Laporan Mingguan 2018

REKAPITULASI
RENCANA ANGGARAN BIAYA
Kegiatan : Peningkatan mutu pelayanan kesehatan yang didukung oleh sumber daya
Kesehatan PPK BLUD Puskesmas Taman
Pekerjaan : Belanja Barang dan Jasa BLUD
(Pemeliharaan Gedung )
Lokasi : Puskesmas Taman Kec. Taman Kab. Sidoarjo
No. URAIAN PEKERJAAN JUMLAH HARGA
A GEDUNG A
I PEKERJAAN PERSIAPAN 2,250,000.00
II PENGECATAN 32,380,093.02
III PEKERJAAN ATAP & PLAFOND 24,870,096.16
IV PEKERJAAN SALURAN , RAILLING & KM 25,645,299.27
V PEKERJAAN ALLUMINIUM DAN KACA 38,984,000.00
B GEDUNG B & C
I PEKERJAAN KERAMIK 18,906,969.09
JUMLAH 143,036,457.54
Ppn 10 % 14,303,645.75
JUMLAH TOTAL 157,340,103.29
DIBULATKAN 157,340,000.00
Sidoarjo, ............................. 2018
CV. SEJAHTERA ABADI
PRIYO SUDARMO
Direktur
RENCANA ANGGARAN BIAYA
(RAB)
VOLUME SAT HARGA SATUAN JUMLAH HARGA

No. URAIAN PEKERJAAN Rp Rp
1 2 3 4 5 6
GEDUNG A
I PEKERJAAN PERSIAPAN
1 Pembersihan lokasi 1.00 Ls 750,000.00 750,000.00
2 Alat bantu kerja 1.00 ls 1,500,000.00 1,500,000.00
2,250,000.00
II PENGECATAN
1 Pengecatan Eksterior gedung A depan 546.55 m2 33,056.70 18,067,073.27
2 Pekerjaan Pengecatan eksterior apotik 213.44 m2 33,056.70 7,055,622.05
3 Pengecatan dinding interior 121.22 m2 28,916.70 3,505,282.37
4 Pekerjaan Pengecatan Plafond 129.76 m2 28,916.70 3,752,115.33
32,380,093.02
III PEKERJAAN ATAP & PLAFOND
1 Pekerjaan perbaikan atap 20.40 m2 162,035.00 3,305,514.00
2 Pasang plafond 129.76 m2 166,193.33 21,564,582.16
24,870,096.16
IV PEKERJAAN SALURAN , RAILLING & KM

1 Pembuatan mainholl saluran 1.00 Ls 2,500,000.00 2,500,000.00
2 Pasang Keramik lantai 20 X 20 18.29 m2 177,790.30 3,250,895.59
3 Pasang keramik dinding 20X25 43.92 m2 188,952.73 8,298,803.68
4 Pintu KM alluminium 6.00 set 1,560,000.00 9,360,000.00
5 Railing Tangga 4.14 m' 540,000.00 2,235,600.00
Jumlah 25,645,299.27
V PEKERJAAN ALLUMINIUM DAN KACA

1 Pasang kusen alluminium 28.60 m' 155,000.00 4,433,000.00
2 Pasang kaca 8 mm 3.60 m2 175,000.00 630,000.00
3 Pasang kaca tempered 10 mm 10.32 m2 2,675,000.00 27,606,000.00
4 Engsel pintu 12.00 bh 265,000.00 3,180,000.00
5 Handle pintu 3.00 set 325,000.00 975,000.00
6 Perbaikan canopi depan apotik 9.60 m2 225,000.00 2,160,000.00
Jumlah 38,984,000.00
GEDUNG B & C
VI PEKERJAAN KERAMIK
1 Bongkar keramik lama 89.40 m2 15,000.00 1,341,000.00
2 Pasang kermaik lantai 40 x 40 89.40 m2 196,487.35 17,565,969.09
Jumlah 18,906,969.09
143,036,457.54
ANALISA
PEKERJAAN PEMBORONGAN
PEKERJAAN PERSIAPAN
1. 1 m2 Pembersihan Lapangan dan Peralatan
Upah An. SNI ( Revisi ) 6.8.1
0.100 O/hr Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.050 O/hr Mandor @ Rp. 150,000.00 = Rp 7,500.00
= Rp 17,500.00
Harga 1 m2 = Rp 17,500.00
2. 1 m' Pengukuran dan Pasang Papan Bowplank
Bahan An. SNI ( Revisi ) 6.4.1
0.012 m3 Kayu meranti 5/7 @ Rp. 4,400,000.00 = Rp 52,800.00
0.020 kg Paku biasa 2" - 5 " @ Rp. 14,000.00 = Rp 280.00
0.007 m3 Kayu Papan meranti 3/20 @ Rp. 4,950,000.00 = Rp 34,650.00
Sub total : = Rp 87,730.00
0.100 Oh Tukang Kayu @ Rp. 111,000.00 = Rp 11,100.00
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.010 Oh Kepala Tukang @ Rp. 111,000.00 = Rp 1,110.00
0.005 Oh Mandor @ Rp. 150,000.00 = Rp 750.00
Sub total : = Rp 22,960.00
Total Upah dan Bahan = Rp 110,690.00
5 1 m3 Urugan Tanah Taman
1.200 m3 Tanah Taman @ Rp. 98,000.00 = Rp. 117,600.00
Sub total : = Rp. 117,600.00
0.300 Oh Pekerja @ Rp. 100,000.00 = Rp. 30,000.00
0.0100 Oh Mandor @ Rp. 150,000.00 = Rp. 1,500.00
Sub total : = Rp. 31,500.00
Total Upah + bahan = Rp 149,100.00
4 1 m3 Bongkaran beton bertulang
6.667 Oh Pekerja @ Rp. 100,000.00 = Rp 666,700.00
0.333 Oh Mandor @ Rp. 150,000.00 = Rp 49,950.00
Sub total : = Rp 716,650.00
Total Upah = Rp 716,650.00
5 1 m3 Bongkaran dinding tembok bata merah
Upah An. SNI ( Revisi ) 6.14.1+ membuat

6.667 Oh Pekerja @ Rp. 100,000.00 = Rp 666,700.00
0.033 Oh Mandor @ Rp. 150,000.00 = Rp 4,950.00
Sub total : = Rp 671,650.00
PEKERJAAN TANAH
1 1 m3 Galian Untuk Tanah Biasa sedalam 1 m
0.400 Oh Pekerja @ Rp. 100,000.00 = Rp. 40,000.00
0.040 Oh Mandor @ Rp. 150,000.00 = Rp. 6,000.00
= Rp. 46,000.00
2. 1 m3 Galian Untuk Tanah Biasa sedalam 2 m
0.526 Oh Pekerja @ Rp. 100,000.00 = Rp. 52,600.00
0.052 Oh Mandor @ Rp. 150,000.00 = Rp. 7,800.00
= Rp. 60,400.00
3 1 m3 Urugan kembali
0.192 Oh Pekerja @ Rp. 100,000.00 = Rp. 19,200.00
0.019 Oh Mandor @ Rp. 150,000.00 = Rp. 2,850.00
Sub total : = Rp. 22,050.00
4 1 m3 Pemadatan tanah konvensional.
0.500 Oh Pekerja @ Rp. 100,000.00 = Rp. 50,000.00
0.050 Oh Mandor @ Rp. 150,000.00 = Rp. 7,500.00
Sub total : = Rp. 57,500.00
5 1 m3 Urugan pasir dengan pasir urug.
1.200 m3 Pasir urug @ Rp. 108,000.00 = Rp. 129,600.00
Sub total : = Rp. 129,600.00
0.300 Oh Pekerja @ Rp. 100,000.00 = Rp. 30,000.00
0.0100 Oh Mandor @ Rp. 150,000.00 = Rp. 1,500.00
Sub total : = Rp. 31,500.00
MENGURUG DENGAN SIRTU
TANPA PEMADATAN DAN CUKUP DIGELAR / DIRATAKAN DENGAN TENAGA MANUSIA.
1 1 m3 Urugan sirtu
1.200 m3 Sirtu @ Rp. 84,000.00 = Rp. 100,800.00
Sub total : = Rp. 100,800.00

0.250 Oh Pekerja @ Rp. 100,000.00 = Rp. 25,000.00
0.025 Oh Mandor @ Rp. 150,000.00 = Rp. 3,750.00
Sub total : = Rp. 28,750.00
PEKERJAAN BETON TUMBUK & BETON BERTULANG
BETON BERTULANG.
1 1 m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr

218.000 Kg Semen portland @ Rp. 1,525.00 = Rp 332,450.00
0.520 m3 Pasir beton @ Rp. 192,000.00 = Rp 99,840.00
0.870 m3 Koral beton @ Rp. 181,000.00 = Rp 157,470.00
Sub total : = Rp 589,760.00
1.650 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.250 Oh Tukang batu @ Rp. 111,000.00 = Rp 27,750.00
0.025 Oh Kepala tukang @ Rp. 124,000.00 = Rp 3,100.00
0.080 Oh Mandor @ Rp. 150,000.00 = Rp 12,000.00
Sub total : = Rp 207,850.00
Total upah+bahan : = Rp 797,610.00
PEMBESIAN.
1 1 Kg Pembesian dengan besi polos
1.050 Kg Besi beton ( polos ) @ Rp. 12,000.00 = Rp 12,600.00
0.015 Kg Kawat beton @ Rp. 15,000.00 = Rp 225.00
Sub total : = Rp 12,825.00
0.007 Oh Pekerja @ Rp. 100,000.00 = Rp 700.00
0.007 Oh Tukang besi @ Rp. 111,000.00 = Rp 777.00
0.0007 Oh Kepala tukang @ Rp. 124,000.00 = Rp 86.80
0.0003 Oh Mandor @ Rp. 150,000.00 = Rp 45.00
Sub total : = Rp 1,608.80
BEGESTING.
1 1 m2 Pasang bekisting untuk pondasi
0.040 m3 Kayu terentang/Meranti @ Rp. 3,025,000.00 = Rp 121,000.00
0.300 Kg Paku biasa 2" - 5" @ Rp. 19,000.00 = Rp 5,700.00
0.100 Ltr Minyak bekisting @ Rp. 19,000.00 = Rp 1,900.00
Sub total : = Rp 128,600.00
0.300 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.260 Oh Tukang kayu @ Rp. 111,000.00 = Rp 28,860.00
0.005 Oh Mandor @ Rp. 150,000.00 = Rp 750.00
Sub total : = Rp 62,834.00
2 1 m2 Pasang bekisting untuk sloof
0.045 m3 Kayu terentang/Meranti (MC) @ Rp. 3,025,000.00 = Rp 136,125.00
Sub total : = Rp 143,725.00
0.300 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.005 Oh Mandor @ Rp. 150,000.00 = Rp 750.00
Sub total : = Rp 62,834.00
3 1 m2 Pasang bekisting untuk kolom
0.015 m3 Balok kayu borneo @ Rp. 3,025,000.00 = Rp 45,375.00
0.350 Lbr Plywood tebal 9 mm @ Rp. 110,000.00 = Rp 38,500.00
2.000 Btg Dolken kayu galam Ø 8-10 / 4 m @ Rp. 58,500.00 = Rp 117,000.00
Sub total : = Rp 333,275.00
0.300 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.006 Oh Mandor @ Rp. 150,000.00 = Rp 900.00
Sub total : = Rp 71,622.00
4 1 m2 Pasang bekisting untuk balok
2.000 Btg Dolken kayu galam Ø 8-10 / 4 m @ Rp. 58,500.00 = Rp 117,000.00
Sub total : = Rp 342,350.00
0.320 Oh Pekerja @ Rp. 100,000.00 = Rp 32,000.00
0.006 Oh Mandor @ Rp. 150,000.00 = Rp 900.00
Sub total : = Rp 73,622.00
PONDASI BETON
1 1 m3 Membuat pondasi beton bertulang ( 150 Kg besi + bekisting )
120.000 Kg Besi beton polos @ Rp. 12,000.00 = Rp 1,440,000.00
2.250 Kg Kawat beton @ Rp. 15,000.00 = Rp 33,750.00
Sub total : = Rp 2,848,445.00
3.900 Oh Pekerja @ Rp. 100,000.00 = Rp 390,000.00
1.050 Oh Tukang besi @ Rp. 111,000.00 = Rp 116,550.00
0.165 Oh Mandor @ Rp. 150,000.00 = Rp 24,750.00
Sub total : = Rp 715,970.00
Total upah+bahan : = Rp 3,564,415.00
Sloof
1 1 m3 Membuat sloof beton bertulang ( 275 Kg besi + bekisting )
Sub total : = Rp 4,944,745.00
4.850 Oh Pekerja @ Rp. 100,000.00 = Rp 485,000.00
0.170 Oh Mandor @ Rp. 150,000.00 = Rp 25,500.00
Sub total : = Rp 918,954.00
2 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 10 mm + kegesting .
79.387 Kg Besi beton polos dia 10 mm @ Rp. 12,000.00 = Rp 952,646.40
35.631 Kg Besi begel polos dia 6 mm @ Rp. 12,000.00 = Rp 427,572.00
Sub total : = Rp 3,024,963.40
4.850 Oh Pekerja @ Rp. 100,000.00 = Rp 485,000.00
0.170 Oh Mandor @ Rp. 150,000.00 = Rp 25,500.00
Sub total : = Rp 907,854.00
Kolom
1 1 m' Membuat kolom penguat ( kolom praktis ) beton bertulang ( 11 x 11 ) cm
Catatan : besi memakai diameter 12 mm beugel diameter 5 mm.
0.01 Kg Paku biasa 2" - 5" @ Rp. 19,000.00 = Rp 190.00
3.436 Kg Besi beton polos dia. 10 mm @ Rp. 12,000.00 = Rp 41,232.00
0.28 Kg Besi begel polos dia. 6 mm @ Rp. 12,000.00 = Rp 3,360.00
Sub total : = Rp 61,448.16
0.060 Oh Pekerja @ Rp. 100,000.00 = Rp 6,000.00
0.003 Oh Mandor @ Rp. 150,000.00 = Rp 450.00
Sub total : = Rp 13,854.00
Biaya kolom praktis dengan besi polos 4 diameter 10 mm = Rp 75,302.16

Analog biaya / M3. = 75,302.16 x 60.61 = Rp 4,564,063.77
Balok
1 1 m3 Membuat balok beton bertulang ( 100 Kg besi + bekisting )
16.000 Btg Dolken kayu galam Ø 8 / 4 m @ Rp. 58,500.00 = Rp 936,000.00
Sub total : = Rp 4,881,795.00
5.960 Oh Pekerja @ Rp. 100,000.00 = Rp 596,000.00
0.208 Oh Mandor @ Rp. 150,000.00 = Rp 31,200.00
Sub total : = Rp 1,188,670.00
2 1 m' Membuat ring balok beton bertulang ( 10 x 15 ) cm
2.384 Kg Besi beton polos dia 10 mm @ Rp. 12,000.00 = Rp 28,608.00
0.280 Kg Besi begel polos dia. 6 mm @ Rp. 12,000.00 = Rp 3,360.00
0.050 Kg Kawat beton @ Rp. 15,000.00 = Rp 750.00
Sub total : = Rp 54,903.50
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.005 Oh Mandor @ Rp. 150,000.00 = Rp 750.00
Sub total : = Rp 22,979.00
Biaya kolom praktis dengan besi polos 4 diameter 10 mm = Rp 77,882.50

Analog biaya / M3. = 77,882.50 x 60.61 = Rp 4,720,458.33
PEKERJAAN PASANGAN
1 1 m3 Pasang pondasi batu kali 1 Pc : 3 Ps
1.100 m3 Batu belah ( 15/20 ) @ Rp. 109,000.00 = Rp 119,900.00
202.000 Kg Semen porland @ Rp. 1,525.00 = Rp 308,050.00
0.485 m3 Pasir pasang @ Rp. 192,000.00 = Rp 93,120.00
Sub total : = Rp 521,070.00
1.500 Oh Pekerja @ Rp. 100,000.00 = Rp 150,000.00
0.075 Oh Mandor @ Rp. 150,000.00 = Rp 11,250.00
Sub total : = Rp 235,290.00
2. 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 2 Ps
140.000 Bh Bata merah 5 x 11 x 22 cm @ Rp. 535.00 = Rp 74,900.00
Sub total : = Rp 144,097.50
0.640 Oh Pekerja @ Rp. 100,000.00 = Rp 64,000.00
0.030 Oh Mandor @ Rp. 150,000.00 = Rp 4,500.00
Sub total : = Rp 93,180.00
Total per : M3 = Rp 623,192.31
3 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Ps
Sub total : = Rp 65,364.25
0.320 Oh Pekerja @ Rp. 100,000.00 = Rp 32,000.00
0.015 Oh Mandor @ Rp. 150,000.00 = Rp 2,250.00
Sub total : = Rp 46,590.00
Total per : M3 = Rp 861,186.54
Sub total : = Rp 59,288.00
0.320 Oh Pekerja @ Rp. 100,000.00 = Rp 32,000.00
0.015 Oh Mandor @ Rp. 150,000.00 = Rp 2,250.00
Sub total : = Rp 46,590.00
Total per : M3 = Rp 814,446.15
PEKERJAAN PLESTERAN
1 1 m2 Plesteran, 1 Pc : 3 Ps, tebal 15 mm
Sub total : = Rp 12,732.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 150,000.00 = Rp 1,500.00
Sub total : = Rp 40,010.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 150,000.00 = Rp 1,500.00
Sub total : = Rp 40,010.00
3 1 m' Benangan
Bahan 2.25 Kg Semen portland @ Rp. 1,525.00 = Rp 3,431.25
Upah 0.1 Oh Tukang batu @ Rp. 111,000.00 = Rp 11,100.00

