DAFTAR PENJUALAN BUKU

C.V CEPAT CERDAS

NO NAMA BARANG PENERBIT UNIT HARGA SATUAN JUMLAH UNIT
1 MICROSOFT WINDOWS KOMPUTINDO 15000 3
2 MICROSOFT WORD ELEK MEDIA 22500 5
3 MICROSOFT EXCEL GRAMEDIA 25000 8
4 MICROSOFT POWER POINT ELEK MEDIA 20000 5
5 MICROSOFT ACCESS KOMPUTINDO 21000 4
6 MENGETIK CEPAT SYAILENDRA 15000 3
7 MESIN MESIN BISNIS JOGYA 12000 6
8 SIKLUS AKUN TANSI AJRIANGGA 18000 7
9 AKUNTANSI BIAYA IKED SOLO 17500 5
10 AKUNTANGSI KEUANGAN ANS MEDIA 19000 3
11 AKUNTANGSIPERPAJAKAN ARJIANGGA 16000 6
12 SURAT MENYURAT IKED SOLO 11000 4
13 MATEMATIKAN SURAKARTA 12500 3
14 BAHASA INGGIRIS SYAILENDRA 13000 8
15 PENDIDIKAN AGAMA WALI SONGO 8000 5

KETENTUAN:
1 JUMLAH HARGA DIDAPAT DARI : HARGA SATUAN DI KALI JUMLAH UNIT
2 DISKON DIDAPATI DARI: JUMLAH HARGA DIKALI 20%
3 TOTAL HARGA DIDAPAT DARI : JUMLAH HARGA DIKURANG DISKON

DAFTAR PEMBELIAN BARANG FURNTURE PT. JADANI SEJATI

NO NAMA BARANG MEREK BARANG HARGA BELI BIAYA ONGKOS

TEMPAT TIDUR SINGLE LIGNA 600000 50000
TEMPAT TIDUR DOUBLE OLYMPIC 1500000 75000
TEMPAT TIDUR TNGKAT COLUMBIA 800000 80000
MEJA HIAS LIGNA 500000 50000
MEJA TV OLYMPIC 550000 50000
MEJA TOLET COLUMBIA 750000 60000
MEJA MAKAN LIGNA 850000 70000
MEJA BELAJAR OLYMPIC 300000 30000
BANGKU SOFA COLUMBIA 1600000 100000
BANGKU TERAS LIGNA 250000 20000
BANGKU GOYANG OLYMPIC 400000 50000
KURSI PUTAR COLUMBIA 150000 20000
LEMARI PAKAIAN LIGNA 1600000 150000
LEMARI PAJANGAN OLYMPIC 2100000 150000
KICHEN SET COLUMBIA 2500000 125000

KETENTUAN :
JUMLAH HARGA DIDAPAT DARI (HARGA BELI DITAMBAH BIAYA ONGKOS) DIKALI JUMLAH UNIT
PPN DIDAPAT DARI JUMLAH HARGA DIKALI 10%
TOTAL HARGA DIDAPAT DARI JUMLAH HARGA DITAMBAH PPN
 JUMLAH
DISKON 20% TOTAL HARGA
HARGA
45000 9000 36000
112500 22500 90000
200000 40000 160000
100000 20000 80000
84000 16800 67200
45000 9000 36000
72000 14400 57600
126000 25200 100800
87500 17500 70000
57000 11400 45600
96000 19200 76800
44000 8800 35200
37500 7500 30000
104000 20800 83200
40000 8000 32000

JUMLAH UNIT JUMLAH HARGA PPN 10% TOTAL HARGA

7 4550000 455000 5005000
10 15750000 1575000 17325000
5 1200000 120000 1320000
7 850000 85000 935000
6 850000 85000 935000
8 1230000 123000 1353000
5 1200000 120000 1320000
4 420000 42000 462000
7 2300000 230000 2530000
9 430000 43000 473000
3 550000 55000 605000
2 190000 19000 209000
4 2200000 220000 2420000
6 3000000 300000 3300000
5 3125000 312500 3437500

