.66
0.0180 m³ Pasir Pasang 550,000.00 9,900.00
1.9400 m³ Semen Warna 14,970.00 29,041.80
0.6000 oh Pekerja 100,000.00 60,000.00

0.4500 oh Tukang Batu 125,044.92 56,270.21
0.0300 oh Mandor 145,000.00 4,350.00
13 SNI DT-91-0012-2007 1 m² Pasang Dinding Keramik Homogenous Uk. 30x60

ANALISA 6.54
1.0600 m² Keramik Homogeneus 30 x 60 (polish) 384,230.00 407,283.80
0.0180 m³ Pasir Pasang 550,000.00 9,900.00
1.9400 m³ Semen Warna 14,970.00 29,041.80
0.6000 oh Pekerja 100,000.00 60,000.00

0.4500 oh Tukang Batu 125,044.92 56,270.21
0.0450 oh Kepala Tukang 145,000.00 6,525.00
0.0300 oh Mandor 145,000.00 4,350.00
14 SNI DT-91-0012-2007 1 m¹ Pasang Plin Keramik Homogeneus Uk. 10x60
ANALISA 6.28
1.7000 bh Plint Keramik Homogenous 10 x 60 (polis 42,914.00 72,953.80
0.0030 m³ Pasir Pasang 550,000.00 1,650.00
0.0900 oh Pekerja 100,000.00 9,000.00

0.0900 oh Tukang Batu 125,044.92 11,254.04
0.0090 oh Kepala Tukang 145,000.00 1,305.00
0.0050 oh Mandor 145,000.00 725.00
15 SNI DT-91-0012-2007 1 m¹ Pasang Plin Keramik Homogeneus Uk. 10x40

ANALISA 6.19
( TAKSIRAN ) 4.4150 bh Plint Keramik Homogenous 10 x 40 (polis 35,053.85 154,762.76
0.0030 m³ Pasir Pasang 550,000.00 1,650.00
0.0900 oh Pekerja 100,000.00 9,000.00

0.0900 oh Tukang Batu 125,044.92 11,254.04
0.0090 oh Kepala Tukang 145,000.00 1,305.00
0.0050 oh Mandor 145,000.00 725.00
16 SNI DT-91-0012-2007 1 m¹ Pasang Plin Keramik Uk. 10x30

ANALISA 6.19
( TAKSIRAN ) 4.4150 bh Plint Keramik 10x30 (polos) 30,863.55 136,262.57
0.0030 m³ Pasir Pasang 550,000.00 1,650.00
0.0900 oh Pekerja 100,000.00 9,000.00

0.0900 oh Tukang Batu 125,044.92 11,254.04
0.0090 oh Kepala Tukang 145,000.00 1,305.00
0.0050 oh Mandor 145,000.00 725.00
17 ( TAKSIRAN ) 1 m¹ Pasang Step Nosing
1.1000 m¹ Step Nosing 80,190.00 88,209.00

0.0030 m³ Pasir Pasang 550,000.00 1,650.00
0.0900 oh Pekerja 100,000.00 9,000.00

0.0900 oh Tukang Batu 125,044.92 11,254.04
0.0090 oh Kepala Tukang 145,000.00 1,305.00
0.0050 oh Mandor 145,000.00 725.00
18 ( TAKSIRAN ) 1 m¹ Pasang Pemasangan ACP
1.0500 m2 Almunium Composite Panel t =0.2 mm 700,000.00 735,000.00

0.4150 m Besi Hollow 40x40 14,511.82 6,022.40
0.1500 m Besi Hollow 20x200 9,894.47 1,484.17
4.0000 bh Ramset/dina bolt 9,273.12 37,092.47
2.4000 m Back grout
2.4000 m Sealent 34,650.00
0.1000 oh Pekerja 100,000.00 10,000.00

0.0500 oh Tukang Batu 125,044.92 6,252.25
0.0500 oh Kepala Tukang 145,000.00 7,250.00
0.0050 oh Mandor 145,000.00 725.00
I. PEKERJAAN PENUTUP ATAP

1 SNI 03-3436-2002 1 m² Memasang Genteng Keramik Standar
ANALISA 12
14.5000 bh Genteng Keramik Type Standar 23,595.00 342,127.50
0.1500 oh Pekerja 100,000.00 15,000.00

0.0750 oh Tukang Batu 125,044.92 9,378.37
0.0080 oh Kepala Tukang 145,000.00 1,160.00
0.0080 oh Mandor 145,000.00 1,160.00
2 SNI 03-3436-2002 1 m² Memasang Genteng Keramik Premium
ANALISA 12
14.5000 bh Genteng Keramik Type Premium 23,595.00 342,127.50
0.1500 oh Pekerja 100,000.00 15,000.00

0.0750 oh Tukang Batu 125,044.92 9,378.37
0.0080 oh Kepala Tukang 145,000.00 1,160.00
0.0080 oh Mandor 145,000.00 1,160.00
3 1 m² Memasang Atap bitumen onduline monolayer 3 mm
1.1000 m² ondulin monolayer 3 mm 165,000.00 181,500.00

0.1200 kg Paku Sekrup 40,918.00 4,910.16
0.1400 oh Pekerja 100,000.00 14,000.00

0.0700 oh Tukang Batu 125,044.92 8,753.14
0.0070 oh Kepala Tukang 145,000.00 1,015.00
0.0070 oh Mandor 145,000.00 1,015.00
4 SNI 03-3436-2002 1 m¹ Memasang Bubungan Genteng Keramik

ANALISA 13 bahan
3.5000 bh Bubungan Genteng Keramik Standar 35,568.72 124,490.52
0.0320 m³ Pasir Pasang 550,000.00 17,600.00
0.1500 oh Pekerja 100,000.00 15,000.00

0.0750 oh Tukang Batu 125,044.92 9,378.37
0.0080 oh Kepala Tukang 145,000.00 1,160.00
0.0080 oh Mandor 145,000.00 1,160.00
5 SNI 03-3436-2002 1 m¹ Memasang Bubungan Genteng Keramik

ANALISA 13 bahan
3.5000 bh Bubungan Genteng Keramik Premium 57,305.16 200,568.06
0.0320 m³ Pasir Pasang 550,000.00 17,600.00
0.1500 oh Pekerja 100,000.00 15,000.00

0.0750 oh Tukang Batu 125,044.92 9,378.37
0.0080 oh Kepala Tukang 145,000.00 1,160.00
0.0080 oh Mandor 145,000.00 1,160.00
6 SNI 03-3436-2002 1 m² Memasang Roof Mess
ANALISA 13
1.1000 m² Roof Mess 30,134.61 33,148.07
sub total bahan 33,148.07
0.0330 oh Pekerja 100,000.00 3,300.00

0.0330 oh Tukang Batu 125,044.92 4,126.48
0.0030 oh Kepala Tukang 145,000.00 435.00
0.0020 oh Mandor 145,000.00 290.00
7 SNI 03-3436-2002 1 m² Memasang Insulation

ANALISA 7
1.1000 m² Aluminium Foil (Terpal 1sisi) 24,700.50 27,170.55
0.0330 oh Pekerja 100,000.00 3,300.00

0.0330 oh Tukang Batu 125,044.92 4,126.48
0.0030 oh Kepala Tukang 145,000.00 435.00
0.0020 oh Mandor 145,000.00 290.00
8 TAKSIRAN 1 m² Memasang Rangka Atap Baja Ringan
1.4880 m¹ Besi Baja Ringan C 75 t.1.0mm 75,000.00 111,600.00

2.2320 m¹ Besi Baja Ringan C 75 t.0,75mm 50,000.00 111,600.00
38.0000 bh Paku Sekrup 508.00 19,304.00
1.6000 bh Dyna Bolt M10 1,976.04 3,161.66
5.4000 m¹ Besi Baja Ringan Reng 20,535.31 110,890.69
0.0240 m¹ Talang Jurai L. 90cm 74,101.50 1,778.44
0.2000 oh Pekerja 100,000.00 20,000.00

0.4500 oh Tukang Besi IWF/Profil 125,044.92 56,270.21
0.0100 oh Kepala Tukang 145,000.00 1,450.00
0.0500 oh Mandor 145,000.00 7,250.00
sub total upah (C) -

I. PEKERJAAN KAYU
1 SNI DT 91-0011-2007 1 m³ Memasang Kusen Kayu Jati
ANALISA 21
1.1000 m³ Kayu Balok/Papan Jati 10,703,550.00 11,773,905.00
1.2500 kg Paku campuran 40,918.00 51,147.50
1.0000 kg Lem Kayu 49,147.08 49,147.08
6.0000 oh Pekerja 100,000.00 600,000.00

20.0000 oh Tukang Kayu 125,044.92 2,500,898.40
2.0000 oh Kepala Tukang 145,000.00 290,000.00
0.3000 oh Mandor 145,000.00 43,500.00
sub total upah (B) 3,434,398.40
2 SNI DT 91-0011-2007 1 m³ Memasang Kusen Kayu Klas I

