meterial ibu erma Rp 5,000,000

Rp 3,956,500
semen 24 Rp 1,080,000
besi 10 20 Rp 1,260,000
besi 8 20 Rp 850,000
besi 6 6
triplek 6 Rp 468,000
kayu 1 Rp 185,000

batu bata 120

bendrat Rp 58,500
paku Rp 55,000 1400000
1316000
84000

Rp 11,926,000 Rp 4,525,000
gaji admin Rp 700,000
gaji pak to Rp 900,000
gaji tukang 27 Rp 2,925,000

genteng 700
kebutuhan yang belum terpasang Rp 53,076,500
tenaga tukang Rp 17,315,000
pasir Rp 1,650,000
semen Rp 1,350,000
granit 51,74 m Rp 4,200,000
lampu Rp 3,120,000
lembar gypsum Rp 1,715,000
hollow 2x4 59*18.500 Rp 1,091,500
wall angel 17*8.000 Rp 136,000
sekrup Rp 250,000
tenaga pasang plafond Rp 1,575,000
semen aplus Rp 120,000
cat plafond Rp 375,000
perban Rp 8,000
pintu Rp 1,275,000
cat pintu Rp 150,000
engsel Rp 360,000
jasa pasang pintu Rp 300,000
kusen pintu Rp 1,200,000
pintu kamar mandi Rp 450,000
closet Rp 900,000
keramik dinding kamar mandi 1 9 x 39.000 Rp 360,000
keramik dinding kamar mandi 2 8 x 39.000 Rp 312,000
keramik lantai kamar mandi 3x 53, 500 Rp 321,000
shower + kran Rp 500,000
jendela Rp 3,000,000
kwh Rp 2,800,000
PDAm Rp 2,800,000
genteng Rp 2,800,000
cat Rp 1,000,000
aquaproof
jasa pasang rangka atap Rp 1,375,000
keramik dinding dapur 4x67.000 Rp 268,000
Rp 35,000,000 Rp 18,076,500

kusen cor Rp 525,000

cat Rp 150,000
semen Rp 135,000
tenaga pasang Rp 375,000
Rp 1,185,000

kusen almini
Rp 5,270,500

Rp 30,000,000 7193000 Rp 22,807,000

Rp 4,200,000
Rp 360,000
Rp 312,000
13.965 Rp 321,000
8.265 2000000
1.59
8.265
7.5525
7.5525
4.55
51.74
meterial ibu erma Rp 5,000,000
Rp 3,956,500
semen 24 Rp 1,080,000
besi 10 20 Rp 1,260,000
besi 8 20 Rp 850,000
besi 6 6
triplek 6 Rp 468,000
kayu 1 Rp 185,000

batu bata 120

bendrat Rp 58,500
paku Rp 55,000

Rp 11,926,000 Rp 4,525,000
gaji admin Rp 700,000
gaji pak to Rp 900,000
gaji tukang 27 Rp 2,925,000

genteng 700
kebutuhan yang belum terpasang Rp 47,791,000
tenaga tukang Rp 12,815,000
pasir Rp 1,650,000
semen Rp 1,350,000
granit 51,74 m Rp 4,200,000
lampu Rp 3,120,000
lembar gypsum Rp 1,372,000
hollow 2x2 40*18.500 Rp 740,000
wall angel 17*8.000 Rp 136,000
sekrup Rp 300,000
tenaga pasang plafond Rp 1,575,000
semen aplus Rp 120,000
cat plafond Rp 375,000
perban Rp 8,000
pintu Rp 1,275,000
cat pintu Rp 150,000
engsel Rp 360,000
jasa pasang pintu Rp 300,000
kusen pintu Rp 1,200,000
pintu kamar mandi Rp 450,000
closet Rp 900,000
keramik dinding kamar mandi 1 9 x 39.000 Rp 360,000
keramik dinding kamar mandi 2 8 x 39.000 Rp 312,000
keramik lantai kamar mandi 3x 53, 500 Rp 321,000
shower + kran Rp 500,000
jendela Rp 3,000,000
kwh Rp 2,800,000
PDAm Rp 2,800,000
genteng Rp 2,534,000
cat Rp 1,000,000
aquaproof
jasa pasang rangka atap Rp 1,500,000
keramik dinding dapur 4x67.000 Rp 268,000
kusen cor Rp 525,000
cat Rp 150,000
semen Rp 135,000
tenaga pasang Rp 375,000
Rp 1,185,000

kusen almini

Rp 30,000,000 7193000 Rp 22,807,000

Rp 4,200,000
Rp 360,000
Rp 312,000
13.965 Rp 321,000
8.265 2000000
1.59
8.265
7.5525
7.5525
4.55
51.74
meterial ibu erma Rp 5,000,000
Rp 3,956,500
semen 24 Rp 1,080,000
besi 10 20 Rp 1,260,000
besi 8 20 Rp 850,000
besi 6 6
triplek 6 Rp 468,000
kayu 1 Rp 185,000

batu bata 120

bendrat Rp 58,500
paku Rp 55,000

Rp 11,926,000 Rp 4,525,000
gaji admin Rp 700,000
gaji pak to Rp 900,000
gaji tukang 27 Rp 2,925,000

