Tugas HW GTW

Mata Kuliah : Keekonomian Gas Bumi

Dosen Pengampu : Prof. Dr. Ir. Widodo Wahyu Purwanto, DEA
Nama Mahasiswa : Rika Budi Noviawati
NIM : 2006493101

Soal
Pengembangan proyek pembangkit tenaga listrik berbasis gas di daerah terpencil dengan kapasitas 50 MW. Harga
a) tipe gas turbine yang beroperasi dengan capacity factor (CF)=0.7
b) Bandingkan nilai LCOE dengan menggunakan jenis pembangkit gas engine
c) tipe gas turbine yang beroperasi dengan capacity factor (CF)=0.3
d) soal a dengan harga gas di plant gate 6 $/mmbtu.

Summary Jawaban :

LCOE
Biaya Produksi
Soal 1a Soal 1b
USD/kwh 0.122 0.280
ahyu Purwanto, DEA

an kapasitas 50 MW. Harga gas di plant gate pembangkit sekitar 10 $/mmbtu. Hitung LCOE

LCOE
Soal 1c Soal 1d
0.141 0.089
Pengembangan proyek pembangkit tenaga listrik berbasis gas di daerah terpencil dengan kapasitas 50 MW. Harga
a) tipe gas turbine yang beroperasi dengan capacity factor
(CF)=0.7

No. Parameter Unit

Gas Turbine
1 Size MW 50
2 Max (Plant) Capacity factor % 92
3 Load (capacity) Factor % 70.00%
MWh 35
Electricity Generated
4 kWh/Year 306,600,000
5 Thermal Efficiency (LHV) % 41.4
Btu/kWh 8241.00
Heat rate
6 MMbtu/kWh 0.00824

Capex
Capex USD/kW 782.5

USD 39,125,000
Lifetime Year 25
Cost of Capital % 10
CRF 0.11
USD/Year 4,310,325.8
Cost of Capex USD/kWh 0.014

O&M
Fixed O&M USD/Kw.Year 52.3

USD/Year 1,829,100.0

Variable O&M USD/MWh 5.1

USD/Year 1,569,792.00
O&M Cost USD/Year 3,398,892.00
USD/Kwh 0.006

Fuel
Fuel Price USD/MMTBU 10
Fuel Consumption MMbtu/year 2,526,690.6
USD/Year 25,266,906.0
Cost of Fuel USD/kWh 0.08241
CO2 Emission Cost
CO2 Emmision gCO2e/kWH 652
Ton CO2/year 199,903
 Emission Cost Euro/ton CO2 25.2
USD/ton CO2 30.4
CO2 Emmision Cost USD/year 6,070,785
USD/kWh 0.020
Decommisioning Cost
of CAPEX 22%
USD 8,705,313
Decommisioning Cost
USD/year 348,213
USD/kWe 0.0011
Total Production Cost USD/kWh 0.122
Cent USD/kWh 12.2234563410093
n kapasitas 50 MW. Harga gas di plant gate pembangkit sekitar 10 $/mmbtu. Hitung LCOE

Machine
Note/Reference
Data Soal
Asumsi
Data Soal
Perhitungan
Perhitungan
Gas Turbin World 2020. Jenis Gas Turbine : IHI Power LM6000PF+ Sprint 2016 (55240 kW)

Gas Turbin World 2020. Harga Capex USD/kW untuk Jenis Gas Turbine : IHI Power
LM6000PF+ Sprint 2016 (55240 kW)

Asumsi
Asumsi

Gas Turbin World 2020. Fixed O&M USD/kW.year untuk Jenis Gas Turbine : IHI Power
LM6000PF+ Sprint 2016 (55240 kW)

Gas Turbin World 2020. Variable O&M USD/kW.year USD/kW untuk Jenis Gas Turbine
: IHI Power LM6000PF+ Sprint 2016 (55240 kW)

Perhitungan
Perhitungan

Mac Kinnon, et.al., 2018

https://markets.businessinsider.com/ (tgl 21 Feb 2020)

Studi Empiris dari Proyek PLTG Muara Tawar Blok 2

Pengembangan proyek pembangkit tenaga listrik berbasis gas di daerah terpencil dengan kapasitas 50 MW. Harga
b) Bandingkan nilai LCOE dengan menggunakan jenis pembangkit gas engine

