Anda di halaman 1dari 2

Anurag Chatarkar (PGP2011600) Section B Case Summary: Waltham Oil and Lubes Inc.

Mr. Frank Knight has started a vehicle servicing business by putting a capital of $50000 on 1st May. For that he went into an agreement with National Oil and Lubes centers Inc. wherein he will use the Nationals workshop facility and will purchase all the equipment and inventory from them. Of the $40000 deposit which he paid to National as a part of agreement, $25200 were deducted for the equipment costing $75000, remaining money to be paid in terms of non-interest bearing note worth $830 a month. The equipment had a useful life of 5 years Secondly inventory costing $6320 was deducted from the deposit along with other operating supplies of $4130. Also the lease and operating agreement demanded Mr. Frank to pay rent of $1500 for each month along with $10 for every vehicle serviced by him. Rent for the month of May was deducted from the deposit and the remaining ($2850) was kept with National as caution deposit. Also as an investment he purchased furniture worth $6000 with useful life of 10 years. He also purchased an insurance policy worth $1200 with coverage period of 1 year. During the period he serviced 2340 vehicles with revenue of $105300 in cash and accounts receivables of $1070. Also he used to give his place for night parking to the neighboring people, from which he earned $3300. For carrying out the business he incurred a utilities bill of $1700, employee salary of $34560 and Miss. Expense of $6600. Also during this period he purchased an additional inventory of $8230. Also he owned employee salary of $2100 and utility companies $350 during this period. Also he has withdrawn $4500 from the company account for his personal expense. At the end of July he was left with the following assets and liabilities Assets 1. Cash: $26920 2. Deposit with National: $2850 3. Furniture: $5850 4. Account Receivables: $1070 5. Inventory: $5290 6. Equipment: $71250 7. Insurance Policy: $900 Liabilities 1. Owners Equity: $45500

Anurag Chatarkar (PGP2011600) Section B

2. Account Payables: $49760 And Retained Earnings of $18870 From this data it is clear that he is running the business successfully.

Q2. A) Capital = $45500 B) Accumulated Depreciation = Depreciation of Furniture + Depreciation of Equipment= $3900 C) Prepaid Assets = Deposit with National + Insurance Policy= $3750 D) Cash Balance = $26920 E) Accounts Receivable = $1070 F) Liabilities = $114130


A) Withdrawals = $4500 B) Sales Revenue = $105300 C) Parking Revenue = $3300 D) Lease Expense = $27900 E) Total Revenue = Sales+ Parking revenue + Receivables= $109670 Q4. $ 400 from parking cheque should be accounted for next accounting period and not in this accounting period. Bad debts would be deducted from retained earnings if they are incurred. Family use of the Walthams services would be deducted from owners equity. Balance sheet, income statement and cash flow is attached in the next sheet.