BILL OF QUANTITY

PEKERJAAN PERSIAPAN
#REF!
ASTRA DAIHATSU MOTOR KARAWANG ASSEMBLY PLANT

NO URAIAN PEKERJAAN SAT

REKAPITULASI

I PEKERJAAN PERSIAPAN

JUMLAH PEKERJAAN PERSIAPAN

I PEKERJAAN PERSIAPAN

1 Pekerjaan Mobilisasi dan Demobilisasi ls

2 Pekerjaan Uitzet & Bouwplank ls
3 Gudang ls
4 Proteksi dengan white sheet + rangka pipa m2
5 Instalasi Listrik, air kerja, dan komunikasi tersedia di lapangan ls
6 Listrik dan air kerja ls
7 Kebersihan selama pekerjaan,termsk Final General Cleaning ls
8 Gambar Kerja / Shop Drawing, laporan-2 & dokumentasi ls
9 As Build Drawing & building info ls
10 Keamanan, biaya preman & koordinasi / sosialisasi ( Resmi dan Tidak Resmi ) ls
11 Site management ls

Sub Total Pekerjaan Persiapan …

VOLUME HARGA SAT SUB TOTAL
ACTUAL ACTUAL

#REF!

#REF!

1.00 10,000,000 10,000,000.00

1.00 500,000 500,000.00
1.00 #REF! #REF!
29.12 Err:504 Err:504
1.00 1,000,000 1,000,000.00
1.00 By owner By owner
1.00 1,500,000 1,500,000.00
1.00 1,000,000 1,000,000.00
1.00 1,000,000 1,000,000.00
1.00 12,500,000 12,500,000.00
1.00 10,000,000 10,000,000.00

#REF!
RAB PEKERJAAN BESI, PLAFON , DAN PARTISI
Proyek : Gudang MGM
Lokasi : Jl. Cakung cilincing km1
Tahun : 2017-2018
Volume H. Satuan Jumlah Harga
No. Item Pekerjaan Sat.
Rp. Rp.

I PEKERJAAN PERSIAPAN
1 Kantor sementara untuk kontraktor lot 1.00 5,000,000 5,000,000
2 Biaya perlengkapan Satefy lot 1.00 10,000,000 10,000,000
3 Sampah dan kebersihan proyek lot 1.00 15,000,000 15,000,000
4 Biaya sewa Tower Crane & Hoist ls 4.00 4,700,000 18,800,000
5 Pembersihan lokasi dan perataan tanah m2 3,771.00 12,000 45,252,000
6 Biaya jasa konsultan arsitek lot 1.00 250,000,000 250,000,000

TOTAL 344,052,000

BANGUNAN KANTOR & GUDANG

II PEKERJAAN GALIAN DAN URUGAN

1 Galian tanah untuk Pilecap lot 1.00 17,500,000 17,500,000

2 Galian tanah untuk Tie beam lot 1.00 14,250,000 14,250,000
3 Urugan tanah kembali lot 1.00 15,000,000 15,000,000

TOTAL 46,750,000
III PEKERJAAN PONDASI TIANG :
1 Mobilisasi dan demobilisasi peralatan pondasi tiang lot 1.00 25,000,000 25,000,000

TOTAL 25,000,000
 Volume H. Satuan Jumlah Harga
No. Item Pekerjaan Sat.
Rp. Rp.
IV PEKERJAAN STRUKTUR BETON :
A LANTAI DASAR & LANTAI II :
A1 Beton ready mix K-300
1 Beton pilecap m3 50.40 1,045,000 52,668,000
2 Beton Tie beam m3 90.29 1,045,000 94,350,960
3 Beton plat lantai 1 t:14cm m3 254.59 1,045,000 266,048,640
4 Beton plat lantai 2 t:12cm m3 70.56 1,045,000 73,735,200
5 Kolom Pedestal m3 12.00 1,045,000 12,540,000

A2 Bekisting
1 Kolom Pedestal m2 120.60 365,000 44,019,000
2 Plat lantai 2 m2 459.23 375,000 172,211,250

TOTAL 715,573,050
V PEKERJAAN STRUKTUR BAJA :
KOLOM
1 WF-350x175x7x11 (595,2 kg/12m) kg 15,637.00 23,000 359,651,000
-
RAFTER
1 Gorden (CNP 125x50x2,3) kg 12,612.00 23,000 290,076,000
2 WF 200x100x5.5x8(256 kg/12m) kg 8,433.00 23,000 193,959,000

BALOK
1 WF-250x125x6x9 (355 kg/12m) kg 4,202.00 23,000 96,646,000
2 WF-300x150x6.5x9 (440 kg/12m) kg 17,034.60 23,000 391,795,800
3 Zincromate + fnish pail 29.00 850,000 24,650,000

BAUT
1 BM 8,8mm 12x35 hitam bh 1,100.00 4,125 4,537,500
2 BM 8,8mm 12x40 hitam bh 400.00 5,200 2,080,000
3 BM 8,8mm 14x60 hitam bh 500.00 6,862 3,431,000
4 BM 8,8mm 18x60 hitam bh 1,400.00 18,000 25,200,000
5 Angkur + baut dia 20 mm p:60cm bh 240.00 55,300 13,272,000

