1 2 3 4
T BIAYA QUALITY CONTROL , IZIN - IZIN, PENGUKURAN BIASA DAN BIAYA PENYAMBUNGAN
CJ01 Penyambungan Listrik PLN 1w 1.000,00
CJ02 IMB Bertingkat Rata - rata (Rumah / Kantor) m² 17.500,00
CJ03 IMB tidak bertingkat Rata - rata (Rumah / Kantor) m² 16.000,00
CJ04 IMB Bertingkat Rata - rata (untuk Usaha) m² 20.000,00
CJ05 IMB tidak bertingkat Rata - rata (untuk Usaha) m² 17.500,00
ALAT TUKANG.
CL01 Palu 0,5 kg bh 30.000,00
HARGA SEWA
No JENIS ALAT SATUAN
Rp.
Page 4 of 81
DAFTAR HARGA SATUAN BAHAN
PROYEK : BANDUNG CITY VIEW DEVELOPE: PT. GLOBAL PERSADA NUSANTARA
PEKERJAAN: INFRA STRUKTUR ALAMAT : JL. AHMAD YANI NO.332
SUB-PEK. : B A N D U N G - 40271
LOKASI : PASIR IMPUN
KODE
JENIS BAHAN BANGUNAN DAN SFESIFIKASINYA HARGA SATUAN
ANALISA
1 2 3 4
38 Paving Blok Warna 6 cm Rp 18,700.00 m²
39 Paving Blok Warna 8 cm Rp 23,000.00 m²
40 Readymix Beton K 175, tanpa pompa ( selang ) Rp 345,000.00 m³
41 Readymix Beton K 225, tanpa pompa ( selang ) Rp 375,000.00 m³
42 Readymix Beton K 300, tanpa pompa ( selang ) Rp 405,000.00 m³
43 Roster Beton 20 x 20 Rp 2,950.00 bh
44 Roster Beton 30 x 30 Rp 3,500.00 bh
45 Semen PC Ex.Tiga Roda (50 kg/zak) Rp 31,500.00 zak
46 Semen Putih Rp 47,500.00 zak
47 Semen Warna Rp 4,000.00 kg
48 Sirtu Rp 35,000.00 m³
49 Tanah Liat Rp 20,000.00 m³
Page 5 of 81
DAFTAR HARGA SATUAN BAHAN
PROYEK : BANDUNG CITY VIEW DEVELOPE: PT. GLOBAL PERSADA NUSANTARA
PEKERJAAN: INFRA STRUKTUR ALAMAT : JL. AHMAD YANI NO.332
SUB-PEK. : B A N D U N G - 40271
LOKASI : PASIR IMPUN
KODE
JENIS BAHAN BANGUNAN DAN SFESIFIKASINYA HARGA SATUAN
ANALISA
1 2 3 4
3 Bambu Ø 7 s.d 10 Rp 9,000.00 bt
4 Dolken 5 s/d 7 Rp 8,500.00 bt
5 Dolken 7 s/d 10 Rp 13,000.00 bt
6 Kayu Albasia Rp 450,000.00 m³
7 Kayu Bakar Rp 250,000.00 m³
8 Kayu Balok Borneo Super Rp 1,255,000.00 m³
9 Kayu Balok Kamper Banjar Rp 1,850,000.00 m³
10 Kayu Balok Kamper Medan (kruing) Rp 1,505,000.00 m³
11 Kayu Balok Kamper Samarinda Rp 3,400,000.00 m³
12 Kayu Balok Rasamala Rp 925,000.00 m³
13 Kayu Hutan Kelas I ( Segeng, Mahoni, Laban ) Rp 810,000.00 m³
14 Kayu Jati Jabar dia. 40 cm kebawah Rp 3,400,000.00 m³
15 Kayu Jati Jabar Tua dia. 40 cm Rp 3,800,000.00 m³
16 Kayu Jati Jateng Tua dia. 40 cm Rp 7,500,000.00 m³
17 Kayu Jati Jatim Tua dia. 40 cm Rp 12,500,000.00 m³
18 Kayu Kamper Singkil / Kapur (K. Samarinda Klas II) Rp 2,500,000.00 m³
19 Kayu Papan Borneo Super Rp 1,355,000.00 m³
20 Kayu Papan Kamper Banjar Rp 2,150,000.00 m³
21 Kayu Papan Kamper Medan (Kruing) Rp 1,605,000.00 m³
22 Kayu Papan Kamper Samarinda Rp 3,600,000.00 m³
23 Kayu Reng 2/3 Borneo Super Rp 900.00 m1
24 Kayu Reng 2/3 Kamper Banjar Rp 1,400.00 m1
25 Kayu Reng 3/4 Kamper Banjar Rp 2,400.00 m1
26 List profil kamper 1 cm Rp 1,600.00 m1
27 List profil kamper 10 cm Rp 9,500.00 m1
28 List profil kamper 2 cm Rp 1,950.00 m1
29 List profil kamper 4 cm Rp 3,500.00 m1
30 List profil kamper 5 cm Rp 7,500.00 m1
31 Pegangan Tangga profil Jati Rp 65,000.00 m1
32 Pegangan Tangga profil Kamper Rp 25,000.00 m1
Page 6 of 81
DAFTAR HARGA SATUAN BAHAN
PROYEK : BANDUNG CITY VIEW DEVELOPE: PT. GLOBAL PERSADA NUSANTARA
PEKERJAAN: INFRA STRUKTUR ALAMAT : JL. AHMAD YANI NO.332
SUB-PEK. : B A N D U N G - 40271
LOKASI : PASIR IMPUN
KODE
JENIS BAHAN BANGUNAN DAN SFESIFIKASINYA HARGA SATUAN
ANALISA
1 2 3 4
8 Melamin TOK 4 mm Rp 72,500.00 lbr
9 Multiplek 12 mm (120 x 240) cm Rp 117,500.00 lbr
10 Multiplek 18 mm (120 x 240) cm Rp 158,000.00 lbr