0.01 Oh Mandor @ Rp. 150,000.00 = Rp 1,500.00
Sub total : = Rp 12,600.00
4 1 m2 Pasang teraliS besi
6 m' Besi Kotak galfanis 4x4 cm @ Rp. 41,666.67 = Rp 250,000.00
7 m' Besi Kotak galfanis 4x2 cm @ Rp. 33,333.33 = Rp 233,333.33
Sub total : = Rp 483,333.33
1.2 Oh Tukang las @ Rp. 111,000.00 = Rp 133,200.00
1.2 Oh Pekerja @ Rp. 100,000.00 = Rp 120,000.00
0.0006 Oh Mandor @ Rp. 150,000.00 = Rp 90.00
Sub total : = Rp 254,622.00
PEKERJAAN KAYU
KUSEN PINTU + JENDELA
PEKERJAAN PINTU
1. 1 m3 Pasang kusen pintu & jendela kayu kamper
1.200 m3 Kayu kamper, balok @ Rp. 7,500,000.00 = Rp 9,000,000.00
Sub total : = Rp 9,000,000.00
6.000 Oh Pekerja @ Rp. 100,000.00 = Rp 600,000.00
18.000 Oh Tukang kayu @ Rp. 111,000.00 = Rp 1,998,000.00
0.300 Oh Mandor @ Rp. 150,000.00 = Rp 45,000.00
Sub total : = Rp 2,891,000.00
2 1 m2 Pasang pintu panil kayu kamper
0.040 m3 Kayu kamper papan @ Rp. 8,150,000.00 = Rp 326,000.00
Sub total : = Rp 326,000.00
1.000 Oh Pekerja @ Rp. 100,000.00 = Rp 100,000.00
0.050 Oh Mandor @ Rp. 150,000.00 = Rp 7,500.00
Sub total : = Rp 416,000.00
3 1 m2 Pasang pintu & jendela kaca kayu kamper
0.035 m3 Kayu kamper-papan @ Rp. 8,000,000.00 = Rp 280,000.00
Sub total : = Rp 280,000.00
0.800 Oh Pekerja @ Rp. 100,000.00 = Rp 80,000.00
0.040 Oh Mandor @ Rp. 150,000.00 = Rp 6,000.00
Sub total : = Rp 332,800.00
4 1 m2 Pasang jalusi mati kusen kayu kamper
0.06 m3 Kayu kamper, papan @ Rp. 8,000,000.00 = Rp 480,000.00
0.15 Kg Paku biasa 1/2" - 1" @ Rp. 19,000.00 = Rp 2,850.00
Sub total : = Rp 482,850.00
0.5 Oh Pekerja @ Rp. 100,000.00 = Rp 50,000.00
2 Oh Tukang kayu @ Rp. 111,000.00 = Rp 222,000.00
0.025 Oh Mandor @ Rp. 150,000.00 = Rp 3,750.00
Sub total : = Rp 300,550.00
KUDA KUDA
1 1 m2 Pasang pintu teakwood rangkap, rangka kayu kamper
0.300 Kg Paku biasa 1/2" - 1" @ Rp. 14,000.00 = Rp 4,200.00
0.300 Lt Lem kayu @ Rp. 10,500.00 = Rp 3,150.00
1.000 Lbr Teakwood 4' x 8' x 4 mm @ Rp. 86,750.00 = Rp 86,750.00
Sub total : = Rp 253,840.00
0.600 Oh Pekerja @ Rp. 100,000.00 = Rp 60,000.00
0.030 Oh Mandor @ Rp. 150,000.00 = Rp 4,500.00
Sub total : = Rp 311,300.00
2 1 m3 Pasang konstruksi kuda-kuda kayu kamper
1.100 m3 Kayu kamper, balok @ Rp. 7,750,000.00 = Rp 8,525,000.00
15.000 Kg Besi strip @ Rp. 7,500.00 = Rp 112,500.00
Sub total : = Rp 8,648,700.00
4.000 Oh Pekerja @ Rp. 100,000.00 = Rp 400,000.00
12.000 Oh Tukang kayu @ Rp. 111,000.00 = Rp 1,332,000.00
0.200 Oh Mandor @ Rp. 150,000.00 = Rp 30,000.00
Sub total : = Rp 1,910,800.00
PASANG USUK.
1 1 m2 Pasang kaso + reng genteng kodok kayu kruwing / bengkirai / kempas.
0.012 m3 Kayu kamper, usuk 5/7. @ Rp. 3,800,000.00 = Rp 45,600.00
Sub total : = Rp 47,700.00
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.005 Oh Mandor @ Rp. 150,000.00 = Rp 750.00
Sub total : = Rp 23,090.00
RANGKA PLAVON / LANGIT2.

1 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m
0.012 m3 Kayu meranti, usuk 5/7 & 4/6. @ Rp. 3,500,000.00 = Rp 42,000.00
Sub total : = Rp 43,400.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 150,000.00 = Rp 11,250.00
Sub total : = Rp 57,100.00
PASANG LISPLANG
1 1 m' Pasang lisplang ukuran 2 ( 2 x 20 ) cm, kayu kamper
Sub total : = Rp 70,930.00
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0500 Oh Mandor @ Rp. 150,000.00 = Rp 7,500.00
Sub total : = Rp 29,840.00
PEKERJAAN PENUTUP PLAVON
1. 1 m2 Pasang langit-langit ( 1.00 x 1.00 ) m, kalsibord tebal 4 mm
Bahan
1.100 Lbr Kalsibord langit-langit tbl 4 mm @ Rp. 10,000.00 = Rp 11,000.00
0.010 Kg Paku @ Rp. 14,000.00 = Rp 140.00
Sub total : = Rp 11,140.00
Upah
0.030 Oh Pekerja @ Rp. 100,000.00 = Rp 3,000.00
0.0015 Oh Mandor @ Rp. 150,000.00 = Rp 225.00
Sub total : = Rp 11,863.00
2 1 m2 Pasang langit-langit Gypsumboard board 9 mm + rangka hollow

5.0000 m1 besi hollow @ Rp. 15,287.67 = Rp 76,438.33
0.3810 lbr gypsumboard 9 mm @ Rp. 65,000.00 = Rp 24,765.00
0.0100 kg Paku triplek @ Rp. 22,000.00 = Rp 220.00
0.2500 kg sekrup @ Rp. 25,000.00 = Rp 6,250.00
Sub total : = Rp 107,673.33
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 150,000.00 = Rp 1,500.00
Sub total : = Rp 58,520.00
3 1 m2 Pasang Dinding Partisi Rangka Hollow Finish gypsumboard 4 mm

Bahan
6.000 m' Besi hollow @ Rp. 14,000.00 = Rp 84,000.00
2.200 Lbr kalsibord tbl 4 mm @ Rp. 65,000.00 = Rp 143,000.00
60.000 bh Sekrup @ Rp. 150.00 = Rp 9,000.00
Sub total : = Rp 236,000.00
Upah
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 150,000.00 = Rp 750.00
Sub total : = Rp 41,960.00
PEKERJAAN PENUTUP ATAP
1 1 m2 Pasang atap genteng kodok/glazzur

25.000 Bh Genteng model Kodok @ Rp. 2,150.00 = Rp 53,750.00
Sub total : = Rp 53,750.00
0.15 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.008 Oh Mandor @ Rp. 150,000.00 = Rp 1,200.00
Sub total : = Rp 25,517.00
2 1 m2 Pasang genteng bubungan bambe / good year / Jatiwangi type Alto.Kw 1.
5.000 Bh Genteng bubung good year. @ Rp. 7,500.00 = Rp 37,500.00
Sub total : = Rp 54,500.00
0.400 Oh Pekerja @ Rp. 100,000.00 = Rp 40,000.00
0.002 Oh Mandor @ Rp. 150,000.00 = Rp 300.00
Sub total : = Rp 64,980.00
3 1 m2 Pasang atap asbes gelombang kecil.
0.417 1 Asbes glmbg uk 2.25 meter @ Rp. 72,250.00 = Rp 30,104.17
0.120 Kg Paku pancing 60 x 230 @ Rp. 19,500.00 = Rp 2,340.00
Sub total : = Rp 32,444.17
0.140 Oh Pekerja @ Rp. 100,000.00 = Rp 14,000.00
0.008 Oh Mandor @ Rp. 150,000.00 = Rp 1,200.00
Sub total : = Rp 24,517.00
4 1 m1 Pasang BUBUNGAN asbes gelombang kecil..
1.000 Bh Nok asbes gel.kecil @ Rp. 64,550.00 = Rp 64,550.00
4.000 Bh skrup kayu/paku payung @ Rp. 100.00 = Rp 400.00
Sub total : = Rp 64,950.00
0.005 Oh Pekerja @ Rp. 100,000.00 = Rp 500.00
0.015 Oh Mandor @ Rp. 150,000.00 = Rp 2,250.00
Sub total : = Rp 15,208.00
5 1 m2 Pasang Rangka Hollow canopi
Bahan
7.200 m' Besi hollow 50x50 @ Rp. 66,000.00 = Rp 475,200.00
2.400 m' Besi hollow 20x40 @ Rp. 45,863.00 = Rp 110,071.20
4.000 bh Dynabold @ Rp. 5,000.00 = Rp 20,000.00
1.000 Ls Alat Bantu @ Rp. 5,000.00 = Rp 5,000.00
Sub total : = Rp 610,271.20
Upah
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.270 Oh Tukang Besi @ Rp. 111,000.00 = Rp 29,970.00
0.0050 Oh Mandor @ Rp. 150,000.00 = Rp 750.00
Sub total : = Rp 41,960.00
6 1 m2 Pasang Rangka canopi pipa stenlis steel

Bahan
7.200 m' Pipa stenlist 2 " @ Rp. 72,000.00 = Rp 518,400.00
2.400 m' Pipa stenlist 1 " @ Rp. 68,000.00 = Rp 163,200.00
4.000 bh Dynabold @ Rp. 5,000.00 = Rp 20,000.00
1.000 Ls Alat Bantu @ Rp. 5,000.00 = Rp 5,000.00
Sub total : = Rp 706,600.00
Upah
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.270 Oh Tukang Besi @ Rp. 111,000.00 = Rp 29,970.00
0.0050 Oh Mandor @ Rp. 150,000.00 = Rp 750.00
Sub total : = Rp 41,960.00
6 1 m2 Pasang Atap trimdek

1.100 m2 trimdek 0.35 @ Rp. 125,000.00 = Rp 137,500.00
0.120 Kg sekrup @ Rp. 150.00 = Rp 18.00
Sub total : = Rp 137,518.00

0.140 Oh Pekerja @ Rp. 100,000.00 = Rp 14,000.00
0.008 Oh Mandor @ Rp. 150,000.00 = Rp 1,200.00
Sub total : = Rp 24,517.00
2 Pasang angker baut 16 mm
1.000 Bh Anker baut 16 mm p. 45 cm @ Rp. 37,000.00 = Rp 37,000.00
Sub total : = Rp 37,000.00

0.005 Oh Pekerja @ Rp. 100,000.00 = Rp 450.00
0.0003 Oh Mandor @ Rp. 150,000.00 = Rp 45.00
3 Pasang baut - Mur
1.000 Bh Baut HTB M12 @ Rp. 43,000.00 = Rp 43,000.00
Sub total : = Rp 43,000.00

0.005 Oh Pekerja @ Rp. 100,000.00 = Rp 450.00
0.0003 Oh Mandor @ Rp. 150,000.00 = Rp 45.00
4 Pasang besi beton ikatan gording ( Kg )
1.150 Kg Besi beton polos @ Rp. 12,000.00 = Rp 13,800.00
1.000 Kg sewa mesin las dan kelengkapan @ Rp. 7,500.00 = Rp 7,500.00
Sub total : = Rp 21,300.00
0.005 Oh Pekerja @ Rp. 100,000.00 = Rp 450.00
0.0003 Oh Mandor @ Rp. 150,000.00 = Rp 45.00
PEKERJAAN PENGECATAN
Pemersihan Cat
1. 1 m2 Mengikis/mengerok permukaan cat tembok lama
0.050 Kg Soda api @ Rp. 7,500.00 = Rp 375.00
Sub total : = Rp 375.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0 Oh Tukang cat @ Rp. 111,000.00 = Rp 0.00
0 Oh Kepala tukang @ Rp. 124,000.00 = Rp 0.00
0.0025 Oh Mandor @ Rp. 150,000.00 = Rp 375.00
Sub total : = Rp 15,375.00
2 1 m2 Mendempul dan menggosok kayu
Bahan An. SNI ( Revisi ) 6.6.1 Per 10M2
0.080 Kg Dempul jati @ Rp. 16,750.00 = Rp 1,340.00
0.020 Lt Minyak cat @ Rp. 8,500.00 = Rp 170.00
0.010 Kg Batu apung @ Rp. 2,500.00 = Rp 25.00
0.040 Oh Pekerja @ Rp. 100,000.00 = Rp 4,000.00
0.040 Oh Tukang cat @ Rp. 111,000.00 = Rp 4,440.00
0.0025 Oh Mandor @ Rp. 150,000.00 = Rp 375.00
. Sub total : = Rp 9,311.00
3 1 m2 Pengecatan zinkromate
0.150 Kg dempul @ Rp. 31,000.00 = Rp 4,650.00
0.350 Kg Cat zinkromate @ Rp. 65,000.00 = Rp 22,750.00
0.250 Kg Tinner A @ Rp. 30,000.00 = Rp 7,500.00
Sub total : = Rp 34,900.00
0.070 Oh Pekerja @ Rp. 100,000.00 = Rp 7,000.00
0.0025 Oh Mandor @ Rp. 150,000.00 = Rp 375.00
. Sub total : = Rp 16,630.00
Cat KAYU
1 1 m2 Pengecatan bidang kayu lama
0.150 Kg Plamir @ Rp. 16,750.00 = Rp 2,512.50
0.170 Kg Cat dasar @ Rp. 65,000.00 = Rp 11,050.00
0.170 Kg Cat penutup @ Rp. 65,000.00 = Rp 11,050.00
Sub total : = Rp 24,612.50
0.070 Oh Pekerja @ Rp. 100,000.00 = Rp 7,000.00
0.0025 Oh Mandor @ Rp. 150,000.00 = Rp 375.00
. Sub total : = Rp 16,630.00
2 1 m2 Pengecatan bidang kayu baru ( 1x plamir , 1x cat dasar, 2x cat penutup )
0.200 Kg Cat meni @ Rp. 35,000.00 = Rp 7,000.00
0.150 Kg Plamir @ Rp. 16,750.00 = Rp 2,512.50
0.170 Kg Cat dasar @ Rp. 65,000.00 = Rp 11,050.00
0.260 Kg Cat penutup 2x @ Rp. 65,000.00 = Rp 16,900.00
Sub total : = Rp 37,462.50
0.070 Oh Pekerja @ Rp. 100,000.00 = Rp 7,000.00
0.009 Oh Tukang cat @ Rp. 111,000.00 = Rp 999.00
0.0025 Oh Mandor @ Rp. 150,000.00 = Rp 375.00
. Sub total : = Rp 9,118.00
Cat BARU.
1 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) - interior
0.100 Kg Plamir @ Rp. 14,200.00 = Rp 1,420.00
0.250 Lbr Ampelas @ Rp. 4,750.00 = Rp 1,187.50
0.020 Bh Kuwas / roll @ Rp. 25,000.00 = Rp 500.00
0.100 Kg Cat dasar @ Rp. 43,500.00 = Rp 4,350.00
Sub total : = Rp 18,767.50
0.020 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0025 Oh Mandor @ Rp. 150,000.00 = Rp 375.00
. Sub total : = Rp 10,149.20
2 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) - eksterior

0.100 Kg Plamir @ Rp. 14,200.00 = Rp 1,420.00
0.250 Lbr Ampelas @ Rp. 4,750.00 = Rp 1,187.50
0.020 Bh Kuwas / roll @ Rp. 25,000.00 = Rp 500.00
0.100 Kg Cat dasar @ Rp. 55,000.00 = Rp 5,500.00
Sub total : = Rp 22,907.50
0.020 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0025 Oh Mandor @ Rp. 150,000.00 = Rp 375.00
. Sub total : = Rp 10,149.20
1 1 m' Pasang talang datar, seng bjls 28
0.500 Lbr Seng plat 3' x 6' bjls 28 @ Rp. 90,000.00 = Rp 45,000.00
0.015 Kg Paku biasa 1/2" - 1" @ Rp. 19,000.00 = Rp 285.00
0.019 m3 Kayu borneo, papan @ Rp. 7,300,000.00 = Rp 138,700.00
Sub total : = Rp 183,985.00
0.040 Oh Pekerja @ Rp. 100,000.00 = Rp 4,000.00
0.00125 Oh Mandor @ Rp. 150,000.00 = Rp 187.50
Sub total : = Rp 51,687.50
2 Memasang 1 m' pipa PVC tipe AW ø 3/4"
1.200 m' Pipa PVC @ Rp. 6,500.00 = Rp 7,800.00
35 % Perlengkapan = Rp 2,275.00
Sub total : = Rp 10,075.00
0.036 Oh Pekerja @ Rp. 100,000.00 = Rp 3,600.00
0.0018 Oh Mandor @ Rp. 150,000.00 = Rp 270.00
Sub total : = Rp 11,274.00
3 Memasang 1 m' pipa PVC tipe D ø 3"
1.200 m' Pipa PVC @ Rp. 28,750.00 = Rp 34,500.00
Sub total : = Rp 44,562.50
0.036 Oh Pekerja @ Rp. 100,000.00 = Rp 3,600.00
0.0018 Oh Mandor @ Rp. 150,000.00 = Rp 270.00
Sub total : = Rp 11,274.00
1.200 m' Pipa PVC @ Rp. 41,000.00 = Rp 49,200.00
Sub total : = Rp 63,550.00
0.081 Oh Pekerja @ Rp. 100,000.00 = Rp 8,100.00
0.0041 Oh Mandor @ Rp. 150,000.00 = Rp 615.00
Sub total : = Rp 25,374.00
KERAMIK
1 1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 6 Cm
Bahan An. SNI ( Revisi )
46 Bj Paving type "Segi empat" @ Rp. 1600.000 = Rp 73,600.00
Sub total : = Rp 73,600.00
Upah An. SNI ( Revisi )
0.248 Oh Pekerja @ Rp. 100,000.00 = Rp 24,800.00
0.010 Oh Mandor @ Rp. 150,000.00 = Rp 1,500.00
Sub total : = Rp 50,980.00
2 1 m2 Pasang lantai keramik 20 x 20 cm

1.050 m2 Ubin keramik 20x20 cm @ Rp. 80,000.00 = Rp 84,000.00
3.926 Kg Kapur bubuk @ Rp. 1,000.00 = Rp 3,926.10
0.350 Kg Semen warna @ Rp. 10,000.00 = Rp 3,500.00
Sub total : = Rp 113,907.30
0.250 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.013 Oh Mandor @ Rp. 150,000.00 = Rp 1,875.00
Sub total : = Rp 63,883.00
3 1 m2 Pasang dinding keramik 20 x 25 cm motif

1.150 m2 Keramik 20 x 25 cm @ Rp. 85,000.00 = Rp 97,750.00
Sub total : = Rp 115,772.73
0.248 Oh Pekerja @ Rp. 100,000.00 = Rp 24,800.00
0.010 Oh Mandor @ Rp. 150,000.00 = Rp 1,500.00
Sub total : = Rp 73,180.00

1.050 M2 Ubin keramik 40 x 40 Cm @ Rp. 95,000.00 = Rp 99,750.00
3.926 Kg Kapur bubuk @ Rp. 1,000.00 = Rp 3,926.00
Sub total : = Rp 126,107.35
0.220 Oh Pekerja @ Rp. 100,000.00 = Rp 22,000.00
0.010 Oh Mandor @ Rp. 150,000.00 = Rp 1,500.00
Sub total : = Rp 70,380.00
PEKERJAAN LISTRIK
1 1 titik Pemasangan titik stop kontak

Bahan An. SNI 24.07.02.01
1.000 bh Stop Kontak (broco) @ Rp. 32,000.00 = Rp 32,000.00
10.000 m1 Kabel NYA 500 Volt 2 x 2,5 mm2 @ Rp. 8,250.00 = Rp 82,500.00
1.000 Ljr Pipa Pralon 5/8 @ Rp. 14,000.00 = Rp 14,000.00
1.000 bh T Doos Pvc @ Rp. 4,200.00 = Rp 4,200.00
Sub total : = Rp 132,700.00
Upah 0.050 oh Kepala Tukang Listrik @ Rp. 124,000.00 = Rp 6,200.00

