Biaya Tetap

Nama Barang Satuan Harga Satuan (Rp) Jumlah (Rp)

Baskom 1 unit 8,000 8,000
Ember 1 unit 28,000 28,000
Cetakan Kue 1 unit isi 7 52,000 52,000
Spatula 5 pcs 38,000 38,000
Nampan 2 unit 12,000 24,000
Mixer 1 unit 120,000 120,000
Kompor 2 tungku 150,000 150,000
Gas 3kg 20,000 20,000
440,000
 Biaya Variabel
Nama Barang+G1:J3G2:J3 Satuan Harga Satuan (Rp)
Ragi instan 500gr 28,000
Telur ayam 1kg 25,000
Tape singkong 100gr 12,000
Tepung terigu 2kg 10,000
Baking soda 81gr 5,000
Garam 250gr 9,000
Gula pasir 1kg 16,000
Margarin 250gr 9,000
Kemasan box kue 100 pack 1,000
pisang 2 biji 2,500
varian batangan coklat,strawberry,nanas 3 biji 9,000
keju 250gr 14,000
TOTAL
Jumlah (Rp)
28,000
25,000
12,000
20,000
5,000
9,000
16,000
9,000
100,000
5,000
27,000
14,000
270,000