ANALISA 21
1.1000 m³ Kayu Balok Kelas I 5,042,854.08 5,547,139.49
1.2500 kg Paku campuran 40,918.00 51,147.50
1.0000 kg Lem Kayu 49,147.08 49,147.08
6.0000 oh Pekerja 100,000.00 600,000.00

20.0000 oh Tukang Kayu 125,044.92 2,500,898.40
2.0000 oh Kepala Tukang 145,000.00 290,000.00
0.3000 oh Mandor 145,000.00 43,500.00
Harga Satuan Pekerjaan = (A+B)+C 9,081,832.47
3 SNI DT 91-0011-2007 1 m¹ Memasang Listplank Kayu

ANALISA
0.0072 m3 Kayu Papan Kelas I 5,042,854.80 36,308.55
0.0500 Kg Paku campuran 40,918.00 2,045.90
0.1000 oh Pekerja 100,000.00 10,000.00

0.2000 oh Tukang Kayu 125,044.92 25,008.98
0.0250 oh Kepala Tukang 145,000.00 3,625.00
0.0050 oh Mandor 145,000.00 725.00
4 1 m2 Memasang Listplank Overstek Calsiboard 9 mm
0.0270 m' Lisplank Overstek Calsiboard 9 mm 241,017.00 6,507.46

0.0500 Kg Paku Sekrup 40,918.00 2,045.90
0.1000 oh Pekerja 100,000.00 10,000.00

0.2000 oh Tukang 125,044.92 25,008.98
0.0250 oh Kepala Tukang 145,000.00 3,625.00
0.0050 oh Mandor 145,000.00 725.00
5 1 m2 Memasang Listplank Overstek Calsiboard Cetak
0.0270 m' Lisplank Overstek Calsiboard Cetak 241,017.00 6,507.46

0.0500 Kg Paku Sekrup 40,918.00 2,045.90
0.1000 oh Pekerja 100,000.00 10,000.00

0.2000 oh Tukang 125,044.92 25,008.98
0.0250 oh Kepala Tukang 145,000.00 3,625.00
0.0050 oh Mandor 145,000.00 725.00
6 SNI DT 91-0011-2007 1 m³ Memasang Kusen Kayu Klas II

ANALISA 22
1.1000 m³ Kayu Balok Kelas II 2,500,000.00 2,750,000.00
1.2500 kg Paku campuran 40,918.00 51,147.50
1.0000 kg Lem Kayu 49,147.08 49,147.08
6.0000 oh Pekerja 100,000.00 600,000.00

20.0000 oh Tukang Kayu 125,044.92 2,500,898.40
2.0000 oh Kepala Tukang 145,000.00 290,000.00
0.3000 oh Mandor 145,000.00 43,500.00
7 SNI 7393-2008 1 m¹ Pekerjaan Pasang Kusen Aluminium 3"

ANALISA 6.11
1.1000 m Aluminium 3" 176,414.92 194,056.42
0.0500 kg Paku sekrup 40,918.00 2,045.90
0.0600 tube Sealant 34,580.70 2,074.84
0.0430 oh Pekerja 100,000.00 4,300.00

0.0043 oh Kepala Tukang 145,000.00 623.50
0.0021 oh Mandor 145,000.00 304.50
8 SNI 7393-2008 1 m¹ Pekerjaan Pasang Kusen Aluminium 4"

ANALISA 6.11
1.1000 m Aluminium 4" 233,587.69 256,946.46
0.0500 kg Paku sekrup 40,918.00 2,045.90
0.0600 tube Sealant 34,580.70 2,074.84
0.0430 oh Pekerja 100,000.00 4,300.00

0.0043 oh Kepala Tukang 145,000.00 623.50
0.0021 oh Mandor 145,000.00 304.50
9 RSNI T-15-20021 1 m² Pasang Kaca Polos Tebal 5mm
1.1000 m² Kaca Polos Tebal 5mm 246,206.60 270,827.26

0.1600 oh Pekerja 100,000.00 16,000.00

0.1600 oh Tukang Kaca 125,044.92 20,007.19
0.0160 oh Kepala Tukang 145,000.00 2,320.00
0.0008 oh Mandor 145,000.00 108.75
10 RSNI T-15-20021 1 m² Pasang Kaca Polos Tebal 8mm

0.1600 oh Pekerja 100,000.00 16,000.00

0.1600 oh Tukang Kaca 125,044.92 20,007.19
0.0160 oh Kepala Tukang 145,000.00 2,320.00
0.0008 oh Mandor 145,000.00 108.75
11 TAKSIRAN 1 m² Pasang Kaca Polos Tebal 12mm

0.0250 oh Pekerja 100,000.00 2,500.00

0.2500 oh Tukang Kaca 125,044.92 31,261.23
0.0250 oh Kepala Tukang 145,000.00 3,625.00
0.0013 oh Mandor 145,000.00 181.25
12 1 m2 Memasang Daun Pintu Panil
0.0400 m³ Kayu Papan Kelas I 5,042,854.80 201,714.19

0.5000 kg Lem Kayu 49,147.08 24,573.54
1.0000 oh Pekerja 100,000.00 100,000.00

3.0000 oh Tukang Kayu 125,044.92 375,134.76
0.3000 oh Kepala Tukang 145,000.00 43,500.00
0.0500 oh Mandor 145,000.00 7,250.00
13 SNI K.K 1 bh Memasang Kunci Tanam
ANALISA 1
1.0000 bh Kunci Tanam 444,609.00 444,609.00
0.0100 oh Pekerja 100,000.00 1,000.00

0.5000 oh Tukang Kayu 125,044.92 62,522.46
0.0100 oh Kepala Tukang 145,000.00 1,450.00
0.0010 oh Mandor 145,000.00 145.00
14 SNI K.K 1 bh Memasang Tarikan Pintu

ANALISA 1
1.0000 bh Tarikan Pintu 316,166.40 316,166.40
0.0100 oh Pekerja 100,000.00 1,000.00

0.5000 oh Tukang Kayu 125,044.92 62,522.46
0.0100 oh Kepala Tukang 145,000.00 1,450.00
0.0010 oh Mandor 145,000.00 145.00
15 SNI K.K 1 bh Memasang Tarikan Jendela

ANALISA 1
1.0000 bh Tarikan Jendela 103,742.10 103,742.10
0.0100 oh Pekerja 100,000.00 1,000.00

0.5000 oh Tukang Kayu 125,044.92 62,522.46
0.0100 oh Kepala Tukang 145,000.00 1,450.00
0.0010 oh Mandor 145,000.00 145.00
16 SNI K.K 1 bh Memasang Kunci Jendela

ANALISA 2
1.0000 bh Kunci Jendela 74,101.50 74,101.50
0.0200 oh Pekerja 100,000.00 2,000.00

0.2000 oh Tukang Kayu 125,044.92 25,008.98
0.0200 oh Kepala Tukang 145,000.00 2,900.00
0.0010 oh Mandor 145,000.00 145.00
17 SNI K.K 1 set Memasang Engsel Pintu
ANALISA 3
1.0000 psg Engsel Pintu 93,861.90 93,861.90
0.0150 oh Pekerja 100,000.00 1,500.00

0.1500 oh Tukang Kayu 125,044.92 18,756.74
0.0150 oh Kepala Tukang 145,000.00 2,175.00
0.0008 oh Mandor 145,000.00 108.75
18 SNI K.K 1 psg Memasang Engsel Jendela

ANALISA 3
1.0000 psg Engsel Jendela 74,101.50 74,101.50
0.0150 oh Pekerja 100,000.00 1,500.00

0.1500 oh Tukang Kayu 125,044.92 18,756.74
0.0150 oh Kepala Tukang 145,000.00 2,175.00
0.0008 oh Mandor 145,000.00 108.75
19 SNI K.K 1 set Memasang Kait Angin

ANALISA 3
1.0000 set Kait Angin 64,221.30 64,221.30
0.0150 oh Pekerja 100,000.00 1,500.00

0.1500 oh Tukang Kayu 125,044.92 18,756.74
0.0150 oh Kepala Tukang 145,000.00 2,175.00
0.0008 oh Mandor 145,000.00 108.75
20 1 m³ Memasang Jendela Kaca Polos 5mm Low Glass
1.1000 m² Kaca Polos Tebal 5mm Low Glass 395,500.00 435,050.00
0.0150 oh Pekerja 100,000.00 1,500.00

0.1500 oh Tukang Kayu 125,044.92 18,756.74
0.0150 oh Kepala Tukang 145,000.00 2,175.00
0.0080 oh Mandor 145,000.00 1,160.00
21 SNI DT 91-0011-2007 1 m³ Memasang Jendela Kaca Polos 8mm
ANALISA 24
0.0240 m³ Kayu Papan Kelas I - -
1.0000 kg Lem Kayu - -
0.8000 oh Pekerja 100,000.00 80,000.00

2.0000 oh Tukang Kayu 125,044.92 250,089.84
0.2000 oh Kepala Tukang 145,000.00 29,000.00
0.0400 oh Mandor 145,000.00 5,800.00
22 SNI DT 91-0011-2007 1 m³ Memasang Jendela Jelusi Kayu Klas I