0.200 oh Tukang Listrik @ Rp. 111,000.00 = Rp 22,200.00
0.001 oh Pekerja @ Rp. 100,000.00 = Rp 100.00
Sub total : = Rp 28,500.00
2 1 titik Pemasangan titik Lampu
1.000 bh Isolator @ Rp. 9,600.00 = Rp 9,600.00
10.000 m1 Kabel NYA 500 Volt 2 x 2,5 mm2 @ Rp. 8,250.00 = Rp 82,500.00
1.000 Ljr Pipa Pralon 5/8 @ Rp. 14,000.00 = Rp 14,000.00
1.000 bh T Doos Pvc @ Rp. 4,200.00 = Rp 4,200.00
1.000 bh Fiting Plafon @ Rp. 29,900.00 = Rp 29,900.00
bh Las Doof @ Rp. 10,000.00 = Rp 0.00
Sub total : = Rp 140,200.00

0.010 oh Pekerja @ Rp. 100,000.00 = Rp 1,000.00
Sub total : = Rp 40,500.00
3 1 titik Pemasangan Saklar Tunggal

1.000 bh Saklar Tunggal Broco @ Rp. 31,000.00 = Rp 31,000.00
Sub total : = Rp 31,000.00

0.001 oh Pekerja @ Rp. 100,000.00 = Rp 100.00
Sub total : = Rp 28,500.00
4 1 titik Pemasangan Saklar Ganda

1.000 bh Saklar Ganda Broco @ Rp. 35,000.00 = Rp 35,000.00
Sub total : = Rp 35,000.00

0.001 oh Pekerja @ Rp. 100,000.00 = Rp 100.00
Sub total : = Rp 28,500.00
ANALISA HARGA SATUAN
PEKERJAAN PERSIAPAN
1 1 m' Pengukuran dan Pasang Papan Bowplank
0.012 m3 Kayu meranti 5/7 @ Rp. 3,928,571.43
0.020 kg Paku biasa 2" - 5 " @ Rp. 13,000.00
0.007 m3 Kayu Papan meranti 3/20 @ Rp. 3,750,000.00
Sub total :
0.100 Oh Tukang Kayu @ Rp. 80,000.00
0.100 Oh Pekerja @ Rp. 65,000.00
0.010 Oh Kepala Tukang @ Rp. 90,000.00
0.005 Oh Mandor @ Rp. 100,000.00
Sub total :
Total Upah dan Bahan
2. 10 m2 Membongkar plafond
Upah An. L. 9
0.465 Oh Pekerja @ Rp. 65,000.00
0.150 Oh Tukang kayu @ Rp. 80,000.00
0.030 Oh Mandor @ Rp. 100,000.00
untuk 1 m2 ,= 0.1 x 45,225.00

Total Upah
3. 1 m3 Bongkaran dinding tembok bata merah

Upah An. SNI ( Revisi ) 6.14.1+ membuat
6.667 Oh Pekerja @ Rp. 65,000.00
0.033 Oh Mandor @ Rp. 100,000.00
Sub total :
Total Upah
4. 10 m2 Membongkar lantai
Upah An. L. 5
1.500 Oh Pekerja @ Rp. 65,000.00
0.100 Oh Mandor @ Rp. 100,000.00
untuk 1 m2 ,= 0.1 x 107,500.00

Total Upah
5. 1 m2 Mengupas plesteran
Upah An. L. 6
0.050 Oh Pekerja @ Rp. 65,000.00
0.004 Oh Mandor @ Rp. 100,000.00
Total Upah
1 m3 Bongkaran beton bertulang

6.667 Oh Pekerja @ Rp. 65,000.00
0.333 Oh Mandor @ Rp. 100,000.00
Sub total :
Total Upah
PEKERJAAN TANAH
1. 1 m3 Galian Untuk Tanah Biasa sedalam 1 m
0.750 Oh Pekerja @ Rp. 65,000.00
0.025 Oh Mandor @ Rp. 100,000.00
Total Upah
2 1 m' Bor Stous dia 30 cm

Upah
0.550 oh pekerja 65,000.00
0.050 oh mandor 100,000.00
Sewa alat
0.650 jam Sewa alat bantu strouss 15,000.00
Total Upah
3 1 m3 Urugan kembali
0.192 Oh Pekerja @ Rp. 65,000.00
0.019 Oh Mandor @ Rp. 100,000.00
Sub total :
Total Upah
4 1 m3 Urugan dengan Pasir urug

1.200 m3 Pasir urug @ Rp. 115,000.00
Sub total :
0.250 Oh Pekerja @ Rp. 65,000.00
0.0250 Oh Mandor @ Rp. 100,000.00
Sub total :
Total Upah + bahan
5 1 m3 Urugan sirtu peninggian lantai
1.200 m3 sirtu @ Rp. 120,000.00
Sub total :
0.250 Oh Pekerja @ Rp. 65,000.00
0.0250 Oh Mandor @ Rp. 100,000.00
Sub total :
Total Upah + bahan
PEKERJAAN PONDASI
1. 1 m3 Pasang pondasi batu kosong (Aanstamping)
1.200 m3 Batu belah ( 15/20 ) @ Rp. 110,000.00
0.300 m3 Pasir urug @ Rp. 115,000.00
Sub total :
0.780 Oh Pekerja @ Rp. 65,000.00
0.390 Oh Tukang batu @ Rp. 80,000.00
0.039 Oh Kepala tukang @ Rp. 90,000.00
0.039 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
2 1 m3 Pasang pondasi batu kali 1 Pc : 8 Ps

1.100 m3 Batu belah ( 15/20 ) @ Rp. 110,000.00
91.000 Kg Semen porland @ Rp. 1,475.00
0.561 m3 Pasir pasang @ Rp. 165,000.00
Sub total :
1.500 Oh Pekerja @ Rp. 65,000.00
0.600 Oh Tukang batu @ Rp. 80,000.00
0.075 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
PEKERJAAN BETON TUMBUK & BETON BERTULANG

1 1 m3 Membuat beton tumbuk, 1 Pc : 4 Ps : 6 Kr
173.000 Kg Semen portland @ Rp. 1,475.00
0.570 m3 Pasir beton @ Rp. 195,000.00
0.870 m3 Koral beton @ Rp. 180,000.00
Sub total :
1.650 Oh Pekerja @ Rp. 65,000.00
0.250 Oh Tukang batu @ Rp. 80,000.00
0.080 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
2. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr

0.520 m3 Pasir beton @ Rp. 195,000.00
0.870 m3 Koral beton @ Rp. 180,000.00
Sub total :
1.650 Oh Pekerja @ Rp. 65,000.00
0.250 Oh Tukang batu @ Rp. 80,000.00
0.080 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
3 1 Kg Pembesian dengan besi polos

1.050 Kg Besi beton ( polos ) @ Rp. 11,000.00
0.015 Kg Kawat beton @ Rp. 19,000.00
Sub total :
0.007 Oh Pekerja @ Rp. 65,000.00
0.007 Oh Tukang besi @ Rp. 80,000.00
0.0003 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
4 1 m2 Pasang bekisting untuk sloof

0.045 m3 Kayu terentang/Meranti (MC) @ Rp. 3,025,000.00
0.300 Kg Paku biasa 2" - 5" @ Rp. 13,000.00
0.100 Ltr Minyak bekisting @ Rp. 19,000.00
Sub total :
0.520 Oh Pekerja @ Rp. 65,000.00
0.260 Oh Tukang kayu @ Rp. 80,000.00
0.026 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
5 1 m2 Pasang bekisting untuk kolom

0.400 Kg Paku biasa 2" - 5" @ Rp. 13,000.00
0.015 m3 Balok kayu borneo @ Rp. 3,750,000.00
0.350 Lbr Plywood tebal 9 mm @ Rp. 100,000.00
2.000 Btg Dolken kayu galam Ø 8-10 / 4 m @ Rp. 8,000.00
Sub total :
0.660 Oh Pekerja @ Rp. 65,000.00
0.330 Oh Tukang kayu @ Rp. 80,000.00
0.033 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
6 1 m2 Pasang bekisting untuk balok

0.400 Kg Paku biasa 2" - 5" @ Rp. 13,000.00
2.000 Btg Dolken kayu galam Ø 8-10 / 4 m @ Rp. 8,000.00
Sub total :
0.660 Oh Pekerja @ Rp. 65,000.00
0.330 Oh Tukang kayu @ Rp. 80,000.00
0.033 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
26 1 m3 Membuat pondasi beton bertulang ( 150 Kg besi + bekisting )

1.500 Kg Paku biasa 2" - 5" @ Rp. 13,000.00
157.500 Kg Besi beton polos @ Rp. 12,943.00
2.250 Kg Kawat beton @ Rp. 19,000.00
0.540 m3 Pasir beton @ Rp. 195,000.00
0.810 m3 Koral beton @ Rp. 180,000.00
Sub total :
5.300 Oh Pekerja @ Rp. 65,000.00
0.275 Oh Tukang batu @ Rp. 80,000.00
1.300 Oh Tukang kayu @ Rp. 80,000.00
1.050 Oh Tukang besi @ Rp. 80,000.00
0.265 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
26 1 m3 Membuat kolom beton bertulang 30/30 ( 150 Kg besi + bekisting )

1.500 Kg Paku biasa 2" - 5" @ Rp. 13,000.00
161.441 Kg Besi ulir @ Rp. 12,000.00
2.475 Kg Kawat beton @ Rp. 19,000.00
0.540 m3 Pasir beton @ Rp. 195,000.00
0.810 m3 Koral beton @ Rp. 180,000.00
0.150 m3 kayu balok @ Rp. 3,750,000.00
4.000 btg Kayu dolken @ Rp. 15,000.00
Sub total :
5.300 Oh Pekerja @ Rp. 65,000.00
0.275 Oh Tukang batu @ Rp. 80,000.00
1.300 Oh Tukang kayu @ Rp. 80,000.00
1.050 Oh Tukang besi @ Rp. 80,000.00
0.265 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
26 1 m3 Membuat balok beton bertulang ( 150 Kg besi + bekisting )

3.000 Kg Paku biasa 2" - 5" @ Rp. 13,000.00
238.685 Kg Besi ulir @ Rp. 12,000.00
2.475 Kg Kawat beton @ Rp. 19,000.00
0.540 m3 Pasir beton @ Rp. 195,000.00
0.810 m3 Koral beton @ Rp. 180,000.00
0.150 m3 kayu balok @ Rp. 3,750,000.00
8.000 btg Kayu dolken @ Rp. 15,000.00
Sub total :
6.300 Oh Pekerja @ Rp. 65,000.00
0.275 Oh Tukang batu @ Rp. 80,000.00
1.650 Oh Tukang kayu @ Rp. 80,000.00
1.300 Oh Tukang besi @ Rp. 80,000.00
0.318 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
7 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 12 mm + beugel dia 6mm .
2.000 Kg Paku biasa 2" - 5" @ Rp. 13,000.00
114.419 Kg Besi beton polos dia 12 mm @ Rp. 11,000.00
35.631 Kg Besi begel polos dia 6 mm @ Rp. 11,000.00
3.000 Kg Kawat beton @ Rp. 19,000.00
0.520 m3 Pasir beton @ Rp. 195,000.00
0.780 m3 Koral beton @ Rp. 180,000.00
Sub total :
4.850 Oh Pekerja @ Rp. 65,000.00
0.350 Oh Tukang batu @ Rp. 80,000.00
1.560 Oh Tukang kayu @ Rp. 80,000.00
1.350 Oh Tukang besi @ Rp. 80,000.00
0.170 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
8 1 m' Membuat kolom penguat ( kolom praktis ) beton bertulang ( 15 x 20 ) cm

0.100 Kg Paku biasa 2" - 5" @ Rp. 13,000.00
3.800 Kg Besi beton polos dia. 12 mm @ Rp. 11,000.00
1.100 Kg Besi begel polos dia. 6 mm @ Rp. 11,000.00
0.250 Kg Kawat beton @ Rp. 19,000.00
0.016 m3 Pasir beton @ Rp. 195,000.00
0.025 m3 Koral beton @ Rp. 180,000.00
Sub total :
0.180 Oh Pekerja @ Rp. 65,000.00
0.020 Oh Tukang batu @ Rp. 80,000.00
0.020 Oh Tukang kayu @ Rp. 80,000.00
0.020 Oh Tukang besi @ Rp. 80,000.00
0.009 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
Biaya kolom praktis dengan besi polos 4 diameter 12 mm
Analog biaya / M3. = 142,735.00 x 33.00
9 1 m' Membuat ring balok beton bertulang ( 10 x 15 ) cm

0.020 Kg Paku biasa 2" - 5" @ Rp. 13,000.00
3.900 Kg Besi beton polos dia 12 mm @ Rp. 11,000.00
0.885 Kg Besi begel polos dia. 6 mm @ Rp. 11,000.00
0.050 Kg Kawat beton @ Rp. 19,000.00
0.009 m3 Pasir beton @ Rp. 195,000.00
0.015 m3 Koral beton @ Rp. 180,000.00
Sub total :
0.297 Oh Pekerja @ Rp. 65,000.00
0.033 Oh Tukang batu @ Rp. 80,000.00
0.033 Oh Tukang kayu @ Rp. 80,000.00
0.033 Oh Tukang besi @ Rp. 80,000.00
0.015 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
Biaya kolom praktis dengan besi polos 4 diameter 10 mm

Analog biaya / M3. = 105,112.50 x 45.00
10 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm jarak 15 , pembagi 10 mm.
arak 15 rangkap atas bawah ( doble wappening)
0.0384 m3 Kayu terentang / Meranti (MC) @ Rp. 3,025,000.00
0.2500 Kg Paku biasa 2" - 5" @ Rp. 13,000.00
5.690 Kg Besi beton polos 10 mm @ Rp. 11,000.00
0.225 Kg Kawat beton @ Rp. 19,000.00
0.062 m3 Pasir beton @ Rp. 195,000.00
0.094 m3 Koral beton @ Rp. 180,000.00
3.500 Btg Dolken kayu galam Ø 8 / 4 m @ Rp. 15,000.00
Sub total :
0.696 Oh Pekerja @ Rp. 65,000.00
0.042 Oh Tukang batu @ Rp. 80,000.00
0.336 Oh Tukang kayu @ Rp. 80,000.00
0.126 Oh Tukang besi @ Rp. 80,000.00
0.022 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm penulangan rangkap dengan besi dia 10 - 15
dan besi polos dia 8 - 15 (doble wappening) atas bawah.
Analog biaya / M3. = 509,926.00 x 8.33
PEKERJAAN PASANGAN
70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp. 800.00
0.040 m3 Pasir pasang @ Rp. 165,000.00
Sub total :
0.320 Oh Pekerja @ Rp. 65,000.00
0.100 Oh Tukang batu @ Rp. 80,000.00
0.015 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
Total per : M3

70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp. 800.00
0.0610 m3 Pasir pasang @ Rp. 165,000.00
Sub total :
0.320 Oh Pekerja @ Rp. 65,000.00
0.100 Oh Tukang batu @ Rp. 80,000.00
0.015 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
Total per : M3
1 m2 Pasang rangka dan dinding pemisah dobel gypsum rangka hollow

Bahan
10.0000 m1 besi hollow @ Rp. 14,000.00
2.2000 lbr gypsumboard 9 mm @ Rp. 65,000.00
0.0200 kg Paku triplek @ Rp. 25,000.00
0.5000 kg sekrup @ Rp. 25,000.00
Sub total :
Upah
0.300 Oh Pekerja @ Rp. 65,000.00
0.900 Oh Tukang kayu @ Rp. 80,000.00
0.150 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
PEKERJAAN PLESTERAN
0.019 m3 Pasir pasang @ Rp. 165,000.00
Sub total :
0.200 Oh Pekerja @ Rp. 65,000.00
0.150 Oh Tukang batu @ Rp. 80,000.00
0.010 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :

0.022 m3 Pasir pasang @ Rp. 165,000.00
Sub total :
0.200 Oh Pekerja @ Rp. 65,000.00
0.150 Oh Tukang batu @ Rp. 80,000.00
0.010 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :

0.023 m3 Pasir pasang @ Rp. 165,000.00
Sub total :
0.200 Oh Pekerja @ Rp. 65,000.00
0.150 Oh Tukang batu @ Rp. 80,000.00
0.010 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
1 m2 Plesteran beton, 1 Pc : 3 Ps, tebal 15 mm

0.019 m3 Pasir pasang @ Rp. 165,000.00
Sub total :
0.260 Oh Pekerja @ Rp. 65,000.00
0.200 Oh Tukang batu @ Rp. 80,000.00
0.0130 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
6 1 m' Benangan
Bahan 2.25 Kg Semen portland @ Rp. 1,475.00
Sub total :
Upah 0.1 Oh Tukang batu @ Rp. 80,000.00

0.01 Oh Mandor @ Rp. 100,000.00
Sub total :
Total upah+bahan :
KUSEN PINTU DAN JENDELA

15 1 M' Pasang kusen aluminium 3" brown
1.10 M1 Aluminium brown 3". @ Rp. 65,000.00
1.00 ls Alat bantu @ Rp. 1,500.00
Sub total :
Upah 0.104 Oh Pekerja @ Rp. 100,000.00

0.104 Oh Tukang besi @ Rp. 111,000.00
0.001 Oh Kepala tukang besi @ Rp. 124,000.00
0.0001 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
21 1unit Pasang daun jendela aluminium 2" brown UKURAN 0,8 X 0,60 m
( Jendela isian kaca 5mm).
4.80 M1 Slimar Aluminium brown 2" @ Rp. 40,000.00
9.60 M1 Karet penjepit kaca/ tripleks. @ Rp. 3,000.00
1.00 set Engsel jendela. @ Rp. 40,000.00
2.00 Bh Hak window . @ Rp. 20,000.00
0.90 M2 Kaca bening 5 mm @ Rp. 75,000.00
Sub total :

1.000 Oh Tukang besi @ Rp. 111,000.00
0.0052 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
2 1 m2 Pasang pintu panil kayu meranti
0.048 m3 Kayu kamper, papan @ Rp. 8,000,000.00
0.500 kg Lem kayu @ Rp. 11,300.00
Sub total :
1.000 Oh Pekerja @ Rp. 100,000.00
3.000 Oh Tukang kayu @ Rp. 111,000.00
0.050 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
PASANG LISPLANG, PLAFON
1 1 m' Pasang lisplang ukuran ( 3 x 30 ) cm,woodplank.

