RINCIAN ANGGARAN BELANJA MODAL

NO JENIS BARANG SATUAN BRAND VOL

1 2 3 4
1 Kecap Manis 275 ml Botol Bango 2,000
2 Saos Tomat 275 ml Botol ABC 2,000
3 Teh Celup isi 50 Pcs Dus Sariwangi 2,000
4 Tepung Terigu 1 Kg Bungkus Segitiga Biru 2,000
5 Kopi Bubuk 165 Gr Bungkus Kapal Api 2,000
6 Gula Pasir 1 Kg Bungkus Gulaku 2,000
7 Minyak Goreng 2 Liter Botol Sania 2,000
8 Kornet Sapi 340 Gr Kaleng Pronas 2,000
9 Sarden 155 Gr Kaleng ABC 2,000
10 Kacang Hijau 500 Gr Bungkus Mung Beans 2,000
11 Susu Bubuk Full Cream 400 Gr Dus Frisian Flag 2,000
12 Minuman Makanan Cereal @ 10 Sachet 350 Gr Dus Energen 2,000
13 Kue Biskuit 250 Gr Bungkus Marie Tunggal 2,000
14 Kemasan Karton Box Berlogo Uk 40x30x20 CM Buah - 2,000
JUMLAH TOTAL
NJA MODAL

HARGA SATUAN JUMLAH HARGA

( Rp. ) ( Rp. )
7 8
23,935 47,870,000
16,375 32,750,000
14,206 28,411,400
15,850 31,700,000
16,428 32,855,000
15,850 31,700,000
36,315 72,629,000
36,115 72,230,000
13,225 26,450,000
20,998 41,995,000
59,845 119,690,000
22,675 45,350,000
30,445 60,890,000
10,000 20,000,000
664,520,400