ANALISA 25
0.0640 m³ Kayu Papan Kelas I - -
0.5000 kg Lem Kayu - -
sub total bahan (A) -
1.0000 oh Pekerja 100,000.00 100,000.00

3.0000 oh Tukang Kayu 125,044.92 375,134.76
0.3000 oh Kepala Tukang 145,000.00 43,500.00
0.0500 oh Mandor 145,000.00 7,250.00
I. PEKERJAAN SANITAIR
1 RSNI T-15-2002 1 bh Memasang Bak kontrol Pas. Bata uk. 30x30cm Tinggi 50cm
ANALISA 6.16
20.3000 bh Bata Bata Semen / Bata Tela 4,990.00 101,297.00
0.0700 m³ Pasir Pasang 550,000.00 38,500.00
0.0700 m³ Batu Koral 659,328.70 46,153.01
0.0600 m³ Pasir Beton 625,000.00 37,500.00
1.6000 kg Besi Beton Polos 21,000.00 33,600.00
3.2000 oh Pekerja 100,000.00 320,000.00

1.0150 oh Tukang Batu 125,044.92 126,920.59
0.0015 oh Kepala Tukang 145,000.00 217.50
0.0160 oh Mandor 145,000.00 2,320.00
2 RSNI T-15-2002 1 bh Memasang Bak kontrol Pas. Bata uk. 45x45cm Tinggi 50cm
ANALISA 6.17
35.0000 bh Bata Bata Semen / Bata Tela 4,990.00 174,650.00
0.1300 m³ Pasir Pasang 550,000.00 71,500.00
0.0200 m³ Batu Koral 659,328.70 13,186.57
0.0900 m³ Pasir Beton 625,000.00 56,250.00
2.6000 kg Besi Beton Polos 21,000.00 54,600.00
1.4200 oh Pekerja 100,000.00 142,000.00

0.4730 oh Tukang Batu 125,044.92 59,146.25
0.0470 oh Kepala Tukang 145,000.00 6,815.00
0.0710 oh Mandor 145,000.00 10,295.00
3 RSNI T-15-2002 1 bh Memasang 1 Bh Kloset Duduk

ANALISA 6.1
1.0000 bh Kloset Duduk 4,000,000.00 4,000,000.00
1.0000 ls Perlengkapan (6% Harga Kloset) 240,000.00 240,000.00
3.3000 oh Pekerja 100,000.00 330,000.00

1.1000 oh Tukang Batu 130,000.00 143,000.00
0.0010 oh Kepala Tukang 145,000.00 145.00
0.1600 oh Mandor 145,000.00 23,200.00
4 RSNI T-15-2002 1 bh Memasang 1 Bh Kloset Jongkok

ANALISA 6.36
1.0000 bh Kloset Jongkok 709,003.87 709,003.87
0.0100 m³ Pasir Pasang 550,000.00 5,500.00
1.0000 oh Pekerja 100,000.00 100,000.00

1.5000 oh Tukang Batu 130,000.00 195,000.00
0.1500 oh Kepala Tukang 145,000.00 21,750.00
0.1600 oh Mandor 145,000.00 23,200.00
5 RSNI T-15-2002 1 bh Memasang 1 Bh Urinoir
ANALISA 6.4
1.0000 bh Urinal 3,253,879.20 3,253,879.20
1.0000 ls Perlengkapan (30% Harga Urinal) 976,163.76 976,163.76
0.0100 m³ Pasir Pasang 550,000.00 5,500.00
1.0000 oh Pekerja 100,000.00 100,000.00

1.0000 oh Tukang Batu 130,000.00 130,000.00
1.1000 oh Kepala Tukang 145,000.00 159,500.00
0.1000 oh Mandor 145,000.00 14,500.00
6 RSNI T-15-2002 1 bh Memasang 1 Bh Wastafel

ANALISA 6.5
1.0000 bh Wastafel 3,092,612.38 3,092,612.38
1.0000 ls Perlengkapan (30% Harga Urinal) 371,113.49 371,113.49
0.0100 m³ Pasir Pasang 550,000.00 5,500.00
1.2000 oh Pekerja 100,000.00 120,000.00

1.4500 oh Tukang Batu 130,000.00 188,500.00
0.1500 oh Kepala Tukang 145,000.00 21,750.00
0.1000 oh Mandor 145,000.00 14,500.00
7 RSNI T-15-2002 1 bh Memasang Floor Drain

ANALISA 6.36
1.0000 bh Floor Drain 4" Stainless Steel 266,715.50 266,715.50
0.1000 oh Tukang Batu 130,000.00 13,000.00

0.0100 oh Kepala Tukang 145,000.00 1,450.00
8 RSNI T-15-2002 1 bh Memasang Roof Drain

ANALISA 6.36
1.0000 bh Roof Drain 4" 208,307.55 208,307.55
0.1000 oh Tukang Batu 130,000.00 13,000.00

0.0100 oh Kepala Tukang 145,000.00 1,450.00
9 RSNI T-15-2002 1 bh Memasang Kran Air
ANALISA 6.36
1.0000 bh Kran Air Tembok Stainless Steel 192,115.00 192,115.00
0.0250 bh Tape band 14,563.41 364.09
0.1000 oh Tukang Batu 130,000.00 13,000.00

0.0100 oh Kepala Tukang 145,000.00 1,450.00
sub total Upah (B) 14,450.00
10 RSNI T-15-2002 1 bh Memasang Shower Set

ANALISA 6.36
1.0000 bh Shower Set 1,684,025.20 1,684,025.20
0.0250 bh Tape band 14,563.41 364.09
sub total bahan 1,684,389.29
0.1000 oh Tukang Batu 130,000.00 13,000.00

0.0100 oh Kepala Tukang 145,000.00 1,450.00
sub total Upah (B) 14,450.00
11 RSNI T-15-2002 1 bh Memasang Kran Air Wastafel

ANALISA 6.36
1.0000 bh Kran Air Wastafel 611,026.70 611,026.70
0.0250 bh Tape band 14,563.41 364.09
0.1000 oh Tukang Batu 130,000.00 13,000.00

0.0100 oh Kepala Tukang 145,000.00 1,450.00
12 RSNI T-15-2002 1 bh Memasang Kran Air Dapur

ANALISA 6.36
1.0000 bh Kran Dapur 470,956.20 470,956.20
0.0250 bh Tape band 14,563.41 364.09
0.1000 oh Tukang Batu 130,000.00 13,000.00

0.0100 oh Kepala Tukang 145,000.00 1,450.00
13 RSNI T-15-2002 1 m¹ Memasang Pipa PVC Type AW Dia. ½"
ANALISA 6.21
1.1000 m¹ Pipa PVC "AW" dia. ½" 20,535.73 22,589.30
1.0000 ls Perlengkapan (35% Harga Pipa) 7,187.50 7,187.50
0.0360 oh Pekerja 100,000.00 3,600.00

0.0600 oh Tukang Batu 130,000.00 7,800.00
0.0060 oh Kepala Tukang 145,000.00 870.00
0.0018 oh Mandor 145,000.00 261.00
14 RSNI T-15-2002 1 m¹ Memasang Pipa PVC Type AW Dia. ¾"

ANALISA 6.22
1.1000 m¹ Pipa PVC "AW" dia. ¾" 26,415.81 29,057.39
0.0360 oh Pekerja 100,000.00 3,600.00

0.0600 oh Tukang Batu 130,000.00 7,800.00
0.0060 oh Kepala Tukang 145,000.00 870.00
0.0018 oh Mandor 145,000.00 261.00
15 RSNI T-15-2002 1 m¹ Memasang Pipa PVC Type AW Dia. 1"

ANALISA 6.23
1.1000 m¹ Pipa PVC "AW" dia. 1" 39,953.06 43,948.37
0.0360 oh Pekerja 100,000.00 3,600.00

0.0600 oh Tukang Batu 130,000.00 7,800.00
0.0060 oh Kepala Tukang 145,000.00 870.00
0.0018 oh Mandor 145,000.00 261.00
16 RSNI T-15-2002 1 m¹ Memasang Pipa PVC Type AW Dia. 1½"

ANALISA 6.23
1.1000 m¹ Pipa PVC "AW" dia. 1½" 64,385.97 70,824.57
0.0360 oh Pekerja 100,000.00 3,600.00

0.0600 oh Tukang Batu 130,000.00 7,800.00
0.0060 oh Kepala Tukang 145,000.00 870.00
0.0018 oh Mandor 145,000.00 261.00
17 RSNI T-15-2002 1 m¹ Memasang Pipa PVC Type AW Dia. 1¾"
ANALISA 6.23
1.1000 m¹ Pipa PVC "AW" dia. 1¾" 78,835.76 86,719.34
0.0360 oh Pekerja 100,000.00 3,600.00

0.0600 oh Tukang Batu 130,000.00 7,800.00
0.0060 oh Kepala Tukang 145,000.00 870.00
0.0018 oh Mandor 145,000.00 261.00
Overhead dan Profit ( C) = (10% x (A+B))

