BREAKDOWN MATERIAL DAN TENAGA PROYEK BU LIA GREENWOOD

NO PEKERJAAN VOL SAT HARGA SATUAN JUMLAH HARGA PAGU SISA

A PEKERJAAN PERSIAPAN
1 Pembersihan lahan lokasi
Tebang pohon 1 ls 800,000 800,000
Tong Air 2 Bh 250,000 500,000
Selang Air 30 m 5,000 150,000
Selang Timbang 10 m 5,000 50,000
SUB-TOTAL 1,500,000 1,500,000 -
2 Pekerjaan Pemasangan Bouwplank & persiapan
Kaso 20 btg 5,500 110,000
Benang 3 ikal 15,000 45,000
Paku 1 kg 21,000 21,000
Pylox 1 bh 30,000 30,000
Linggis 1 bh -

Tenaga 1 pasang - -
SUB-TOTAL 206,000 1,000,000 794,000
3 Pembuatan Bedeng (4 x 2,5 m)
Triplek 6 mm 10 lbr 85,000 850,000
Triplek 9 mm 2 lbr 110,000 220,000
Kaso 4 x 6 50 btg 5,500 275,000
Asbes Panjang 3 m 5 Lbr 85,000 425,000
Paku 5 x 7 3 kg 21,000 63,000
Paku triplek 0.25 kg 21,000 5,250
Engsel 3 in 6 bh 20,000 120,000
Gembok 2 bh 30,000 60,000

Tenaga 1 ls - -
SUB-TOTAL 2,018,250 5,000,000 2,981,750

B PEKERJAAN URUGAN, GALIAN, PONDASI

1 Pekerjaan Pondasi Batu Belah 42.57 m3
Batu Belah 2 rit 2,700,000 5,400,000
Langsir batu belah 2 rit - -
Pasir 2 rit 2,860,000 5,720,000
Langsir pasir 2 rit - -
Semen 40 sak 50,000 2,000,000

Tenaga Galian & Pondasi 1 Ls 15,000,000 15,000,000

SUB-TOTAL 28,120,000 42,679,733 14,559,733
2 Footplat 3.5 m3
Besi (D13) 30 btg 127,500 3,825,000
Bendrat 2 kg 21,000 42,000
Triplek Begisting 3x Pakai 2 lbr 110,000 220,000
Kaso -
Semen sak -
Split m3 -
Pasir rit -
SUB-TOTAL 4,087,000 12,662,500