11 Multiplek 9 mm (120 x 240) cm Rp 87,000.00 lbr
12 Play Wood 18 mm (120 x 240) cm Rp 194,000.00 lbr
13 Supercon Rp 35,500.00 m²
14 Tacon ( tahan bakar ) Rp 67,000.00 m²
15 Teak Wood 3 mm (120 x 240) Ukuran Pintu Rp 46,000.00 lbr
16 Teak Wood 3 mm (120 x 240) cm Rp 76,500.00 lbr
17 Teak Wood 4 mm (120 x 240) cm Rp 84,500.00 lbr
18 Teak Wood ukuran Pintu 4 mm Rp 56,000.00 lbr
19 Triplek 3 mm (120 x 240) cm Rp 34,000.00 lbr
20 Triplek 4 mm (120 x 240) cm Rp 38,000.00 lbr
21 Triplek 4 mm Ukuran Pintu Rp 24,000.00 lbr
22 Triplek 6 mm (120 x 240) cm Rp 66,500.00 lbr
23 Triplek 9 mm (120 x 240) cm Rp 87,000.00 lbr
24 Wall Paper ( kls menengah ) Rp 27,600.00 m²
Page 7 of 81
DAFTAR HARGA SATUAN BAHAN
PROYEK : BANDUNG CITY VIEW DEVELOPE: PT. GLOBAL PERSADA NUSANTARA
PEKERJAAN: INFRA STRUKTUR ALAMAT : JL. AHMAD YANI NO.332
SUB-PEK. : B A N D U N G - 40271
LOKASI : PASIR IMPUN
KODE
JENIS BAHAN BANGUNAN DAN SFESIFIKASINYA HARGA SATUAN
ANALISA
1 2 3 4
13 Atap Tegola Kubota, lengkap Rp 284,500.00 m²
14 Atap Tegola Kwalitas Sedang Rp 158,350.00 m²
15 Bubung Genteng pres Bulat Ex Jatiwangi Rp 4,000.00 bh
16 Bubung Murando Glasur Rp 4,600.00 bh
17 Bubung Murando Natural Rp 3,750.00 bh
18 Bubungan Genteng Keramik Rp 5,500.00 bh
19 Genteng Beton Natural Rp 50,450.00 m²
20 Genteng Bubungan Beton Rp 6,000.00 bh
21 Genteng Bubungan Ex Jatiwangi Segi Tiga Rp 3,000.00 bh
22 Genteng Keramik Glasur Premium 14,5 / m2 Rp 77,000.00 m²
23 Genteng Keramik Glasur Special 14,5 / m2 Rp 68,500.00 m²
24 Genteng Keramik Glasur Standard 14,5 / m2 Rp 64,500.00 m²
25 Genteng Keramik Natural Intan 14,5 / m2 Rp 58,000.00 m²
26 Genteng Metal ( Rainbow Roof ) Rp 125,500.00 m²
27 Genteng Metal Hana Rp 91,250.00 m²
28 Genteng Murando Glasur 1m2 = 20 bh Rp 1,600.00 bh
29 Genteng Murando Natural 1m2 = 20 bh Rp 1,000.00 bh
30 Nok Atas Metal ( Rainbow Roof ) Rp 82,500.00 m1
31 Nok Atas Metal Hana Rp 45,500.00 m1
32 Nok Pinggir Hana Rp 45,500.00 m1
33 Nok Pinggir Metal ( Rainbow Roof ) Rp 57,500.00 m1
34 Seng Gelombang BJLS 30 Rp 17,500.00 lbr
35 Seng Gelombang BJLS 28 Rp 15,000.00 lbr
36 Sirap Kelas I ( 80 / m2 ) Rp 650.00 bh
37 Wall Flashing ( Rainbow Roof ) Rp 57,500.00 m1
38 Wall Flashing Hana Rp 44,500.00 m1
Page 8 of 81
DAFTAR HARGA SATUAN BAHAN
PROYEK : BANDUNG CITY VIEW DEVELOPE: PT. GLOBAL PERSADA NUSANTARA
PEKERJAAN: INFRA STRUKTUR ALAMAT : JL. AHMAD YANI NO.332
SUB-PEK. : B A N D U N G - 40271
LOKASI : PASIR IMPUN
KODE
JENIS BAHAN BANGUNAN DAN SFESIFIKASINYA HARGA SATUAN
ANALISA
1 2 3 4
11 Kawat Bronjong d-3 mm Rp 16,500.00 kg
12 Kawat Bronjong d-4 mm Rp 18,500.00 kg
13 Kawat Duri Rp 3,750.00 kg
14 Kawat Pengikat (Tali) Rp 1,200.00 kg
15 Mur Baut Biasa dia.19 s/d 16 (5 cm) Rp 3,000.00 bh
16 Mur Baut HTB dia. 19 s/d 16 (5 cm) Rp 5,250.00 bh
17 Paku 1 cm s/d 3 cm Rp 12,000.00 kg
18 Paku 4 cm s/d 7 cm Rp 7,000.00 kg
19 Paku 8 cm s/d 12 cm Rp 7,000.00 kg
20 Paku Beton 2 cm s/d 5 cm Rp 3,500.00 bh
21 Paku Cacing Rp 17,500.00 kg
22 Paku Kait Lengkap Rp 500.00 bh
23 Piser dia. 12 s/d 20 cm Rp 500.00 bh
24 Seng Plat BJLS 30 dia.60 cm (100 cm) Rp 1,869,000.00 rool
25 Seng Plat BJLS 30 dia.90 cm (100 cm) Rp 2,415,000.00 rool
26 IWF Ex. DN SII Rp 9,200.00 kg
27 IWF Ex. Jepang Rp 9,718.00 kg
Page 9 of 81
DAFTAR HARGA SATUAN BAHAN
PROYEK : BANDUNG CITY VIEW DEVELOPE: PT. GLOBAL PERSADA NUSANTARA
PEKERJAAN: INFRA STRUKTUR ALAMAT : JL. AHMAD YANI NO.332
SUB-PEK. : B A N D U N G - 40271
