Anda di halaman 1dari 4

PENJUALAN PERIODE SEPTEMBER 2020

KODE BARANG STOK HARGA TOTAL TERJUAL SISA STOK JUMLAH


SUPERCO 54 Rp6,500 2 52 Rp19,500
BAYGON CAIR 54 Rp5,500 30 23 Rp165,000
KAPAL API RENCENG 65 Rp5,250 40 25 Rp610,000
BAYGON 58 Rp4,500 25 23 Rp112,500
KAPAL API BESAR 45 Rp7,800 30 15 Rp234,000
ESKULIN 12 Rp11,500 11 1 Rp126,500
SGM 3+ 1KG 45 Rp78,200 9 36 Rp703,800
SGM 3+ 200GR 75 Rp11,000 51 24 Rp561,000
VIDORAN 3+ 750GR 45 Rp68,200 19 26 Rp2,295,800
VIDORAN 3+ 475GR 75 Rp25,500 22 53 Rp561,000
DATITA 250GR 15 Rp12,500 13 2 Rp162,500
MAMY POKO 6 63 Rp11,500 51 12 Rp568,500
HAPPY NAPPY 8 44 Rp13,500 34 10 Rp459,000
TOP KOPI 58 Rp7,850 35 23 Rp274,750
WIPOL 65 Rp9,500 36 30 Rp342,000
SUPERPEL 54 Rp4,750 20 24 Rp95,000
BIMOLI 1LT 54 Rp21,500 20 24 Rp430,000
BENDERA SACHET 65 Rp5,000 12 50 Rp30,000
KINGKONG 58 Rp2,500 12 47 Rp778,600
BERAS PUTRA 45 Rp45,800 17 25 Rp912,000
BENDERA BUBUK 12 Rp65,200 14 21 Rp451,500
MIGOR APEL 45 Rp21,500 21 24 Rp451,500
L MEN 75 Rp22,500 23 50 Rp517,500
TOTAL Rp10,470,457
PENJUALAN PERIODE OKTOBER 2020

KODE BARANG STOK HARGA TOTAL TERJUAL SISA STOK JUMLAH


SUPERCO 54 Rp6,500 2 52 Rp19,500
BAYGON CAIR 54 Rp5,500 31 24 Rp165,000
KAPAL API RENCENG 65 Rp5,250 37 25 Rp610,000
BAYGON 58 Rp4,500 21 23 Rp112,500
KAPAL API BESAR 45 Rp7,800 28 15 Rp234,000
ESKULIN 12 Rp11,500 12 1 Rp126,500
SGM 3+ 1KG 45 Rp78,200 9 36 Rp703,800
SGM 3+ 200GR 75 Rp11,000 49 24 Rp561,000
VIDORAN 3+ 750GR 45 Rp68,200 18 26 Rp1,295,800
VIDORAN 3+ 475GR 75 Rp25,500 21 53 Rp561,000
DATITA 250GR 15 Rp12,500 14 2 Rp162,500
MAMY POKO 6 63 Rp11,500 51 12 Rp568,500
HAPPY NAPPY 8 44 Rp13,500 34 10 Rp459,000
TOP KOPI 58 Rp7,850 35 23 Rp274,750
WIPOL 65 Rp9,500 36 30 Rp342,000
SUPERPEL 54 Rp4,750 20 24 Rp95,000
BIMOLI 1LT 54 Rp21,500 20 24 Rp430,000
BENDERA SACHET 65 Rp5,000 12 50 Rp30,000
KINGKONG 58 Rp2,500 12 47 Rp778,600
BERAS PUTRA 45 Rp45,800 17 25 Rp912,000
BENDERA BUBUK 12 Rp65,200 14 21 Rp451,500
MIGOR APEL 45 Rp21,500 21 24 Rp451,500
L MEN 75 Rp22,500 23 50 Rp517,500
TOTAL Rp9,170,457
PERHITUNGAN PENGELUARAN PERIODE SEPTEMBER

PENJUALAN Rp10,470,457
Listrik Rp375,000
Belanja Rp4,150,000
Gaji Karyawan Rp1,200,000
Biaya Lain Lain Rp0
TOTAL Rp5,725,000 Rp5,275,000
TOTAL LABA Rp5,195,457
PERHITUNGAN PENGELUARAN PERIODE OKTOBER

PENJUALAN Rp9,170,457
Listrik Rp375,000
Belanja Rp3,550,000
Gaji Karyawan Rp1,200,000
Biaya Lain Lain Rp0
TOTAL Rp5,125,000 Rp5,125,000
TOTAL LABA Rp4,045,457

Anda mungkin juga menyukai