Anda di halaman 1dari 9

Key WPP plc Financials

Company Type Fiscal Year-End 2010 Sales (mil.) 2010 Employees Public Branch December $14,433.2 146,00

Company Description
WPP has carved an empire out of providing marketing and advertising services. One of the world's largest media and communications services conglomerates, WPP has operations in 2,400 offices in more than 100 countries. Its advertising agency networks, inclu ding 24/7 Real Media, Grey Worldwide, JWT, Ogilvy & Mather, and Young & Rubicam, offer creative campaign development and brand management services. WPP's holdings also include public relations firms, media buying and planning agencies, and many specialized marketing and communications units. In addition, itsKantar Group division is one of the world's leading market research organizations. WPP was initially founded in 1958 as Wire and Plastic Products

WPP plc Income Statement


Dec 10 Revenue Cost of Goods Sold Gross Profit Gross Profit Margin SG&A Expense Depreciation & Amortization Operating Income Operating Margin Nonoperating Income Nonoperating Expenses Income Before Taxes 14,433.2 1,191.8 13,241.4 91.7% 9,432.2 589.0 1,505.0 10.4% 113.5 (301.8) 1,316.8 Dec 09 13,830.6 1,120.6 12,710.1 91.9% 9,250.8 634.5 1,213.1 8.8% 168.7 (326.5) 1,055.3 Dec 08 10,821.3 676.6 10,144.7 93.7% 7,052.8 363.9 1,267.8 11.7% 66.6 (253.6) 1,080.8

Income Taxes Net Income After Taxes Continuing Operations Discontinued Operations Total Operations Total Net Income Net Profit Margin Diluted EPS from Total Net Income Dividends per Share

294.4 1,022.4 906.4 -906.4 906.4 6.3% 3.55 1.25

248.0 807.3 697.1 -697.1 697.1 5% 2.81 1.24

337.1 743.8 635.5 -635.5 635.5 5.9% 2.72 1.00

All amounts in millions of US Dollars except per share amounts.

WPP plc Balance Sheet


Assets Current Assets Cash Net Receivables Inventories Other Current Assets Total Current Assets Net Fixed Assets Other Noncurrent Assets Total Assets Liabilities Current Liabilities Accounts Payable Short-Term Debt Other Current Liabilities Total Current Liabilities Long-Term Debt 18,103.1 395.1 179.1 18,677.3 5,565.7 15,566.1 1,147.8 114.0 16,827.9 5,711.7 15,063.1 2,374.7 127.1 17,564.9 5,788.2 3,039.8 13,807.2 566.1 0.0 17,413.1 1,095.8 19,148.1 37,657.0 Dec 10 2,654.4 12,138.6 488.5 0.0 15,281.5 1,083.8 19,231.8 35,597.0 Dec 09 3,723.2 11,855.1 497.7 0.0 16,076.0 999.7 18,330.1 35,405.7 Dec 08 Dec 10 Dec 09 Dec 08

Other Noncurrent Liabilities Total Liabilities Shareholder's Equity Preferred Stock Equity Common Stock Equity Total Equity Shares Outstanding (thou.)

3,442.4 27,685.4

3,670.6 26,210.2

3,713.0 27,066.1

-9,971.6 9,971.6 252,878.3

-9,386.8 9,386.8 251,298.3

-8,339.6 8,339.6 254,610.7

All amounts in millions of US Dollars except per share amounts.

WPP plc Cash Flow Statement


Dec 10 Net Operating Cash Flow Net Investing Cash Flow Net Financing Cash Flow Net Change in Cash Depreciation & Amortization Capital Expenditures Cash Dividends Paid 2,106 (634.2) (417.0) 1,181.4 589.0 (294.7) (413.2) Dec 09 1,304 (619.4) (1,120.1) (435.4) 634.5 (355.0) (402.6) Dec 08 1,335 (1,821.0) 681.7 370.2 363.9 (284.8) (326.1)

All amounts in millions of US Dollars except per share amounts.