LOKASI : PASIR IMPUN
KODE
JENIS BAHAN BANGUNAN DAN SFESIFIKASINYA HARGA SATUAN
ANALISA
1 2 3 4
21 Saringan Air Lt KM Stainless Steel Rp 26,000.00 bh
22 Shower Dengan Tiang Rp 130,000.00 bh
23 Shower Tanpa Tiang Rp 54,000.00 bh
24 Stop Kran 1 " KIT Rp 69,000.00 bh
25 Stop Kran 1 1/2 " KIT Rp 97,000.00 bh
26 Stop Kran 2 " KIT Rp 137,000.00 bh
27 Stop Kran 2 1/2" KIT Rp 460,000.00 bh
28 Stop Kran 3 " KIT Rp 530,000.00 bh
29 Stop Kran 3/4 " KIT Rp 42,500.00 bh
30 Tempat Sabun Poslin Rp 26,000.00 bh
31 Urinoar Lengkap TOTO Warna Standard lengkap Rp 925,000.00 unit
32 Wastafel Bulat Warna Standard Lengkap Rp 850,000.00 unit
33 Wastafel Lengkap INA Rp 415,000.00 unit
34 Wastafel Lengkap TOTO LW 230 Rp 621,000.00 unit
35 Water Mur 1/2 " Rp 23,000.00 bh
Page 10 of 81
DAFTAR HARGA SATUAN BAHAN
PROYEK : BANDUNG CITY VIEW DEVELOPE: PT. GLOBAL PERSADA NUSANTARA
PEKERJAAN: INFRA STRUKTUR ALAMAT : JL. AHMAD YANI NO.332
SUB-PEK. : B A N D U N G - 40271
LOKASI : PASIR IMPUN
KODE
JENIS BAHAN BANGUNAN DAN SFESIFIKASINYA HARGA SATUAN
ANALISA
1 2 3 4
23 Kwas 3" Rp 6,000.00 bh
24 Lem Aibon Rp 25,000.00 kg
25 Lem Kayu (Fox) Rp 4,500.00 Kg
26 Melamik Rp 23,000.00 kg
27 Meni Kayu / Besi Rp 13,500.00 kg
28 Oker Rp 16,000.00 kg
29 Oten (Pewarna Plitur ) Rp 1,200.00 bks
30 Oyan Rp 1,250.00 bks
31 Pelapis Alkali ICI ( Cat Dasar Beton Ekterior ) Rp 28,000.00 lt
32 Pengawetan Kayu Rp 150,000.00 m³
33 Pengopenan Kayu Rp 275,000.00 m³
34 Plamir Tembok Rp 6,000.00 kg
35 Plincote Rp 16,500.00 kg
36 Rool Cat Tembok Rp 12,000.00 bh
37 Sincromat Rp 18,000.00 kg
38 Soligneum 1 blek Rp 17,500.00 5 lt
39 Spirtus Rp 3,500.00 lt
40 Terpentin Rp 1,800.00 lt
41 Tiner A Rp 8,000.00 lt
42 Tiner B Rp 12,000.00 lt
43 Water Profing Emulsion Rp 30,000.00 kg
44 Water Profing Membrance Rp 50,000.00 ml
Page 11 of 81
DAFTAR HARGA SATUAN BAHAN
PROYEK : BANDUNG CITY VIEW DEVELOPE: PT. GLOBAL PERSADA NUSANTARA
PEKERJAAN: INFRA STRUKTUR ALAMAT : JL. AHMAD YANI NO.332
SUB-PEK. : B A N D U N G - 40271
LOKASI : PASIR IMPUN
KODE
JENIS BAHAN BANGUNAN DAN SFESIFIKASINYA HARGA SATUAN
ANALISA
1 2 3 4
16 Kunci 2 Slaag Kuda Terbang Rp 40,000.00 bh
17 Kunci 2 Slaag ROYAL Rp 60,000.00 bh
18 Kunci 2 Slaag Silinder SEIS Asli type 210 s/d type 226 Rp 150,000.00 bh
19 Kunci 2 Slaag Silinder Utama Standard Rp 190,000.00 bh
20 Kunci Gembok Besar Rp 35,000.00 bh
21 Kunci KM Bulat ALFA Rp 40,000.00 bh
22 Kunci KM Bulat Kualitas Biasa Rp 30,000.00 bh
23 Kunci Silinder ALFA untuk Pintu Alumunium Rp 150,000.00 bh
24 Nako Lengkap Tralis 1 Daun Rp 10,000.00 dn
25 Rel Henderson Lengkap Rp 120,000.00 bh
26 Rel Maraton I Pintu Rp 50,000.00 unt
27 Seng BJLS 30 lebar 60cm (1 rol 50 m' ) Rp 13,500.00 m1
28 Seng BJLS 30 lebar 90cm (1 rol 50 m' ) Rp 19,500.00 m1
29 Sloot Jendela Tunggal Rp 8,500.00 bh
30 Sloot Pintu berikut Rantai Rp 15,000.00 bh
31 Tarikan Almari Rata - rata Rp 5,000.00 bh
32 Tarikan Pintu Alumunium Rp 150,000.00 bh
L BAHAN KACA
1 Glass Block DN 20 x 20 ( Kedawung ) Rp 12,000.00 bh
2 Glass Block DN 20 x 20 Ex LN Rp 48,000.00 bh
3 Kaca 6 mm Gravver Rp 745,000.00 m²
4 Kaca Patri EX Luar negeri terpasang Rp 1,190,000.00 m²
5 Kaca Patri Lokal Terpasang ( ASAHI ) Rp 475,000.00 m²
6 Kaca Polos 2 mm ( ASAHI ) Rp 24,000.00 m²
7 Kaca Polos 3 mm ( ASAHI ) Rp 34,000.00 m²
8 Kaca Polos 5 mm ( ASAHI ) Rp 44,000.00 m²
9 Kaca Rayband 12 mm ( ASAHI ) Rp 295,000.00 m²
10 Kaca Rayband 5 mm ( ASAHI ) Rp 53,000.00 m²