18 RSNI T-15-2002 1 m¹ Memasang Pipa PVC Type AW Dia. 2"

ANALISA 6.24
1.2000 m¹ Pipa PVC "AW" dia. 2" 90,801.78 108,962.14
1.0000 % Perlengkapan (35% Harga Pipa) 31,780.62 31,780.62
0.0360 oh Pekerja 100,000.00 3,600.00

0.0600 oh Tukang Batu 130,000.00 7,800.00
0.0060 oh Kepala Tukang 145,000.00 870.00
0.0018 oh Mandor 145,000.00 261.00
1 m¹ Memasang Pipa PVC AW Ø 4"
1.2000 m¹ Pipa PVC AW Ø 4" 272,412.21 326,894.66

0.0810 oh Pekerja 100,000.00 8,100.00

0.1350 oh Tukang Batu 130,000.00 17,550.00
0.0135 oh Kepala Tukang 145,000.00 1,957.50
0.0040 oh Mandor 145,000.00 580.00
.4.2.1.13. Pemasangan 1 m2 pintu kaca rangka alluminium
4.4000 m Pintu alluminium 233,587.69 1,027,785.83

4.5000 m Profil kaca 166,646.04 749,907.18
0.2700 Tube Sealant 34,580.70 9,336.79
0.0850 oh Pekerja 100,000.00 8,500.00
0.0850 oh Tukang Alumunium 130,000.00 11,050.00
0.0090 oh Kepala Tukang 145,000.00 1,305.00
0.0050 oh Mandor 145,000.00 725.00
28 1 titik Pekerjaan Instalasi titik MATV, Kabel coaxial 5c-2v, 75 ohm +
7.0000 m¹ Kabel Coaxial 7c-2v, 75 ohm + 39,748.50 278,239.50

4.0000 m¹ Pipa Conduit 20 20,334.60 81,338.40
4.0000 bh Socket dia. 20mm 3,100.00 12,400.00
- bh Klem PVC dia. 20mm 3,100.00 -
- bh Tee Dos dia. 20mm 3,100.00 -
0.2000 roll Isolasi Listrik 24,600.00 4,920.00
0.0800 oh Pekerja 100,000.00 8,000.00

0.0280 oh Tukang Listrik 130,000.00 3,640.00
0.0280 oh Kepala Tukang Listrik 145,000.00 4,060.00
0.0180 oh Mandor 145,000.00 2,610.00
29 1 m' Pekerjaan Memasang Kabel Feeder NYY 4x35mm
1.1000 m¹ Kabel NYY 4 x 35mm² 276,945.00 304,639.50

1.0000 ls Material bantu 27,694.50 27,694.50
0.4000 oh Pekerja 100,000.00 40,000.00

0.0200 oh Mandor 145,000.00 2,900.00
30 1 m' Pekerjaan Memasang Kabel NYY 4x16mm
1.1000 m¹ Kabel NYY 4 x 16mm² 154,636.11 170,099.72

0.4000 oh Pekerja 100,000.00 40,000.00

0.0200 oh Mandor 145,000.00 2,900.00
36 1 ttk Pekerjaan Instalasi Penerangan
8.0000 m¹ Kabel NYY 4 x 3.5mm² 276,945.00 2,215,560.00

8.0000 m¹ Pipa Conduit 20 20,293.93 162,351.45
6.0000 bh Socket dia. 20mm 3,100.00 18,600.00
12.0000 bh Klem PVC dia. 20mm 3,100.00 37,200.00
1.0000 bh Tee Dos dia. 20mm 3,100.00 3,100.00
0.4800 oh Pekerja 100,000.00 48,000.00

0.0200 oh Mandor 145,000.00 2,900.00
28 1 titik Pekerjaan Instalasi titik MATV, Kabel coaxial 5c-2v, 75 ohm +

4.0000 m¹ Pipa Conduit 20 20,293.93 81,175.72
4.0000 bh Socket dia. 20mm 3,100.00 12,400.00
- bh Tee Dos dia. 20mm 3,100.00 -
0.0800 oh Pekerja 100,000.00 8,000.00

0.0180 oh Mandor 145,000.00 2,610.00
31 1 titik Pekerjaan Instalasi titik CCTV, Kabel coaxial 5c-2v, 75 ohm + NYM 2x1.5

20.0000 m¹ Kabel NYM 2 x 1.5mm² 31,263.35 625,266.96
20.0000 m¹ Pipa Conduit 20 20,293.93 405,878.62
10.0000 bh Socket dia. 20mm 3,100.00 31,000.00
5.0000 bh Klem PVC dia. 20mm 3,100.00 15,500.00
2.0000 bh Tee Dos dia. 20mm 3,100.00 6,200.00
0.4000 oh Pekerja 100,000.00 40,000.00

0.0180 oh Mandor 145,000.00 2,610.00
32 1 titik Pekerjaan Instalasi Kabel NYYHY 3x1.5 mm2
6.0000 m¹ Kabel NYMHY 3 x 1,5mm² 22,205.50 133,233.00

6.0000 m¹ Pipa Conduit 20 20,293.93 121,763.58
3.0000 bh Socket dia. 20mm 3,100.00 9,300.00
- bh Tee Dos dia. 20mm 3,100.00 -
0.0200 roll Isolasi Listrik 24,550.80 491.02
0.0300 oh Pekerja 100,000.00 3,000.00

0.0180 oh Mandor 145,000.00 2,610.00
32 1 titik Pekerjaan Instalasi Kabel NYYHY 3x2.5 mm2
10.0000 m¹ Kabel NYMHY 3 x 2,5mm² 23,733.14 237,331.39

10.0000 m¹ Pipa Conduit 20 20,293.93 202,939.31
5.0000 bh Socket dia. 20mm 3,100.00 15,500.00
- bh Tee Dos dia. 20mm 3,100.00 -
0.0200 roll Isolasi Listrik 24,550.80 491.02
0.4000 oh Pekerja 100,000.00 40,000.00

0.0180 oh Mandor 145,000.00 2,610.00
32 1 m1 Pekerjaan Pemasangan Pipa GIP Ø 2"
1.0000 m¹ Pipa GIP Ø 2" 74,850.00 74,850.00

1.0000 m¹ Penggalian kedalaman 1 meter 15,500.00 15,500.00
2.0000 bh Pengikat 36,946.00 73,892.00
0.5000 oh Tukang Pipa 125,044.92 62,522.46

0.0500 oh Mandor 141,598.71 7,079.94
1 1 m¹ Memasang Instalasi pipa refegerant AC 1 PK
15.0000 m¹ Pipa Referegerant AC 1 PK 97,250.00 1,458,750.00

1.0000 ls Aksesoris Perlengkapan (35% Harga Pipa 34,037.50 34,037.50
0.2600 oh Pekerja 100,000.00 26,000.00

0.0060 oh Kepala Tukang 145,000.00 870.00
0.0018 oh Mandor 145,000.00 261.00
1 1 m¹ Memasang Instalasi pipa refegerant AC 2 PK
15.0000 m¹ Pipa Referegerant AC 2 PK 110,000.00 1,650,000.00

1.0000 ls Aksesoris Perlengkapan (35% Harga Pipa 38,500.00 38,500.00
0.2600 oh Pekerja 100,000.00 26,000.00

0.0060 oh Kepala Tukang 145,000.00 870.00
0.0018 oh Mandor 145,000.00 261.00
30 1 m' Pekerjaan Memasang Kabel NYY 3x2.5mm
1.1000 m¹ Kabel NYY 3 x 2.5 mm² 42,910.81 47,201.89

1.1000 m¹ Kabel NYM 3 x 2.5 mm² 45,423.67 49,966.04
0.4000 oh Pekerja 100,000.00 40,000.00

- oh Mandor 145,000.00 -
35 1 ttk Pekerjaan Instalasi Stop Kontak dan Saklar (NYY 3x2.5 mm + NYM 3x2.5 mm)
10.0000 m¹ Kabel NYY 3 x 2.5 mm² 42,910.81 429,108.06

10.0000 m¹ Kabel NYM 3 x 2.5mm² 45,423.67 454,236.71
10.0000 m¹ Pipa Conduit 20 20,293.93 202,939.31
9.0000 bh Socket dia. 20mm 3,100.00 27,900.00
14.0000 bh Klem PVC dia. 20mm 3,100.00 43,400.00
2.0000 bh Tee Dos dia. 20mm 3,100.00 6,200.00
0.4800 oh Pekerja 100,000.00 48,000.00

0.0320 oh Mandor 145,000.00 4,640.00
1 m¹ Memasang Pipa PVC D Ø 4"
1.2000 m¹ Pipa PVC D Ø 4" 267,250.00 320,700.00

0.0360 oh Pekerja 100,000.00 3,600.00

0.0600 oh Tukang Batu 130,000.00 7,800.00
0.0060 oh Kepala Tukang 145,000.00 870.00
0.0018 oh Mandor 145,000.00 261.00
1 m2 Bingkai alumunium / pintudan jendela
4.4000 m¹ Profil Alumunium 104,191.20 458,441.28

