DAFTAR GAJI KARYAWAN KOPERASI MEMBANGUTAKA

TUNJA
NO NAMA PEGAWAI JABATAN PEGAWAI GAJI PEGAWAI
JABATAN
1 Sari Ayu Putri DIKREKTARIS Rp2,500,000.00 Rp300,000.00
2 Sulistiawati WAKIL DIREKTARIS Rp2,100,000.00 Rp252,000.00
3 Andhika Kurniawan SEKRETSRIS Rp1,800,000.00 Rp216,000.00
4 Febro Ariyanto BENDAHARA Rp1,750,000.00 Rp210,000.00
5 Anastiasia STAF Rp1,500,000.00 Rp180,000.00
6 Almadi. S STAF Rp1,500,000.00 Rp180,000.00
7 Agnesia STAF Rp1,500,000.00 Rp180,000.00
8 Risman HONOR Rp750,000.00 Rp90,000.00
9 Budi HONOR Rp750,000.00 Rp90,000.00
10 Agus Sansto BURUH Rp500,000.00 Rp60,000.00
11 Singgih BURUH Rp500,000.00 Rp60,000.00
12 Sugito STAF Rp650,000.00 Rp78,000.00
13 Amir Hamzah STAF Rp650,000.00 Rp78,000.00
14 Ferell HONOR Rp750,000.00 Rp90,000.00
15 Vika BURUH Rp500,000.00 Rp60,000.00
TOTAL
KETENTUAN SOASIAL
TUNJANGAN JABATAN DIHITUNG : 12 % DIKALI GAJI POKOK
TUNJANGAN MAKAN DIHITUNG : 5 % DIKALI GAJI POKOK
TUNJANGAN TRANSPORT DIHITUNG : 8 % DIKALI GAJI POKOK
BONUS PEGAWAI DO HITUNG : 10 % DIKALI GAJI POKOK
GAJI BERSI PEGAWAI DIHITUNG :
TAMPILKAN RP NYA MASING- MASING
UTAKA

TUNJANGAN
BONUS PEGAWAI GAJI BERSIH
MAKAN TRANSPORT
Rp125,000.00 Rp200,000.00 Rp250,000.00 Rp3,375,000.00
Rp105,000.00 Rp168,000.00 Rp210,000.00 Rp2,835,000.00
Rp90,000.00 Rp144,000.00 Rp180,000.00 Rp2,430,000.00
Rp87,500.00 Rp140,000.00 Rp175,000.00 Rp2,362,500.00
Rp75,000.00 Rp120,000.00 Rp150,000.00 Rp2,025,000.00
Rp75,000.00 Rp120,000.00 Rp150,000.00 Rp2,025,000.00
Rp75,000.00 Rp120,000.00 Rp150,000.00 Rp2,025,000.00
Rp37,500.00 Rp60,000.00 Rp75,000.00 Rp1,012,500.00
Rp37,500.00 Rp60,000.00 Rp75,000.00 Rp1,012,500.00
Rp25,000.00 Rp40,000.00 Rp50,000.00 Rp675,000.00
Rp25,000.00 Rp40,000.00 Rp50,000.00 Rp675,000.00
Rp32,500.00 Rp52,000.00 Rp65,000.00 Rp877,500.00
Rp32,500.00 Rp52,000.00 Rp65,000.00 Rp877,500.00
Rp37,500.00 Rp60,000.00 Rp75,000.00 Rp1,012,500.00
Rp25,000.00 Rp40,000.00 Rp50,000.00 Rp675,000.00
Rp23,895,000.00
 PT MAKMUR JAYA
JLN SUDIRMAN NO 57 PALU
SUL - TENG

Harga perangkat komputer

NO Nama barang Harga Banyak Total Harga

1 Monitor LCD Rp1,650,000.00 6 Rp9,900,000.00
2 Printer Rp850,000.00 2 Rp1,700,000.00
3 Mouse Rp750,000.00 12 Rp9,000,000.00
4 Hardisk Rp800,000.00 9 Rp7,200,000.00
5 Keyboard Rp125,000.00 9 Rp1,125,000.00
6 Ram Rp750,000.00 9 Rp6,750,000.00
7 CD- Room Rp450,000.00 9 Rp4,050,000.00
8 Scan Rp1,000,000.00 2 Rp2,000,000.00
9 Flashdisk Rp150,000.00 12 Rp1,800,000.00
10 Tinta Print Rp100,000.00 8 Rp800,000.00
Jumlah total Rp6,625,000.00 78 Rp44,325,000.00

KETERANGAN :
Total harga : harga dikali banyaknya
Discount : Total harga dikali dengan % dsc
Pajak : Total harga dikali dengan bannyak % pajak
bayar : Total harga - dsc + pajak
 JAYA
AN NO 57 PALU

