PT.

HASSCO JAKARTA

QUOTATION

Pekerjaan Moveable Toilet

Date, 24 Oct '2022

Di buat oleh :

Gg. Attaubah RT.01 RW.03, Jl. Lapangan Bola - Pangkalan II

Kel. Sumur Batu, Kec. Bantargebang
Kota Bekasi, Jawa Barat 17154
Telp. 021 - 82624749 Fax. 021 - 82625246,
HP. 0812 9854 5614 , FB: Cruzindo Utama
Email: cruzindo.utama@gmail.com
Website: www.kontraktorbaja.net
 SUMMARY
Project : Pekerjaan Moveable Toilet uk 2,4 x 2,4 m
Up : Bapak Humala
Lokasi :
Kontraktor : PT. Cruzindo Utama Jaya Date, 24 Oct '2022

NO DESCRIPTION VOLUME UNIT PRICE AMOUNT

A. Pekerjaan Struktur Baja Skeet 1 ls 37,297,923 37,297,923

B. Pekerjaan Dinding 1 ls 5,821,418 5,821,418
C. Pekerjaan Atap 1 ls 3,665,714 3,665,714

Total 46,785,055
Pembulatan 46,785,000

*Catatan:
1. Harga penawaran berlaku selama 7 hari dari tanggal pembuatan.
2. Harga penawaran belum termasuk PPN 11%
 COST BREAK DOWN
Project : Pekerjaan Moveable Toilet uk 2,4 x 2,4 m
Up : Bapak Humala
Lokasi :
Kontraktor : PT. Cruzindo Utama Jaya Date, 24 Oct '2022
MATERIAL LABOUR+EQUIPMENT TOTAL
NO DESCRIPTION VOLUME
U/PRICE AMOUNT U/PRICE AMOUNT U/PRICE AMOUNT

A. Pekerjaan Struktur Baja Skeet

1 WF - 150 x 75 x 5 x 7 mm 492.80 kg 23,500 11,580,800 5,000 2,464,000 28,500 14,044,800
2 UNP - 100 x 50 x 6 mm 56.20 kg 23,500 1,320,700 5,000 281,000 28,500 1,601,700
3 Hollow - 75 x 75 x 2,3 mm 209.60 kg 23,500 4,925,600 5,000 1,048,000 28,500 5,973,600
4 Hollow - 50 x 50 x 2,3 mm 55.84 kg 23,500 1,312,240 5,000 279,200 28,500 1,591,440
5 Steel Plat - t=10 mm 41.26 kg 23,500 969,610 5,000 206,300 28,500 1,175,910
6 Steel Plat - t=8 mm 56.81 kg 23,500 1,335,035 5,000 284,050 28,500 1,619,085
7 Plat Bordes 3,2 mm 159.20 kg 23,500 3,741,200 5,000 796,000 28,500 4,537,200
8 Zincromate ex. Propan 1,071.71 kg 950 1,018,125 300 321,513 1,250 1,339,638
9 Cat finish ex. Propan 1,071.71 kg 1,250 1,339,638 300 321,513 1,550 1,661,151
10 Baut HTB A-325 - 24 mm x 2,5" 4 set 50,000 200,000 2,500 10,000 52,500 210,000
11 Baut HTB A-325 - 16 mm x 2" 92 set 14,200 1,306,400 2,500 230,000 16,700 1,536,400
12 Baut M12 mm x 2" 28 set 12,500 350,000 2,500 70,000 15,000 420,000
13 Baut M12 mm x 4" 30 set 14,500 435,000 2,500 75,000 17,000 510,000
14 Baut M12 mm x 4,5" 2 set 16,000 32,000 2,500 5,000 18,500 37,000
15 Baut Payung M12 mm x 2" 16 set 10,000 160,000 2,500 40,000 12,500 200,000
15 Bending WF 150 140 kg - 6,000 840,000 6,000 840,000

Total A 30,026,347 7,271,576 37,297,923

B. Pekerjaan Dinding
1 Hollow - 75 x 75 x 2,3 mm 42.67 kg 23,500 1,002,745 5,000 213,350 28,500 1,216,095
2 Hollow - 50 x 50 x 2,3 mm 94.58 kg 23,500 2,222,630 5,000 472,900 28,500 2,695,530
3 Steel Plat - t=10 mm 16.18 kg 23,500 380,243 5,000 80,903 28,500 461,146
4 Steel Plat - t=6 mm 20.42 kg 23,500 479,792 5,000 102,083 28,500 581,875
5 Zincromate ex. Propan 173.85 kg 950 165,155 300 52,154 1,250 217,309
6 Cat finish ex. Propan 173.85 kg 1,250 217,309 300 52,154 1,550 269,463
7 Baut M12 mm x 4" 10 set 14,500 145,000 2,500 25,000 17,000 170,000
8 Baut M12 mm x 3" 14 set 12,500 175,000 2,500 35,000 15,000 210,000

Total B 4,787,874 1,033,544 5,821,418

C. Pekerjaan Atap
1 Hollow - 50 x 50 x 2,3 mm 82.36 kg 23,500 1,935,460 5,000 411,800 28,500 2,347,260
2 Steel Plat - t=6 mm 19.42 kg 23,500 456,370 5,000 97,100 28,500 553,470
3 Zincromate ex. Propan 101.78 kg 950 96,691 300 30,534 1,250 127,225
4 Cat finish ex. Propan 101.78 kg 1,250 127,225 300 30,534 1,550 157,759
5 Baut M12 mm x 3" 32 set 12,500 400,000 2,500 80,000 15,000 480,000

Total C 3,015,746 649,968 3,665,714

Total 46,785,055

Page 4 of 5
 MATERIAL LABOUR+EQUIPMENT TOTAL
NO DESCRIPTION VOLUME
U/PRICE AMOUNT U/PRICE AMOUNT U/PRICE AMOUNT

*Catatan:
1. Harga penawaran berlaku selama 7 hari dari tanggal pembuatan.
2. Harga penawaran belum termasuk PPN 11%
3. Harga Untuk Pekerjaan 1 Unit

Page 5 of 5