2.0000 bh Skrup fixer 3,000.00 6,000.00
0.0600 tube Sealant 34,580.70 2,074.84
0.0430 oh Pekerja 100,000.00 4,300.00

0.0430 oh Tukang Besi 130,000.00 5,590.00
0.0040 oh Kepala Tukang Besi 145,000.00 580.00
0.0020 oh Mandor 145,000.00 290.00
1 m1 Panjang Cerucuk kayu atau dolken dia 8 - 10 cm
1.0500 m¹ Kayu cerucuk 6,750.00 7,087.50
0.0430 oh Pekerja 145,000.00 6,235.00

0.0020 oh Mandor 350,000.00 700.00
ANALISA HARGA SATUAN
PROGRAM :
PEKERJAAN : PEMBANGUNAN GEDUNG LAINNYA KEDIAMAN KETUA DPRD
LOKASI : DESA HATEBICARA, KEC JAILOLO
1 SNI 03-3436-2002 1 m² Memasang seng gelombang

ANALISA 12
0.7000 lbr seng gelombang 101,796.00 71,257.20
0.0200 kg paku biasa 40,918.00 818.36
0.1200 oh Pekerja 100,000.00 12,000.00

0.0600 oh Tukang kayu 125,000.00 7,500.00
0.0600 oh Kepala Tukang 145,000.00 8,700.00
0.0060 oh Mandor 145,000.00 870.00
2 SNI 03-3436-2002 1 m² Memasang plafon triplek

ANALISA 12
0.3750 lbr triplek 121,211.89 45,454.46
0.0300 kg paku biasa 40,918.00 1,227.54
0.1000 oh Pekerja 100,000.00 10,000.00

0.1000 oh Tukang kayu 125,000.00 12,500.00
0.0100 oh Kepala Tukang 145,000.00 1,450.00
0.0500 oh Mandor 145,000.00 7,250.00
3 1 m² Memasang bubungan seng
0.4000 lbr seng gelombang 353,077.30 141,230.92

0.0600 kg paku biasa 40,918.00 2,455.08
0.1250 oh Pekerja 100,000.00 12,500.00

0.2500 oh Tukang kayu 125,000.00 31,250.00
0.0250 oh Kepala Tukang 145,000.00 3,625.00
0.0060 oh Mandor 145,000.00 870.00
1m Memasang list kayu profil
1.0500 m List kayu profil 35,481.90 37,256.00
0.0100 oh Pekerja 100,000.00 1,000.00

0.0500 oh Tukang kayu 125,000.00 6,250.00
0.0500 oh Kepala Tukang 145,000.00 7,250.00
0.0030 oh Mandor 145,000.00 435.00
1m Memasang Nok Onduline
1.2500 lbr Nok/ridge Onduline 132,000.00 165,000.00

10.0000 kg paku sekrup 40,918.00 409,180.00
0.0840 oh Pekerja 100,000.00 8,400.00

0.1250 oh Tukang kayu 125,000.00 15,625.00
0.0130 oh Kepala Tukang 145,000.00 1,885.00
0.0040 oh Mandor 145,000.00 580.00
1 m2 Memasang lantai vinyl
11.8700 buah vinyl 17,500.00 207,725.00

