LAPORAN KEUANGAN SILVYANI WAHYUNINGTYA

HOTEL SHERATON MUSTIKA RESORT & SPA

Jl. Laksda Adisucipto KM 8,7 Nayan, Maguwoharj
Kec. Depok, Kab. Sleman, DIY

Kode Kamar Nama Tamu Kelas Kamar Tarif/hari (Rp) Tanggal Check
EXC-1 Wagiman Eksekutif Single Rp 550,000 1/14/2021
EKO-2 Supardi Ekonomi Double Rp 450,000 2/4/2021
LUX-1 Nursalim Mewah Single Rp 800,000 2/2/2021
EKO-2 Dodot Ekonomi Double Rp 450,000 1/2/2021
LUX-2 Didit Mewah Double Rp 900,000 1/12/2021
EXC-1 Tami Eksekutif Single Rp 550,000 1/5/2021
EKO-1 Tarmizin Ekonomi Single Rp 400,000 1/5/2021
EXC-2 Darindi Eksekutif Double Rp 650,000 2/1/2021
EKO-2 Ahmad Ekonomi Double Rp 450,000 1/23/2021
LUX-2 Mela Mewah Double Rp 900,000 2/4/2021
EXC-2 Indah Eksekutif Double Rp 650,000 2/14/2021
EKO-1 Mahfudoh Ekonomi Single Rp 400,000 2/12/2021
LUX-1 Ivan Mewah Single Rp 800,000 1/20/2021

Tabel Bantu
Kode Kamar Kelas Kamar Tarif Kode Kamar
EKO-1 Ekonomi Single 400000 EXC-1
EKO-2 Ekonomi Double 450000 EKO-2
EXC-1 Eksekutif Single 550000 LUX-1
EXC-2 Eksekutif Double 650000 EKO-2
LUX-1 Mewah Single 800000 LUX-2
LUX-2 Mewah Double 900000 EXC-1
EKO-1
EXC-2
EKO-2
LUX-2
EXC-2
EKO-1
LUX-1
N KEUANGAN SILVYANI WAHYUNINGTYAS
L SHERATON MUSTIKA RESORT & SPA
Adisucipto KM 8,7 Nayan, Maguwoharjo,
Kec. Depok, Kab. Sleman, DIY

Tanggal Check OuLama Menginap Tagihann Tax Potongan Total Bayar

1/18/2021 4 Rp 2,200,000 Rp 44,000 Rp 22,000 Rp 2,222,000
2/10/2021 6 Rp 2,700,000 Rp 81,000 Rp 54,000 Rp 2,727,000
2/12/2021 10 Rp 8,000,000 Rp 160,000 Rp 160,000 Rp 8,000,000
1/5/2021 3 Rp 1,350,000 Rp 40,500 Rp 13,500 Rp 1,377,000
1/20/2021 8 Rp 7,200,000 Rp 216,000 Rp 144,000 Rp 7,272,000
1/10/2021 5 Rp 2,750,000 Rp 55,000 Rp 27,500 Rp 2,777,500
1/16/2021 11 Rp 4,400,000 Rp 88,000 Rp 88,000 Rp 4,400,000
2/3/2021 2 Rp 1,300,000 Rp 39,000 Rp - Rp 1,339,000
1/31/2021 8 Rp 3,600,000 Rp 108,000 Rp 72,000 Rp 3,636,000
2/8/2021 4 Rp 3,600,000 Rp 108,000 Rp 36,000 Rp 3,672,000
2/20/2021 6 Rp 3,900,000 Rp 117,000 Rp 78,000 Rp 3,939,000
2/14/2021 2 Rp 800,000 Rp 16,000 Rp - Rp 816,000
2/23/2021 34 Rp 27,200,000 Rp 544,000 Rp 544,000 Rp 27,200,000

