Laporan Keuangan Wasanawarsa
Laporan Keuangan Wasanawarsa
Transportasi
a. Pendistribusian Undangan 400,000
b. Transport Peralatan 1 unit 500,000
Sewa Sound + Genset 1 unit 6,000,000
Kursi 800 unit 5,000
Sewa Panggung 1 unit 6,000,000
Konsumsi
a. Persiapan Gladi Bersih 100 orang 15,000
b. Pelaksanaan Makan Besar 800 orang 25,000
c. Snack dan Air Mineral 800 orang 15,000
Acara Hiburan 1 paket 4,800,000
Bingkisan 15 bingkisan 50,000
ATK (Buku tamu, Pen, Dll)
Foto Ijazah 317 orang 1 unit 30,000
Samir 317 orang 1 unit 40,000
Photoboth 1 paket 1,500,000
Cadangan
JUMLAH
7,000,000
75,000
500,000
500,000
500,000
400,000
500,000
6,000,000
4,000,000
600,000
1,500,000
20,000,000
12,000,000
4,800,000
750,000
100,000
9,510,000
12,680,000
1,500,000
1,000,000
83,915,000