Bahan
1.0500 m1 woodplank @ Rp. 15,000.00
0.050 Kg Paku biasa 2" - 5" @ Rp. 19,000.00
Sub total :
0.100 Oh Pekerja @ Rp. 100,000.00
0.200 Oh Tukang kayu @ Rp. 111,000.00
0.0050 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
2 1 m2 Pasang langit-langit calsiboard board 5 mm + rangka hollow

5.0000 m1 besi hollow @ Rp. 14,000.00
0.3810 lbr Calsiboard mm @ Rp. 75,000.00
0.0100 kg sekrup hollow @ Rp. 25,000.00
0.2500 kg sekrup @ Rp. 25,000.00
Sub total :
0.2000 Oh Pekerja @ Rp. 100,000.00
0.3000 Oh Tukang kayu @ Rp. 111,000.00
0.0100 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
3 1 m2 Pasang langit-langit Gypsumboard board 9 mm + rangka hollow

5.0000 m1 besi hollow @ Rp. 14,000.00
0.3810 lbr gypsumboard 9 mm @ Rp. 65,000.00
0.0100 kg Paku triplek @ Rp. 25,000.00
0.2500 kg sekrup @ Rp. 25,000.00
Sub total :
0.2000 Oh Pekerja @ Rp. 100,000.00
0.3000 Oh Tukang kayu @ Rp. 111,000.00
0.0100 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
KERAMIK
1 1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 6 Cm
Bahan An. SNI ( Revisi )
46 Bj Paving type "Segi empat" @ Rp. 1600.000
Sub total :
Upah An. SNI ( Revisi )
0.248 Oh Pekerja @ Rp. 100,000.00
0.200 Oh Tukang batu @ Rp. 111,000.00
0.010 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :

1.050 m2 Ubin keramik 20x20 cm @ Rp. 80,000.00
3.926 Kg Kapur bubuk @ Rp. 1,000.00
0.0420 m3 Pasir pasang @ Rp. 192,000.00
0.350 Kg Semen warna @ Rp. 10,000.00
Sub total :
0.250 Oh Pekerja @ Rp. 100,000.00
0.120 Oh Tukang batu @ Rp. 111,000.00
0.013 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
3 1 m2 Pasang dinding keramik 20 x 25 cm motif

1.150 m2 Keramik 20 x 25 cm @ Rp. 85,000.00
0.0180 m3 Pasir pasang @ Rp. 192,000.00
0.400 Kg Semen warna @ Rp. 10,000.00
Sub total :
0.248 Oh Pekerja @ Rp. 100,000.00
0.200 Oh Tukang batu @ Rp. 111,000.00
0.010 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :

1.050 M2 Ubin keramik 30 x 30 Cm @ Rp. 95,000.00
3.926 Kg Kapur bubuk @ Rp. 1,000.00
0.0420 m3 Pasir pasang @ Rp. 192,000.00
0.300 Kg Semen warna @ Rp. 10,000.00
Sub total :
0.220 Oh Pekerja @ Rp. 100,000.00
0.200 Oh Tukang batu @ Rp. 111,000.00
0.010 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
PEKERJAAN PENGECATAN
4 1 m2 Pengecatan bidang kayu lama

0.150 Kg Plamir @ Rp. 31,000.00
0.170 Kg Cat dasar @ Rp. 39,000.00
0.170 Kg Cat penutup @ Rp. 58,000.00
Sub total :
0.070 Oh Pekerja @ Rp. 100,000.00
0.075 Oh Tukang cat @ Rp. 111,000.00
0.0025 Oh Mandor @ Rp. 150,000.00
. Sub total :
Total upah+bahan :
5 1 m2 Pengecatan bidang kayu baru ( 1x plamir , 1x cat dasar, 3x cat penutup )

0.200 Kg Cat meni @ Rp. 25,000.00
0.150 Kg Plamir @ Rp. 31,000.00
0.170 Kg Cat dasar @ Rp. 39,000.00
0.350 Kg Cat penutup 3 x @ Rp. 58,000.00
Sub total :
0.070 Oh Pekerja @ Rp. 100,000.00
0.014 Oh Tukang cat @ Rp. 111,000.00
0.0025 Oh Mandor @ Rp. 150,000.00
. Sub total :
Total upah+bahan :
PENGECATAN
25 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) Cat Paragon /Decolith
0.100 Kg Plamir @ Rp. 13,400.00
0.250 Lbr Ampelas @ Rp. 3,500.00
0.020 Bh Kuwas / roll @ Rp. 6,500.00
0.100 Kg Cat dasar @ Rp. 65,750.00
0.260 Kg Cat penutup 2x @ Rp. 65,750.00
Sub total :
0.020 Oh Pekerja @ Rp. 100,000.00
0.063 Oh Tukang cat @ Rp. 111,000.00
0.0025 Oh Mandor @ Rp. 150,000.00
. Sub total :
Total upah+bahan :
26 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup ) Cat Paragon /Decolith
0.010 Kg Plamir @ Rp. 13,400.00
0.120 Lbr Ampelas @ Rp. 3,500.00
0.033 Bh Kuwas / roll @ Rp. 6,500.00
0.110 Kg Cat dasar @ Rp. 65,750.00
0.220 Kg Cat penutup 2x @ Rp. 65,750.00
Sub total :
0.028 Oh Pekerja @ Rp. 100,000.00
0.042 Oh Tukang cat @ Rp. 111,000.00
0.0025 Oh Mandor @ Rp. 150,000.00
. Sub total :
Total upah+bahan :
PEKERJAAN KACA
27 1 m2 pasang kaca, tebal 5 mm

1.100 m2 Kaca tebal 5 mm @ Rp. 70,000.00
Sub total :
0.015 Oh Pekerja @ Rp. 100,000.00
0.150 Oh Tukang kayu @ Rp. 111,000.00
0.00075 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
PEKERJAAN PENGGANTUNG
28 1 buah pasang kunci tanam biasa 2 X PUTAR.

1.000 Bh Kunci tanam biasa @ Rp. 135,000.00
Sub total :
0.060 Oh Pekerja @ Rp. 100,000.00
0.600 Oh Tukang kayu @ Rp. 111,000.00
0.005 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
29 1 buah pasang engsel pintu

1.000 Bh Engsel pintu @ Rp. 25,000.00
Sub total :
0.015 Oh Pekerja @ Rp. 100,000.00
0.150 Oh Tukang kayu @ Rp. 111,000.00
0.00075 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
30 1 buah pasang engsel jendela kupu-kupu

1.000 Bh Engsel jendela @ Rp. 63,900.00
Sub total :
0.010 Oh Pekerja @ Rp. 100,000.00
0.100 Oh Tukang kayu @ Rp. 111,000.00
0.0005 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
31 1 buah pasang engsel angin

1.000 Bh Engsel angin @ Rp. 25,200.00
Sub total :
0.010 Oh Pekerja @ Rp. 100,000.00
0.100 Oh Tukang kayu @ Rp. 111,000.00
0.001 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
32 1 buah pasang haak angin (dapat disetel maju/mundur)

1.000 Bh Haak angin @ Rp. 25,200.00
Sub total :
0.015 Oh Pekerja @ Rp. 100,000.00
0.150 Oh Tukang kayu @ Rp. 111,000.00
0.00075 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
33 Memasang 1 buah kloset jongkok porselen

1.000 Bh Kloset jongkok porselen @ Rp. 181,000.00
0.010 m3 Pasir pasang @ Rp. 192,000.00
Sub total :
1.000 Oh Pekerja @ Rp. 100,000.00
1.500 Oh Tukang batu @ Rp. 111,000.00
0.160 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
34 Memasang 1 m' pipa PVC tipe AW ø 3/4"

1.200 m' Pipa PVC @ Rp. 22,500.00
35 % Perlengkapan
Sub total :
0.036 Oh Pekerja @ Rp. 100,000.00
0.060 Oh Tukang batu @ Rp. 111,000.00
0.0018 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :

1.200 m' Pipa PVC @ Rp. 21,250.00
35 % Perlengkapan
Sub total :
0.036 Oh Pekerja @ Rp. 100,000.00
0.060 Oh Tukang batu @ Rp. 111,000.00
0.0018 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :

1.200 m' Pipa PVC @ Rp. 30,000.00
35 % Perlengkapan
Sub total :
0.081 Oh Pekerja @ Rp. 100,000.00
0.135 Oh Tukang batu @ Rp. 111,000.00
0.0041 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
37 Memasang 1 buah kran ø 3/4" atau 1/2"
1.000 Bh Kran air @ Rp. 27,300.00
0.025 Bh Seal tape @ Rp. 2,500.00
Sub total :
0.010 Oh Pekerja @ Rp. 100,000.00
0.100 Oh Tukang batu @ Rp. 111,000.00
0.005 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
38 Memasang 1 buah floor drain

1.000 Bh Floor drain @ Rp. 10,000.00
Sub total :
0.010 Oh Pekerja @ Rp. 100,000.00
0.100 Oh Tukang batu @ Rp. 111,000.00
0.005 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
39 Memasang 1 buah bak mandi fiberglass volume 1 m3 air

1.000 Bh Bak fiberglass @ Rp. 145,000.00
12.000 % Perlengkapan bak fiber
Sub total :
3.000 Oh Pekerja @ Rp. 100,000.00
4.500 Oh Tukang batu @ Rp. 111,000.00
0.900 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
41 Memasang 1 m' pipa galvanis ø 3/4"

1.200 m' Pipa galvanis @ Rp. 22,500.00
35 % Perlengkapan
Sub total :
0.054 Oh Pekerja @ Rp. 100,000.00
0.090 Oh Tukang besi @ Rp. 111,000.00
0.027 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
42 Memasang 1 m' pipa galvanis ø 1,5"

35 % Perlengkapan
Sub total :
0.108 Oh Pekerja @ Rp. 100,000.00
0.180 Oh Tukang batu @ Rp. 111,000.00
0.0054 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
43 Memasang 1 m' pipa galvanis ø 2"

35 % Perlengkapan
Sub total :
0.108 Oh Pekerja @ Rp. 100,000.00
0.180 Oh Tukang batu @ Rp. 111,000.00
0.0054 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
21 1 m2 Pasang atap POLYCARBONAT.

Bahan An. SNI
1.150 m2 Polycarbonat warna. @ Rp. 90,000.00
4.000 Bh Paku rifet @ Rp. 600.00
Sub total :
Upah An. SNI
0.021 Oh Pekerja @ Rp. 100,000.00
0.011 Oh Tukang PASANG @ Rp. 111,000.00
0.004 Oh Mandor @ Rp. 150,000.00
1.000 Ls Biaya mekanik/peralatan @ Rp. 2,750.00
Sub total :
Total upah+bahan :
PEKERJAAN KUSEN ALUMINIUM.
43 1M2 Pasang Rangka Atap Kuda - kuda Galvalum Uk.Tebal 0.75 mm .

Bahan
1.100 M2 Rangka Galvalum Uk. 0.75 mm @ Rp. 135,000.00
18.000 Bh Baut Skrup @ Rp. 500.00
Sub total :

0.100 Oh Tukang besi @ Rp. 111,000.00
0.0050 Oh Mandor @ Rp. 150,000.00
Sub total :
Total upah+bahan :
PEKERJAAN LISTRIK
1 titik Pemasangan titik stop kontak

1.000 bh Stop Kontak (broco) @ Rp. 36,700.00
10.000 m1 Kabel NYA 500 Volt 2 x 2,5 mm2 @ Rp. 10,000.00
1.000 Ljr Pipa Pralon 5/8 @ Rp. 6,600.00
1.000 bh T Doos Pvc @ Rp. 5,000.00
Sub total :
Upah 0.050 oh Kepala Tukang Listrik @ Rp. 90,000.00

0.200 oh Tukang Listrik @ Rp. 80,000.00
0.001 oh Pekerja @ Rp. 65,000.00
Sub total :
Total upah+bahan :
1 titik Pemasangan titik Lampu

1.000 bh Isolator @ Rp. 9,600.00
10.000 m1 Kabel NYA 500 Volt 2 x 2,5 mm2 @ Rp. 10,000.00
1.000 Ljr Pipa Pralon 5/8 @ Rp. 6,600.00
1.000 bh T Doos Pvc @ Rp. 5,000.00
1.000 bh Fiting Plafon @ Rp. 29,900.00
bh Las Doof @ Rp.
Sub total :

0.010 oh Pekerja @ Rp. 65,000.00
Sub total :
Total upah+bahan :
1 titik Pemasangan Saklar Tunggal

1.000 bh Saklar Tunggal Broco @ Rp. 29,800.00
Sub total :

0.001 oh Pekerja @ Rp. 65,000.00
Sub total :
Total upah+bahan :
1 titik Pemasangan Saklar Ganda

1.000 bh Saklar Ganda Broco @ Rp. 34,800.00
Sub total :

0.001 oh Pekerja @ Rp. 65,000.00
Sub total :
Total upah+bahan :
PEMBUATAN SEPTIKTANK UNTUK KAPASITAS 15 ORANG.

( Ukuran 1.5 X 2.5 X dalam 1.75 & resapan diameter 1.5 m dalam 2m )
Volume Uraian pekerjaan Harga satuan.
13.00 M3 Galian tanah @ Rp. 49,635.00

4.00 M3Urug kembali tanah (1/4 galian) @ Rp. 11,293.80
3.00 M3 Pasang batu bata 1:2 @ Rp. 887,711.92
29.00 M2 Plesteran 1:2 @ Rp. 36,692.20
0.70 Beton tumbuk 1:2:3. @ Rp. 652,607.00
0.20 M3 Beton bertulang 123 @ Rp. 3,420,705.48
1.50 Kerikil keringan @ Rp. 160,000.00
2.00 M3 Pasir saringan @ Rp. 175,000.00
1.00 M' Pasang pipa besi O 2" @ Rp. 35,000.00
5.00 M' Pasang pipa PVC O 15 Cm @ Rp. 62,001.48
20.00 Kg Ijuk Saringan @ Rp. 23,000.00
1.00 Alat - alat bantu @ Rp. 35,000.00
Jumlah
#REF! RAB
(331,004,000.00) kurang
#REF! total
= Rp 47,142.86 0.150
= Rp 260.00 0.465
= Rp 26,250.00 0.030
= Rp 73,652.86
= Rp 8,000.00
= Rp 6,500.00
= Rp 900.00
= Rp 500.00
= Rp 15,900.00 0.150
= Rp 89,552.86 0.465
= Rp 30,225.00
= Rp 12,000.00
= Rp 3,000.00
= Rp 45,225.00
= Rp 4,522.50
= Rp 4,522.50
= Rp 433,355.00
= Rp 3,300.00
= Rp 436,655.00
= Rp 436,655.00
= Rp 97,500.00
= Rp 10,000.00
= Rp 107,500.00
= Rp 10,750.00
= Rp 10,750.00
= Rp 3,250.00
= Rp 400.00
= Rp 3,650.00
= Rp 3,650.00
= Rp 433,355.00
= Rp 33,300.00
= Rp 466,655.00
= Rp 466,655.00
= Rp 48,750.00
= Rp 2,500.00
= Rp 51,250.00
= Rp 51,250.00
Rp 35,750.00
Rp 5,000.00
Rp 9,750.00
= Rp 50,500.00
= Rp 12,480.00
= Rp 1,900.00
= Rp 14,380.00
= Rp 14,380.00
= Rp 138,000.00
= Rp 138,000.00
= Rp 16,250.00
= Rp 2,500.00
= Rp 18,750.00
= Rp 156,750.00
= Rp 144,000.00
= Rp 144,000.00
= Rp 16,250.00
= Rp 2,500.00
= Rp 18,750.00
= Rp 162,750.00
= Rp 132,000.00 0.200 m3 Kayu terentang/Meranti (MC)