Key The Interpublic Group of Companies, Inc. Financials


Company Type Fiscal Year-End 2010 Sales (mil.) 2010 Employees Public -(NYSE: IPG) Headquarters December $6,531.9 41,000

Company Description
Subsidiaries of this company come between brands and the general public. The Interpublic Group of Companies is one of the world's largest advertising and marketing services conglomerates, operating through offices in more than 100 countries. Its flagship creative agencies include McCann Worldgroup, DraftFCB, and Lowe & Partners, while such firms as CampbellEwald, Deutsch, and Hill, Holliday are leaders in the US advertising business. Interpublic also offers direct marketing, media services, and public relations through such agencies as Initiative and Weber Shandwick. Its largest clients include General Motors, Johnson & Johnson, Microsoft, and Unilever.

The Interpublic Group of Companies, Inc. Income Statement


Dec 10 Revenue Cost of Goods Sold 6,531.9 0.0 Dec 09 6,027.6 0.0 Dec 08 6,962.7 --

Gross Profit Gross Profit Margin SG&A Expense Depreciation & Amortization Operating Income Operating Margin Nonoperating Income Nonoperating Expenses Income Before Taxes Income Taxes Net Income After Taxes Continuing Operations Discontinued Operations Total Operations Total Net Income Net Profit Margin Diluted EPS from Total Net Income Dividends per Share

6,531.9 100% 5,979.3 148.4 548.7 8.4% 12.9 (111.0) 450.6 171.3 279.3 261.1 -261.1 261.1 4% 0.47 0.0

6,027.6 100% 5,681.7 169.9 341.3 5.7% 11.7 (120.6) 232.4 90.1 142.3 121.3 -121.3 121.3 2% 0.19 0.0

6,962.7 -6,355.9 173.3 589.7 8.5% 6.2 -471.5 156.6 314.9 295.0 -295.0 295.0 4.2% 0.52 0.0

All amounts in millions of US Dollars except per share amounts.

The Interpublic Group of Companies, Inc. Balance Sheet


Assets Current Assets Cash Net Receivables Inventories Other Current Assets Total Current Assets Net Fixed Assets 2,675.7 5,534.7 -243.1 8,453.5 454.3 2,495.2 4,856.6 -285.9 7,637.7 490.1 2,107.2 4,846.0 -534.4 7,487.6 561.5 Dec 10 Dec 09 Dec 08

Other Noncurrent Assets Total Assets Liabilities Current Liabilities Accounts Payable Short-Term Debt Other Current Liabilities Total Current Liabilities Long-Term Debt Other Noncurrent Liabilities Total Liabilities Shareholder's Equity Preferred Stock Equity Common Stock Equity Total Equity Shares Outstanding (thou.)

4,163.0 13,070.8 Dec 10

4,135.3 12,263.1 Dec 09

4,076.1 12,125.2 Dec 08

4,474.5 153.7 3,112.7 7,740.9 1,583.3 1,217.6 10,541.8

4,003.9 308.6 2,593.1 6,905.6 1,638.0 1,221.8 9,765.4

4,022.6 332.8 2,521.6 6,877.0 1,786.9 985.7 9,649.6

221.5 2,307.5 2,529.0 489,100.0

525.0 1,972.7 2,497.7 486,100.0

525.0 1,950.6 2,475.6 476,540.1

All amounts in millions of US Dollars except per share amounts

The Interpublic Group of Companies, Inc. Cash Flow Statement


Dec 10 Net Operating Cash Flow Net Investing Cash Flow Net Financing Cash Flow Net Change in Cash Depreciation & Amortization Capital Expenditures Cash Dividends Paid 817 (108.5) (547.7) 180.5 148.4 (96.3) (41.1) Dec 09 541 29.4 (267.0) 388.0 169.9 (67.1) (49.8) Dec 08 865 (404.3) (275.8) 92.3 173.3 (138.4) (27.6)