Lama Menginap Lama Menginap

4
6
10
3
8
5
11
2
8
4
6
2 EXC-1 EKO-2 LUX-1 EKO-2 LUX-2 EXC-1 EKO-1
34 EXC-2 EKO-2 LUX-2 EXC-2 EKO-1 LUX-1
 LEMBAGA PENDIDIKAN KOMPUTER
LAPORAN PENDAFTARAN SISWA

NO URUT NOMOR SISWA NAMA SISWA KODE STATUS PEKERJAAN NAMA KELAS
1 P-101-SK ALYSA A KARYAWAN Ms. Word
2 S-103-SJ HANDAYANI B MAHASISWA Ms. Powerpoint
3 M-102-RS ARIANI C PELAJAR Ms. Excel
4 S-104-SJ BAYU C PELAJAR Ms. Access
5 P-101-SK CHRIS B MAHASISWA Ms. Word
6 M-102-RS LUSIA A KARYAWAN Ms. Excel
7 P-103-RS RITA B MAHASISWA Ms. Powerpoint
8 S-104-SJ CAROLINA C PELAJAR Ms. Access
9 M-103-RS SYLVIA A KARYAWAN Ms. Powerpoint
10 M-102-SJ MARTINA B MAHASISWA Ms. Excel
11 P-103-SK AGUNG A KARYAWAN Ms. Powerpoint
12 S-101-RS IWAN C PELAJAR Ms. Word
TOTAL
RATA-RATA
MAKSIMUM
MINIMUM

TABEL VLOOKUP
KODE KELANAMA KELAS BIAYA NOMOR SISWA
101 Ms. Word 300000 P-101-SK
102 Ms. Excel 350000 S-103-SJ
103 Ms. Powerpoint 400000 M-102-RS
104 Ms. Access 450000 S-104-SJ
P-101-SK
TABEL HLOOKUP M-102-RS
KODE KELA 101 102 103 104 P-103-RS
DISCOUNT 1% 2% 3% 5% S-104-SJ
M-103-RS
M-102-SJ
P-103-SK
S-101-RS
 PENDIDIKAN KOMPUTER
N PENDAFTARAN SISWA

HARI BELAJAR WAKTU BELAJAR BIAYA DISCOUNT TOTAL

SEN-KAM PAGI Rp 300,000 Rp 3,000 Rp 297,000
SEL-JUM SIANG Rp 400,000 Rp 12,000 Rp 388,000
RAB-SAB MALAM Rp 350,000 Rp 7,000 Rp 343,000
SEL-JUM SIANG Rp 450,000 Rp 22,500 Rp 427,500
SEN-KAM PAGI Rp 300,000 Rp 3,000 Rp 297,000
RAB-SAB MALAM Rp 350,000 Rp 7,000 Rp 343,000
RAB-SAB PAGI Rp 400,000 Rp 12,000 Rp 388,000
SEL-JUM SIANG Rp 450,000 Rp 22,500 Rp 427,500
RAB-SAB MALAM Rp 400,000 Rp 12,000 Rp 388,000
SEL-JUM MALAM Rp 350,000 Rp 7,000 Rp 343,000
SEN-KAM PAGI Rp 400,000 Rp 12,000 Rp 388,000
RAB-SAB SIANG Rp 300,000 Rp 3,000 Rp 297,000
Rp 4,450,000 Rp 123,000 Rp 4,327,000
Rp 370,833 Rp 10,250 Rp 360,583
Rp 450,000 Rp 22,500 Rp 427,500
Rp 300,000 Rp 3,000 Rp 297,000

DISCOUNT DISCOUNT
Rp 3,000
Rp 12,000
Rp 7,000
Rp 22,500
Rp 3,000
Rp 7,000
Rp 12,000
Rp 22,500
Rp 12,000
Rp 7,000
Rp 12,000
P-101-SK S-103-SJ M-102-RS S-104-SJ P-101-SK M-102-RS
Rp 3,000 P-103-RS S-104-SJ M-103-RS M-102-SJ P-103-SK S-101-RS