= Rp 34,500.00 1.500 Kg Paku biasa 2" - 5"
= Rp 166,500.00 0.400 Ltr Minyak bekisting
157.500 Kg Besi beton polos
= Rp 50,700.00 2.250 Kg Kawat beton
= Rp 31,200.00 336.000 Kg Semen portland
= Rp 3,510.00 0.540 m3 Pasir beton
= Rp 3,900.00 0.810 m3 Koral beton
= Rp 89,310.00
= Rp 255,810.00 An. SNI ( Revisi ) 6.38.2
5.300 Oh Pekerja
0.275 Oh Tukang batu
= Rp 121,000.00
= Rp 134,225.00
= Rp 92,565.00
= Rp 347,790.00
= Rp 97,500.00
= Rp 48,000.00
= Rp 5,400.00
= Rp 7,500.00
= Rp 158,400.00
= Rp 506,190.00
1.300 Oh Tukang kayu
3.000 Kg Kawat beton
336.000 Kg Semen portland
= Rp 255,175.00
= Rp 111,150.00
= Rp 156,600.00
= Rp 522,925.00 0.540 m3 Pasir beton
0.540 m3 Pasir beton
= Rp 107,250.00 0.810 m3 Koral beton
= Rp 20,000.00 0.120 m3 Balok kayu borneo
= Rp 2,250.00 2.800 Lbr Plywood tebal 9 mm
= Rp 8,000.00 32.000 Btg Dolken kayu galam Ø 8 / 4 m
= Rp 137,500.00
= Rp 660,425.00 An. SNI ( Revisi ) 6.42.2
5.300 Oh Pekerja
0.265 Oh Kepala tukang
0.265 Oh Mandor
= Rp 342,200.00
= Rp 101,400.00
= Rp 156,600.00
= Rp 600,200.00
= Rp 107,250.00
= Rp 20,000.00
= Rp 2,250.00
= Rp 8,000.00
= Rp 137,500.00
= Rp 737,700.00
= Rp 11,550.00
= Rp 285.00
= Rp 11,835.00
= Rp 455.00
= Rp 560.00
= Rp 63.00
= Rp 30.00
= Rp 1,108.00
= Rp 12,943.00
#REF!
= Rp 136,125.00
= Rp 3,900.00
= Rp 1,900.00
= Rp 141,925.00
7.69231 #REF!
= Rp 33,800.00 884,582.96 #REF!
= Rp 20,800.00 #REF!
= Rp 2,340.00
= Rp 2,600.00
= Rp 59,540.00
= Rp 201,465.00
= Rp 121,000.00
= Rp 5,200.00
= Rp 3,800.00
= Rp 56,250.00
= Rp 35,000.00
= Rp 16,000.00
= Rp 237,250.00
= Rp 42,900.00
= Rp 26,400.00
= Rp 2,970.00
= Rp 3,300.00
= Rp 75,570.00
= Rp 312,820.00
7.69231
842,592.56
= Rp 121,000.00
= Rp 5,200.00
= Rp 3,800.00
= Rp 67,500.00
= Rp 35,000.00
= Rp 16,000.00
= Rp 248,500.00
= Rp 42,900.00
= Rp 26,400.00
= Rp 2,970.00
= Rp 3,300.00
= Rp 75,570.00
= Rp 324,070.00
= Rp 605,000.00
= Rp 19,500.00
= Rp 7,600.00
= Rp 2,038,522.50
= Rp 42,750.00
= Rp 495,600.00
= Rp 105,300.00
= Rp 145,800.00
= Rp 3,460,072.50
= Rp 344,500.00
= Rp 22,000.00
= Rp 104,000.00
= Rp 84,000.00
= Rp 23,580.00
= Rp 26,500.00
= Rp 604,580.00
= Rp 4,064,652.50
= Rp 605,000.00
= Rp 19,500.00
= Rp 7,600.00
= Rp 478,896.90
= Rp 1,937,290.67
= Rp 47,025.00
= Rp 495,600.00
= Rp 105,300.00
= Rp 145,800.00
= Rp 562,500.00
= Rp 60,000.00
= Rp 3,842,012.56
= Rp 344,500.00
= Rp 22,000.00
= Rp 104,000.00
= Rp 84,000.00
= Rp 23,580.00
= Rp 26,500.00
= Rp 604,580.00
= Rp 4,446,592.56
= Rp 968,000.00
= Rp 39,000.00
= Rp 15,200.00
= Rp 705,111.77
= Rp 2,864,224.00
= Rp 47,025.00
= Rp 495,600.00
= Rp 105,300.00
= Rp 145,800.00
= Rp 562,500.00
= Rp 120,000.00
= Rp 5,385,260.77
= Rp 409,500.00
= Rp 22,000.00
= Rp 132,000.00
= Rp 104,000.00
= Rp 29,970.00
= Rp 31,800.00
= Rp 729,270.00
= Rp 6,114,530.77
+ beugel dia 6mm .
= Rp 816,750.00
= Rp 26,000.00
= Rp 11,400.00
= Rp 1,258,606.80
= Rp 391,941.00 0.525
= Rp 57,000.00
= Rp 476,425.00
= Rp 101,400.00
= Rp 140,400.00
= Rp 3,279,922.80
= Rp 315,250.00
= Rp 28,000.00
= Rp 124,800.00
= Rp 108,000.00
= Rp 29,790.00
= Rp 17,000.00
= Rp 622,840.00
= Rp 3,902,762.80
33 33.33333333333
12.00
= Rp 39,325.00
= Rp 1,300.00
= Rp 41,800.00
= Rp 12,100.00
= Rp 4,750.00
= Rp 17,700.00
= Rp 3,120.00
= Rp 4,500.00
= Rp 124,595.00
= Rp 11,700.00
= Rp 1,600.00
= Rp 1,600.00
= Rp 1,800.00 33.333
= Rp 540.00
= Rp 900.00
= Rp 18,140.00
= Rp 142,735.00
= Rp 142,735.00 1.050
= Rp 4,710,255.00 7.454
0.042
0.300
0.220
0.120
0.012
= Rp 9,075.00 0.013
= Rp 260.00
= Rp 42,900.00 0.89
= Rp 9,735.00 3.916
= Rp 950.00 0.4
= Rp 8,112.50
= Rp 1,755.00 1.050
= Rp 2,700.00 6.929
= Rp 75,487.50 0.018
0.400
= Rp 19,305.00 0.200
= Rp 2,640.00
= Rp 2,640.00
= Rp 2,640.00
= Rp 900.00
= Rp 1,500.00
= Rp 29,625.00
= Rp 105,112.50
= Rp 105,112.50
= Rp 4,730,062.50 44.44444444444
0.022222222222
0.148148148148
, pembagi 10 mm.
= Rp 116,160.00 0.0384
= Rp 3,250.00 0
= Rp 3,648.00 0.192
= Rp 62,590.00 5.69
= Rp 4,275.00 0.225
= Rp 57,171.00 38.76
= Rp 12,168.00 0.0624
= Rp 16,848.00 0.0936
= Rp 54,000.00 0.0144
= Rp 35,000.00 0.35
= Rp 52,500.00 3.5
= Rp 417,610.00
= Rp 45,240.00
= Rp 3,360.00
= Rp 26,880.00
= Rp 10,080.00
= Rp 4,536.00
= Rp 2,220.00
= Rp 92,316.00
= Rp 509,926.00
i dia 10 - 15
= Rp 509,926.00
= Rp 4,247,683.58 8.333333333333
0.020
= Rp 56,000.00
= Rp 21,195.75
= Rp 6,600.00
= Rp 83,795.75
= Rp 20,800.00
= Rp 8,000.00
= Rp 900.00
= Rp 1,500.00
= Rp 31,200.00
= Rp 114,995.75
= Rp 884,582.96
= Rp 56,000.00
= Rp 12,272.00
= Rp 10,065.00
= Rp 78,337.00
= Rp 20,800.00
= Rp 8,000.00
= Rp 900.00
= Rp 1,500.00
= Rp 31,200.00
= Rp 109,537.00
= Rp 842,592.56
= Rp 140,000.00
= Rp 143,000.00
= Rp 500.00
= Rp 12,500.00
= Rp 296,000.00
= Rp 19,500.00
= Rp 72,000.00
= Rp 8,100.00
= Rp 15,000.00
= Rp 114,600.00
= Rp 410,600.00
An. SNI ( Revisi ) 6.14.2
= Rp 9,558.00
= Rp 3,135.00
= Rp 12,693.00
= Rp 13,000.00
= Rp 12,000.00
= Rp 1,350.00 0.020 Oh Pekerja
= Rp 1,000.00 0.063 Oh Tukang cat
= Rp 27,350.00 0.0063 Oh Kepala tukang
= Rp 40,043.00 0.0025 Oh Mandor
= Rp 6,372.00
= Rp 3,630.00
= Rp 10,002.00
= Rp 13,000.00
= Rp 12,000.00
= Rp 1,350.00
= Rp 1,000.00
= Rp 27,350.00
= Rp 37,352.00
= Rp 5,428.00
= Rp 3,795.00
= Rp 9,223.00
= Rp 13,000.00
= Rp 12,000.00
= Rp 1,350.00
= Rp 1,000.00
= Rp 27,350.00
= Rp 36,573.00
= Rp 10,428.25
= Rp 3,135.00
= Rp 13,563.25
= Rp 16,900.00
= Rp 16,000.00
= Rp 1,800.00
= Rp 1,300.00
= Rp 36,000.00
= Rp 49,563.25
= Rp 3,318.75
= Rp 3,318.75
= Rp 8,000.00
= Rp 1,000.00
= Rp 9,000.00
= Rp 12,318.75
= Rp 71,500.00
= Rp 1,500.00
= Rp 73,000.00
= Rp 10,400.00
= Rp 11,544.00
= Rp 124.00
= Rp 7.50
= Rp 22,075.50
= Rp 93,575.50
= Rp 192,000.00
= Rp 28,800.00
= Rp 40,000.00
= Rp 40,000.00
= Rp 67,687.50
= Rp 368,487.50
= Rp 100,000.00
= Rp 111,000.00
= Rp 13,020.00
= Rp 780.00
= Rp 224,800.00
= Rp 593,287.50
= Rp 384,000.00
= Rp 5,650.00
= Rp 389,650.00
= Rp 100,000.00
= Rp 333,000.00
= Rp 37,200.00
= Rp 7,500.00
= Rp 477,700.00
= Rp 867,350.00
= Rp 15,750.00
= Rp 950.00
= Rp 16,700.00
= Rp 10,000.00
= Rp 22,200.00
= Rp 3,100.00
= Rp 750.00
= Rp 36,050.00
= Rp 52,750.00
= Rp 70,000.00
= Rp 28,575.00
= Rp 250.00
= Rp 6,250.00
= Rp 105,075.00
= Rp 20,000.00
= Rp 33,300.00
= Rp 3,720.00
= Rp 1,500.00
= Rp 58,520.00
= Rp 163,595.00
= Rp 70,000.00
= Rp 24,765.00
= Rp 250.00
= Rp 6,250.00
= Rp 101,265.00
= Rp 20,000.00
= Rp 33,300.00
= Rp 3,720.00
= Rp 1,500.00
= Rp 58,520.00
= Rp 159,785.00
= Rp 73,600.00
= Rp 73,600.00
= Rp 24,800.00
= Rp 22,200.00
= Rp 2,480.00
= Rp 1,500.00
= Rp 50,980.00
= Rp 124,580.00
= Rp 84,000.00
= Rp 11,367.20
= Rp 3,926.10
= Rp 8,064.00
= Rp 3,500.00
= Rp 110,857.30
= Rp 25,000.00
= Rp 13,320.00
= Rp 1,488.00
= Rp 1,875.00
= Rp 41,683.00
= Rp 152,540.30
= Rp 97,750.00
= Rp 10,566.73
= Rp 3,456.00
= Rp 4,000.00
= Rp 115,772.73
= Rp 24,800.00
= Rp 22,200.00
= Rp 2,480.00
= Rp 1,500.00
= Rp 50,980.00
= Rp 166,752.73
= Rp 99,750.00
= Rp 11,367.20 1 11
= Rp 3,926.10 0 11
= Rp 8,064.00
= Rp 3,000.00
= Rp 126,107.30
= Rp 22,000.00
= Rp 22,200.00
= Rp 2,480.00
= Rp 1,500.00
= Rp 48,180.00
= Rp 174,287.30
= Rp 4,650.00
= Rp 6,630.00
= Rp 9,860.00
= Rp 21,140.00
= Rp 7,000.00
= Rp 8,325.00
= Rp 930.00
= Rp 375.00
= Rp 16,630.00
= Rp 37,770.00
= Rp 5,000.00
= Rp 4,650.00
= Rp 6,630.00
= Rp 20,300.00
= Rp 36,580.00
= Rp 7,000.00
= Rp 1,554.00
= Rp 496.00
= Rp 375.00
= Rp 9,425.00
= Rp 46,005.00
Cat Paragon /Decolith
= Rp 1,340.00
= Rp 875.00
= Rp 130.00
= Rp 6,575.00
= Rp 17,095.00
= Rp 26,015.00
= Rp 2,000.00
= Rp 6,993.00
= Rp 781.20
= Rp 375.00
= Rp 10,149.20
= Rp 36,164.20
Cat Paragon /Decolith
= Rp 134.00
= Rp 420.00
= Rp 216.67
= Rp 7,232.50
= Rp 14,465.00
= Rp 22,468.17
= Rp 2,800.00
= Rp 4,662.00
= Rp 520.80
= Rp 375.00
= Rp 8,357.80
= Rp 30,825.97
= Rp 77,000.00
= Rp 77,000.00
= Rp 1,500.00
= Rp 16,650.00
= Rp 1,860.00
= Rp 112.50
= Rp 20,122.50
= Rp 97,122.50
= Rp 135,000.00
= Rp 135,000.00
= Rp 6,000.00
= Rp 66,600.00
= Rp 7,440.00
= Rp 750.00
= Rp 80,790.00
= Rp 215,790.00
= Rp 25,000.00
= Rp 25,000.00
= Rp 1,500.00
= Rp 16,650.00
= Rp 1,860.00
= Rp 112.50
= Rp 20,122.50
= Rp 45,122.50
= Rp 63,900.00
= Rp 63,900.00
= Rp 1,000.00
= Rp 11,100.00
= Rp 1,240.00
= Rp 75.00
= Rp 13,415.00
= Rp 77,315.00
= Rp 25,200.00
= Rp 25,200.00
= Rp 1,000.00
= Rp 11,100.00
= Rp 1,240.00
= Rp 75.00
= Rp 13,415.00
= Rp 38,615.00
= Rp 25,200.00
= Rp 25,200.00
= Rp 1,500.00
= Rp 16,650.00
= Rp 1,860.00
= Rp 112.50
= Rp 20,122.50
= Rp 45,322.50
= Rp 181,000.00
= Rp 9,150.00
= Rp 1,920.00
= Rp 192,070.00
= Rp 100,000.00
= Rp 166,500.00
= Rp 18,600.00
= Rp 24,000.00
= Rp 309,100.00
= Rp 501,170.00
= Rp 27,000.00
= Rp 7,875.00
= Rp 34,875.00
= Rp 3,600.00
= Rp 6,660.00
= Rp 744.00
= Rp 270.00
= Rp 11,274.00
= Rp 46,149.00
= Rp 25,500.00
= Rp 7,437.50
= Rp 32,937.50
= Rp 3,600.00
= Rp 6,660.00
= Rp 744.00
= Rp 270.00
= Rp 11,274.00
= Rp 44,211.50
= Rp 36,000.00
= Rp 10,500.00
= Rp 46,500.00
= Rp 8,100.00
= Rp 14,985.00
= Rp 1,674.00
= Rp 615.00
= Rp 25,374.00
= Rp 71,874.00
= Rp 27,300.00
= Rp 62.50
= Rp 27,362.50
= Rp 1,000.00
= Rp 11,100.00
= Rp 1,240.00
= Rp 750.00
= Rp 14,090.00
= Rp 41,452.50
= Rp 10,000.00
= Rp 10,000.00
= Rp 1,000.00
= Rp 11,100.00
= Rp 1,240.00
= Rp 750.00
= Rp 14,090.00
= Rp 24,090.00
= Rp 145,000.00
= Rp 17,400.00
= Rp 162,400.00
= Rp 300,000.00
= Rp 499,500.00
= Rp 111,600.00
= Rp 135,000.00
= Rp 1,046,100.00
= Rp 1,208,500.00
= Rp 27,000.00
= Rp 7,875.00
= Rp 34,875.00
= Rp 5,400.00
= Rp 9,990.00
= Rp 1,116.00
= Rp 4,050.00
= Rp 20,556.00
= Rp 55,431.00
= Rp 48,000.00
= Rp 14,000.00
= Rp 62,000.00
= Rp 10,800.00
= Rp 19,980.00
= Rp 2,232.00
= Rp 810.00
= Rp 33,822.00
= Rp 95,822.00
= Rp 66,000.00
= Rp 19,250.00
= Rp 85,250.00
= Rp 10,800.00
= Rp 19,980.00
= Rp 2,232.00
= Rp 810.00
= Rp 33,822.00
= Rp 119,072.00
Rp 103,500.00
= Rp 2,400.00
= Rp 105,900.00
= Rp 2,100.00
= Rp 1,221.00
= Rp 600.00
Rp 2,750.00
= Rp 6,671.00
= Rp 112,571.00
= Rp 148,500.00
Rp 9,000.00
= Rp 157,500.00
= Rp 30,500.00
= Rp 11,100.00
= Rp 1,240.00
= Rp 750.00
= Rp 43,590.00
= Rp 201,090.00
= Rp 36,700.00
= Rp 100,000.00
= Rp 6,600.00
= Rp 5,000.00
= Rp 148,300.00
= Rp 4,500.00
= Rp 16,000.00
= Rp 65.00
= Rp 20,565.00
= Rp 168,865.00
= Rp 9,600.00
= Rp 100,000.00
= Rp 6,600.00
= Rp 5,000.00
= Rp 29,900.00
= Rp 0.00
= Rp 151,100.00
= Rp 4,500.00
= Rp 24,000.00
= Rp 650.00
= Rp 29,150.00
= Rp 180,250.00
= Rp 29,800.00
= Rp 29,800.00
= Rp 4,500.00
= Rp 16,000.00
= Rp 65.00
= Rp 20,565.00
= Rp 50,365.00
= Rp 34,800.00
= Rp 34,800.00
= Rp 4,500.00
= Rp 16,000.00
= Rp 65.00
= Rp 20,565.00
= Rp 55,365.00
5 ORANG.
m dalam 2m )
Jumlah harga
= Rp 645,255.00
= Rp 45,175.20
= Rp 2,663,135.77
= Rp 1,064,073.80
= Rp 456,824.90
= Rp 684,141.10
= Rp 240,000.00
= Rp 350,000.00
= Rp 35,000.00
= Rp 310,007.40
= Rp 460,000.00
= Rp 35,000.00
= Rp 6,988,613.17
ntang/Meranti (MC)
yu galam Ø 8 / 4 m
DAFTAR HARGA BAHAN BANGUNAN
DAN UPAH KERJA
Ke
lom NO. NAMA / JENIS BAHAN SATUAN HARGA
pok SATUAN BAHAN
1 2 3 4 5
A. BAHAN PASIR
1 Pasir Urug / Tanah katel. M3 Rp. 108,000.00
2 Pasir Pasang M3 Rp. 192,000.00
3 Pasir Cor M3 Rp. 214,200.00
4 Sirtu urug M3 Rp. 84,000.00
5 Tanah Urug M3 Rp. 65,000.00
6 Tanah grosok M3 Rp. 60,000.00
7 Tanah taman M3 Rp. 98,000.00
B. BAHAN BATU
1 Batu Kali Pecah 15/20 ( tangan ) M3 Rp. 109,000.00
2 Batu Kali/ batu Quary M3 Rp. 95,000.00
5 Batu Kali Pecah 3/5 ( mesin ) M3 Rp. 160,000.00
7 Batu Kali Pecah 0.5 - 1 ( mesin ) M3 Rp. 180,000.00
9 Batu pecah tersaring untuk laston M3 Rp. 130,000.00
10 Batu pecah tersaring untuk LPA M3 Rp. 290,000
11 Batu pecah tersaring untuk LPB M3 Rp. 230,000
12 Koral Beton 1/2 M3 Rp. 166,250.00
13 Koral Beton 2/3 M3 Rp. 175,000.00
15 Batu kerikil Granito. M3 Rp. 550,000
16 Batu kerikil Traso. M3 Rp. 105,000
17 Batu tempel. M2 Rp. 125,000.00
18 Batu bata tebal 5,5 cm. Bakaran kayu Bh Rp. 520.00
19 Batu bata tebal 5,5 cm. Bakaran sekem. Bh Rp. 490.00
20 Batako. Bh Rp. 2,500.00
C BAHAN PAVING STONE.
1 Paving stone abu-2 tb. 6 cm (3 berlian-DT1) Bj Rp. 1,419.43
2 Paving stone abu-2 tb. 6 cm (4 persegi pjng ) Bj Rp. 1,600.00
3 Paving stone abu-2 tb. 6 cm (type-DT1 / S) Bj Rp. 1,380.00
4 Paving stone abu-2 tb. 6 cm (type-DT2) Bj Rp. 1,244.57
6 Paving stone abu-2 tb. 8 cm (3 berlian-DT1) Bj Rp. 1,571.43
7 Paving stone abu-2 tb. 8 cm (4 persegi pjng ) Bj Rp. 1,195.65
8 Paving stone abu-2 tb. 8 cm (type-DT1 / S) Bj Rp. 1,527.78
11 Paving stone merah tb. 6 cm (3 berlian-DT1) Bj Rp. 1,419.43
12 Paving stone merah tb. 6 cm (type-DT1 / S) Bj Rp. 1,380.00
13 Paving stone merah tb. 6 cm (type-segi enam) Bj Rp. 1,910.77
14 Paving stone merah tb. 8 cm (3 berlian-DT1) Bj Rp. 1,571.43
15 Paving stone mrh tb. 8 cm (4 persegi pjng-) Bj Rp. 1,195.65
16 Paving stone merah tb. 8 cm (type-DT1) Bj Rp. 1,527.78
17 Paving stone merah tb. 8 cm (type-segi enam) Bj Rp. 2,115.38
1 2 3 4 5
18 Paving stone / beton blok kelas I M2 Rp. 0.00
19 Paving stone / beton blok kelas II M2 Rp. 0.00
20 Rooster beton bh Rp. 7,810.00
21 Bata berongga bh Rp. 3,000.00
22 Hollow block 10 bh Rp. 105,000.00
23 Hollow block 15 bh Rp. 145,000.00
24 Hollow block 20 bh Rp. 0.00
25 Conblock 10 bh Rp. 0.00
26 Conblock 15 bh Rp. 0.00
27 Conblock 20 bh Rp. 17,500.00
D BAHAN SEMEN / P.C. -
1 Semen Gresik 40 kg Zak Rp. 61,000.00
2 Semen Gresik 1kg 1Kg Rp. 1,525.00
3 Semen warna 1Kg Rp. 10,000.00
4 Semen Tiga Roda 50 kg Zak Rp. 61,250.00
5 Semen putih ( Azano / Tiga Roda ) Zak Rp. 78,000.00
6 Semen merah M3 Rp. 200,000.00
E BAHAN KAPUR. -
1 Kapur bubuk M3 Rp. 544,000.00
2 Kapur bubuk 1Kg Rp. 1,000.00
3 Kapur bubuk 1 sak. 1 Sak Rp. 4,000.00
4 Kapur gamping 1Kg Rp. 3,000.00
F BAHAN LANTAI. -
1 Tegel ubin Warna 30 x 30 cm Bh Rp. 3,700.00
2 Porselin putih 11 x 11 Bh Rp. 1,600.00
3 Porselin warna 11 x 11 Bh Rp. 1,600.00
4 Tegel Ubin Warna 40 x 40 cm M2 Rp. 78,000.00
5 Tegel teraso 30 x 30 cm Bh Rp. 7,300.00
6 Tegel teraso 40 x 40 cm Bh Rp. 7,500.00
7 Tegel wafel / Badag 30 x 30 cm Bh Rp. 1,900.00
8 Tegel keramik Granito 40 x 40 cm ( KW I ) M2 Rp. 176,800.00
9 Keramic Esensa 40 x 40 cm . M2 Rp. 105,000.00
10 Tegel keramik lis 7,5 x 25 cm ( KW I ) Bh Rp. 11,500.00
11 Tegel keramik lis 5 x20 cm ( KW I ) Bh Rp. 5,000.00
12 Tegel keramik 20x20 cm ( KW I ) M2 Rp. 80,000.00
15 Tegel keramik rock tile 30x30 cm ( KW I ) M2 Rp. 85,000.00
17 Tegel keramik motif 30x30 cm M2 Rp. 53,400.00
18 Keramik dinding 20x25 cm ( KW I ) M2 Rp. 85,000.00
19 Keramik dinding 25x35 cm ( KW I ) M2 Rp. 72,500.00
20 Vinil Oscar / sintetis Kw1 M2 Rp. 60,000.00
21 Vinil karet M2 Rp. 240,000.00
22 Vinil oscar / sintetis motif kembang. M2 Rp. 170,000.00
23 Marmer M2 Rp. 550,000.00
24 Mosaik M2 Rp. 140,000.00
25 Tera kota M2 Rp. 80,000.00
G BAHAN KAYU. -
1 Kayu jati balok 6,15, 8/12. panjang 3mtr. M3 Rp. 18,750,000.00
2 Kayu reng jati 2/3, 3/5 panjang 2 mtr. M3 Rp. 8,750,000
3 Kayu jat usuk 4/6 ; 5/7 panjang 2 mtr. M3 Rp. 12,500,000
4 Papan jati papan 2/20 ; 3/20 ; 3/30 panj.3mtr M3 Rp. 15,750,000
5 Kayu Kamfer balok 8/12, 6/15 M3 Rp. 7,500,000.00
6 Kayu kamfer usuk 5/7 M3 Rp. 6,000,000.00
7 Kayu kamfer papan 2.5/20 M3 Rp. 8,000,000.00
8 Kayu Kamfer reng 2/3 M3 Rp. 5,000,000.00
9 Kayu kruing / bengkirai / kempas papan 2/20 M3 Rp. 7,300,000.00
10 Kayu kruing /bengkirai/kempas blk 8/12,6/15 M3 Rp. 7,000,000.00
1 2 3 4 5
11 Kayu kruing / bengkirai/kempas usuk 5/7 M3 Rp. 3,800,000.00
12 Kayu kruing / bengkirai/kempas usuk 4/6 M3 Rp. 3,800,000.00
13 Kayu kruing reng 2/3 M3 Rp. 3,750,000.00
14 Kayu meranti balok 8/12, 6/15 M3 Rp. 4,000,000.00
15 Keyu meranti usuk 5/7 M3 Rp. 3,500,000.00
16 Kayu meranti papan 3/25/400 M3 Rp. 4,500,000.00
17 Kayu glugu usuk 5/7 4meter 1 Btg Rp. 40,000.00
18 Papan begesting (MC) M3 Rp. 3,025,000
19 Rangka plavon kamper potongan M3 Rp. 4,250,000
20 Rangka plavon meranti potongan M3 Rp. 3,100,000
21 Kayu gelagar jembatan meranti.8/15 pj.4 mtr M3 Rp. 5,600,000
22 Kayu dolken. Btg Rp. 58,500.00
23 Kayu Sirap M2 Rp. 117,500.00
24 Kayu Sirap Lbr/ 1m' Rp. 75,000.00
25 Kayu bakar. M3 Rp. 300,000.00
26 I j u k KG Rp. 25,000.00
26 Gedek M2 Rp. 17,000.00
H BAHAN TRIPLEKS / KAYU LAPIS.
1 Teakwood 90.210. x 4 mm lbr Rp. 65,000.00
4 Triplek lapis aluminium lbr Rp. 85,000.00
5 Triplek lapis formika lbr Rp. 72,500.00
6 Triplek 90.210. x 3 mm lbr Rp. 35,000.00
14 List plafond 1,5/4 profil kayu kamper m' Rp. 10,000.00
15 List plafond 1/5 m' Rp. 6,000.00
I BAHAN BESI.. -
1 Aluminium putih / silver 3" M1 Rp. 75,000.00
2 Aluminium putih / silver 4" M1 Rp. 85,000.00
3 Aluminium coklat / brown 3" M1 Rp. 65,000.00
4 Aluminium coklat / brown. 4" M1 Rp. 78,000.00
5 Aluminium slimar putih / silver 2" M1 Rp. 35,000.00
6 Aluminium slimar coklat / brown 2" M1 Rp. 40,000.00
7 Karet penjepit kaca / multipleks. M1 Rp. 7,500.00
8 Hak window Bh Rp. 18,000.00
9 Besi beton Polos diameter 5 mm Lonjor Rp. 19,000.00
15 Besi beton polos. Kg Rp. 12,000.00
16 Besi beton Ulir. Kg Rp. 13,000.00
17 Besi konstruksi ( WF ; H ; INP ; SIKU ) Kg Rp. 10,800.00
18 Besi lempeng / bulat / strip (Beugel) Kg Rp. 10,416.67
19 Kawat bendrat Kg Rp. 15,000.00
20 Kawat duri M1 Rp. 8,125.00
21 Kawat bronjong Kg Rp. 14,500.00
22 Kawat ikat Kg Rp. 19,000.00
23 Kawat harmonika. M1 Rp. 28,000.00
24 Kawat nyamuk. besi M1 Rp. 22,000.00
25 Kawat KASA. / kawat burung. M1 Rp. 15,000.00
1 2 3 4 5
26 Paku reng KG Rp. 19,000.00
27 Paku usuk KG Rp. 19,000.00
28 Paku eternit KG Rp. 22,000.00
29 Paku sekrup KG Rp. 25,000.00
30 Mur baut kuda-kuda KG Rp. 14,000.00
31 Mur baut kuda-kuda Bh Rp. 14,000.00
32 Plat kuda-kuda Bh Rp. 13,000.00
33 Mur baut gording Bh Rp. 8,000.00
34 Paku payung Kg Rp. 20,000.00
35 Ankur kusen Bh Rp. 9,000.00
36 Pagar BRC 90.240 cm Unit Rp. 170,000.00
37 Pagar BRC 120.240 cm Unit Rp. 210,000.00
38 Besi siku 30x30x3 panjang 6 m Ljr Rp. 40,000.00
41 Kawat berduri 50 m Rol Rp. 18,000.00
42 Besi hollow 50x50 M1 Rp. 66,000.00
43 Besi hollow 20x40 M1 Rp. 45,863.00
44 Hollow partysi M1 Rp. 14,000.00
45 Dynabold Bh Rp. 5,000.00
46 trimdek 0.35 M2 Rp. 125,000.00
47 Skrup bh Rp. 150.00
48 Anker baut 16 mm p. 45 cm Bh Rp. 37,000.00
J BAHAN PIPA BESI.. -