All amounts in millions of US Dollars except per share amount

Key Publicis Groupe S.A. Financials


Company Type Fiscal Year-End 2009 Sales (mil.) 2009 Employees Public -(Euronext Paris: PUB) Headquarters December $6,483.8 45,000

Company Description
Advertising is la joie de vivre for Publicis. One of the world's largest advertising and media services conglomerates, the company provides a wide range of corporate communication and media services, including creative advertising, media and campaign planning, marketing, and public relations. Its flagship advertising networks include Leo Burnett, Fallon Worldwide, Digitas, Razorfish, and Saatchi & Saatchi; Publicis' Starcom MediaVest and ZenithOptimedia units are among the world's largest media planning enterprises. The company serves such big names as Cadbury, Coca-Cola, General Mills, Hewlett-Packard, and Procter & Gamble through offices in more than 200 cities and 100 countries.

Publicis Groupe S.A. Income Statement


Dec 09 Revenue Cost of Goods Sold Gross Profit Gross Profit Margin SG&A Expense Depreciation & Amortization Operating Income Operating Margin Nonoperating Income Nonoperating Expenses Income Before Taxes Income Taxes 6,483.8 0.0 6,483.8 100% 4,030.2 174.9 891.5 13.7% -(90.3) 801.2 209.2 Dec 08 6,630.3 5,377.2 1,253.0 18.9% -187.5 1,058.5 16% 0.0 (111.4) 947.2 276.3 Dec 07 6,875.2 5,568.2 1,307.0 19% -204.6 1,098.0 16% 13.2 (100.1) 983.2 295.9

Net Income After Taxes Continuing Operations Discontinued Operations Total Operations Total Net Income Net Profit Margin Diluted EPS from Total Net Income Dividends per Share

591.9 577.6 -577.6 577.6 8.9% 2.72 0.86

670.9 673.7 -673.7 673.7 10.2% 2.99 0.85

687.4 700.6 -700.6 700.6 10.2% 2.97 --

All amounts in millions of US Dollars except per share amounts.

Publicis Groupe S.A. Balance Sheet


Assets Current Assets Cash Net Receivables Inventories Other Current Assets Total Current Assets Net Fixed Assets Other Noncurrent Assets Total Assets Liabilities Current Liabilities Accounts Payable Short-Term Debt Other Current Liabilities Total Current Liabilities Long-Term Debt Other Noncurrent Liabilities 8,362.7 306.7 1,983.5 10,653.0 2,574.0 986.0 8,177.9 307.3 2,080.4 10,565.6 1,864.8 1,016.2 8,333.9 1,205.5 2,290.3 11,829.7 1,903.2 1,053.9 2,264.5 7,772.2 415.6 0.0 10,452.3 656.4 7,135.9 18,244.6 Dec 09 1,222.0 7,711.4 449.6 0.0 9,383.0 676.6 6,657.1 16,716.7 Dec 08 1,932.6 7,886.4 575.5 0.0 10,394.6 737.4 6,890.0 18,021.9 Dec 07 Dec 09 Dec 08 Dec 07

Total Liabilities Shareholder's Equity Preferred Stock Equity Common Stock Equity Total Equity Shares Outstanding (thou.)

14,213.0

13,446.6

14,786.7

-4,031.6 4,031.6 202,257.1

-3,270.0 3,270.0 196,021.0

-3,235.2 3,235.2 202,387.4

All amounts in millions of US Dollars except per share amounts.

Publicis Groupe S.A. Cash Flow Statement


Dec 09 Net Operating Cash Flow Net Investing Cash Flow Net Financing Cash Flow Net Change in Cash Depreciation & Amortization Capital Expenditures Cash Dividends Paid 927 (503.1) 728.1 1,017.6 174.9 (106.1) (190.6) Dec 08 1,008 (334.1) (1,337.6) (637.1) 187.5 (129.7) (183.2) Dec 07 1,175 (1,588.2) (350.3) (884.6) 204.6 (129.5) (173.7)

All amounts in millions of US Dollars except per share amounts.

Anda mungkin juga menyukai