0.3500 kg lem vinyl 42,415.00 14,845.25
0.1500 oh Pekerja 100,000.00 15,000.00

0.1500 oh Tukang kayu 125,000.00 18,750.00
0.0150 oh Kepala Tukang 145,000.00 2,175.00
0.0008 oh Mandor 145,000.00 116.00
DAFTAR HARGA SATUAN UPAH, BAHAN DAN PERALATAN
PROGRAM :
LOKASI : DESA LOMAN
HARGA SATUAN
NO URAIAN SATUAN
(Rp)
A HARGA UPAH
1 Pekerja hari 100,000.00
2 Pekerja Bongkar hari 100,000.00
3 Tukang Gali/Bongkar hari 130,000.00
4 Tukang Batu hari 130,000.00
5 Tukang Kayu hari 130,000.00
6 Tukang Kaca hari 130,000.00
7 Tukang Besi Beton hari 130,000.00
8 Tukang Besi IWF/Profil hari 130,000.00
9 Tukang Las hari 130,000.00
10 Tukang Cat hari 130,000.00
11 Tukang Politur hari 130,000.00
12 Tukang Pipa PVC hari 130,000.00
13 Tukang Pipa Besi hari 130,000.00
14 Tukang Listrik hari 130,000.00
15 Kepala Tukang hari 145,000.00
16 Kepala Tukang Kayu hari 145,000.00
17 Kepala Tukang Besi Beton hari 145,000.00
18 Kepala Tukang Besi Konstruksi/Profil hari 145,000.00
19 Kepala Tukang Batu hari 145,000.00
20 Kepala Tukang Listrik hari 145,000.00
21 Kepala Tukang Las hari 145,000.00
22 Kepala Tukang Cat hari 145,000.00
23 Mandor hari 145,000.00
24 Mekanik hari 145,000.00
25 Pembantu Mekanik hari 145,000.00
26 Operator Alat Ringan hari 100,000.00
27 Operator Alat Berat hari 145,000.00
28 Pembantu Operator hari 145,000.00
29 Sopir hari 100,000.00
30 Pembantu Sopir hari 145,000.00
31 Penjaga Malam hari 100,000.00
B HARGA BAHAN
BAHAN PASANGAN
1 Semen Portland Type I kg 2,200.00
2 Semen Warna kg 14,970.00
3 Semen Perekat sak 204,171.84
4 Semen Plester Standart sak 239,149.74
5 Semen Acian sak 375,817.86
6 Tanah Urug Pilihan m³ 350,000.00
7 Timbunan Tanah Biasa m³ 203,000.00
8 Sirtu m³ 539,419.00
9 Pasir Urug m³ 286,291.67
10 Pasir Pasang m³ 550,000.00
11 Pasir Beton m³ 625,000.00
12 Kerikil Kasar m³ 521,679.55
13 Kerikil Halus m³ 608,630.30
14 Batu Kali Utuh m³ 524,700.50
15 Batu Kali Karang m³ 524,668.56
16 Batu Kali Bulat 15cm m³ 450,000.00
17 Batu Pecah 1/2 m³ 710,077.00
18 Batu Pecah 2/3 m³ 659,328.70
19 Batu Pecah 5/7 m³ 509,578.80
20 Batu Bata Tela Klas I bh 4,990.00
21 Bataco Cetak Klas I bh 4,131.72
22 Bataco Cetak Klas II bh 3,098.79
23 Bata Ringan T. 10cm m³ 3,504,177.60
24 Bata Ringan T. 12.5cm m³ 3,504,177.60
25 Paving Blok K.300 bh 5,988.00
26 Kanstin uk. 15x25x40 K.300 bh 137,225.00
BAHAN KAYU DAN BAMBU
1 Kayu Balok/Papan Jati m³ 10,703,550.00
2 Kayu Balok Kelas I m³ 5,042,854.08
3 Kayu Papan Kelas I m³ 5,042,854.80
4 Kayu Balok Kelas II m³ 2,500,000.00
5 Kayu Papan Kelas II m³ 2,500,000.00
6 Tripleks 3mm, uk. 122x244cm lbr 108,682.20
9 Dolken Kayu Ø8-10 / 400 btg 27,000.00
10 Ijuk kg 29,915.05
11 Bambu Besar dia. 15cm btg 31,936.00
12 Bambu Sedang dia. 10cm btg 24,950.00
13 Bambu Kecil dia. 5cm btg 192,614.00
14 List Profil kayu 5 cm m 35,481.90
BAHAN ATAP
1 Seng Gelombang Besar BJLS 0.20mm lbr 91,816.00
4 Seng Plat BJLS 0.20mm lbr 91,816.00
7 Genteng Metal 0.20mm, uk. 80x78cm lbr 80,838.00
8 Genteng Metal 0.30mm, uk. 80x78cm lbr 92,814.00
9 Genteng Keramik Type Standar bh 16,412.11
10 Genteng Keramik Type Premium bh 23,547.81
11 Bubungan Genteng Metal 0.20mm bh 41,815.20
12 Bubungan Genteng Metal 0.30mm bh 55,658.46
13 Bubungan Genteng Keramik Standar bh 35,568.72
14 Bubungan Genteng Keramik Premium bh 57,305.16
15 Atap Onduline m² 165,000.00
Nok Onduline m 132,000.00
16 Atap kubah GRC m² 1,070,355.00
17 Lisplank GRC T.9mm uk. 2x30cm m¹ 60,379.00
18 Talang Jurai L. 90cm m¹ 74,101.50
19 Roof Mess m² 30,134.61
20 Aluminium Foil (Terpal 1sisi) m² 24,700.50
BAHAN LANTAI, DINDING DAN PLAFON
1 Keramik 60 x 60 m² 342,716.68
2 Keramik 40 x 40 m² 115,917.70
3 Keramik 30 x 30 m² 91,791.05
4 Keramik 25 x 25 m² 81,415.04
5 Keramik 20 x 25 m² 84,830.00
6 Keramik 20 x 20 m² 91,965.70
7 Keramik 10 x 20 m² 94,011.60
8 Lantai Vinyl 2,6mm, terpasang m² 346,306.00
9 Keramik Homogeneus 60 x 60 (polish) m² 472,054.00
13 Keramik Homogeneus 40 x 40 (unpolish) m² 336,825.00
14 Keramik Homogeneus 20 x 40 (unpolish) m² 210,820.02
15 Plint Keramik Homogenous 10 x 60 (polish) bh 42,914.00
18 Plint Keramik 10x30 (polos) bh 23,452.30
19 Plint Keramik 10x25 (polos) bh 11,856.24
20 Step Nosing m¹ 80,029.62
21 Triplek 240x120x3mm lbr 97,804.00
22 Triplek 240x120x4mm lbr 121,211.89
23 Triplek 240x120x6mm lbr 136,024.00
24 Triplek 240x120x9mm lbr 189,236.57
25 Gypsum Board 9mm lbr 146,312.59
26 Gypsum Board 12mm lbr 206,759.65
27 GRC 6mm lbr 193,618.99
28 GRC 9mm lbr 275,618.06
29 GRC 12mm lbr 333,474.31
30 Profil GRC termasuk rangka m² 662,110.63
31 List Gypsum m¹ 23,719.51
32 Tape band bh 14,563.41
33 Lantai Vinyl bh 210,000.00
34 Coping Frame bh 13,473.00
35 Alat Polimer dan Laveling set 27,445.00
36 Polimer untuk pemulesan akhir lt 20,958.00
37 Lem Vinyl lt 42,415.00
BAHAN BESI
1 Besi Beton Polos dia. 8mm kg 25,000.00
4 Besi Beton Polos Rata - Rata kg 21,000.00
5 Besi Beton Ulir dia. 13mm kg 21,000.00
6 Besi Beton Ulir dia. 16mm kg 21,000.00
7 Besi Beton Ulir Rata - Rata kg 21,000.00
8 Baja Profil IWF kg 24,700.50
9 Baja Profil UNP kg 22,290.83
10 Baja Profil CNP kg 20,588.14
11 Plate Baja Hitam kg 19,211.50
12 Hollow 40x40 m¹ 14,511.82
13 Hollow 20x40 m¹ 9,894.47
14 Besi Baja Ringan C 75 t.1.0mm m¹ 75,000.00
15 Besi Baja Ringan C 75 t.0.75mm m¹ 50,000.00
16 Besi Baja Ringan Reng m¹ 20,535.31
17 Besi Strip kg 11,307.34
18 Kawat Beton kg 25,606.19
19 Kawat Las Baja kg 40,132.27
20 Kawat Penggantung kg 8,233.50
BAHAN PAKU
1 Paku campuran kg 40,918.00
2 Paku 1 - 2cm kg 40,918.00
3 Paku 3 - 4cm kg 40,918.00
4 Paku 5 - 12cm kg 40,918.00
5 Paku beton kg 73,852.00
6 Paku seng kg 50,498.80
7 Paku Sekrup kg 40,918.00
8 Paku Gypsum kg 50,498.80
9 Hot Bolt M12 - 100 psg 26,008.85
10 Hot Bolt M16 - 145 psg 63,422.10
11 Hot Bolt M16 - 180 psg 88,768.11
12 Hot Bolt M16 - 220 psg 97,089.43
13 Ramset M8 bh 9,273.12
14 Dyna Bolt M10 bh 1,976.04
BAHAN CAT
1 Compound kg 12,761.71
2 Minyak Cat kg 55,987.80
3 Meni Kayu kg 40,918.00
4 Meni Besi kg 43,912.00
5 Minyak Bekisting ltr 19,252.12
6 Minyak Pelumas ltr 27,445.00
7 Zincromate kg 50,767.76
8 Plamir Tembok kg 60,878.00
9 Plamir Kayu kg 60,878.00
10 Plamir Kayu kg 35,129.60
11 Cat Besi kg 47,904.00
12 Cat Kayu Kualitas Baik kg 97,004.90
13 Cat Kayu Kualitas Sedang kg 62,432.98
14 Cat Tembok Interior Kualitas Baik kg 84,614.03
15 Cat Tembok Interior Kualitas Sedang kg 47,483.98
16 Cat Tembok Exterior Kualitas Baik kg 117,194.98
17 Cat Tembok Exterior Kualitas Sedang kg 30,358.30
18 Cat Dasar Tembok Kualitas Baik kg 31,936.00
19 Cat Dasar Kayu Kualitas Baik kg 31,936.00
20 Pelitur Jadi ltr 60,878.00
21 Waterproof Membrane Proofex Torcheal T. 3.5 mm m² 254,210.96
22 Waterproof Coating ex. Penetron m² 94,527.17
BAHAN KACA
1 Kaca Polos 3mm m² 154,789.80
4 Kaca Polos Tebal 12mm m² 27,445.00
5 Kaca Buram 3mm m² 756,084.80
6 Kaca Buram 5mm m² 218,936.25
7 Kaca Rayband 3mm m² 343,386.85
8 Kaca Rayband 5mm m² 196,805.60
9 Kaca Nako 5mm bh 285,278.30
10 Kaca PB Polos 8mm (anti radiasi) bh 15,748,440.00
BAHAN PLUMBING DAN SANITAIR
1 Roof Drain 4" bh 208,307.55
2 Pipa PVC "AW" dia. ½" m¹ 20,535.73
3 Pipa PVC "AW" dia. ¾" m¹ 26,415.81
4 Pipa PVC "AW" dia. 1" m¹ 39,953.06
5 Pipa PVC "AW" dia. 1½" m¹ 64,385.97
6 Pipa PVC "AW" dia. 1¾" m¹ 78,835.76
7 Pipa PVC "AW" dia. 2" m¹ 90,801.78
8 Pipa PVC "AW" dia. 2½" m¹ 127,125.24
9 Pipa PVC "AW" dia. 3" m¹ 189,864.51
10 Pipa Besi Galvanis Ø 4" m¹ 472,012.21
11 Pipa Besi Stainless Steel Ø 2" m¹ 686,125.00
12 Pipa Besi Stainless Steel Ø 1/2" m¹ 314,869.00
13 Pipa PVC "AW" dia. 4" m¹ 272,412.21
14 Pipa Drain 1 1/4" + Isolasi m¹ 114,770.00
15 Pipa Drain 1" + Isolasi m¹ 63,373.00
16 Pipa Drain 3/4" + Isolasi m¹ 50,898.00
17 Pipa PVC "D" dia. 4" m¹ 266,715.50
18 Floor Drain 4" Stainless Steel bh 266,715.50
19 Floor Drain 4" bh 266,715.50
20 Wastafel bh 3,092,612.38
21 Wastafel Standart bh 703,964.25
22 Kloset Duduk Tangki Rendah bh 5,541,102.83
23 Kloset Duduk Tangki Tinggi bh 2,725,200.00
24 Kloset Jongkok bh 709,003.87
25 Shower Set bh 1,684,025.20
26 Urinal bh 3,253,879.20
27 Jet Washer Putih bh 284,000.86
28 Jet Washer Hitam bh 401,026.34
29 Kran Air Wastafel bh 611,026.70
30 Kran Air Tembok Stainless Steel bh 192,115.00
31 Kran Air Tembok Biasa bh 46,794.82
32 Kran Dapur bh 470,956.20
33 Bak Mandi Fibreglass bh 516,240.45
34 Roof Drain 4" bh 230,538.00
35 Tandon Air 1m³ bh 1,921,150.00
36 Tandon Air 2m³ bh 3,458,070.00
37 Septiktank 2m³ unit 6,586,800.00
38 Pipa GIP Ø 2" m¹ 74,850.00
BAHAN ELEKTIKAL DAN MEKANIKAL
1 Lampu RM1 2 x 36w bh 788,769.30
2 Lampu RM1 2 x 40w bh 952,780.62
3 Lampu Spot Light HPIT 150w bh 3,018,950.00
4 Lampu Spot Light HPIT 450w bh 3,842,300.00
5 Lampu Down Light SL 1x16w bh 203,422.34
6 Lampu Down Light SL 1x25w bh 263,032.88
7 Lampu Down Light PLC 2x13w bh 384,230.00
8 Baret Emergency TLC 32w bh 429,898.48
9 Saklar Group bh 393,750.12
10 Sakelar Seri bh 62,212.33
11 Sakelar Engkel bh 51,187.12
12 Stop kontak 1 phase bh 51,187.12
13 Stop kontak 3 phase bh 358,783.00
14 Camera infra red cap 30m bh 8,190,016.14
15 Kabel CCTV m 31,499.18
16 Kabel NYA 1 x 2,5mm² (Warna Hitam) m¹ 5,179.42
17 Kabel NYA 1 x 1.5mm² (Warna Merah) m¹ 10,538.88
18 Kabel NYA 1 x 1.5mm² (Warna Hitam) m¹ 10,538.88
19 Kabel NYA 1 x 2.5mm² (Warna Hitam) m¹ 7,235.50
