PENAWARAN

Proyek :
Pekerjaan : PEMBUATAN dak
Lokasi : KEDIRI

No. Pekerjaan Spesifikasi Volume Harga satuan Total Ket.

A PEKERJAAN PERSIAPAN
1 Safety aparatus 1,0 Ls
2 Shop drawing 1,0 Ls
3 Peralatan kerja 1,0 Ls
4 Listrik & air kerja 1,0 Ls
5 Pembersihan lahan selama proyek 1,0 Ls 10.000.000 10.000.000
10.000.000
B PEMBUATAN BANGUNAN KOS KOSAN
I PEKERJAAN TANAH
1 Galian Tanah 4,4 m3 134.000 586.116
2 Urug tanah kembali 2,0 m3 100.000 200.000
4 Pasir urug 10cm 1,0 m3 180.000 180.000
5 Lantai kerja 5cm 5,0 m2 35.000 175.000
1.141.116
II PEKERJAAN STRUKTUR
1 Pasir urug bawah pondasi 10cm 8,3 m3 180.000 1.494.000
3 Lantai kerja bawah pile cap 5cm 2,2 m2 35.000 75.600
4 Strouss Ø30cm
- Bor strouss 2,5m 6,0 ttk 150.000 900.000
- Besi beton Ø12 250,0 kg 11.200 2.800.000
- Besi beton Ø8-100 75,0 kg 11.200 840.000
- Cor beton Site Mix 1,1 m3 927.400 1.061.437
5 Pile cap 0,6m x 0,6m -
- Bekisting 3,6 m2 96.601 347.764
- Besi beton Ø12-150 138,7 kg 11.200 1.553.126
- Cor beton Site Mix 0,4 m3 927.400 400.637
7 Kolom K1 20x20
- Bekisting 16,8 m2 96.601 1.622.897
- Besi beton Ø12 300,0 kg 11.200 3.360.000
- Besi beton Ø8-100 Besi polos 110,0 kg 11.200 1.232.000
- Cor beton 1,2 m3 927.400 1.112.880
- Acian halus 50,0 m2 15.000 750.000
- Benangan 65,0 m1 15.000 975.000
8 Kolom K2 15x15
- Bekisting 25,0 m2 96.601 2.415.026
- Besi beton Ø12 175,0 kg 11.200 1.960.000
- Besi beton Ø8-100 Besi polos 50,0 kg 11.200 560.000
- Cor beton 1,0 m3 927.400 927.400
- Acian halus 100,0 m2 15.000 1.500.000
- Benangan 50,0 m1 15.000 750.000
9 Kolom KP
- Bekisting 1,8 m2 96.601 173.882
- Besi beton Ø12 Besi polos 35,0 kg 11.200 392.000
- Besi beton Ø6-150 Besi polos 24,0 kg 11.200 268.800
- Cor beton Site Mix 0,8 m3 927.400 741.920
10 Balok B1 15x3
- Bekisting 15,0 m2 96.601 1.449.016
- Besi beton Ø12 Besi ulir 176,0 kg 11.200 1.971.200
- Besi beton Ø8-150 Besi polos 125,0 kg 11.200 1.400.000
- Cor beton 1,9 m3 927.400 1.803.793
11 Balok B2 15x15
- Bekisting 12,0 m2 96.601 1.159.212
- Besi beton Ø12 Besi polos 75,0 kg 11.200 840.000
- Besi beton Ø8-150 Besi polos 158,0 kg 11.200 1.769.600
- Cor beton 2,0 m3 927.400 1.854.800
12 Balok B3 15x25
- Bekisting 11,7 m2 96.601 1.130.232
- Besi beton Ø12 Besi polos 75,0 kg 11.200 840.000
- Besi beton Ø8-150 Besi polos 94,8 kg 11.200 1.061.760
- Cor beton 1,4 m3 927.400 1.251.990
13 Listplank beton
- Bekisting 4,5 m2 96.601 434.705
- Besi beton Ø8-150 Besi polos 55,0 kg 11.200 616.000
- Cor beton 1,0 m3 927.400 927.400
No. Pekerjaan Spesifikasi Volume Harga satuan Total Ket.

- Acian halus 15,0 m2 15.000 225.000

- Benangan 18,0 m1 9.000 162.000
14 Dak beton LT 2
- Bekisting 22,5 m2 96.601 2.173.523
- Besi beton Ø8 2 layer Besi polos 550,0 kg 11.200 6.160.000
- Stek besi beton Ø6 Besi polos 90,2 kg 11.200 1.009.949
- Cor beton 2,7 m3 927.400 2.503.980
58.958.530
III PEKERJAAN PASANGAN DAN FINISHING
1 Keramik lantai 60x60 ex granit CINA 7,5 m2 148.000 1.110.000
2 Plint 8cm 10,5 m1 48.426 508.473
5 Pasangan dinding 1/2 bata 31,5 m2 85.000 2.677.500
6 Plester + Acian 63,0 m2 37.800 2.381.400
7 Finish Cat dinding luar Nipon Paint 31,5 m2 31.691 998.251
8 Finish Cat dinding dalam 31,5 m2 29.066 915.563
9 Finish cat listplank 8,0 m2 31.691 253.524
10 Rangka plafon hollow galvalume 40x40 ex Kencana 15,0 m2 62.000 930.000
11 Penutup plafond kalsiboard 6mm ex Elepend 15,0 m2 73.000 1.095.000
12 list plafound 16,0 m 25.000 400.000
12 Finish cat plafond ex Nipont paint 10,0 m2 29.066 290.655
13 Roster 15cm x 25cm 8,4 m2 165.000 1.386.000
15 relling tangga holo besi 5x10 .5x5.2x4 1,0 unit 3.250.000 3.250.000
16.196.366
IV PEKERJAAN PINTU DAN KUSEN
1 Pintu Utama uk. 0.80m x 2.1m 1,0 unit 2.200.000 2.200.000
jendela
2.200.000
VII PEKERJAAN MEP
1 Elektrikal
- Lampu 12W "Phillips" + Instalasi ex philips 4,0 titik 250.000 1.000.000
- Stop kontak broco + Instalasi kabel suprim.ex Broko 4,0 titik 175.000 700.000
- Saklar tunggal broco + Instalasi kabel suprim.ex Broko 2,0 titik 175.000 350.000
2 Plumbing
flor drain 1,0 unit 95.000 95.000
Instalasi air kotor (setempat) pipa PVC 3" dan 4" 1,0 unit 1.750.000 1.750.000
Instalasi air bersih (setempat) papa PVC 3/4" 1,0 unit 1.750.000 1.750.000
5.645.000
,

94.141.012