KALI JUMLAH UNIT

LAPORAN PENJUALAN BARANG ELEK TRONIK PT. JIRSA ELECTRIC

NO NAMA HARGA BIAYA HARGA JUMLAH

BARANG BELI ONGKOS SATUAAN TERJUAL
TELEVISI TOSIHBA 20 1800000 20000 18200000 6
LEMARI ES OOLD STAR 1600000 25000 1625000 4
VCD COMPO SORRY 3200000 10000 3210000 5
TAPE DECK KENWOD 3500000 15000 3515000 3
MIRI COMPO PELYINEN 750000 20000 770000 10
SPEATAR ACLY AKSARI 500000 20000 520000 12
MICROWAVE SHORP 1200000 25000 1225000 4
AC SPLIT NAKLIONAL 3700000 100000 3800000 9
MESIN CUCI SAMSUNG 2300000 150000 2450000 12
KIPAS ANGIN MASPIOR 225000 10000 235000 15

LAPORAN GAJI PEGAWAI PT. SELARAS MAKMUR

NO JABATAN POSISI GAJI POKOK UANG

NAMA
TRANS
MARSELINA HRD 850000 255000
JAKULN FINANCE 700000 210000
ALDY ZAHAN ACCOUNTING 750000 225000
RYAN MUNTAHAR PURCHASE 650000 195000
FENNY LAURA EDP 600000 180000
COMELA LINDA OPERATOR 550000 165000
FRIZKA SUSIYANTI SECRETARY 800000 240000
REGI DARMA SUPER VISOR 700000 210000
EFRY JIDAN ADSERTISING 600000 180000
REZA SYAMLAWI MARKETING 500000 150000
JUMLAH DISKON BONUS TOTAL PPN LABA
HARGA 20% 1% HARGA 5% BERSIH
9100000 1820000 91000 7189000 143780 7045220
6500000 1300000 65000 5135000 102700 5032300
16050000 3210000 160500 12679500 253590 12425910
10545000 2109000 105450 8330550 166611 8163939
7700000 1540000 77000 6083000 121660 5961340
6240000 1248000 62400 4929600 98592 4831008
4900000 980000 49000 3871000 77420 3793580
34200000 6840000 342000 27018000 540360 26477640
29400000 5880000 294000 23226000 464520 22761480
3525000 705000 35250 2784750 55695 2729055

UANG TUNJANGAN GAJI KOTOR POTONGAN POTONGAN PPH GAJI BERSIH

MAKAN ASTEK ASKES
127500 42500 1275000 63750 95625 31875 1083750
105000 35000 1050000 52500 78750 26250 1050000
112500 37500 1125000 56250 84375 28125 1125000
97500 32500 975000 48750 73125 24375 975000
90000 30000 900000 45000 67500 22500 765000
82500 27500 825000 41250 61875 20625 701250
120000 40000 1200000 60000 90000 30000 1200000
105000 35000 1050000 52500 78750 26250 1050000
90000 30000 780000 39000 58500 19500 780000
75000 25000 750000 37500 56250 18750 750000
DAFTAR HARGA KREDIT KOMPUTER A&E COMPUTER

ANGSURAN 12 BULAN
NO JENIS KOMPUTER HARGA CASH SATUAN
BIAYA PERBIN BUNGA 5%
PERTIUM 1-200MHC Rp 2,250,000.00 Rp 187,500.00 Rp 112,500.00
PERTIUM 1-233MHC Rp 2,500,000.00 Rp 208,333.33 Rp 125,000.00
PERTIUM 2-300MHC Rp 3,000,000.00 Rp 250,000.00 Rp 150,000.00
PERTIUM 2-500MH Rp 3,250,000.00 Rp 270,833.33 Rp 162,500.00
PERTIUM 2-600MH Rp 3,500,000.00 Rp 291,666.67 Rp 175,000.00
PERTIUM 3-800MH Rp 4,000,000.00 Rp 333,333.33 Rp 200,000.00
PERTIUM 3-900MH Rp 4,500,000.00 Rp 375,000.00 Rp 225,000.00
PERTIUM 4-1000M Rp 5,000,000.00 Rp 416,666.67 Rp 250,000.00
PERTIUM 4-1100M Rp 5,500,000.00 Rp 458,333.33 Rp 275,000.00
PERTIUM 4-1200M Rp 6,000,000.00 Rp 500,000.00 Rp 300,000.00