20 Kabel NYY 1x240mm² m¹ 472,500.80
21 Kabel NYY 3 x 2,5mm² m¹ 42,910.81
22 Kabel NYY 4 x 95mm² m¹ 748,880.74
23 Kabel NYY 4 x 35mm² m¹ 276,945.00
24 Kabel NYY 4 x 25mm² m¹ 200,497.80
25 Kabel NYY 4 x 16mm² m¹ 154,636.11
26 Kabel NYY 4 x 10mm² m¹ 109,103.76
27 Kabel NYY 4 x 4mm² m¹ 45,037.25
28 Kabel NYM 3 x 2.5mm² m¹ 45,423.67
29 Kabel NYM 2 x 1.5mm² m¹ 31,263.35
30 Kabel NYMHY 3 x 2,5mm² m¹ 23,733.14
31 Kabel NYMHY 3 x 1,5mm² m¹ 22,205.50
32 Kabel NYMHY 2 x 1,5mm² m¹ 21,237.94
33 Kabel FRC 2 x 2.5mm² m¹ 42,316.90
34 Kabel FRC 2 x 1.5mm² m¹ 36,047.36
35 Kabel FRC 3 x 2.5mm² m¹ 57,990.19
36 Kabel UTV Cat 60 m¹ 61,975.80
37 Kabel Multi pair m¹ 79,341.00
38 BC 70mm² m¹ 194,726.67
39 BC 16mm² m¹ 46,962.79
40 BC 10mm m¹ 33,217.23
41 BC 6mm² m¹ 23,452.30
42 Kabel skun bh 86,626.30
43 Pipa Conduit 20 bh 20,293.93
44 Socket dia. 20mm bh 3,093.80
45 Klem PVC dia. 20mm bh 3,093.80
46 Tee Dos dia. 20mm bh 3,093.80
47 Isolasi Listrik roll 24,550.80
48 Pipa Referegerant AC 1 PK m' 97,055.50
52 Insulex Pipa Referegrant m' 71,856.00
53 Outlet Oksigen bh 978,040.00
54 Outlet Medical Air 4 Bar bh 978,040.00
55 Outlet Medical Air 7 Bar bh 978,040.00
56 Outlet Vacum bh 978,040.00
57 Outlet Nitrogen bh 978,040.00
58 Outlet CO2 bh 978,040.00
BAHAN PINTU, JENDELA, KACA DAN ASESORIS
1 Aluminium 3" m¹ 176,414.92
2 Aluminium 4" m¹ 233,587.69
3 Profil Aluminium m¹ 104,191.20
4 Aluminum Street m¹ 44,940.94
5 Karet List m' 4,355.19
10 Jendela Nako 5mm m² 27,445.00
11 Tarikan Pintu set 316,166.40
12 Tarikan Jendela set 103,742.10
13 Kunci Tanam bh 444,609.00
14 Kunci Pintu Biasa bh 74,101.50
15 Kunci Jendela bh 74,101.50
16 Engsel Pintu psg 93,861.90
17 Engsel Jendela psg 74,101.50
18 Kait Angin set 64,221.30
19 Amplas lbr 5,814.50
20 Lem Kayu kg 49,147.08
21 Lem PVC kg 153,621.89
22 Roll Cat bh 16,385.32
23 Tali Ijuk bh 20,167.46
24 Cotton Plester bh 27,308.87
25 Sealant tube 34,580.70
26 Poles Marmer m² 63,209.57
27 Aluminium Compucit Panel t=0,2mm m² 358,911.89
28 Door Hinge set 267,737.25
29 Window Hinge set 443,710.80
30 Door Hinge Kualitas Baik set 555,686.40
31 Door Hinge Kualitas Standar set 220,059.00
32 Window Hendel pcs 101,137.68
33 Window Lock Tipe Sliding set 466,565.00
34 Door Lock set 309,779.15
35 Knob Cylinder set 222,924.98
36 Door Kloser pcs 801,904.70
37 Door Stoper pcs 69,458.49
38 Rambuncis set 135,428.60
39 Kait Angin psg 224,550.00
40 Back Grout m¹ 127,245.00
41 Pintu alumunium set 2,994,000.00
HARGA BARANG PABRIKAN
1 Tangga monyet (aksesoris lengkap + terpasang) unit 1,247,500.00
2 Tutup main hole (plat besi + aksesoris lengkap + terpasang) unit 998,000.00
3 Welding Rod (Penyambungan) ml 8,233.50
4 Dinding Timah Hitam Anti Radiasi m2 2,332,984.68
5 Jendela Besi Void (aksesoris lengkap + terpasang) unit 823,350.00
6 Pintu Type P1 Kaca Tempered 12 mm set 12,360,130.20
7 Incoming-Outgoing-Metring Cubicle Type IM 400 A; 24 Kv unit 501,345,300.00
8 Trafo 450 KVA, 3 phase, 20 KV unit 237,948,150.00
9 Tiang + Dudukan Trafo ls 23,328,250.00
10 Kabel AAAC 3 X 70 mm2 m¹ 349,923.75
11 Panel LVMDB unit 360,188,180.00
12 Panel MDP unit 115,877,780.00
13 Panel Capasitor unit 156,596,180.00
14 Lampu Down light Kualitas Baik 23 watt set 282,010.55
15 Lampu Down light Kualitas Baik 14 watt set 226,834.57
16 Lampu Baret 32 set 343,317.19
17 Lampu Tangga 18 w set 386,231.84
18 Lampu TBS 2 set 937,991.61
19 Lampu Wastafel & Tidur 18 W set 300,402.54
20 Diesel generating set 500 KVA, 1500 RPM, 50 Hz, ex. Cummins unit 1,494,754,500.00
21 Tangki bulanan 10. 000 liter acessoris unit 51,322,150.00
22 Tangki harian 1000 liter unit 13,996,950.00
23 Electrical pump unit 2,332,825.00
24 Pompa tangan unit 1,166,412.50
25 Panel electrical pump + Control unit 27,993,900.00
26 Pembuatan Knalpot Genset unit 6,998,475.00
27 Grounding Body unit 23,328,250.00
28 Grounding Netral unit 23,328,250.00
29 Antenna UHF unit 952,056.07
30 Antenna VHF unit 721,254.60
31 TV test point 14" unit 5,409,409.50
32 DVD / VCD Player unit 3,462,022.08
33 Passive Combiner 16 channel unit 2,091,638.34
34 Booster Amplifier unit 3,389,896.62
35 Spliter 4 way bh 2,668,642.02
36 Kabel Coaxial 7c-2v, 75 ohm + m¹ 39,669.00
37 TV Outlet bh 86,550.55
38 Gantungan TV bh 649,129.14
39 AC Mounting Wall 2PK unit 10,413,730.80
40 AC Mounting Wall 1PK unit 6,289,296.20
41 Digital Video Recorder 16 Channel camera unit 9,025,912.00
42 Video Manager unit 11,540,073.60
43 Rack Metal 19" unit 2,740,767.48
44 TV 29" Color Monitor unit 5,914,287.72
45 Fixed Color camera dome type, CCD, 1/4" Lens, unit 2,035,920.00
46 Rotater Color camera dome type, CCD, 1/4" Lens, unit 15,269,400.00
47 PABX Main device for 120 port NEC unit 289,669,500.00
48 MDF 120 Pair unit 7,984,000.00
49 Main Hole 60 x 60 x 60 cm bh 164,670.00
50 Outlet Telpon bh 72,125.46
51 Pesawat Telepon single line bh 252,439.11
52 Box IDF 20 Pair unit 2,163,763.80
53 Master station 10 zone unit 20,308,302.00
54 Power Supply unit 2,794,400.00
55 BHP Ceiling speaker bh 1,317,360.00
56 Wall mounted Socket + Instalasi dan Pemasangan bh 518,960.00
57 Hand hald pendant bh 479,040.00
58 Emergency call in toilet bh 1,272,450.00
59 Reset button bh 276,945.00
60 Dome light bh 343,312.00
61 Master station 20 zone unit 26,534,325.00
62 Power Amplifier 240 W unit 11,496,960.00
63 Mixer pre-amplifier 1x240 W unit 5,908,160.00
64 Desk Microphone + chime gong unit 3,193,600.00
65 speaker selector 10 zones unit 2,544,900.00
66 AM/FM tuner/ CD/MP3 + Antenna unit 11,027,900.00
67 Rack cabinet c/w accesoris set 17,215,500.00
68 Horn Speaker 15 W bh 614,768.00
69 Ceiling Speaker 1.5-3 W bh 319,360.00
70 Ceiling Speaker 1.5-3 W + box bh 558,880.00
71 Volume control bh 252,439.11
72 Terminal Blok (TB -TS 1) unit 577,003.68
73 Outlet data bh 144,250.92
74 Sentral Modem Operator unit 8,780,803.20
75 Patch panel unit 5,239,500.00
76 Star hub 8 port unit 3,193,600.00
77 Wireles Wifi unit 7,984,000.00
78 Closet Duduk (lengkap + aksesories + pemasangan) set 5,551,574.60
79 Stop kran bh 192,116.30
80 Jet Wasser closet bh 369,201.12
81 Wastafel (lengkap + aksesoris + pemasangan + cermin) set 4,020,396.09
82 Bak Mandi (lengkap terpasang) set 1,464,340.45
83 Floor Drain KM/WC bh 42,835.61
84 Water heater cap 30 l Ariston unit 8,303,360.00
85 Dudukan Outdoor unit 713,570.00
86 AC split duct High Static 10 PK unit 80,858,478.96
87 AC split duct High Static 15 PK unit 114,395,470.56
88 Hepa filter 24" x 48' eff 99,9% unit 7,904,160.00
89 Housing Hepa filter 24 " x 48" Stainless stel unit 8,333,300.00
90 Hepa filter 12" x 12' eff 99,9% unit 5,004,970.00
91 Housing Hepa filter 12" x 12' stainless stel unit 5,713,550.00
92 Pre filter unit 1,866,260.00
93 Medium Filter unit 2,099,542.50
94 Housing Pre filter & Medium Filter unit 1,866,260.00
95 Ducting BJLS 80 c/w Isolasi unit 13,996,950.00
96 Anunciator 10 zone unit 11,864,224.00
97 Master Control Fire Alarm (MCFA) 40 zone konvensional unit 45,508,800.00
98 Heat detector bh 143,712.00
99 Manual break glass bh 288,501.84
100 Alarm bell bh 388,022.40
101 Indicator lamp bh 167,664.00
102 Alat pemadam api ringan 3,5 kg bh 8,782,400.00
103 Terminal Box bh 577,003.68
104 Kabel multi pair dari MCFA ke TB m¹ 79,338.01
105 Kabel multi pair dari MCFA ke Anuciator m¹ 79,338.01
106 Elektrik Fire Pump + Diesel Pump + Jockey Pump + Panel Accessories unit 531,664,540.00
107 Sentral Oksigen (O2) Kapasitas 2x4 Cylinder set 47,000,000.00
108 Sentral Nitrous kapasitas 2 X 1cylinder set 29,750,000.00
109 Sentral Vacuum Single System set 392,214,000.00
110 Sentral Compressed Air Single set 86,550,552.00
111 Sentral CO2 2x1 Cylinder set 23,080,147.20
112 Alarm 5 zone + instalasi unit 8,655,055.20
113 Box valve 1 line unit 1,731,011.04
114 Ceiling colom lengkap outlet + Stop kontak unit 15,968,000.00
115 Exhouse fan set 533,930.00
116 Saklar Tunggal bh 68,050.38
117 Saklar Seri bh 92,573.03
118 Stop Kontak Biasa bh 79,698.63
119 Stop Kontak Khusus bh 214,819.50
120 Pipa Tembaga Type L dia 1 1/8 m¹ 550,000.00
121 Pipa Tembaga Type L dia 3/4 m¹ 300,000.00
124 Pipa Air Panas m¹ 98,083.44
125 Pek. Rumput ex. Gajah Mini m2 92,315.00
126 Lampu Taman Solar Sell + Lampu LED bh 2,944,100.00
127 Lisplank Overstek Calsiboard 9 mm m2 241,017.00
128 Lisplank Overstek Calsiboard Cetak m2 241,017.00
HARGA PERALATAN DAN BBM
1 Solar ltr 10,429.10
2 Tabung Gas + Isi 15kg bh 845,069.97
3 Isi Gas 15kg tbg 371,830.35
4 Tabung Gas + Isi 50kg bh 1,352,111.96
5 Isi Gas 50kg tbg 760,562.43
6 Tabung O2 + Isi 50kg bh 1,183,097.96
7 Mesin Las + Tabung O2 + Tabung Gas jam 205,348.98
8 Pompa Air Kap. 30 m³/jam jam 32,946.08
9 Genset hari 82,335.00
10 Beton Molen jam 163,023.30
11 Beton Vibrator jam 60,763.23
12 Alat Pemotong & Perangkai Besi jam 60,598.56
13 Jack Hammer jam 220,388.84
14 Stamper + BBM 0,5 Ton jam 32,946.08
15 Scaffolding set 109,192.68
16 Crane jam 373,994.11
17 Truck Tangki Air jam 222,741.42
18 Dump Truck jam 210,898.36
19 Vibratory roller jam 229,223.93
20 Excavator jam 398,396.01
21 Buldozer jam 534,350.86
22 Wheel Loader jam 407,991.88
23 Motor Grader jam 369,328.46
24 Alarm 5 zone + instalasi unit 9,000,000.00
25 fitting gas medis Ls 4,500,000.00
26 fitting lampu unit 230,000.00