11 Kaca Rayband 8 mm ( ASAHI ) Rp 195,000.00 m²
Page 12 of 81
DAFTAR HARGA SATUAN BAHAN
PROYEK : BANDUNG CITY VIEW DEVELOPE: PT. GLOBAL PERSADA NUSANTARA
PEKERJAAN: INFRA STRUKTUR ALAMAT : JL. AHMAD YANI NO.332
SUB-PEK. : B A N D U N G - 40271
LOKASI : PASIR IMPUN
KODE
JENIS BAHAN BANGUNAN DAN SFESIFIKASINYA HARGA SATUAN
ANALISA
1 2 3 4
M BAHAN MEKANIKAL
1 AC Split 1 PK Setara TOSHIBA Rp 2,650,000.00 unit
2 AC Split 2 PK Setara TOSHIBA Rp 4,950,000.00 unit
3 AC Split 3 PK Setara TOSHIBA Rp 7,750,000.00 unit
4 Diesel Pump kap. 750 gln / menit 120 m1 ( 105 kW ) Rp 300,000,000.00 unit
5 Electrical Pump kap. 750 gln / menit 120 m1 ( 90 kW ) Rp 120,000,000.00 unit
6 Exhouse Fan H 100 W 40 x 40 cm Rp 450,000.00 unit
7 Exhouse Fan H 360 W 60 x 60 cm Rp 900,000.00 unit
8 Exhouse Fan H 380 W CFM 55 x 55 cm Rp 600,000.00 unit
9 Fire House 1.5 x 30 m + nose Rp 2,500,000.00 unit
10 Hydran Box dalam Gedung (lengkap) Rp 3,250,000.00 unit
11 Jockey Pump kap. 80 gln / menit 100 m1 ( 18,6 kW ) Rp 35,000,000.00 unit
12 Mesin AC Split DAIKIN ( Indoor / Outdoor Unit ) Rp 1,500.00 1 BTU
13 Presure Tank kap. 500 liter lengkap Rp 17,500,000.00 unit
Page 13 of 81
DAFTAR HARGA SATUAN BAHAN
PROYEK : BANDUNG CITY VIEW DEVELOPE: PT. GLOBAL PERSADA NUSANTARA
PEKERJAAN: INFRA STRUKTUR ALAMAT : JL. AHMAD YANI NO.332
SUB-PEK. : B A N D U N G - 40271
LOKASI : PASIR IMPUN
KODE
JENIS BAHAN BANGUNAN DAN SFESIFIKASINYA HARGA SATUAN
ANALISA
1 2 3 4
Page 14 of 81
ANALISA SATUAN PEKERJAAN
PROYEK : BANDUNG CITY VIEW DEVELOPER : PT. GLOBAL PERSADA NUSA
PEKERJAAN : PERTIGAAN AH. NASUTION ALAMAT : JL. AHMAD YANI NO.332
SUB-PEK. : B A N D U N G - 40271
LOKASI : PASIR IMPUN
HARGA SAT.
NO. URAIAN KOEF. SAT.
(Rp)
1 2 3 4 5
AIF.023 1 M3 URUGAN PAKAI ALAT BESAR TANAH DARI LUAR DIPADATKAN (5000M3)
CZ01 Beli Tanah + Angkut Max 10 Km 1.2000 m³ 60,000.00
A008 Pek. Galian ( 10 org ) 50 % 0.6000 m³ 4,725.00
A012 Pek. Galian tanah berbatu ( 10 org ) 50 % 0.6000 m³ 8,906.25
A018 Pek. Grading Plant ( 10 org ) 50 % 5.0000 m²
Jumlah
Keuntungan Max. 0%
Jumlah
Di Bulatkan
AIF.052 1 M3 PAS. BATU BELAH 1 : 4 PAKAI MUKA BATU SEGI ENAM + SIARAN
BA12 Batu Belah 1.5000 m³ 7,000.00
BA34 P C (50 kg) 1.2500 zak 345,000.00
BA04 Pasir Pasang 0.3480 m³ 375.00
PK03 Pekerja Terampil 1.2500 org 25,000.00
PK05 Tk.batu terampil 1.1250 org 30,000.00
PK06 Kep.tukang batu 0.1125 org 32,500.00
PK19 Mandor 0.0169 org 40,000.00
Jumlah
Keuntungan Max. 0%
Jumlah
Di Bulatkan
AIF.076 1 M2 HOTMIX TANGAN T=3 cm (JADI) u/ HAL & JALAN KLS 6 TON KE BAWAH
BA06 Abu batu 0.0360 m³ 66,000.00
CE02 Aspal Panas 5.0000 kg 3,500.00
CZ11 Kayu Bakar 0.0080 m³ 25,000.00
PK02 Pekerja Setengah Trampil 0.0800 org 22,500.00
PK03 Pekerja Trampil 0.0300 org 25,000.00
PK19 Mandor 0.0100 org 40,000.00
LL92 Peralatan 0.0980 lot 1,958.33
Jumlah
Keuntungan Max. 0.00%
Jumlah
Di Bulatkan
AIF.077 1 M2 HOTMIX PAKAI ALAT BESAR T=3 cm KLS JALAN 8 TON LEBIH
5 Hotmix jadi + alat besar, tenaga & bhn bakar 0.0667 ton 410,000.00
Biaya Finisher 1.0000 m2 293.75
PK03 Pekerja Trampil 0.0300 org 25,000.00
PK19 Mandor 0.0150 org 40,000.00
Jumlah
Keuntungan Max. 0.00%
Jumlah
Di Bulatkan
Jumlah
Keuntungan Max. 0.00%
Jumlah
Di Bulatkan
Jumlah
Keuntungan Max. 0.00%
Jumlah
Di Bulatkan
AIF.088 1 M2 PASANGAN CONBRICK (1 PC ; 4 Psr) UK. 24x10 Tebal 6 cm SETARA EX. PT. Ubin Alpen
26 Batako Setara Ex. PT. Ubin Alpen 48.0000 bh 3,600.00
6 Pasir Pasang 0.3354 m³ 375.00
