Anda di halaman 1dari 2

Waren Sports Supply Balance Sheet as of 12/31/2009

Assets
Current assets: Cash Investments Inventories Accounts receivable (net of allowance for doubtful accounts of $4,914.92) Pre-paid expenses Marketable Securities Total current assets Fixed assets: Property and equipment Leasehold improvements Equity and other investments Less accumulated depreciation Total fixed assets Other assets: Goodwill Total other assets 2009 103,141.25 192,593.00 42,506.08 24,000.00 362,240.33 2009 332,590.00 116,213.20 216,376.80 2009 -

Total assets
Liabilities and owner's equity
Current liabilities: Accounts payable Federal Income taxes Withheld State and Federal Unemployment Taxes Income taxes payable FICA Taxes Payable Interest Payable Total current liabilities Long-term liabilities: Note Payable Total long-term liabilities Owner's equity: Common Stock Accumulated retained earnings Total owner's equity

###

2009 8,767.15 1,824.44 119.48 51,594.01 2,317.46 201.37 64,823.91 2009 70,000.00 70,000.00 2009 225,000.00 218,793.22 443,793.22

Total liabilities and owner's equity Balance

### -

Year-over-year comparison
450,000.00

400,000.00

350,000.00

300,000.00

250,000.00

200,000.00

150,000.00

100,000.00

50,000.00

Cash Inventories Accounts receivable (net Investments for doubtful accounts of $4,914.92) of allowance expenses Pre-paid current assets Marketable Securities Total Property and improvements Leasehold equipment Equity accumulated depreciation Less and other investments Total Total other assets fixed assets Goodwill Federal Income taxes payable State Accounts payable Withheld Taxes and Federal Unemployment Income taxes Payable FICATotal current liabilities Taxes Interest Payable NoteCommon Stock Payable Total long-term liabilities earnings Accumulated retained equity Total owner's Series1 Series2

Anda mungkin juga menyukai