1 Pipa air galvanis medium 1/2" Ljr Rp. 100,000.00
2 Pipa air galvanis medium 3/4" Ljr Rp. 110,000.00
3 Pipa air galvanis medium 1" Ljr Rp. 130,000.00
4 Pipa air galvanis medium 1,25" Ljr Rp. 165,000.00
K BAHAN PIPA P.V.C.. -
1 Pipa PVC AW dia 1/2" 4 m Ljr Rp. 22,000.00
2 Pipa PVC AW dia 3/4" 4m Ljr Rp. 27,000.00
3 Pipa PVC AW dia 1".4m Ljr Rp. 30,000.00
4 Pipa PVC D dia 2" 4 m Ljr Rp. 45,000.00
5 Pipa PVC D dia 3" 4 m Ljr Rp. 115,000.00
6 Pipa PVC D dia 4" 4m Ljr Rp. 120,000.00
7 Talang " U " Maspion 4m Ljr Rp. 75,000.00
8 Pengait talang PVC Bh Rp. 20,000.00
L BAHAN BUIS BETON.. -
1 Buis beton bulat dia 15 cm, 1 m' Mtr Rp. 30,000.00
9 Buis beton U - 20cm , m' Mtr Rp. 37,000.00
10 Buis beton U - 30cm , m' Mtr Rp. 42,000.00
M BAHAN PENUTUP ATAP.
1 Genteng lokal ex Mojokembamg Bh Rp. 1,400.00
2 Genteng Nglayur Bh Rp. 2,000.00
3 Genteng bubungan Nglayur Bh Rp. 9,000.00
4 Genteng beton Bh Rp. 4,500.00
5 Genteng flam pres lokal Bh Rp. 2,000.00
6 Genteng kaca Bh Rp. 10,000.00
7 Genteng keramik Bh Rp. 8,500.00
8 Genteng kodok model karang pilang Bh Rp. 1,500.00
9 Genteng kodok karang pilang ( bambe) Bh Rp. 2,000.00
10 Bubungan genteng bambe. Bh Rp. 3,750.00
11 Bubungan glazur Kanmuri / KIA.enteng bambe. Bh Rp. 16,100.00
12 Eternit 1x1m tebal 6 mm Bh Rp. 12,000.00
13 Kalsibord 1x1m tebal 4 mm Bh Rp. 10,000.00
14 Acustik ukuran 30 x 60 Cm. Bh Rp. 55,000.00
1 2 3 4 5
15 Acustik ukuran 60 x 120 Cm. Bh Rp. 85,000.00
16 Calsiboardt Bh Rp. 75,000.00
17 Gypsumboard Bh Rp. 65,000.00
18 Asbes datar tebal 4 mm Bh Rp. 20,000.00
19 Asbes datar tebal 3,5 mm Bh Rp. 16,500.00
20 Asbes gelombang besar 225 x 110 Lbr Rp. 80,000.00
21 Asbes gelombang besar Per M2 M2 Rp. 32,323.23
22 Asbes gelombang kecil 225 x 105 Lbr Rp. 75,000.00
23 Asbes gelombang kecil Per M2. M2 Rp. 31,746.03
24 Bubungan Asbes Gelombang besar Bh Rp. 36,000.00
25 Bubungan Asbes Gelombang kecil Bh Rp. 35,000.00
26 Seng plat BJLS 30.80.300 cm Lbr Rp. 115,000.00
27 Seng gelombang BJLS 28 Lbr Rp. 65,000.00
28 Seng gelombang BJLS 30 Lbr Rp. 96,000.00
29 Seng plat BJLS 28 Lbr Rp. 90,000.00
30 Seng plat BJLS 30 Lbr Rp. 107,200.00
31 Seng Galvalum DJLS 45 warna lebar efektif 73 M1 Rp. 85,000.00
32 Seng Galvalum DJLS 45 polos lbr efektif 73 Cm M1 Rp. 55,000.00
N BAHAN PENGECATAN + POLITUR..
1 Kertas gosok lbr Rp. 5,000.00
2 Plamur tembok Kg Rp. 14,000.00
3 Plamur kayu " PEDANG " Kg Rp. 31,000.00
4 Cat kayu / besi EMCO/setara Kg Rp. 65,000.00
5 Cat tembok "wathershilt" merk Duluk ; Jotun. Kg Rp. 123,000.00
6 Cat tembok "NIPPON" wathersild Kg Rp. 55,000.00
7 Cat tembok "PARAGON" Kg Rp. 43,500.00
8 Cat kayu dasar Kg Rp. 39,000.00
9 Cat tembok "ICI Catilac" Kg Rp. 87,000.00
10 Cat meni "PEDANG" Kg Rp. 25,000.00
11 Dempul kayu Kg Rp. 31,000.00
12 Minyak cat / thiner B Ltr Rp. 19,000.00
13 Tinner A Ltr Rp. 30,000.00
14 Spiritus Ltr Rp. 13,000.00
15 Plitur jadi Ltr Rp. 57,100.00
16 Vernis Ltr Rp. 40,000.00
17 Lem putih " RAJAWALI " Kg Rp. 11,300.00
18 Lem kayu aica aibon Kg Rp. 46,000.00
19 Teer/Residu Kg Rp. 35,000.00
20 Cherlag Kg Rp. 176,000.00
21 Cat Zingkromate Kg Rp. 65,000.00
O BAHAN KACA.
1 Kaca bening 3 mm m2 Rp. 55,000.00
2 Kaca bening 5 mm m2 Rp. 75,000.00
3 Kaca raybend 5 mm m2 Rp. 95,000.00
4 Kaca buram 5 mm m2 Rp. 115,000.00
5 Kaca cermin 5 mm m2 Rp. 195,000.00
6 Kaca cermin 6 mm m2 Rp. 200,000.00
7 Kaca patri warna 5 mm m2 Rp. 1,750,000.00
8 Kaca painting 5 mm m2 Rp. 650,000.00
9 Kaca nako + rangka "NIKY" Dn Rp. 20,000.00
P BAHAN PENGANTUNG + KUNCI.
1 Kunci "ALPHA Bulat" 1 x putar Bh Rp. 80,000.00
2 Kunci "SILINDER" 1 x putar Bh Rp. 200,000.00
3 Kunci "ANCHOR" / UNION / Yale 2 x tanam Bh Rp. 98,000.00
4 Kunci "KUDA TERBANG" 2 x putar Bh Rp. 50,000.00
5 Kunci tanam "ANTIK" 2 x putar Bh Rp. 385,000.00
6 Kunci selot kuningngan panjang 25 Cm Bh Rp. 82,000.00
7 Kunci selot kuningngan panjang 15 Cm Bh Rp. 40,000.00
8 Kunci selot hitam panjang 25 Cm Bh Rp. 31,700.00
9 Kunci selot hitam panjang 15 Cm Bh Rp. 15,900.00
10 Kunci lemari 808. Bh Rp. 6,000.00
1 2 3 4 5
11 Door holder / pegangan pintu antik / baik. Unit Rp. 150,000.00

12 Rel pintu dorong Unit Rp. 297,900.00
13 Engsel Nylon "ARCH" asli pintu Bh Rp. 11,000.00
14 Engsel jendela Bh Rp. 16,000.00
15 Grendel injak Bh Rp. 39,600.00
16 Grendel tanam pintu Bh Rp. 37,800.00
17 Grendel jendela Bh Rp. 11,700.00
18 Door closer Bh Rp. 92,900.00
19 Door STOP Bh Rp. 15,300.00
20 Kait angin sikutan yang baik. Psg Rp. 10,800.00
21 Hak angin Psg Rp. 30,000.00
Q BAHAN SANITAIR. -
1 Kran air "SAN EI" Bh Rp. 125,600.00
2 Kran air "AMICO 1/2" Bh Rp. 22,200.00
3 Kran air "AMICO 3/4" Bh Rp. 27,300.00
4 Pompa air "GOLD STAR" Bh Rp. 610,000.00
5 Pompa air "NASIONAL" Bh Rp. 500,000.00
6 Floor drains / plastik. Bh Rp. 8,000.00
7 Closed Jongkok trasso Bh Rp. 130,900.00
8 Closed Jongkok keramic INA warna Bh Rp. 140,000.00
9 Closed duduk monoblock. Bh Rp. 800,000.00
10 Tutup bak mandi Bh Rp. 4,200.00
11 Lem paralon Bh Rp. 5,600.00
12 Westafel Bh Rp. 196,800.00
13 Urinoir keramic. Bh Rp. 591,000.00
14 Sumur + pompatangan dragon terpasang Unit Rp. 1,750,000.00
15 Septiktank + resapan komplit 1 M3 Unit Rp. 1,145,909.03
R BAHAN ELEKTRIKAL. -
1 Pasang listrik /Wirring. Ttk Rp. 180,700.00
2 Lampu TL 1 x 10 w PHILIPS Bh Rp. 65,000.00
5 Lampu pijar 40 - 100 w PHILIPS Bh Rp. 45,000.00
6 Isolator Bh Rp. 9,600.00
7 Las Doof Bh Rp. 10,000.00
8 Fiting Plafoond Bh Rp. 29,900.00
9 T dos PVC Bh Rp. 4,200.00
10 Pipa Paralon 5/8 Ljr Rp. 14,000.00
11 Stop Kontak "BROCO" Bh Rp. 32,000.00
12 Saklar tunggal "BROCO" Bh Rp. 31,000.00
13 Saklar ganda " BROCO " Bh Rp. 35,000.00
14 Kabel NYA 1000 Volt 1,5 mm M1 Rp. 6,000.00
15 Kabel NYA 1000 Volt 2,5 mm M1 Rp. 8,250.00
16 Kabel NYA 1000 Volt 4 mm M1 Rp. 32,000.00
17 Sekrering Tunggal "LN" biasa Bh Rp. 37,000.00
18 Sekering ganda "LN" biasa Bh Rp. 47,000.00
19 Sekering 1 group + MCB Unit Rp. 195,000.00
DAFTAR HARGA TERTINGGI UPAH KERJA ORANG per HARI
NO. URAIAN TENAGA SATUAN UPAH PERHARI
1 2 3 4
1 MANDOR Org / hr Rp. 150,000.00

2 KEPALA TUKANG GALI TANAH Org / hr Rp. 124,000.00
3 KEPALA TUKANG BATU Org / hr Rp. 124,000.00
4 KEPALA TUKANG KAYU Org / hr Rp. 124,000.00
5 KEPALA TUKANG BESI Org / hr Rp. 124,000.00
6 KEPALA TUKANG CAT Org / hr Rp. 124,000.00
7 KEPALA TUKANG LISTRIK Org / hr Rp. 124,000.00
8 TUKANG GALI TANAH Org / hr Rp. 111,000.00
9 TUKANG BATU Org / hr Rp. 111,000.00
10 TUKANG KAYU Org / hr Rp. 111,000.00
11 TUKANG BESI Org / hr Rp. 111,000.00
12 TUKANG CAT Org / hr Rp. 111,000.00
13 TUKANG ASPAL Org / hr Rp. 111,000.00
14 TUKANG PLITUR Org / hr Rp. 111,000.00
15 TUKANG LISTRIK Org / hr Rp. 111,000.00
16 PEKERJA TUKANG GALI TANAH. Org / hr Rp. 100,000.00
17 PEMBANTU TUKANG BATU Org / hr Rp. 100,000.00
18 PEMBANTU TUKANG KAYU Org / hr Rp. 100,000.00
19 PEMBANTU TUKANG CAT Org / hr Rp. 100,000.00
20 PEMBANTU TUKANG BESI Org / hr Rp. 100,000.00
21 PEMBANTU TUKANG LISTRIK Org / hr Rp. 100,000.00
22 SOPIR TRUK. Org / hr Rp. 100,000.00
23 PEJAGA API Org / hr Rp. 90,000.00
24 PEJAGA MALAM Org / hr Rp. 90,000.00
25 PEKERJA Org / hr Rp. 100,000.00
JADWAL PELAKSANAAN
Tahun Anggaran 2018
NILAI MINGGU KE KET.