Dudukan mesin
1 WF 300x150x6,5x9mm 12m kg 440.00 23,000 10,120,000
2 WF 350X175X7X11mm 12m kg 595.00 23,000 13,685,000

Repair 3 colom
1 WF 350x175x7x11mm 6m menjadi 6.65m kg 159.00 23,000 3,657,000
2 WF 350x175x7x11mm 6m menjadi 6.35m kg 140.00 23,000 3,220,000
3 WF 350x175x7x11mm 6m menjadi 3m kg 147.00 23,000 3,381,000

Area smoking
1 WF 300x150x6,5x9mm 43m kg 1,578.00 23,000 36,294,000
2 WF 200x100x5.5x8 40m kg 853.00 23,000 19,619,000
3 Dagu WF 300X600X250 (4 bh) kg 44.00 23,000 1,012,000
4 pl 12x150x280 (6 bh) kg 26.00 23,000 598,000
5 pl 16x150x350 (4bh) kg 29.00 23,000 667,000
6 pl 12x150x280 (18 bh) kg 79.00 23,000 1,817,000

Dinding samping
1 CNP 125x50x20mm kg 2,032.50 23,000 46,747,500
2 plate 8x120x175mm (84bh) kg 124.00 23,000 2,852,000
3 Besi polos 16mm 24 btg kg 228.00 23,000 5,244,000
ket : untuk tali gordeng pemasangan galvalum
4 Plat bondek 0.75 6m lbr 20.00 750,000 15,000,000
Bangunan tambahan
1 Rafter WF 300x150x6,5x9mm (17m) 6 btg kg 4,723.00 23,000 108,629,000
2 Colom WF 350x175x7x11 (6m) 8 btg kg 2,617.00 23,000 60,191,000
3 T Beam WF 200x100x5.5x8 (6m) 5 btg kg 698.00 23,000 16,054,000
 Volume H. Satuan Jumlah Harga
No. Item Pekerjaan Sat.
Rp. Rp.
4 WF 200x100x5.5x8 (50cm) 6 btg kg 85.00 23,000 1,955,000
5 Plat join rafter kg 371.00 23,000 8,533,000
16x150x500 mm (12bh)
12x70x500 mm (24bh)
12x500x250 mm (12bh)
6 CNP 125x50x2.8mm (6m) 114 btg kg 3,648.00 23,000 83,904,000

TOTAL 1,848,477,800
VI ATAP & TALANG
1 Atap Alderon Upvc t=12 mm m2 2,448.00 170,000 416,160,000
2 Nok ml 68.00 225,000 15,300,000
3 accsesoris & baut set 10,000.00 1,025 10,250,000
TOTAL 441,710,000
VII TANGGA & RAILING, CANOPY
TANGGA
1 Tangga Office Lt.1-2
a. WF-350x175x7x11 (595,2 kg/12m) kg 1,537.00 23,000 35,351,000
b. Hollow besi 40x60X4mm btg 50.00 400,000 20,000,000
c. Plate 20x500x300mm bh 1.00 775,000 775,000
d. Angkur btg 4.00 40,000 160,000

TOTAL 56,286,000

VIII PEKERJAAN FINISHING :

A Pasangan dinding Hebel

1 Pasangan dinding Hebel include kolom praktis m2 397.00 180,000 71,460,000
2 Plesteran dinding hebel 1 cm m2 794.00 60,000 47,640,000
3 Acian m2 794.00 40,000 31,760,000
5 Pasangan dinding hebel t=75mm (pagar) t: 3m m2 368.00 165,000 60,720,000
6 Plesteran dinding hebel 1 cm m2 736.00 35,000 25,760,000

B Pintu
1 Pintu pabrik 2 unit
a. Besi 4x6mm kg 882.00 23,000 20,286,000
b. Plate ceker t:3mm kg 1,500.00 23,000 34,500,000
c. WF 250X125x6x9mm (1m) kg 58.00 23,000 1,334,000
d. WF 200X100X5.5X9mm kg 512.00 23,000 11,776,000
e. Besi siku 100x100x5mm kg 1,024.80 23,000 23,570,400
f. Besi siku 50x50x5mm (2btg) kg 44.00 23,000 1,012,000

C Sanitair dan instalasi air

1 Septic tank 2x3x1,5 m beton t=20cm bh 1.00 15,000,000 15,000,000

D Lain-Lain
1 pos security lot 1.00 19,500,000 19,500,000
2 gardu lot 1.00 23,500,000 23,500,000
3 toilet outdoor lot 1.00 25,000,000 25,000,000
4 Jalur pembuangan indoor (gutter) ml 70.00 300,000 21,000,000
5 Jalur pembuangan outdoor ml 125.00 300,000 37,500,000
6 Pekerjaan kaca 8mm curtain wall m2 244.50 975,000 238,387,500

TOTAL 709,705,900

TOTAL I 344,052,000
TOTAL II 46,750,000
TOTAL III 25,000,000
TOTAL IV 715,573,050
TOTAL V 1,848,477,800
TOTAL VI 441,710,000
TOTAL VII 56,286,000
TOTAL VIII 709,705,900
GRAND TOTAL 4,187,554,750