RENCANA ANGGARAN BIAYA (RAB)

KEGIATAN : PEMBANGUNAN MUSHOLLA YAYASAN BANATI DIRHAM PANJALIN LOR

LOKASI : SURAKARTA
TAHUN : 2022
HARGA JUMLAH HARGA
No URAIAN PEKERJAAN VOLUME SAT
SATUAN (Rp) (Rp)
I PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi/ Pembuangan 1.00 Ls 17,000,000.00 17,000,000.00
2 Pengukuran dan Bouplank 1.00 Ls 1,500,000.00 1,500,000.00
3 Air kerja dan Listrik Kerja 1.00 Ls 2,500,000.00 2,500,000.00
4 Administrasi / Dokumentasi 1.00 Ls 1,800,000.00 1,800,000.00
22,800,000.00
II PEKERJAAN TANAH
1 Galian tanah pondasi 82.03 M3 53,212.50 4,379,388.75
2 Urugan tanah kembali 178.31 M3 14,437.50 2,574,350.63
3 Urugan tanah Eksisting 88.69 M3 78,985.00 7,005,377.11
4 Pemadatan tanah 88.69 M3 63,250.00 5,609,800.63
5 Urugan Pasir Bawah Pondasi 6.95 M3 188,980.00 1,313,411.00
20,882,328.11
PEKERJAAN PONDASI DAN
III
PASANGAN
Pasangan Pondasi batu kali camp 1P
1 : 6 Ps 27.66 M3 781,459.00 21,617,344.03
Paang Sirtu bw. Foot Plat =
2 38.00 M3 229,480.00 8,720,240.00
Pemadatan
Pasang dinding batu bata 1Pc : 6Ps
3 128.00 M2 100,713.65 12,891,347.20
(lt 1)
Pasang dinding batu bata 1Pc : 6Ps
4 421.76 M2 100,713.65 42,476,989.02
(lt 2 - 3)
Pasang plesteran lt. 1, 1PC : 6Ps
5 256.00 M2 83,855.00 51,365,750.34
(include acian)
6 Plesteran sponengan lt 1 192.00 M1 39,400.00 7,564,800.00
Pasang plesteran lt. 2 & 3, 1PC : 6Ps
7 843.52 M2 83,855.00 51,365,750.34
(include acian)
8 Plesteran sponengan lt 2 & 3 632.64 M1 39,400.00 24,926,016.00
9 Pas. Keramik Lantai 400/400, di Lt 1 136.50 M2 158,507.50 21,636,273.75
10 Pas. Keramik Lantai 400/400, di Lt 2 136.50 M2 158,507.50 21,636,273.75
11 Pas. Keramik Lantai 400/400, di Lt 3 136.50 M2 158,507.50 21,636,273.75
Pas. Keramik Lantai 200/200, di
12 18.82 M2 150,325.00 2,829,116.50
T.Wudlu
Pas. Keramik dinding 200/250, KM /
13 12.00 M2 175,800.00 2,109,600.00
T.Wudlu
Pasang List Border Keramik Dinding
14 53.40 M1 28,683.33 1,531,689.72
KM (70/200)
15 Pasang Roster camp 1:4 (mushola) 400.00 Bh 58,000.00 23,200,000.00
16 Pasang Rolag 1 Pc : 6 Ps 3.75 M2 125.000.00 468,750.00
315,976,214.40
IV PEKERJAAN BETON
1 Beton Foot Plate 1800/1800, K225 25.65 M3 3,685,200.00 94,525,380.00
2 Beton Sloof 250/250, K225 11.00 M3 3,535,080.00 38,893,833.93
3 Beton Kolom Lt 1. 500/500, K225 26.13 M3 5,446,890.00 142,300,001.25
4 Beton Kolom Praktis Lt. 150/150 20.00 M3 85,580.00 1,711,600.00
5 Beton Balok Lt 1. 300/700, K225 11.76 M3 4,735,500.00 55,689,480.00
6 Beton Balok Lt 1. 300/600, K225 5.76 M3 4,735,500.00 27,276,480.00
7 Beton Balok Lt 1. 250/400, K225 5.02 M3 4,735,500.00 23,781,152.00
8 Beton Plat Lt 1. K225 17.06 M3 5,225,000.00 89,118,906.25
Rabat Beton bawah Foot Plate dan
9 7.60 M3 878,500.00 6,676,600.00
Sloof, K100
Beton Kolom Lt 2. Dasar 500/500,
10 26.13 M3 5,446,890.00 142,300,001.25
K225
11 Beton Balok Lt 2. 300/700, K225 11.76 M3 4,735,500.00 55,689,480.00
12 Beton Balok Lt 2. 300/600, K225 5.76 M3 4,735,500.00 27,276,480.00