NO URAIAN PEKERJAAN BOBOT 1 2 3 4 5 6
(%)
A GEDUNG A 100
I PEKERJAAN PERSIAPAN 1.57 0.26 0.26 0.26 0.26 0.26 0.26
II PENGECATAN 22.64 5.66 5.66 5.66 5.66
III PEKERJAAN ATAP & PLAFOND 17.39 5.80 5.80 5.80
IV PEKERJAAN SALURAN , RAILLING & KM 17.93 4.48 4.48 4.48 4.48
V PEKERJAAN ALLUMINIUM DAN KACA 27.25 5.45 5.45 5.45 5.45 5.45
B GEDUNG B & C
I PEKERJAAN KERAMIK 13.22 4.41 4.41 4.41
0
100.00 5.92 21.57 26.06 26.06 10.20 10.20
- 5.92 27.50 53.55 79.61 89.80 100.00
Sidoarjo, ............................. 2018
CV. SEJAHTERA ABADI
PRIYO SUDARMO
Direktur
LAPORAN K
KEGIATAN : Peninkatan mutu pelayanan kesehatan yang didukung oleh sumber daya kesehatan P
PEKERJAAN : Belanja barang dan jasa BLUD ( pengecatan, perbaikan pintu dan keramik )
LOKASI : Puskesmas Taman Kec. Taman Kab. Sidoarjo
INSTANSI : PEMERINTAH KABUPATEN SIDOARJO
DEPARTEMEN : DINAS KESEHATAN
KONTRAKTROR : CV. SEJAHTERA ABADI
SPK NO : 027/420/404.5.2.1.19/2017 tanggal 20 Oktober 2018
Nilai kontrak : 157,340,000.00
T. Anggaran : 2018
KUANTITAS
NO URAIAN PEKERJAAN
VOLUME SAT
1 Pembersihan lokasi 1.00 Ls
2 Alat bantu kerja 1.00 Ls
II PENGECATAN
1 Pengecatan Eksterior gedung A depan 546.55 m2
2 Pekerjaan Pengecatan eksterior apotik 213.44 m2
3 Pengecatan dinding interior 121.22 m2
4 Pekerjaan Pengecatan Plafond 129.76 m2

1 Pekerjaan perbaikan atap 20.40 m2
2 Pasang plafond 129.76 m2

1 Pembuatan mainholl saluran 1.00 Ls
2 Pasang Keramik lantai 20 X 20 18.29 m2
3 Pasang keramik dinding 20X25 43.92 m2
4 Pintu KM alluminium 6.00 bh
5 Railing Tangga 4.14 M'
IV PEKERJAAN ALLUMINIUM DAN KACA
1 Pasang kusen alluminium 28.60 m'
2 Pasang kaca 8 mm 3.60 m2
3 Pasang kaca tempered 10 mm 10.32 m2
4 Engsel pintu 12.00 bh
5 Handle pintu 3.00 set
6 Perbaikan canopi depan apotik 9.60 m2
IV GEDUNG B & C
PEKERJAAN KERAMIK
1 Bongkar keramik lama 89.40 m2
2 Pasang kermaik lantai 40 x 40 89.40 m2
JUMLAH
Menyetujui ;
Kontraktor Pelaksana ,
CV, SEJAHTERA ABADI
PRIYO SUDARMO
Direktur
6111000
1500000
310000
7921000
LAPORAN KEMAJUAN PEKERJAAN
ukung oleh sumber daya kesehatan PPK BLUD Puskesmas Taman
an pintu dan keramik ) MINGGU KE
157,340,103.29
TINGKAT KEMANJU
harga Satuan Sub Total Bobot MINGGU LALU MINGGU INI
Pekerjaan Terhadap Kemajuan Prestasi
Pekerjaan Setiap jenis bobot
Volume Volume
Pekerjaan
750,000.00 750,000.00 0.524 0.00 0.00 1.00

1,500,000.00 1,500,000.00 1.049 0.00 0.00 1.00
2,250,000.00 1.57 -
33,056.70 18,067,073.27 12.631 0.00 0.00 273.27

33,056.70 7,055,622.05 4.933 0.00 0.00 0.00
28,916.70 3,505,282.37 2.451 0.00 0.00 0.00
28,916.70 3,752,115.33 2.623 0.00 0.00 0.00
32,380,093.02 22.64 -
162,035.00 3,305,514.00 2.311 0.00 0.00 20.40

166,193.33 21,564,582.16 15.076 0.00 0.00 64.88
24,870,096.16 17.39 -
2,500,000.00 2,500,000.00 1.748 0.00 0.00 0.00

177,790.30 3,250,895.59 2.273 0.00 0.00 0.00
188,952.73 8,298,803.68 5.802 0.00 0.00 0.00
1,560,000.00 9,360,000.00 6.544 0.00 0.00 0.00
540,000.00 2,235,600.00 1.563 0.00 0.00 0.00
25,645,299.27 17.93 - -
155,000.00 4,433,000.00 3.099 0.00 0.00 0.00
175,000.00 630,000.00 0.440 0.00 0.00 0.00
2,675,000.00 27,606,000.00 19.300 0.00 0.00 0.00
265,000.00 3,180,000.00 2.223 0.00 0.00 0.00
325,000.00 975,000.00 0.682 0.00 0.00 0.00
225,000.00 2,160,000.00 1.510 0.00 0.00 0.00
38,984,000.00 27.25 - -
15,000.00 1,341,000.00 0.938 0.00 0.00 0.00

196,487.35 17,565,969.09 12.281 0.00 0.00 0.00
18,906,969.09 13.22 - -
143,036,457.54 100.00 0.00

14303645.7540588
14,303,645.75
157,340,103.29
MINGGU KE : I (satu )
TANGGAL : 15 Oktober 2018
s/d : 20 Oktober 2018
TINGKAT KEMANJUAN
MINGGU INI S/D MINGGU INI
Kemajuan Prestasi Kemajuan Prestasi
Setiap jenis bobot Setiap jenis bobot
Volume
Pekerjaan Pekerjaan
100.00 0.524 1.00 100.00 0.524

100.00 1.049 1.00 100.00 1.049
1.57 1.57 1.57
50.00 6.32 273.27 50.00 6.32

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
6.32 6.32
100.00 2.311 20.40 100.00 2.311

50.00 7.538 64.88 50.00 7.538
9.85 9.85
0.00 0.00 0.00 0.00 0.00

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
- -
0.00 0.00 0.00 0.00 0.00
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
- -
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
- -
17.74 17.74 1.57
Dibuat oleh :
Konsultan Pengawas
CV. GUNA UTAMA KONSULTAN
GHUFRONA K, ST
Direktur
MINGGU KE
DARI TANGGAL
SAMPAI TANGGAL
KEGIATAN : Peninkatan mutu pelayanan kesehatan yang didukung oleh sumber daya kesehatan PPK BLUD Puskesmas T
LOKASI : Kecamatan Taman Kab. Sidoarjo
KONTRAKTOR : CV. SEJAHTERA ABADI
NO. SPK : 027/420/404.5.2.1.19/2017 tanggal 20 Oktober 2018
Nilai Kontrak : 157,340,000.00
Tahun Anggaran : 2018
Bobot Thd
JENIS PEKERJAAN Pekerjaan
No
(%)
GEDUNG A
I PEKERJAAN PERSIAPAN 1.573
II PENGECATAN 22.638
III PEKERJAAN ATAP & PLAFOND 17.387
IV PEKERJAAN SALURAN , RAILLING & KM 17.929
V PEKERJAAN ALLUMINIUM DAN KACA 27.255
GEDUNG B & C
VI PEKERJAAN KERAMIK 13.218
JUMLAH BOBOT 100.000

KETERANGAN :
Realisasi Fisik Pekerjaan yang dicapai Minggu Lalu
Realisasi Fisik Pekerjaan s/d Minggu ini
Realisasi Fisik Pekerjaan Minggu ini
Rencana Fisik Pekerjaan sesuai Time Schedule
Deviasi fisik Pekerjaan thd. Time Schedule
Sidoarjo
KONTRAKTOR PELAKSANA KONSULTAN PENGAWAS

CV. SEJAHTERA ABADI CV. GUNA UTAMA KONSULTAN
PRIYO SUDARMO GHUFRONA K, ST

Direktur Direktur
Menyetujui,
Kuasa Pengguna Anggaran/PPKom
Dinas Kesehatan
Direktur Direktur
Menyetujui,
Dinas Kesehatan
Kabupaten Sidoarjo
dr. ZUHAIDA, M.Kes

NIP. 19670502 200112 2 001
: I ( satu )
: 15 Oktober 2018
: 20 Oktober 2018
ya kesehatan PPK BLUD Puskesmas Taman
REALISASI FISIK
Thd Prestasi
Pekerjaan s/d Minggu ini
(%) (%)
100.000 1.573
27.898 6.316
56.646 9.849
0.000 0.000
0.000 0.000
550,157.00
0.000 0.000
17.738
0.000
17.738
17.738
5.922
11.816
: 20 Oktober 2018
KONSULTAN PENGAWAS
GUNA UTAMA KONSULTAN
GHUFRONA K, ST
Direktur
GHUFRONA K, ST
Direktur
LAPORAN K
T. Anggaran : 2018
KUANTITAS
NO URAIAN PEKERJAAN
VOLUME SAT
II PENGECATAN


IV GEDUNG B & C
PEKERJAAN KERAMIK
JUMLAH
Menyetujui ;
CV, SEJAHTERA ABADI
PRIYO SUDARMO
Direktur
6111000
1500000
310000
7921000
157,340,103.29
TINGKAT KEMANJU
Volume Volume
Pekerjaan
750,000.00 750,000.00 0.524 1.00 100.00 0.52 0.00

1,500,000.00 1,500,000.00 1.049 1.00 100.00 1.05 0.00
2,250,000.00 1.57 1.57
33,056.70 18,067,073.27 12.631 273.27 50.00 6.32 273.27

33,056.70 7,055,622.05 4.933 0.00 0.00 0.00 106.72
28,916.70 3,505,282.37 2.451 0.00 0.00 0.00 121.22
28,916.70 3,752,115.33 2.623 0.00 0.00 0.00 64.88
32,380,093.02 22.64 6.32
162,035.00 3,305,514.00 2.311 20.40 100.00 2.31 0.00

166,193.33 21,564,582.16 15.076 64.88 50.00 7.54 64.88
24,870,096.16 17.39 9.85
2,500,000.00 2,500,000.00 1.748 0.00 0.00 0.00 1.00

177,790.30 3,250,895.59 2.273 0.00 0.00 0.00 0.00
188,952.73 8,298,803.68 5.802 0.00 0.00 0.00 0.00
1,560,000.00 9,360,000.00 6.544 0.00 0.00 0.00 0.00
540,000.00 2,235,600.00 1.563 0.00 0.00 0.00 0.00
25,645,299.27 17.93 - -
155,000.00 4,433,000.00 3.099 0.00 0.00 0.00 0.00
175,000.00 630,000.00 0.440 0.00 0.00 0.00 0.00
2,675,000.00 27,606,000.00 19.300 0.00 0.00 0.00 0.00
265,000.00 3,180,000.00 2.223 0.00 0.00 0.00 0.00
325,000.00 975,000.00 0.682 0.00 0.00 0.00 0.00
225,000.00 2,160,000.00 1.510 0.00 0.00 0.00 0.00
38,984,000.00 27.25 - -
15,000.00 1,341,000.00 0.938 0.00 0.00 0.00 0.00

196,487.35 17,565,969.09 12.281 0.00 0.00 0.00 0.00
18,906,969.09 13.22 - -
143,036,457.54 100.00 17.74

14303645.7540588
14,303,645.75
157,340,103.29
MINGGU KE : II (dua )
s/d : 27 Oktober 2018
TINGKAT KEMANJUAN
Volume
Pekerjaan Pekerjaan
0.00 0.000 1.00 100.00 0.524

0.00 0.000 1.00 100.00 1.049
- 1.57 1.57
50.00 6.32 546.55 100.00 12.63

50.00 2.466 106.72 50.00 2.466
100.00 2.451 121.22 100.00 2.451
50.00 1.312 64.88 50.00 1.312
12.54 18.86
0.00 0.000 20.40 100.00 2.311

50.00 7.538 129.76 100.00 15.076
7.54 17.39
100.00 1.75 1.00 100.00 1.75

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
1.75 1.75
0.00 0.00 0.00 0.00 0.00
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
- -
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
- -
21.83 39.57 1.57
Dibuat oleh :
Konsultan Pengawas
GHUFRONA K, ST
Direktur
MINGGU KE
DARI TANGGAL
SAMPAI TANGGAL
Bobot Thd
No
(%)
GEDUNG A
GEDUNG B & C

KETERANGAN :
Sidoarjo


Direktur Direktur
Menyetujui,
Dinas Kesehatan
Direktur Direktur
Menyetujui,
Dinas Kesehatan
Kabupaten Sidoarjo
dr. ZUHAIDA, M.Kes

NIP. 19670502 200112 2 001
: II (dua )
: 21 Oktober 2018
: 27 Oktober 2018
REALISASI FISIK
Thd Prestasi
(%) (%)
100.000 1.573
83.311 18.860
100.000 17.387
9.748 1.748
0.000 0.000
550,157.00
0.000 0.000
39.568
17.738
39.568
21.830
27.496
12.072
: 27 Oktober 2018
KONSULTAN PENGAWAS
GHUFRONA K, ST
Direktur
GHUFRONA K, ST
Direktur
LAPORAN K
T. Anggaran : 2018
KUANTITAS
NO URAIAN PEKERJAAN
VOLUME SAT
II PENGECATAN


IV GEDUNG B & C
PEKERJAAN KERAMIK
JUMLAH
Menyetujui ;
CV, SEJAHTERA ABADI
PRIYO SUDARMO
Direktur
6111000
1500000
310000
7921000
157,340,103.29
TINGKAT KEMANJU
Volume Volume
Pekerjaan
750,000.00 750,000.00 0.524 1.00 100.00 0.52 0.00

1,500,000.00 1,500,000.00 1.049 1.00 100.00 1.05 0.00
2,250,000.00 1.57 1.57
33,056.70 18,067,073.27 12.631 546.55 100.00 12.63 0.00

33,056.70 7,055,622.05 4.933 106.72 50.00 2.47 106.72
28,916.70 3,505,282.37 2.451 121.22 100.00 2.45 0.00
28,916.70 3,752,115.33 2.623 64.88 50.00 1.31 64.88
32,380,093.02 22.64 18.86
162,035.00 3,305,514.00 2.311 20.40 100.00 2.31 0.00

166,193.33 21,564,582.16 15.076 129.76 100.00 15.08 0.00
24,870,096.16 17.39 17.39
2,500,000.00 2,500,000.00 1.748 1.00 100.00 1.75 0.00

177,790.30 3,250,895.59 2.273 0.00 0.00 0.00 18.29
188,952.73 8,298,803.68 5.802 0.00 0.00 0.00 43.92
1,560,000.00 9,360,000.00 6.544 0.00 0.00 0.00 0.00
540,000.00 2,235,600.00 1.563 0.00 0.00 0.00 4.14
25,645,299.27 17.93 1.75

155,000.00 4,433,000.00 3.099 0.00 0.00 0.00 0.00
175,000.00 630,000.00 0.440 0.00 0.00 0.00 0.00
2,675,000.00 27,606,000.00 19.300 0.00 0.00 0.00 0.00
265,000.00 3,180,000.00 2.223 0.00 0.00 0.00 0.00
325,000.00 975,000.00 0.682 0.00 0.00 0.00 0.00
225,000.00 2,160,000.00 1.510 0.00 0.00 0.00 0.00
38,984,000.00 27.25 -
15,000.00 1,341,000.00 0.938 0.00 0.00 89.40

196,487.35 17,565,969.09 12.281 0.00 0.00 0.00
18,906,969.09 13.22 -
143,036,457.54 100.00 39.57

14303645.7540588
14,303,645.75
157,340,103.29
MINGGU KE : III (tiga )
s/d : 03 Nopember 2018
TINGKAT KEMANJUAN
Volume
Pekerjaan Pekerjaan
0.00 0.000 1.00 100.00 0.524

0.00 0.000 1.00 100.00 1.049
- 1.57 1.57
0.00 0.00 546.55 100.00 12.63

50.00 2.466 213.44 100.00 4.933
0.00 0.000 121.22 100.00 2.451
50.00 1.312 129.76 100.00 2.623
3.78 22.64
0.00 0.000 20.40 100.00 2.311

0.00 0.000 129.76 100.00 15.076
- 17.39
0.00 0.00 1.00 100.00 1.75

100.00 2.273 18.29 100.00 2.273
100.00 5.802 43.92 100.00 5.802
0.00 0.000 0.00 0.00 0.000
100.00 1.563 4.14 100.00 1.563
9.64 11.39
0.00 0.00 0.00 0.00 0.00
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
- -
100.00 0.938 89.40 100.00 0.938

0.00 0.000 0.00 0.00 0.000
0.94 0.94
14.35 53.92 1.57
Dibuat oleh :
Konsultan Pengawas
GHUFRONA K, ST
Direktur
MINGGU KE
DARI TANGGAL
SAMPAI TANGGAL
Bobot Thd
No
(%)
GEDUNG A
GEDUNG B & C

KETERANGAN :
Sidoarjo


Direktur Direktur
Menyetujui,
Dinas Kesehatan
Direktur Direktur
Menyetujui,
Dinas Kesehatan
Kabupaten Sidoarjo
dr. ZUHAIDA, M.Kes