M
No. Parameter Unit
Gas Turbine
1 Size MW 50
2 Max (Plant) Capacity factor % 92
3 Load (capacity) Factor % 70.00%
MWh 35
Electricity Generated
4 kWh/Year 306,600,000
5 Thermal Efficiency (LHV) % 0.39
Btu/kWh 8758.00
Heat rate
6 MMbtu/kWh 0.01

Capex
Capex USD/kW 920.00
USD 460000000.00
Lifetime Year 25.00
Cost of Capital % 10.00
CRF 0.11
USD/Year 50677313.21
Cost of Capex USD/kWh 0.17

O&M
Fixed O&M USD/Kw.Year 61.48
USD/Year 2151882.35
Variable O&M USD/MWh 6.02
USD/Year 1846814.12
O&M Cost USD/Year 3998696.47
USD/Kwh 0.01

Fuel
Fuel Price USD/MMTBU 10
Fuel Consumption MMbtu/year 2,685,202.8
USD/Year 26,852,028.0
Cost of Fuel USD/kWh 0.08758
CO2 Emission Cost
CO2 Emmision gCO2e/kWH 652
Ton CO2/year 199,903
Emission Cost Euro/CO2 25.2
USD/ton CO2 30.4
CO2 Emmision Cost USD/year 6,070,785
USD/kWh 0.020
Decommisioning Cost
of CAPEX 22%
USD 102,350,000
Decommisioning Cost
USD/year 4,094,000
USD/kWe 0.0134
Total Production Cost USD/kWh 0.280
Cent USD/kWh 27.9686917408515
n kapasitas 50 MW. Harga gas di plant gate pembangkit sekitar 10 $/mmbtu. Hitung LCOE

Machine
Note/Reference
Data Soal
Asumsi
Data Soal
Perhitungan
Perhitungan
Energy Nexus Group . Gas Engine CHP 5000 kW

Harga Capex USD/kW , Energy Nexus Group . Gas Engine CHP 5000 kW

Asumsi
Asumsi

Harga fixed O&M USD/kW , Energy Nexus Group . Gas Engine CHP 5000 kW

Harga variable O&M USD/kW , Energy Nexus Group . Gas Engine CHP 5000 kW

Perhitungan
Perhitungan

Mac Kinnon, et.al., 2018

https://markets.businessinsider.com/ (tgl 21 Feb 2020)

Studi Empiris dari Proyek PLTG Muara Tawar Blok 2
Pengembangan proyek pembangkit tenaga listrik berbasis gas di daerah terpencil dengan kapasitas 50 MW. Harga
c) tipe gas turbine yang beroperasi dengan capacity factor
(CF)=0.3

Machine
No. Parameter Unit
Gas Turbine
1 Size MW 50
2 Max (Plant) Capacity factor % 92
3 Load (capacity) Factor % 30.00%
MWh 15
Electricity Generated
4 kWh/Year 131,400,000

5 Thermal Efficiency (LHV) % 41.4

Btu/kWh 8241.00
Heat rate
6 MMbtu/kWh 0.00824

Capex

Capex USD/kW 782.5

USD 39,125,000
Lifetime Year 25
Cost of Capital % 10
CRF 0.11
USD/Year 4,310,325.8
Cost of Capex USD/kWh 0.033

O&M

Fixed O&M USD/Kw.Year 52.3

USD/Year 783,900.0

Variable O&M USD/MWh 5.1

USD/Year 672,768.00
O&M Cost USD/Year 1,456,668.00
USD/Kwh 0.006

Fuel
Fuel Price USD/MMTBU 10
Fuel Consumption MMbtu/year 1,082,867.4
USD/Year 10,828,674.0
 Cost of Fuel USD/kWh 0.08241
CO2 Emission Cost
CO2 Emmision gCO2e/kWH 652
Ton CO2/year 85,673
Emission Cost Euro/CO2 25.2
USD/ton CO2 30.4
CO2 Emmision Cost USD/year 2,601,765
USD/kWh 0.020
Decommisioning Cost
of CAPEX 22%
USD 8,705,313
Decommisioning Cost
USD/year 348,213
USD/kWe 0.0027
Total Production Cost USD/kWh 0.141
Cent USD/kWh 14.0979185390674
n kapasitas 50 MW. Harga gas di plant gate pembangkit sekitar 10 $/mmbtu. Hitung LCOE