40 P.C TYPE I (50 Kg) Ex. Tiga roda 0.0580 zak 36,300.00
PK02 Pekerja Setengah Terampil 0.2500 org 22,500.00
PK04 Tukang Batu Setengah Terampil 0.1805 org 27,500.00
PK06 Kepala Tukang Batu 0.0580 org 32,500.00
PK19 Mandor 0.0030 org 40,000.00
Jumlah
Keuntungan Max. 0.00%
Jumlah
Di Bulatkan
AIF.089 1 M2 PASANGAN HOLLOW BLOCK (1 PC ; 4 Psr) SETARA L.2,10 EX. PT. Ubin Alpen
39 Batako Setara Type L.2.10 Ex. PT. Ubin Alpen 12.0000 bh 17,500.00
22 Pasir Pasang 0.3354 m³ 2,000.00
2 P.C TYPE I (50 Kg) Ex. Tiga roda 0.0580 zak 3,500.00
PK02 Pekerja Setengah Terampil 0.2500 org 32,500.00
PK04 Tukang Batu Setengah Terampil 0.1805 org 30,000.00
PK06 Kepala Tukang Batu 0.0580 org 30,000.00
PK19 Mandor 0.0030 org -
Jumlah
Keuntungan Max. 0.00%
Jumlah
Di Bulatkan
JUMLAH
(Rp)
6 = (3x5)
300.00
500.00
500.00
1,300.00
-
1,300.00
1,300.00
130.00
239.40
155.00
524.40
-
524.40
524.40
1,575.00
5,500.00
4,100.00
34,500.00
1,300.00
25.00
125.00
47,125.00
-
47,125.00
47,125.00
1,575.00
5,500.00
4,100.00
34,500.00
93.75
280,000.00
1,300.00
100.00
150.00
327,318.75
-
1,575.00
1,690.00
3,500.00
3,125.00
1,250.00
11,140.00
-
11,140.00
11,140.00
7,150.00
1,260.00
468.00
-
300.00
9,178.00
-
9,178.00
9,178.00
8,000.00
1,200.00
250.00
9,450.00
-
9,450.00
9,450.00
10,520.00
1,690.00
250.00
12,460.00
-
12,460.00
12,460.00
14,700.00
2,372.50
250.00
17,322.50
-
17,322.50
17,322.50
18,880.00
3,055.00
250.00
22,185.00
-
22,185.00
22,185.00
23,060.00
3,737.50
250.00
27,047.50
-
27,047.50
27,047.50
12,500.00
4,062.50
1,250.00
17,812.50
-
17,812.50
17,812.50
15,000.00
4,062.50
1,250.00
20,312.50
-
20,312.50
20,312.50
10,500.00
4,062.50
1,250.00
15,812.50
-
15,812.50
15,812.50
1,000.00
162.50
1,750.00
5,000.00
1,625.00
500.00
7,125.00
-
7,125.00
7,125.00
3,840.00
617.50
500.00
4,957.50
-
4,957.50
4,957.50
10,000.00
1,625.00
1,171.88
12,796.88
-
12,796.88
12,796.88
21,000.00
3,000.00
487.50
24,487.50
-
24,487.50
24,487.50
300.00
5,000.00
812.50
937.50
7,050.00
-
7,050.00
7,050.00
1,750.00
2,430.00
18.75
10,000.00
3,250.00
562.50
18,011.25
-
18,011.25
18,011.25
23,000.00
812.50
2,000.00
25,812.50
-
25,812.50
25,812.50
72,000.00
2,835.00
5,343.75
-
80,178.75
-
80,178.75
80,178.75
95,400.00
3,000.00
400.00
98,800.00
-
98,800.00
98,800.00
1,364,820.00
27,500.00
-
40,000.00
3,360.00
1,491,813.00
200.00
1,495,373.00
-
1,495,373.00
1,495,373.00
2,346,000.00
67,230.00
27,000.00
30,000.00
13,750.00
1,625.00
400.00
350.00
2,486,355.00
-
2,486,355.00
2,486,355.00
2,724,120.00
-
24,500.00
30,000.00
13,750.00
1,625.00
400.00
700.00
2,795,095.00
-
2,795,095.00
2,795,095.00
3,000,120.00
-
24,500.00
30,000.00
13,750.00
2,486,355.00
50,000.00
6,875.00
3,250.00
400.00
22,500.00
2,569,380.00
-
2,569,380.00
2,569,380.00
2,795,095.00
50,000.00
6,875.00
3,250.00
400.00
22,500.00
2,878,120.00
-
2,878,120.00
2,878,120.00
3,080,895.00
50,000.00
6,875.00
3,250.00
400.00
22,500.00
3,163,920.00
-
3,163,920.00
3,163,920.00
5,250.00
75.00
687.50
450.00
5,250.00
75.00
990.00
480.00
357.50
200.00
20.00
7,372.50
-
7,372.50
7,372.50
221.00
32,520.00
2,520.00
2,400.00
4,500.00
4,875.00
2,000.00
3,300.00
52,336.00
-
52,336.00
52,336.00
221.00
30,189.00
2,520.00
2,400.00
4,500.00
4,875.00
2,000.00
3,300.00
50,005.00
-
50,005.00
221.00
67,318.00
2,520.00
2,400.00
4,500.00
4,875.00
2,000.00
3,300.00
87,134.00
-
87,134.00
87,134.00
221.00
32,520.00
2,520.00
2,400.00
4,500.00
4,875.00
2,000.00
3,300.00
