STANDARISASI ESTIMASI BIAYA PENGHITUNGAN PENGADAAN LINEN TA 2021

BAHAN YANG HARGA TAMBAHAN BIAYA TOTAL HARGA JUAL

NO JENIS LINEN SPESIFIKASI SATUANDIPERLUKAN PENUNJAN SABLON/JAHIT BIAYA = TOTAL BIAYA KETERANGAN
SATUAN JUMLAH
30%

1 ALAS LANTAI MJ.OPERASI 2 TRIVERA BIRU,15POTONG 3.05 60,000 183,000 120,000 303,000 393,900 Rincian biaya kenaik

2 BAJU BAYI BATIS,KEMBANG POTONG 15,000 2,500 17,500 22,750 an 30 % terdiri dari :

3 BAJU DOKTER VK TRIVERA,HIJAU TSETEL 3 60,000 180,000 150,000 330,000 429,000 - PPN 10 %

4 BAJU & SARUNG PASIETRIVERA,MERAH STEL 3.5 60,000 210,000 1500 120,000 331,500 430,950 - PPH 1,5 %

5 BAJU/CELANA PIAMA KATUN,BIRU, S, STEL 1.5 60,000 90,000 1500 100,000 191,500 248,950 - KORPRI 5 %

6 BAJU/CELANA PIAMA KATUN,BIRU, M, STEL 2 60,000 120,000 1500 100,000 221,500 287,950

7 BAJU/CELANA PIAMA KATUN, BIRU, L . STEL 2.25 60,000 135,000 1500 100,000 236,500 307,450

8 BAJU/CELANA PIAMA KATUN,BIRU, LL STEL 2.5 60,000 150,000 1500 100,000 251,500 326,950

9 BAJU PIAMA KERJA STEL

KATUN,BIRU, S, M, 2.5 60,000 150,000 1500 100,000 251,500 326,950 - ADM 3,5 %

10 BARAKSCORT PENGU TRIVERA,KUNINGPOTONG 1.75 60,000 105,000 60,000 165,000 214,500 - PROFIT 10 %

11 BARAKSCORT PETUGATRIVERA,MERAH POTONG 1.75 60,000 105,000 60,000 165,000 214,500 TOTAL = 30 %

12 BEDONG BAYI TETRA,PUTIH, 85 POTONG 0.45 35,000 15,750 15,000 30,750 39,975

13 BOVEN LAKEN KATUN PUTIH, 26POTONG 2.65 60,000 159,000 50,000 209,000 271,700

14 HANDUK BAYI HANDUK,HIJAU, 9POTONG - 60,000 78,000

15 HANDUK CUCI TANGANHANDUK,PUTIH, 1POTONG - 65,000 84,500

16 HANDUK DEWASA HANDUK,HIJAU, 1POTONG - 125,000 162,500

17 HANDUK LAP TANGAN HANDUK,PUTIH, 3POTONG 20,000 1,500 21,500 27,950

18 KAIN SARUNG IBU KATUN,BATIK, 10 POTONG 60,000 10,000 70,000 91,000

19 KIMONO IBU POTONG

KATUN KEMBANG, 2 60,000 120,000 5000 100,000 225,000 292,500

20 LAKEN ANAK POTONG

KATUN,KEMBANG, 2.55 60,000 153,000 50,000 203,000 263,900

21 LAKEN BAYI KATUN,PUTIH, 15POTONG 0,95 60,000 #VALUE! 35,000 #VALUE! #VALUE!

22 LAKEN DEWASA KATUN,PUTIH, 28POTONG 2.85 60,000 171,000 60,000 231,000 300,300

23 LAKEN DEWASA KEMB KATUN ,KEMBANGPOTONG 2.85 65,000 185,250 60,000 245,250 318,825

24 LAKEN MEJA GYN KATUN,PUTIH, 20POTONG O,95 60,000 60,000 2500 60,000 122,500 159,250

25 LAKEN ALAS MJ.OPERASI 2 TRIVERA,BIRU, 1 POTONG 1.9 30,000 57,000 50,000 107,000 139,100
 BAHAN YANG HARGA TAMBAHAN BIAYA TOTAL HARGA JUAL
NO JENIS LINEN SPESIFIKASI SATUANDIPERLUKAN PENUNJAN SABLON/JAHIT BIAYA = TOTAL BIAYA KETERANGAN
SATUAN JUMLAH
30%