Machine
Note/Reference
Data Soal
Asumsi
Data Soal
Perhitungan
Perhitungan
Gas Turbin World 2020. Jenis Gas Turbine : IHI Power
LM6000PF+ Sprint 2016 (55240 kW)

Gas Turbin World 2020. Harga Capex USD/kW untuk

Jenis Gas Turbine : IHI Power LM6000PF+ Sprint 2016
(55240 kW)

Asumsi
Asumsi

Gas Turbin World 2020. Fixed O&M USD/kW.year

untuk Jenis Gas Turbine : IHI Power LM6000PF+
Sprint 2016 (55240 kW)

Gas Turbin World 2020. Variable O&M USD/kW.year

USD/kW untuk Jenis Gas Turbine : IHI Power
LM6000PF+ Sprint 2016 (55240 kW)

Perhitungan
Perhitungan
Mac Kinnon, et.al., 2018

https://markets.businessinsider.com/ (tgl 21 Feb 2020)

Studi Empiris dari Proyek PLTG Muara Tawar Blok 2

kami akan ambil asumsi German 50 MWE yang lebih mendekati
ang lebih mendekati
Pengembangan proyek pembangkit tenaga listrik berbasis gas di daerah terpencil dengan kapasitas 50 MW. Harga
d) soal a dengan harga gas di plant gate 6 $/mmbtu.

Machine
No. Parameter Unit
Gas Turbine
1 Size MW 50
2 Max (Plant) Capacity factor % 92
3 Load (capacity) Factor % 70.00%
MWh 35
Electricity Generated
4 kWh/Year 306,600,000

5 Thermal Efficiency (LHV) % 41.4

Btu/kWh 8241.00
Heat rate
6 MMbtu/kWh 0.00824

Capex

Capex USD/kW 782.5

USD 39,125,000
Lifetime Year 25
Cost of Capital % 10
CRF 0.11
USD/Year 4,310,325.8
Cost of Capex USD/kWh 0.014

O&M

Fixed O&M USD/Kw.Year 52.3

USD/Year 1,829,100.0

Variable O&M USD/MWh 5.1

USD/Year 1,569,792.00
O&M Cost USD/Year 3,398,892.00
USD/Kwh 0.006

Fuel
Fuel Price USD/MMTBU 6
Fuel Consumption MMbtu/year 2,526,690.6
USD/Year 15,160,143.6
 Cost of Fuel USD/kWh 0.049446
CO2 Emission Cost
CO2 Emmision gCO2e/kWH 652
Ton CO2/year 199,903
Emission Cost Euro/CO2 25.2
USD/ton CO2 30.4
CO2 Emmision Cost USD/year 6,070,785
USD/kWh 0.020
Decommisioning Cost
of CAPEX 22%
USD 8,705,313
Decommisioning Cost
USD/year 348,213
USD/kWe 0.0011
Total Production Cost USD/kWh 0.089
Cent USD/kWh 8.92705634100932
n kapasitas 50 MW. Harga gas di plant gate pembangkit sekitar 10 $/mmbtu. Hitung LCOE

Machine
Note/Reference
Data Soal
Asumsi
Data Soal
Perhitungan
Perhitungan
Gas Turbin World 2020. Jenis Gas Turbine : IHI Power
LM6000PF+ Sprint 2016 (55240 kW)

Gas Turbin World 2020. Harga Capex USD/kW untuk

Jenis Gas Turbine : IHI Power LM6000PF+ Sprint 2016
(55240 kW)

Asumsi
Asumsi

Gas Turbin World 2020. Fixed O&M USD/kW.year

untuk Jenis Gas Turbine : IHI Power LM6000PF+
Sprint 2016 (55240 kW)

Gas Turbin World 2020. Variable O&M USD/kW.year

USD/kW untuk Jenis Gas Turbine : IHI Power
LM6000PF+ Sprint 2016 (55240 kW)

Perhitungan
Perhitungan
Mac Kinnon, et.al., 2018

https://markets.businessinsider.com/ (tgl 21 Feb 2020)

Studi Empiris dari Proyek PLTG Muara Tawar Blok 2