TOKO BUNGA AMANDA

No Nama Produk Harga Terjual Total Pendapatan PPN

1 Bunga Mawar Rp 25,000 15 Rp 375,000 Rp 375,000,000
2 Bunga Melati Rp 25,000 20 Rp 500,000 Rp 500,000,000
3 bunga kamboja Rp 35,000 25 Rp 875,000 Rp 875,000,000
4 Bunga kaktus Rp 45,000 15 Rp 675,000 Rp 675,000,000
5 Bunga Lavender Rp 55,000 20 Rp 1,100,000 Rp 1,100,000,000
6 Bunga anggrek Rp 45,000 19 Rp 855,000 Rp 855,000,000
7 Bunga Tulip Rp 60,000 30 Rp 1,800,000 Rp 1,800,000,000
8 Bunga Dahlia Rp 65,000 25 Rp 1,625,000 Rp 1,625,000,000
9 Bunga Lili Rp 70,000 27 Rp 1,890,000 Rp 1,890,000,000
10 Bunga Matahari Rp 100,000 35 Rp 3,500,000 Rp 3,500,000,000
Rata-Rata Pemasukan Rp 13,195,000
Penjualan Tertinggi 35
Penjualan Terendah 15
Total Pemasukan Rp 13,195,000

Keuntungan Produksi PPN 10% [10000] BIAYA PRODUKSI

25000 1000 30000
Biaya Produksi Keuntungan
Rp 374,970,000 Rp 374,995,000
Rp 499,970,000 Rp 499,995,000
Rp 874,970,000 Rp 874,995,000
Rp 674,970,000 Rp 674,995,000
Rp 1,099,970,000 Rp 1,099,995,000
Rp 854,970,000 Rp 854,995,000
Rp 1,799,970,000 Rp 1,799,995,000
Rp 1,624,970,000 Rp 1,624,995,000
Rp 1,889,970,000 Rp 1,889,995,000
Rp 3,499,970,000 Rp 3,499,995,000