NIP. 19670502 200112 2 001
: III ( tiga )
: 28 Oktober 2018
: 03 Nopember 2018
REALISASI FISIK
Thd Prestasi
(%) (%)
100.000 1.573
100.000 22.638
100.000 17.387
63.502 11.385
0.000 0.000
7.093 0.938
53.921
39.568
53.921
14.353
53.553
0.368
: 03 Nopember 2018
KONSULTAN PENGAWAS
GHUFRONA K, ST
Direktur
GHUFRONA K, ST
Direktur
LAPORAN K
T. Anggaran : 2018
KUANTITAS
NO URAIAN PEKERJAAN
VOLUME SAT
II PENGECATAN


IV GEDUNG B & C
PEKERJAAN KERAMIK
JUMLAH
Menyetujui ;
CV, SEJAHTERA ABADI
PRIYO SUDARMO
Direktur
6111000
1500000
310000
7921000
157,340,103.29
TINGKAT KEMANJU
Volume Volume
Pekerjaan
750,000.00 750,000.00 0.524 1.00 100.00 0.52 0.00

1,500,000.00 1,500,000.00 1.049 1.00 100.00 1.05 0.00
2,250,000.00 1.57 1.57
33,056.70 18,067,073.27 12.631 546.55 100.00 12.63 0.00

33,056.70 7,055,622.05 4.933 213.44 100.00 4.93 0.00
28,916.70 3,505,282.37 2.451 121.22 100.00 2.45 0.00
28,916.70 3,752,115.33 2.623 129.76 100.00 2.62 0.00
32,380,093.02 22.64 22.64
162,035.00 3,305,514.00 2.311 20.40 100.00 2.31 0.00

166,193.33 21,564,582.16 15.076 129.76 100.00 15.08 0.00
24,870,096.16 17.39 17.39
2,500,000.00 2,500,000.00 1.748 1.00 100.00 1.75 0.00

177,790.30 3,250,895.59 2.273 18.29 100.00 2.27 0.00
188,952.73 8,298,803.68 5.802 43.92 100.00 5.80 0.00
1,560,000.00 9,360,000.00 6.544 0.00 0.00 0.00 6.00
540,000.00 2,235,600.00 1.563 4.14 100.00 1.56 0.00
25,645,299.27 17.93 - 11.39

155,000.00 4,433,000.00 3.099 0.00 0.00 0.00 28.60
175,000.00 630,000.00 0.440 0.00 0.00 0.00 3.60
2,675,000.00 27,606,000.00 19.300 0.00 0.00 0.00 5.16
265,000.00 3,180,000.00 2.223 0.00 0.00 0.00 6.00
325,000.00 975,000.00 0.682 0.00 0.00 0.00 0.00
225,000.00 2,160,000.00 1.510 0.00 0.00 0.00 0.00
38,984,000.00 27.25 - -
15,000.00 1,341,000.00 0.938 89.40 100.00 0.94 0.00

196,487.35 17,565,969.09 12.281 0.00 0.00 0.00 43.00
18,906,969.09 13.22 100.00 0.94
143,036,457.54 100.00 53.92

14303645.7540588
14,303,645.75
157,340,103.29
MINGGU KE : IV (empat )
TANGGAL : 04 Nopember 2018
TINGKAT KEMANJUAN
Volume
Pekerjaan Pekerjaan
0.00 0.000 1.00 100.00 0.524

0.00 0.000 1.00 100.00 1.049
- 1.57 1.57
0.00 0.00 546.55 100.00 12.63

0.00 0.000 213.44 100.00 4.933
0.00 0.000 121.22 100.00 2.451
0.00 0.000 129.76 100.00 2.623
- 22.64
0.00 0.000 20.40 100.00 2.311

0.00 0.000 129.76 100.00 15.076
- 17.39
0.00 0.00 1.00 100.00 1.75

0.00 0.000 18.29 100.00 2.273
0.00 0.000 43.92 100.00 5.802
100.00 6.544 6.00 100.00 6.544
0.00 0.000 4.14 100.00 1.563
6.54 17.93
100.00 3.10 28.60 100.00 3.10
100.00 0.440 3.60 100.00 0.440
50.00 9.650 5.16 50.00 9.650
50.00 1.112 6.00 50.00 1.112
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
14.30 14.30
0.00 0.000 89.40 100.00 0.938

48.10 5.907 43.00 48.10 5.907
5.91 6.84
26.75 80.67 1.57
Dibuat oleh :
Konsultan Pengawas
GHUFRONA K, ST
Direktur
MINGGU KE
DARI TANGGAL
SAMPAI TANGGAL
Bobot Thd
No
(%)
GEDUNG A
GEDUNG B & C

KETERANGAN :
Sidoarjo


Direktur Direktur
Menyetujui,
Dinas Kesehatan
Direktur Direktur
Menyetujui,
Dinas Kesehatan
Kabupaten Sidoarjo
dr. ZUHAIDA, M.Kes

NIP. 19670502 200112 2 001
: IV (empat )
: 04 Nopember 2018
: 10 Nopember 2018
REALISASI FISIK
Thd Prestasi
(%) (%)
100.000 1.573
100.000 22.638
100.000 17.387
100.000 17.929
52.473 14.301
550,157.00
51.780 6.844
80.673
0.000
80.673
17.738
5.922
74.751
: 10 Nopember 2018
KONSULTAN PENGAWAS
GHUFRONA K, ST
Direktur
GHUFRONA K, ST
Direktur
LAPORAN K
T. Anggaran : 2018
KUANTITAS
NO URAIAN PEKERJAAN
VOLUME SAT
II PENGECATAN


IV GEDUNG B & C
PEKERJAAN KERAMIK
JUMLAH
Menyetujui ;
CV, SEJAHTERA ABADI
PRIYO SUDARMO
Direktur
6111000
1500000
310000
7921000
157,340,103.29
TINGKAT KEMANJU
Volume Volume
Pekerjaan
750,000.00 750,000.00 0.524 1.00 100.00 0.52 0.00

1,500,000.00 1,500,000.00 1.049 1.00 100.00 1.05 0.00
2,250,000.00 1.57 1.57
33,056.70 18,067,073.27 12.631 546.55 100.00 12.63 0.00

33,056.70 7,055,622.05 4.933 213.44 100.00 4.93 0.00
28,916.70 3,505,282.37 2.451 121.22 100.00 2.45 0.00
28,916.70 3,752,115.33 2.623 129.76 100.00 2.62 0.00
32,380,093.02 22.64 22.64
162,035.00 3,305,514.00 2.311 20.40 100.00 2.31 0.00

166,193.33 21,564,582.16 15.076 129.76 100.00 15.08 0.00
24,870,096.16 17.39 17.39
2,500,000.00 2,500,000.00 1.748 1.00 100.00 1.75 0.00

177,790.30 3,250,895.59 2.273 18.29 100.00 2.27 0.00
188,952.73 8,298,803.68 5.802 43.92 100.00 5.80 0.00
1,560,000.00 9,360,000.00 6.544 6.00 100.00 6.54 0.00
540,000.00 2,235,600.00 1.563 4.14 100.00 1.56 0.00
25,645,299.27 17.93 17.93

155,000.00 4,433,000.00 3.099 28.60 100.00 3.10 0.00
175,000.00 630,000.00 0.440 3.60 100.00 0.44 0.00
2,675,000.00 27,606,000.00 19.300 5.16 50.00 9.65 5.16
265,000.00 3,180,000.00 2.223 6.00 50.00 1.11 6.00
325,000.00 975,000.00 0.682 0.00 0.00 0.00 3.00
225,000.00 2,160,000.00 1.510 0.00 0.00 0.00 9.60
38,984,000.00 27.25 14.30
15,000.00 1,341,000.00 0.938 89.40 100.00 0.94 0.00

196,487.35 17,565,969.09 12.281 43.00 48.10 5.91 23.00
18,906,969.09 13.22 6.84
143,036,457.54 100.00 80.67

14303645.7540588
14,303,645.75
157,340,103.29
MINGGU KE : V ( lima )
TINGKAT KEMANJUAN
Volume
Pekerjaan Pekerjaan
0.00 0.000 1.00 100.00 0.524

0.00 0.000 1.00 100.00 1.049
- 1.57 1.57
0.00 0.00 546.55 100.00 12.63

0.00 0.000 213.44 100.00 4.933
0.00 0.000 121.22 100.00 2.451
0.00 0.000 129.76 100.00 2.623
- 22.64
0.00 0.000 20.40 100.00 2.311

0.00 0.000 129.76 100.00 15.076
- 17.39
0.00 0.00 1.00 100.00 1.75

0.00 0.000 18.29 100.00 2.273
0.00 0.000 43.92 100.00 5.802
0.00 0.000 6.00 100.00 6.544
0.00 0.000 4.14 100.00 1.563
- 17.93
0.00 0.00 28.60 100.00 3.10
0.00 0.000 3.60 100.00 0.440
50.00 9.650 10.32 100.00 19.300
50.00 1.112 12.00 100.00 2.223
100.00 0.682 3.00 100.00 0.682
100.00 1.510 9.60 100.00 1.510
12.95 27.25
0.00 0.000 89.40 100.00 0.938

25.73 3.159 66.00 73.83 9.066
3.16 10.00
16.11 96.79 1.57
Dibuat oleh :
Konsultan Pengawas
GHUFRONA K, ST
Direktur
MINGGU KE
DARI TANGGAL
SAMPAI TANGGAL
Bobot Thd
No
(%)
GEDUNG A
GEDUNG B & C

KETERANGAN :
Sidoarjo


Direktur Direktur
Menyetujui,
Dinas Kesehatan
Direktur Direktur
Menyetujui,
Dinas Kesehatan
Kabupaten Sidoarjo
dr. ZUHAIDA, M.Kes

NIP. 19670502 200112 2 001
: V ( lima )
: 11 Nopember 2018
: 17 Nopember 2018
REALISASI FISIK
Thd Prestasi
(%) (%)
100.000 1.573
100.000 22.638
100.000 17.387
100.000 17.929
100.000 27.255
550,157.00
75.682 10.004
96.786
80.673
96.786
16.113
89.805
6.981
: 17 Nopember 2018
KONSULTAN PENGAWAS
GHUFRONA K, ST
Direktur
GHUFRONA K, ST
Direktur
LAPORAN K
T. Anggaran : 2018
KUANTITAS
NO URAIAN PEKERJAAN
VOLUME SAT
II PENGECATAN


IV GEDUNG B & C
PEKERJAAN KERAMIK
JUMLAH
Menyetujui ;
CV, SEJAHTERA ABADI
PRIYO SUDARMO
Direktur
6111000
1500000
310000
7921000
157,340,103.29
TINGKAT KEMANJU
Volume Volume
Pekerjaan
750,000.00 750,000.00 0.524 1.00 100.00 0.52 0.00

1,500,000.00 1,500,000.00 1.049 1.00 100.00 1.05 0.00
2,250,000.00 1.57 1.57
33,056.70 18,067,073.27 12.631 546.55 100.00 12.63 0.00

33,056.70 7,055,622.05 4.933 213.44 100.00 4.93 0.00
28,916.70 3,505,282.37 2.451 121.22 100.00 2.45 0.00
28,916.70 3,752,115.33 2.623 129.76 100.00 2.62 0.00
32,380,093.02 22.64 22.64
162,035.00 3,305,514.00 2.311 20.40 100.00 2.31 0.00

166,193.33 21,564,582.16 15.076 129.76 100.00 15.08 0.00
24,870,096.16 17.39 17.39
2,500,000.00 2,500,000.00 1.748 1.00 100.00 1.75 0.00

177,790.30 3,250,895.59 2.273 18.29 100.00 2.27 0.00
188,952.73 8,298,803.68 5.802 43.92 100.00 5.80 0.00
1,560,000.00 9,360,000.00 6.544 6.00 100.00 6.54 0.00
540,000.00 2,235,600.00 1.563 4.14 100.00 1.56 0.00
25,645,299.27 17.93 500.00 17.93

155,000.00 4,433,000.00 3.099 28.60 100.00 3.10 0.00
175,000.00 630,000.00 0.440 3.60 100.00 0.44 0.00
2,675,000.00 27,606,000.00 19.300 10.32 100.00 19.30 0.00
265,000.00 3,180,000.00 2.223 12.00 100.00 2.22 0.00
325,000.00 975,000.00 0.682 3.00 100.00 0.68 0.00
225,000.00 2,160,000.00 1.510 9.60 100.00 1.51 0.00
38,984,000.00 27.25 600.00 27.25
15,000.00 1,341,000.00 0.938 89.40 100.00 0.94 0.00

196,487.35 17,565,969.09 12.281 66.00 73.83 9.07 23.40
18,906,969.09 13.22 173.83 10.00
143,036,457.54 100.00 96.79

14303645.7540588
14,303,645.75
157,340,103.29
MINGGU KE : VI (enam )
TINGKAT KEMANJUAN
Volume
Pekerjaan Pekerjaan
0.00 0.000 1.00 100.00 0.524

0.00 0.000 1.00 100.00 1.049
- 1.57 1.57
0.00 0.00 546.55 100.00 12.63

0.00 0.000 213.44 100.00 4.933
0.00 0.000 121.22 100.00 2.451
0.00 0.000 129.76 100.00 2.623
- 22.64
0.00 0.000 20.40 100.00 2.311

0.00 0.000 129.76 100.00 15.076
- 17.39
0.00 0.00 1.00 100.00 1.75

0.00 0.000 18.29 100.00 2.273
0.00 0.000 43.92 100.00 5.802
0.00 0.000 6.00 100.00 6.544
0.00 0.000 4.14 100.00 1.563
- 17.93
0.00 0.00 28.60 100.00 3.10
0.00 0.000 3.60 100.00 0.440
0.00 0.000 10.32 100.00 19.300
0.00 0.000 12.00 100.00 2.223
0.00 0.000 3.00 100.00 0.682
0.00 0.000 9.60 100.00 1.510
- 27.25
0.00 0.000 89.40 100.00 0.938

26.17 3.214 89.40 100.00 12.281
3.21 13.22
3.21 100.00 1.57
Dibuat oleh :
Konsultan Pengawas
GHUFRONA K, ST
Direktur
MINGGU KE
DARI TANGGAL
SAMPAI TANGGAL
Bobot Thd
No
(%)
GEDUNG A
GEDUNG B & C

KETERANGAN :
Sidoarjo


Direktur Direktur
Menyetujui,
Dinas Kesehatan
Direktur Direktur
Menyetujui,
Dinas Kesehatan
Kabupaten Sidoarjo
dr. ZUHAIDA, M.Kes

NIP. 19670502 200112 2 001
: VI (enam )
: 18 Nopember 2018
: 24 Nopember 2018
REALISASI FISIK
Thd Prestasi
(%) (%)
100.000 1.573
100.000 22.638
100.000 17.387
100.000 17.929
100.000 27.255
550,157.00
100.000 13.218
100.000
96.786
100.000
3.214
100.000
0.000
: 24 Nopember 2018
KONSULTAN PENGAWAS
GHUFRONA K, ST
Direktur
GHUFRONA K, ST
Direktur

Laporan Mingguan 2018

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Laporan Mingguan 2018

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

RENCANA ANGGARAN BIAYA

No. URAIAN PEKERJAAN JUMLAH HARGA

Sidoarjo, ............................. 2018

CV. SEJAHTERA ABADI

VOLUME SAT HARGA SATUAN JUMLAH HARGA

IV PEKERJAAN SALURAN , RAILLING & KM

V PEKERJAAN ALLUMINIUM DAN KACA

Upah An. SNI ( Revisi ) 6.14.1+ membuat

Upah An. SNI ( Revisi ) 6.15.2

1 1 m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr

Biaya kolom praktis dengan besi polos 4 diameter 10 mm = Rp 75,302.16

Biaya kolom praktis dengan besi polos 4 diameter 10 mm = Rp 77,882.50

Upah 0.1 Oh Tukang batu @ Rp. 111,000.00 = Rp 11,100.00

RANGKA PLAVON / LANGIT2.

2 1 m2 Pasang langit-langit Gypsumboard board 9 mm + rangka hollow

3 1 m2 Pasang Dinding Partisi Rangka Hollow Finish gypsumboard 4 mm

1 1 m2 Pasang atap genteng kodok/glazzur

6 1 m2 Pasang Rangka canopi pipa stenlis steel

6 1 m2 Pasang Atap trimdek

Sub total : = Rp 137,518.00

Sub total : = Rp 37,000.00

Sub total : = Rp 43,000.00

2 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) - eksterior

2 1 m2 Pasang lantai keramik 20 x 20 cm

3 1 m2 Pasang dinding keramik 20 x 25 cm motif

14 1 m2 Pasang lantai keramik 40 x 40 cm

1 1 titik Pemasangan titik stop kontak

Upah 0.050 oh Kepala Tukang Listrik @ Rp. 124,000.00 = Rp 6,200.00

Upah 0.050 oh Kepala Tukang Listrik @ Rp. 124,000.00 = Rp 6,200.00

3 1 titik Pemasangan Saklar Tunggal

Upah 0.050 oh Kepala Tukang Listrik @ Rp. 124,000.00 = Rp 6,200.00

4 1 titik Pemasangan Saklar Ganda

Upah 0.050 oh Kepala Tukang Listrik @ Rp. 124,000.00 = Rp 6,200.00

untuk 1 m2 ,= 0.1 x 45,225.00

3. 1 m3 Bongkaran dinding tembok bata merah

untuk 1 m2 ,= 0.1 x 107,500.00

1 m3 Bongkaran beton bertulang

2 1 m' Bor Stous dia 30 cm

4 1 m3 Urugan dengan Pasir urug

2 1 m3 Pasang pondasi batu kali 1 Pc : 8 Ps

PEKERJAAN BETON TUMBUK & BETON BERTULANG

2. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr

3 1 Kg Pembesian dengan besi polos

4 1 m2 Pasang bekisting untuk sloof

5 1 m2 Pasang bekisting untuk kolom

6 1 m2 Pasang bekisting untuk balok

26 1 m3 Membuat pondasi beton bertulang ( 150 Kg besi + bekisting )

26 1 m3 Membuat kolom beton bertulang 30/30 ( 150 Kg besi + bekisting )

26 1 m3 Membuat balok beton bertulang ( 150 Kg besi + bekisting )

8 1 m' Membuat kolom penguat ( kolom praktis ) beton bertulang ( 15 x 20 ) cm

9 1 m' Membuat ring balok beton bertulang ( 10 x 15 ) cm

Biaya kolom praktis dengan besi polos 4 diameter 10 mm

2 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 6 Ps

1 m2 Pasang rangka dan dinding pemisah dobel gypsum rangka hollow

4 1 m2 Plesteran, 1 Pc : 5 Ps, tebal 15 mm

5 1 m2 Plesteran, 1 Pc : 6 Ps, tebal 15 mm

1 m2 Plesteran beton, 1 Pc : 3 Ps, tebal 15 mm

Upah 0.1 Oh Tukang batu @ Rp. 80,000.00

KUSEN PINTU DAN JENDELA

Upah 0.104 Oh Pekerja @ Rp. 100,000.00

Upah 1.000 Oh Pekerja @ Rp. 100,000.00

PASANG LISPLANG, PLAFON