13 Beton Balok Lt 2. 250/400, K225 5.02 M3 4,735,500.00 23,781,152.00
14 Beton Plat Lt 2. K225 17.06 M3 5,225,000.00 89,118,906.25
Beton Kolom Lt 3. Dasar 400/00,
15 17.57 M3 5,446,890.00 95,682,520.84
K225
16 Beton Balok Lt 3. 300/700, K225 11.76 M3 4,735,500.00 55,689,480.00
17 Beton Balok Lt 3. 300/600, K225 5.76 M3 4,735,500.00 27,276,480.00
18 Beton Balok Lt 3. 250/400, K225 5.02 M3 4,735,500.00 23,781,152.00
19 Beton Plat Lt 3. K225 17.06 M3 5,225,000.00 89,118,906.25
Beton Balok Ring Balk 200/300, K175
20 0.72 M3 4,825,000.00 3,474,000.00
(Lt 1 & 2)
1,113,191,992.02
PEKERJAAN PINTU JENDELA
V
ALLUMUNIUM LT 1- LT 2
Pekerjaan Pintu P1 (2000X2400)
1 1.00 Unit 7,759,672.00 7,759,672.00
KACA Tempered 12 mm, (mushola)
Pekerjaan Jendela Alumunium
2 6.00 Unit 3,200,498.00 19,202,988.00
(700x2100) Dark Brown
Pekerjaan Pas. Jendela mati rangka
3 M2
allumunium Lt 1 & 3
Pekerjaan pintu P4 Allumunium
4 4.00 Unit 2,078,716.00 8,314,864.00
(1400x2100) Dark Brown
Pasang Plafond Gypsum Rangka
5 64.00 M2 135,800.00 8,691,200.00
Hollow Interior Lt 1
Pasang Plafond Gypsum Rangka
6 136.45 M2 135,800.00 18,529,910.00
Hollow Interior Lt 2
Pasang Plafond Gypsum Rangka
7 136.45 M2 135,800.00 18,529,910.00
Hollow Interior Lt 2
Pasang List Plafond Gypsum Interior
8 188.61 M1 20,648.00 3,894,419.28
Lt. 1 dan Lt 2 & 3
84,922,963.23
PEKERJAAN ELECTRICAL LANTAI
VI 1-3 Instalasi Penerangan dan Kotak
Kontak
Kabel NYM 3x1x2.5 mm2 dalam High
Impact Conduct dia 20 mm
1 Instalasi Penerangan Bangunan 51.00 Bh 180,000.00 9,180,000.00
2 Instalasi Kotak Kontak Dinding 29.00 Bh 160,000.00 4,640,000.00
3 Lampu SL 51.00 Titik 75,000.00 3,825,000.00
4 Saklar Tunggal 6.00 Titik 45,000.000 270,000.00
5 Saklar Ganda/Seri 10.00 Titik 55,000.00 550,000.00
6 Kotak Kontak Dinding 29.00 Titik 55,000.00 1,595,000.00
 20,060,000.00
VII PEKERJAAN MECANICAL
a Air Bekas, Kotor dan Vent
Pipa PVC AW ex. Wavin komplit
dengan Bobokan dan Galian
1 Tempat Wudlu 1.00 Unit 3,250,000.00 3,250,000.00
2 Floor Drain 3.00 Bh 65,941.00 197,823.00
3 Pipa PVC kelas AW dia. 2" 78.00 M1 25,721.00 2,006,238.00
4 Pipa PVC kelas AW dia. 4" 78.00 M1 73,571.00 5,738,538.00
5 Bak Kontrol 60x60 cm 1.00 Unit 350,000.00 350,000.00
b Air Bersih (Air Dingin)
Instalasi Pipa PVC AW dengan
Gantungan pipa dan Galian
1 Kran Air Bersih 5.00 Bh 85,000.00 425,000.00
c Air Hujan
Instalasi Pipa PVC AW dengan
Gantungan pipa dan Galian
1 Pipa Beton D 300 88.00 M1 76,000.00 6,688,000.00
2 Down pipe PVC kelas AW dia 3" 68.00 M1 48,821.00 3,319,828.00
3 Roofdrain 4.00 M1 75,675.00 302,700.00
4 Bak Kontrol 60x60 cm 2.00 Unit 500,000.00 1,000,000.00
23,278,127.00
VII PEKERJAAN CAT-CATAN
1 Cat Dinding 1,099.52 M2 19,997.00 21,987,101.44
2 Cat Plafond 336.90 M2 21,341.00 7,189,782.90
29,176,884.34
SUB TOTAL 400,000,000.00
PEMBULATAN 400,000,000.00

Majalengka, 21 Maret 2022

Ketua Yayasan

Muhammad Habibie