495,000.00
15,000.00
687.50
450.00
325.00
200.00
10.00
2,346,000.00
-
27,000.00
30,000.00
13,750.00
1,625.00
400.00
35.00
2,982,818.50
-
2,982,818.50
2,982,818.50
221.00
32,520.00
2,520.00
2,400.00
4,500.00
4,875.00
2,000.00
3,300.00
495,000.00
15,000.00
687.50
450.00
325.00
200.00
10.00
2,346,000.00
-
27,000.00
30,000.00
13,750.00
1,625.00
400.00
35.00
2,982,818.50
-
2,982,818.50
2,982,818.50
221.00
32,520.00
2,520.00
2,400.00
4,500.00
4,875.00
2,000.00
3,300.00
495,000.00
15,000.00
687.50
450.00
325.00
200.00
10.00
2,346,000.00
-
27,000.00
30,000.00
13,750.00
1,625.00
400.00
35.00
2,982,818.50
-
2,982,818.50
2,982,818.50
225,000.00
21,680.00
3,150.00
8,400.00
7,950.00
10,000.00
15,468.75
2,437.50
2,252.00
46,508.25
-
46,508.25
46,508.25
21,000.00
60,000.00
30,000.00
5,000.00
800.00
116,800.00
-
116,800.00
116,800.00
2,100.00
900.00
400.00
3,400.00
-
3,400.00
3,400.00
8,400.00
325,680.00
161.25
25,000.00
13,750.00
3,375.00
676.00
377,042.25
-
377,042.25
8,400.00
372,600.00
165.00
25,000.00
13,750.00
3,656.25
676.00
424,247.25
-
424,247.25
424,247.25
8,400.00
431,250.00
157.50
25,000.00
13,750.00
3,656.25
676.00
482,889.75
-
482,889.75
482,889.75
8,400.00
489,900.00
150.00
25,000.00
13,750.00
3,656.25
676.00
541,532.25
-
541,532.25
541,532.25
8,400.00
548,550.00
8,400.00
607,200.00
135.00
25,000.00
13,750.00
3,375.00
676.00
658,536.00
-
658,536.00
658,536.00
8,400.00
665,850.00
127.50
25,000.00
13,750.00
3,656.25
676.00
717,459.75
-
717,459.75
717,459.75
10,500.00
431,250.00
130.50
31,250.00
33,750.00
3,656.25
676.00
511,212.75
-
511,212.75
511,212.75
5,250,000.00
187,680.00
17.63
9,652.50
5,885.00
682.50
440.00
5,454,357.63
-
5,454,357.63
5,454,357.63
5,250,000.00
144,900.00
20.25
9,652.50
5,885.00
682.50
440.00
5,411,580.25
-
5,411,580.25
5,411,580.25
5,250,000.00
115,699.20
21.75
7,240.50
4,963.75
513.50
332.00
5,378,770.70
-
5,378,770.70
5,378,770.70
280,000.00
71,539.20
21.75
7,240.50
4,963.75
513.50
332.00
364,610.70
-
364,610.70
364,610.70
81,696.00
7.13
6,435.00
5,885.00
682.50
800.00
95,505.63
-
95,505.63
95,505.63
55,200.00
7.13
6,435.00
5,885.00
682.50
800.00
69,009.63
-
69,009.63
69,009.63
27,600.00
3,217.50
2,942.50
341.25
400.00
34,501.25
-
34,501.25
34,501.25
34,500.00
7.13 162
6,435.00 8.1
5,885.00
682.50
800.00
48,309.63
-
48,309.63
48,309.63
16,250.00
4,687.50
75.00
8,250.00
3,600.00
7,700.00
975.00
400.00
25.00
41,962.50
-
41,962.50
41,962.50
16,250.00
1,875.00
75.00
8,250.00
4,500.00
4,375.00
320.00
75.00
8,250.00
3,600.00
7,700.00
975.00
400.00
45.00
25,740.00
2,574.00
28,314.00
28,314.00
5,250.00
320.00
75.00
8,250.00
2,340.00
5,005.00
633.75
400.00
22.50
22,296.25
-
22,296.25
22,296.25
3,006.00
996.00
700.00
3,006.00
360.00
6,600.00
187.50
850.00
5,000.00
9,000.00
975.00
400.00
26,378.50
-
26,378.50
26,378.50
-
-
-
-
-
-
-
-
56.25
1,750.00
3,750.00
60.00
5,616.25
-
5,616.25
5,616.25
9,720.00
2,750.00
160.00
12,630.00
-
12,630.00
12,630.00
-
2,000.00
250.00
2,250.00
-
2,250.00
2,250.00
1,092.00
500.00
1,250.00
475.00
3,317.00
250.00
14,000.00
750.00
1,500.00
1,485.00
17,735.00
-
17,735.00
17,735.00
2,376.00
17,500.00
200.00
1,800.00
750.00
400.00
191.92
23,217.92
-
23,217.92
23,217.92
- 50000
-
-
-
2,310.00
937.50
5,182.50
-
5,182.50
5,182.50
46.88
937.50
95.00
1,840.00
2,919.38
-
2,919.38
2,919.38
86,000.00
1,417.50
364,610.70
34,501.25
2,625.00
489,154.45
-
489,154.45
489,154.45
36,300.00
1,890.00
-
34,501.25