KETENTUAN:

BIAYA PER BULAN =HARGA CASH: LAMANYA ANGSURAN

BUNGA = HARGA CASH X 5%(12BLN),10%(24BLN),X15%(36 BLN)
BAYAR PER BULAN = BIAYA PERBULAN + BUNGA

PERHITUNGAN HARGA KREDIT MOTOR HONDA PT. TREND MOTOR

NO MERREK MOTOR HARGA JUAL OFF TR BIAYA BBN 10% PPN&ADM 8%

HONDA LEGENDA Rp 8,000,000.00 Rp 800,000.00 Rp 640,000.00
HONDA SUPRA V Rp 9,000,000.00 Rp 900,000.00 Rp 720,000.00
HONDA SUPRA Rp 10,000,000.00 Rp 1,000,000.00 Rp 800,000.00
HONDA SUPRA X Rp 11,000,000.00 Rp 1,100,000.00 Rp 880,000.00
HONDA KRARISMA Rp 12,000,000.00 Rp 1,200,000.00 Rp 960,000.00
HONDA KIRANA Rp 10,500,000.00 Rp 1,050,000.00 Rp 840,000.00
HONDA TIGER 2000 Rp 18,000,000.00 Rp 1,800,000.00 Rp 1,440,000.00
HONDA MEGA PRO Rp 13,000,000.00 Rp 1,300,000.00 Rp 1,040,000.00
HONDA GL MAX Rp 11,500,000.00 Rp 1,150,000.00 Rp 920,000.00
HONDA NOVASONIC Rp 17,000,000.00 Rp 1,700,000.00 Rp 1,360,000.00
AN 12 BULAN ANGSURAN 24 BULAN
BAYAR PER BIN BIAYA PERBIN BUNGA 10% BAYAR PERBIN
Rp 300,000.00 Rp 93,750.00 Rp 225,000.00 Rp 318,750.00
Rp 333,333.33 Rp 60,000,000.00 Rp 250,000.00 Rp 60,250,000.00
Rp 400,000.00 Rp 72,000,000.00 Rp 300,000.00 Rp 72,300,000.00
Rp 433,333.33 Rp 78,000,000.00 Rp 325,000.00 Rp 78,325,000.00
Rp 466,666.67 Rp 84,000,000.00 Rp 350,000.00 Rp 84,350,000.00
Rp 533,333.33 Rp 96,000,000.00 Rp 400,000.00 Rp 96,400,000.00
Rp 600,000.00 Rp 108,000,000.00 Rp 450,000.00 Rp 108,450,000.00
Rp 666,666.67 Rp 120,000,000.00 Rp 500,000.00 Rp 120,500,000.00
Rp 733,333.33 Rp 132,000,000.00 Rp 550,000.00 Rp 132,550,000.00
Rp 800,000.00 Rp 144,000,000.00 Rp 600,000.00 Rp 144,600,000.00