genteng 700
kebutuhan yang belum terpasang Rp 8,075,000
tenaga tukang Rp 5,200,000
pasir Rp 340,000
semen Rp 450,000
granit 51,74 m
lampu
lembar gypsum
hollow 2x2 40*18.500
wall angel 17*8.000
sekrup
tenaga pasang plafond
semen aplus
cat plafond
perban
pintu Rp 1,275,000
cat pintu Rp 150,000
engsel Rp 360,000
jasa pasang pintu Rp 300,000
kusen pintu
pintu kamar mandi
closet
keramik dinding kamar mandi 1 9 x 39.000
keramik dinding kamar mandi 2 8 x 39.000
keramik lantai kamar mandi 3x 53, 500
shower + kran
jendela
kwh
PDAm
genteng
cat
aquaproof
jasa pasang rangka atap
keramik dinding dapur 4x67.000
reng gasco 11x38000

reng 23
26

750000
600000
900000
2250000

Rp 2,691,500
listrik Rp 1,131,500
 Rp 120,000
tenaga Rp 1,440,000

Rp 3,211,000
Rp 14,140,000

kusen cor Rp 525,000

cat Rp 150,000
semen Rp 135,000
tenaga pasang Rp 375,000
Rp 1,185,000
Rp -

kusen almini

Rp 30,000,000 2000000 Rp 28,000,000

Rp -
Rp -
Rp -
13.965 Rp -
8.265 2000000
1.59
8.265
7.5525
7.5525
4.55
51.74

Rp 2,691,500
meterial ibu erma Rp 5,000,000
Rp 3,956,500
semen 24 Rp 1,080,000
besi 10 20 Rp 1,260,000
besi 8 20 Rp 850,000
besi 6 6
triplek 6 Rp 468,000
kayu 1 Rp 185,000

batu bata 120

bendrat Rp 58,500
paku Rp 55,000

Rp 11,926,000 Rp 4,525,000
gaji admin Rp 700,000
gaji pak to Rp 900,000
gaji tukang 27 Rp 2,925,000

genteng 700
kebutuhan yang belum terpasang Rp 41,063,000
tenaga tukang Rp 10,715,000
pasir Rp 1,650,000
semen Rp 1,350,000
granit 51,74 m Rp 4,200,000
lampu Rp 3,120,000
lembar gypsum Rp 1,372,000
hollow 2x2 40*18.500 Rp 740,000
wall angel 17*8.000 Rp 136,000
sekrup
tenaga pasang plafond Rp 1,575,000
semen aplus Rp 120,000
cat plafond Rp 375,000
perban Rp 8,000
pintu Rp 1,275,000
cat pintu Rp 150,000
engsel Rp 360,000
jasa pasang pintu Rp 300,000
kusen pintu Rp 1,200,000
pintu kamar mandi Rp 450,000
closet Rp 900,000
keramik dinding kamar mandi 1 9 x 39.000 Rp 360,000
keramik dinding kamar mandi 2 8 x 39.000 Rp 312,000
keramik lantai kamar mandi 3x 53, 500 Rp 321,000
shower + kran Rp 500,000
jendela Rp 3,000,000
kwh Rp 2,800,000
PDAm
genteng
cat Rp 1,000,000
aquaproof
jasa pasang rangka atap Rp 1,500,000
keramik dinding dapur 4x67.000 Rp 268,000
reng gasco 11x46000 Rp 506,000
Rp 500,000

reng 23
26
Rp 3,211,000
kusen cor Rp 525,000
cat Rp 150,000
semen Rp 135,000
tenaga pasang Rp 375,000
Rp 1,185,000

kusen almini

Rp 30,000,000 7193000 Rp 22,807,000

Rp 4,200,000
Rp 360,000
Rp 312,000
13.965 Rp 321,000
8.265 2000000
1.59
8.265
7.5525
7.5525
4.55
51.74
Rp 24,000,000 Rp 17,940,000 Rp 6,060,000
tenaga tukang
tenaga listrik Rp 1,440,000
plafond Rp 5,200,000
pintu, cat pintu engsel Rp 1,900,000
cat dinding Rp 1,000,000
granite Rp 4,500,000
keramik meja dapur
keramik dinding dapur
keramik lantai kamar mandi
kloset Rp 900,000
shower
kran
jendala kaca Rp 3,000,000

lembar gypsum
tenaga tukang
hollow
sekrup
cat
apluss
no ruang jumlah
1 Ruang Tamu (5,90 x 2,85) + ( ,20x1,80) 18.975
2 kamar tidur 1 (2,85x2,82) + (1.50 x 1,05) 9.612
3 kamar tidur 2 (2,85x2,82) 8.037
4 kamar tidur 3 2,85 x 2,65 7.473
5 Dapur (285 x 2,90) + (1,04x2,55) + (0,90x1,63) + (1,65X0,88) 13.77
6 teras (2,85x 1,20 3.42
total / meter 57.867
total kebutuhan Granite /dus 40.185417
Rp 5,023,177
 Rp 8,252,000
tenaga tukang 65 60,000 Rp 3,900,000
gypsum 5 48,000 Rp 240,000
hollow 50 16,500 Rp 825,000
cornis 2 57,500 Rp 115,000
perban 2 8,500 Rp 17,000
sekrup 2 67,500 Rp 135,000
cat Rp 500,000
instalasi listrik 21 120,000 Rp 2,520,000
lampu strip Rp -
downligt inbow atau outbow Rp -

harga downlight terbaru tidak diketahui

total panjang lampu strip tidak diketahui

Rp 5,560,000
tenaga tukang 30 150,000 Rp 4,500,000
semen 4 48,000 Rp 192,000
semen putih 1 98,000 Rp 98,000
pasir 1 450,000 Rp 450,000
lem plamir 2 17,000 Rp 34,000
Knee drat 1 5,000 Rp 5,000
knee 2 3,000 Rp 6,000
keramik 5 55,000 Rp 275,000
PIPA BESI 1 Rp -
knee drat tembaga 1 Rp -
Rp -