1,125.00
73,816.25
-
73,816.25
73,816.25
18,887.00
5,000.00
500.00
5,625.00
13,750.00
812.50
120.00
44,694.50
-
44,694.50
17,877.00
5,000.00
500.00
5,625.00
13,750.00
812.50
120.00
43,684.50
-
43,684.50
43,684.50
19,695.00
5,000.00
500.00
5,625.00
13,750.00
812.50
120.00
45,502.50
-
45,502.50
45,502.50
47,470.00
5,000.00
250.00
5,625.00
13,750.00
812.50
120.00
73,027.50
-
73,027.50
73,027.50
38,180.00
18.75
10,005.00
2,812.50
7,500.00
406.25
60.00
58,982.50
172,800.00
125.78
2,105.40
5,625.00
4,963.75
1,885.00
120.00
187,624.93
-
187,624.93
187,624.93
210,000.00
670.80
203.00
8,125.00
5,415.00
1,740.00
-
226,153.80
-
226,153.80
226,153.80
PAGE 63 OF 81
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
PROYEK : BANDUNG CITY VIEW DEVELOPER : PT. GLOBAL PE
PEKERJAA : INFRA STRUKTUR ALAMAT : JL. AHMAD YA
SUB-PEK. : PEMBENTENGAN & PERKUATAN KALI BANDUNG
LOKASI : PASIR IMPUN
KODE JUM
ITEM PEKERJAAN
ANALISA (R
1 2 3
AIF.049 1 M3 PASANGAN BATU BELAH 1 : 2,5 Rp.
AIF.050 1 M3 PASANGAN BATU BELAH 1 : 2 Rp.
AIF.089 1 M2 PASANGAN HOLLOW BLOCK (1 PC ; 4 Psr) SETARA L.2,10 EX. PT. Ubin Alpen Rp.
PAGE 64 OF 81
EKERJAAN
: PT. GLOBAL PERSADA NUSANTARA
: JL. AHMAD YANI NO.332
B A N D U N G - 40271
JUMLAH
(Rp)
3
1,300.00 / M2
524.40 / M1
47,125.00 / M2
327,318.75 / M2
11,140.00 / M2
9,178.00 / M2
9,450.00 / M3
12,460.00 / M3
17,322.50 / M3
22,185.00 / M3
27,047.50 / M3
17,812.50 / M3
20,312.50 / M3
15,812.50 / M3
2,912.50 / M2
7,125.00 / M3
4,957.50 / M3
12,796.88 / M3
24,487.50 / M3
7,050.00 / M3
18,011.25 / M3
25,812.50 / M3
80,178.75 / M3
98,800.00 / M3
1,448,170.00 / M3
1,495,373.00 / M3
2,486,355.00 / M3
2,795,095.00 / M3
3,080,895.00 / M3
2,569,380.00 / M3
2,878,120.00 / M3
3,163,920.00 / M3
7,007.50 / Kg
7,372.50 / Kg
52,336.00 / M2
50,005.00 / M2
87,134.00 / M2
2,982,818.50 / M3
2,982,818.50 / M3
2,982,818.50 / M3
266,010.00 / M2
46,508.25 / M3
116,800.00 / M3
3,400.00 / M3
377,042.25 / M3
424,247.25 / M3
482,889.75 / M3
541,532.25 / M3
PAGE 65 OF 81
EKERJAAN
: PT. GLOBAL PERSADA NUSANTARA
: JL. AHMAD YANI NO.332
B A N D U N G - 40271
JUMLAH
(Rp)
3
597,674.75 / M3
658,536.00 / M3
717,459.75 / M3
511,212.75 / M3
109,894.88 / M3
5,454,357.63 / M2
5,411,580.25 / M2
5,378,770.70 / M2
364,610.70 / M2
95,505.63 / M2
69,009.63 / M2
34,501.25 / M2
62,247.63 / M2
48,309.63 / M2
41,962.50 / M2
40,600.00 / M2
28,314.00 / M2
22,296.25 / M2
29,427.00 / M2
26,378.50 / M2
- / M1
- / M1
5,616.25 / M2
12,630.00 / M2
2,250.00 / M2
3,317.00 / M2
17,735.00 / M2
23,217.92 / M2
28,990.75 / M2
- / M2
5,182.50 / M2
2,919.38 / M2
489,154.45 / M1
73,816.25 / M1
44,694.50 / M2
43,684.50 / M2
45,502.50 / M2
73,027.50 / M2
58,982.50 / M1
187,624.93 / M2
226,153.80 / M2
PAGE 66 OF 81
RENCANA ANGGARAN BIAYA
PROYEK : BANDUNG CITY VIEW DEVELO
PEKERJAA : INFRA STRUKTUR PENDUKUNG ALAMAT
SUBJECT : PERTIGAAN AH. NASUTION TANGGA
LOKASI : PASIR IMPUN - BANDUNG
No. URAIAN PEKERJAAN SAT.VOLUME
1 2 3 4
I PEKERJAAN FISIK
1 Penyediaan Air Kerja Ls 1.00
2 Pek. Normalisasi saluran m1 60.00
3 Pek. Pembuatan plat dekker (uk. 60x90 cm) T. 15 cm m3 3.83
4 Pek. Plesteran + Acian (u/ trotoar L=40 cm) m2 21.06
5 Pek. Plesteran + Acian (u/ Jalan L=60 cm) Tebal 2,5 cm m2 31.59
6 Pipa PVC d-2" Ex. Maspion AW btg 2.00
7 Pemasangan Kanstein Kembali Ls 1.00
8 Pengecatan Area Parkir Ojeg Ls 1.00
9 Pengecatan Kanstein Ls 1.00
SUB.JUMLAH I
II BIAYA LAIN-LAIN
1 Upah Tenaga Kerja hari 7.00