Rab KMWC

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab KMWC

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

RENCANA ANGGARAN BIAYA

A PEKERJAAN PENDAHULUAN 3,500,000.00

BIAYA FISIK PEKERJAAN 70,533,272.83

TERBILANG : TUJUH PULUH TUJUH JUTA RUPIAH

Ternate, ….. Juni 2021

HARGA SATUAN JUMLAH HARGA

NO. JENIS PEKERJAAN SAT. VOLUME

1 Pengukuran dan Bouplank Ls 1.00 1,500,000.00 1,500,000.00

Total Pekerjaan pendahuluan (A) 3,500,000.00

- Pek. Urugan Tanah Peninggian Lantai M3 9.88 247,050.00 2,440,854.00

- Kolom Praktis 15 cm x 15 cm M3 0.46 2,210,527.92 1,007,171.78

NO. JENIS PEKERJAAN SAT. VOLUME

5 Pekerjaan Kusen dan Pintu

Total Pekerjaan Struktur (B) 24,696,525.30

NO. JENIS PEKERJAAN SAT. VOLUME

Sub Total Pekerjaan -

- Pek. Atap Kontruksi kayu M3 0.25 4,500,000.00 1,125,000.00

Sub Total Pekerjaan 9,886,548.17

Total Pekerjaan Plumbing (E ) -

PEKERJAAN : REKONSTRUKSI BANGUNAN MCK KORAMIL PATANI

HARGA DASAR JUMLAH HARGA

0.2000 oh Pekerja 100,000.00 20,000.00

2 RSNI T-12-2002 1 m² Pembuatan Gudang Semen dan Alat - Alat

2.0000 oh Pekerja 100,000.00 200,000.00

1.0000 oh Pekerja 100,000.00 100,000.00

4 RSNI T-12-2008 1 m¹ Pekerjaan Pengukuran Dan Pemasangan Bowplank

0.1000 oh Pekerja 100,000.00 10,000.00

1 RSNI T-12-2008 1 m2 Pekerjaan membersihkan lapangan dan pemetaan

0.0161 oh Pekerja 100,000.00 1,610.00

0.0142 jam Buldozer 534,350.86 7,587.78

5 SNI DT 91-0006-2007 1 m² Pekerjaan Stripping setinggi 1m

6 RSNI T-12-2002 1 m³ Bongkar Beton Bertulang

1 m³ Bongkar Dinding Bata

2.0000 oh Pekerja 100,000.00 200,000.00

1 m2 Bongkar Plesteran Dinding

0.0500 oh Pekerja 100,000.00 5,000.00

0.0500 oh Pekerja 100,000.00 5,000.00

0.0200 oh Pekerja 100,000.00 2,000.00

1 m³ Bongkar Rangka Atap

0.2000 oh Pekerja 100,000.00 20,000.00

1 m³ Bongkar Kuda - Kuda, Gording, Balok-Balok

4.0000 oh Pekerja 100,000.00 400,000.00

0.1250 oh Pekerja 100,000.00 12,500.00

1 m³ Bongkar Pondasi batu kali

1.5000 oh Pekerja 100,000.00 150,000.00

B. PEKERJAAN TANAH DAN PASIR

3 SNI DT 91-0006-2007 1 m³ Galian Tanah Keras Sedalam 1m

4 SNI DT 91-0006-2007 1 m³ Galian Tanah Cadas Sedalam 1m

5 SNI DT 91-0006-2007 1 m³ Membuang Tanah Sejauh 30 m

6 ANALISA 1 m³ Urugan Kembali Galian sedalam 2 M

0.3333 m3 Analisa Galian Tanah 96,525.00 32,175.00

1 ANALISA 1 m³ Urugan Kembali Galian sedalam 1 M

0.3333 m3 Analisa Galian Tanah 78,625.00 26,208.33

7 SNI DT 91-0006-2007 1 m³ Pemadatan Tanah 20cm

8 ANALISA 1 m³ Timbunan Tanah dipadatkan Hingga Rata

1.2000 m³ Tanah Urug Pilihan 350,000.00 420,000.00

0.3000 oh Pekerja 100,000.00 30,000.00

10 SNI DT 91-0006-2007 1 m³ Urugan Sirtu

0.3000 oh Pekerja 100,000.00 30,000.00

11 SNI-2835-2008 1 m³ Urugan Tanah biasa

0.0200 oh Pekerja 100,000.00 2,000.00

12 ANALISA 1 m³ Urugan Tanah Bakas Galian