26 POPOK BAYI TETRA ,PUTIH, 7 POTONG 0.45 35,000 15,750 1000 15,000 31,750 41,275
27 SARUNG BANTAL DEW KATUN,PUTIH, 65POTONG 0.55 60,000 33,000 25,000 58,000 75,400
28 SARUNG BANTAL KEM KATUN,KEMBANG,POTONG 0.55 65,000 35,750 25,000 60,750 78,975
29 SARUNG GULING DEW KATUN,PUTIH,105POTONG 0.55 60,000 33,000 25,000 58,000 75,400
30 SARUNG GULING KEM POTONG
KATUN,KEMBANG, 0.55 65,000 35,750 25,000 60,750 78,975
31 SARUNG TROLLEY LIN TRIVERA,BIRU, 7 POTONG 0.7 30,000 21,000 25,000 46,000 59,800
32 SELIMUT BAYI HANDUK, PINK 65POTONG 25,000 25,000 32,500 .
33 SELIMUT DEWASA HANDUK, HIJAU 2POTONG 250,000 250,000 325,000
34 SELIMUT ANAK HANDUK, BIRU 16POTONG 0 175,000 175,000 227,500
35 SLABERCE GIGI HANDUK, KN.MUDPOTONG 0.55 100,000 55,000 1000 25,000 81,000 105,300
36 SLABERCE BAYI HANDUK,PUTIH, 2POTONG 0.25 100,000 25,000 1000 15,000 41,000 53,300
37 STIK LAKEN DEWASA KATUN, PUTIH, 1 POTONG 1.05 60,000 63,000 1000 50,000 114,000 148,200
38 WASLAP BAYI HANDUK, PUTIH, POTONG 0.25 100,000 25,000 10,000 35,000 45,500
39 ZEIL ANAK OSCAR/BLACU, PPOTONG 0.95 50,000 47,500 1,000 25,000 73,500 95,550
40 ZEIL BAYI OSCAR/BLACU, PPOTONG 0.8 50,000 40,000 3,000 20,000 63,000 81,900
41 ZEIL DEWASA OSCAR/BLACU, PPOTONG 0.95 50,000 47,500 6,000 25,000 78,500 102,050
42 ZEIL KAMAR BERSALINOSCAR/BLACU, PPOTONG 2.3 50,000 115,000 30,000 145,000 188,500
43 ONDER LEGER PLANEL, LURIK, POTONG 0.95 40,000 38,000 15,000 53,000 68,900
44 BAJU PASIEN AMERICAN DRILL,POTONG 2 60,000 120,000 75,000 195,000 253,500
45 DUK LOBANG AMERICAN DRILL,POTONG 0.85 60,000 51,000 25,000 76,000 98,800
46 DUK LOBANG SUNAT AMERICAN DRILL,POTONG 0.85 60,000 51,000 30,000 81,000 105,300
47 DUK RAPAT AMERICAN DRILLPOTONG 0.85 60,000 51,000 25,000 76,000 98,800
48 DUK RAPAT AMERICAN DRILLPOTONG 1.05 60,000 63,000 30,000 93,000 120,900
49 DUK RAPAT AMERICAN DRILLPOTONG 1.25 60,000 75,000 35,000 110,000 143,000
50 DUK SARUNG TANGAN AMERICAN DRILLPOTONG 0.3 60,000 18,000 15,000 33,000 42,900
51 DUK RAPAT TRANSISI TRIVERA, BIRU 3 POTONG 0.35 60,000 21,000 15,000 36,000 46,800
52 DUK LOBANG TRANSISTRIVERA, BIRU 3 POTONG 0.35 60,000 21,000 20,000 41,000 53,300
53 JAS OPERASI AMERICAN DRILL,POTONG 3 60,000 180,000 120,000 300,000 390,000
 BAHAN YANG HARGA TAMBAHAN BIAYA TOTAL HARGA JUAL
NO JENIS LINEN SPESIFIKASI SATUANDIPERLUKAN
SATUAN JUMLAH PENUNJAN SABLON/JAHIT BIAYA = TOTAL BIAYA KETERANGAN
30%

54 LAKEN LAPARASCOPY AMERICAN DRILL,POTONG 2.55 60,000 153,000 75,000 228,000 296,400

55 LAKEN LOBANG AMERICAN DRILLPOTONG 2.55 60,000 153,000 70,000 223,000 289,900

56 LAKEN RAPAT AMERICAN DRILLPOTONG 1.55 60,000 93,000 60,000 153,000 198,900

57 MASKER TETRA,PUTIH, 15 POTONG 0.25 25,000 6,250 2,500 8,750 11,375

58 PEMBUNGKUS 2 LAPIS AMERICAN DRILL,POTONG 2.85 60,000 171,000 75,000 246,000 319,800

59 PIYAMA PRIA/WANITA&AMERICAN DRILL,SET 3 60,000 180,000 120,000 300,000 390,000

60 SARUNG MEJA MAYO AMERICAN DRILLPOTONG 1.45 60,000 87,000 30,000 117,000 152,100

61 WASLAP HANDUK,HIJAU, 2POTONG 0.25 50,000 12,500 10,000 22,500 29,250

62 SARUNG DIATERMI AMERICAN DRILLPOTONG 0.25 60,000 15,000 10,000 25,000 32,500

63 SARUNG MEJA KEBIDAKATUN,PUTIH,19 POTONG 0.9 60,000 54,000 3,000 40,000 97,000 126,100

64 TOPI PRIA & WANITA AMERICAN DRILLPOTONG 0.25 60,000 15,000 10,000 25,000 32,500

65 BAJU SENAM HAMIL STEL

KATUN,SALEM/OR 3.5 60,000 210,000 2,500 120,000 332,500 432,250
66 BAJU&CLN. PENDEK CHECKTRIVEERA,HIJAU/STEL 2.5 60,000 150,000 2,500 120,000 272,500 354,250
67 KELAMBU TILE,PUTIH, 240 POTONG 2.5 50,000 125,000 50,000 75,000 250,000 325,000
68 SARUNG TROLLEY SEDANG TRIVERA, BIRU, POTONG 1.05 60,000 63,000 25,000 88,000 114,400
69 SARUNG TROLLEY BESAR TRIVERA, BIRU, POTONG 2.5 60,000 150,000 30,000 180,000 234,000
70 SARUNG KAKI AMERICAN DRILLSET 1.5 60,000 90,000 20,000 110,000 143,000
71 TALI TANGAN AMERICAN DRILLPOTONG 0.25 60,000 15,000 10,000 25,000 32,500

JAKARTA JANUARI 2021

U D A R T O,SE,ST,MM,MBA.

STANDAR ESTIMASI HITUNG BIAYA PENG LINEN JANUARI 2021