HARGA CASH (ON TR) LAMA KREDIT(BULAN) UANG MUKA 20% SISA HARGA
Rp 9,440,000.00 Rp 24.00 Rp 1,888,000.00 Rp 7,552,000.00
Rp 10,620,000.00 Rp 12.00 Rp 2,124,000.00 Rp 8,496,000.00
Rp 11,800,000.00 Rp 12.00 Rp 2,360,000.00 Rp 9,440,000.00
Rp 12,980,000.00 Rp 12.00 Rp 2,596,000.00 Rp 10,384,000.00
Rp 14,160,000.00 Rp 24.00 Rp 2,832,000.00 Rp 11,328,000.00
Rp 12,390,000.00 Rp 12.00 Rp 2,478,000.00 Rp 9,912,000.00
Rp 21,240,000.00 Rp 36.00 Rp 4,248,000.00 Rp 16,992,000.00
Rp 15,340,000.00 Rp 36.00 Rp 3,068,000.00 Rp 12,272,000.00
Rp 13,570,000.00 Rp 24.00 Rp 2,714,000.00 Rp 10,856,000.00
Rp 20,060,000.00 Rp 36.00 Rp 4,012,000.00 Rp 16,048,000.00
 ANGSURAN 35 BULAN
BIAYA PER BIN BUNGA 15% BAYAR PER BIN
Rp 62,500.00 Rp 337,500.00 Rp 400,000.00
Rp 87,500,000.00 Rp 375,000.00 Rp 87,875,000.00
Rp 105,000,000.00 Rp 450,000.00 Rp 105,450,000.00
Rp 113,750,000.00 Rp 487,500.00 Rp 114,237,500.00
Rp 122,500,000.00 Rp 525,000.00 Rp 123,025,000.00
Rp 140,000,000.00 Rp 600,000.00 Rp 140,600,000.00
Rp 157,500,000.00 Rp 675,000.00 Rp 158,175,000.00
Rp 175,000,000.00 Rp 750,000.00 Rp 175,750,000.00
Rp 192,500,000.00 Rp 825,000.00 Rp 193,325,000.00
Rp 210,000,000.00 Rp 900,000.00 Rp 210,900,000.00

BUNGA 1% PERBULAN TOTAL HARGA KREDIT BIAYA ANGS PER BUALAN SELISIH HARGA C & K
Rp 1,812,480.00 Rp 11,252,480.00 Rp 468,853.00 Rp 1,812,480.00
Rp 1,019,520.00 Rp 11,639,520.00 Rp 969,960.00 Rp 1,019,520.00
Rp 1,132,800.00 Rp 11,639,520.00 Rp 969,960.00 Rp (160,480.00)
Rp 1,246,080.00 Rp 13,046,080.00 Rp 1,087,173.33 Rp 12,980,000.00
Rp 2,718,720.00 Rp 16,878,720.00 Rp 703,280.00 Rp 2,718,720.00
Rp 1,189,440.00 Rp 13,579,440.00 Rp 1,131,620.00 Rp 1,189,440.00
Rp 6,117,120.00 Rp 27,357,120.00 Rp 759,920.00 Rp 21,240,000.00
Rp 4,417,920.00 Rp 19,757,920.00 Rp 548,831.11 Rp 15,340,000.00
Rp 2,605,440.00 Rp 16,175,440.00 Rp 673,976.67 Rp 13,570,000.00
Rp 5,777,280.00 Rp 25,837,280.00 Rp 717,702.22 Rp 5,777,280.00
DATA PENGHASILAN DOSEN UNIVERSITAS MENCERDASKAN BANGSA

NO NAMA DOSEN JAM MENGAJAR JUMLAH HARI PENGHASILAN

SEBELUM PAJAK SETELAH PAJAK
FRENGKY SE 24 3 630000 567000
NAZILAH SE 36 4 940000 846000
Ir.HUSADA 30 4 790000 711000
DR. RICKY 15 2 395000 355500
DRA. JULIA 22 3 580000 522000
DRA. ANDRIANI 40 6 1060000 954000
DRS. DICKY 36 6 960000 864000
DRS. MUROJIH 35 5 925000 832500
DIANTY.SPD 30 4 790000 711000
HERINA. SKOM 20 3 530000 477000
LULY.SAOS 45 6 1185000 1066500
ZAINUFRI. MSC 36 5 950000 855000
PENGHASILAN BERSIH
596350
888300
746550
373275
548100
1001700
907200
874125
746550
500850
1119825
897750