2 Sewa Kendaraan hari 3.00
3 Pembelian Bensin Ltr 40.00
4 Pengadaan alat bantu Ls 1.00
SUB.JUMLAH I
Catatan :
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
100,000.00 100,000.00
9,450.00 567,000.00 65.6
2,486,355.00 9,510,307.88 7.65
62,247.63 1,310,934.98
62,247.63 1,966,402.47
60,000.00 120,000.00
150,000.00 150,000.00
800,000.00 800,000.00 5
177,500.00 177,500.00 122500
14,702,145.33
1,865,000.00
SUB.JUMLAH II
Catatan :
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
JUMLAH
(Rp)
6
680,000.00
312,000.00
992,000.00
992,000.00
992,000.00
IBU RUPIAH##
Menyetujui,
Global Persada Nusantara
II BAHAN PENGECATAN
1 Cat Kayu Avian kg 4.00 27,500.00 110,000.00
2 Tiner ltr 4.00 12,500.00 50,000.00
3 Kuas 3' - 4 ' bh 2.00 5,500.00 11,000.00
4 Ampelas lbr 2.00 2,000.00 4,000.00
## SATU JUTA SERATUS EMPAT PULUH LIMA RIBU LIMA RATUS RUPIAH ##
Catatan :
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
0.02
41.67
2,250,000.00
54,000.00
5
122,500.00
RENCANA ANGGARAN BIAYA
PROYEK : BANDUNG CITY VIEW DEVELO: PT. GLOBAL PERSADA NUSANTARA
PEKERJAA : INFRA STRUKTUR PENDUKUNG ALAMAT: Jln. Ahmad Yani 332 Bandung
SUBJECT : KELURAHAN KARANG PAMULANG - CICADAS TANGGA:
LOKASI : Jl. Cikadut No.1 - BANDUNG
HSP
No. URAIAN SAT.VOLUME
(Rp)
1 2 3 4 5
I PEKERJAAN FISIK
1 Papan Lispalng 2/30 Borneo Suoer lbr 10.00 54,000.00
2 Seng Plat BJLS 55 cm m1 60.00 20,000.00
3 Kaso 4/6 borneo super btg 20.00 15,500.00
4 Plincoot kg 2.00 18,500.00
5 Paku 5 cm kg 2.00 7,000.00
6 Paku 7 cm kg 1.00 7,000.00
7 Paku Jalusi kg 0.50 7,000.00
SUB.JUMLAH I
Catatan :
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
JUMLAH
(Rp)
6
540,000.00
1,200,000.00
310,000.00
37,000.00
14,000.00
7,000.00
3,500.00
2,111,500.00
2,111,500.00
2,112,000.00
RUPIAH ##
AN NURDJAMAN, SE, MM
Direktur Utama
RENCANA ANGGARAN BIAYA
PROYEK : BANDUNG CITY VIEW DEVELO: PT. GLOBAL PERSADA NUSANTARA
PEKERJAA : INFRA STRUKTUR PENDUKUNG ALAMAT: Jln. Ahmad Yani 332 Bandung
SUBJECT : PERTIGAAN AH. NASUTION TANGGA:
LOKASI : PASIR IMPUN - BANDUNG
HSP JUMLAH
No. URAIAN PEKERJAAN SAT.VOLUME
(Rp) (Rp)
1 2 3 4 5 6
I PEKERJAAN FISIK
1 Penyediaan Air Kerja Ls 1.00 100,000.00 100,000.00
2 Pek. Plesteran + Acian (u/ trotoar L=40 cm) m2 14.00 62,247.63 871,466.75
3 Pek. Plesteran + Acian (u/ Jalan L=60 cm) Tebal 2,5 cm m2 21.00 62,247.63 1,307,200.13
4 Pipa PVC d-2" Ex. Maspion AW btg 2.00 60,000.00 120,000.00
5 Pemasangan Kanstein Kembali Ls 1.00 150,000.00 150,000.00
6 Pengecatan Area Parkir Ojeg Ls 1.00 400,000.00 400,000.00
7 Pengecatan Kanstein Ls 1.00 177,500.00 177,500.00
SUB.JUMLAH I 3,126,166.88
II BIAYA LAIN-LAIN
1 Upah Tenaga Kerja hari 5.00 155,000.00 775,000.00
2 Sewa Kendaraan hari 2.00 100,000.00 200,000.00
3 Pembelian Bensin Ltr 20.00 2,400.00 48,000.00
SUB.JUMLAH I 1,023,000.00
Catatan :
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
……………………………………………………………………..
JUMLAH
No. PEKERJAAN
(Rp)
1 2 3
I PEKERJAAN FISIK
II ###
III ###
IV ###
V ###
VI ###
VII ###
VIII ###
IX ###
X ###
XI ###
XII #REF!
XIII #REF!
XIV #REF!
XV ###
XVI ###
JUMLAH
PPn 10%
JUMLAH TOTAL
JASA PELAKSANAAN 10%
GRAND TOTAL
DIBULATKAN
TERBILANG :
( ………………………………………. )
Direktur
ADA NUSANTARA
SFESIFIKASI TEKNIS
PROYEK : BANDUNG CITY VIEW DEVELOP : PT. GLOBAL PERSADA NUSANTARA
PEKERJAAN : INFRA STRUKTUR ALAMAT : Jln. Ahmad Yani 332 Bandung
SUB.PEKER :
LOKASI : PASIR IMPUN - BANDUNG TANGGAL:
SFESIFIKASI
tu Kali ( 1 PC ; 4 Pasir )