Produksi
Biaya Oprasional HPP
Rp 51,000 Rp 11,100
Rp 51,000 Rp 12,600
Rp 51,000 Rp 5,888
Rp 51,000 Rp 3,743
Ekonomi
Diskon faktor (12%) PV kas bersih
0.893 Rp 1,231,429
0.797 Rp 1,120,217
0.712 Rp 1,007,311
0.636 Rp 912,096
0.567 Rp 825,720