Discount 10% Pajak 2% Bayar

Rp990,000.00 Rp198,000.00 Rp9,108,000.00
Rp170,000.00 Rp34,000.00 Rp1,564,000.00
Rp900,000.00 Rp180,000.00 Rp8,280,000.00
Rp720,000.00 Rp144,000.00 Rp6,624,000.00
Rp112,500.00 Rp22,500.00 Rp1,035,000.00
Rp675,000.00 Rp135,000.00 Rp6,210,000.00
Rp405,000.00 Rp81,000.00 Rp3,726,000.00
Rp200,000.00 Rp40,000.00 Rp1,840,000.00
Rp180,000.00 Rp36,000.00 Rp1,656,000.00
Rp80,000.00 Rp16,000.00 Rp736,000.00
Rp4,432,500.00 Rp886,500.00 Rp40,779,000.00
 Laporan nilai siswa
ujian akhir
Program komputer

NILAI
NO NOMOR SISWA NAMA SISWA
TEORI 40% PRAKTEK 50%
1 P1 - 001 Sari ayu putri 70 80
2 P1 - 002 Sulistiawati 65 70
3 P1 - 003 Ice Andayani 90 95
4 P1 - 004 Agnesia 50 60
5 P1 - 005 Litesia 70 75
6 P1 - 006 Rudolfo 60 55
7 P1 - 007 Anastasia 85 65
8 P1 - 008 Almadi 70 80
9 P1 - 009 Marwana 60 90
10 P1 - 010 Amir Hamzah 85 80
11 P1 - 011 Risman 65 60
12 P1 - 012 Riska Riski 80 80
13 P1 - 013 Singhi A 85 90
14 P1 - 014 Agus Santo 65 40
15 P1 - 015 Sugito 70 85
JUMLAH : 1070 1105
AVG KELAS :

JIKA NILAI <= 60 = TIDAK LULUS , JIKA NILAI > 60 = LULUS

NILAI > 90 = A, NILAI >81 = B, NILAI > 71 = C, NILAI > 61 = D
RATA - RATA Predikat Keterangan

75 C LULUS
67.5 D LULUS
92.5 A LULUS
55 E TIDAK LULUS
72.5 C LULUS
57.5 E TIDAK LULUS
75 C LULUS
75 C LULUS
75 C LULUS
82.5 B LULUS
62.5 D LULUS
80 C LULUS
87.5 B LULUS
52.5 E TIDAK LULUS
77.5 C LULUS
1087.5 LULUS 12
72.5 TIDAK LULUS 3
 excel menggunakan rumus VLOOKUP(COLUM)

KODE JENIS SABUN HARGA

c-01 sabun Giv Rp13,000.00
c-02 sabun Dove Rp2,500.00
c-03 sabun Lux Rp19,000.00
c-04 sabun lifebuoy Rp2,000.00

NAMA PEMBELI KODE JENIS SABUN JUMLAH UNIT HARGA/UNIT

HENI C-01 sabun Giv 4 Rp13,000.00
GUSTI C-02 sabun Dove 3 Rp2,500.00
DEA C-03 sabun Lux 6 Rp19,000.00
SUZAN C-04 sabun lifebuoy 10 Rp2,000.00
 HARGA DIBAYAR
Rp52,000.00
Rp7,500.00
Rp114,000.00
Rp20,000.00
 Fungsi HLOOKUP(ROW)
DAFTAR PENJUALAN KOMPUTER
PT. INSAN CEMERLANG

KODE C-01 C-02

JENIS KOMPUTER INTEL P223 MMX INTEL CELERON 400
HARGA Rp4,500,000.00 Rp6,500,000.00

NAMA PEMBELI KODE JENIS KOMPUTER JUMLAH UNIT HARGA/UNIT

CV HIKMAH C-03 INTELP III 400 4 Rp800,000.00
PT BUMI ASIH C-01 INTEL P223 MMX 12 Rp4,500,000.00
ELIANI AJENG C-03 INTELP III 400 8 Rp800,000.00
BAYU C-02 INTEL CELERON 400 13 Rp6,500,000.00
ALLFANSA C-01 INTEL P223 MMX 7 Rp4,500,000.00
SURYA SARAKA C-03 INTELP III 400 20 Rp800,000.00
(ROW)

C-03
INTELP III 400
Rp800,000.00

HARGA DIBAYAR
Rp3,200,000.00
Rp54,000,000.00
Rp6,400,000.00
Rp84,500,000.00
Rp31,500,000.00
Rp16,000,000.00
NO Nama Karyawan jabatan Gaji Pokok (Rp)

1 fiki Direktur Rp10,500,000.00

2 Naki Wakl.Direktur Rp8,100,000.00
3 Bulan Sekretaris Rp6,800,000.00
4 sutena Bendahara Rp4,750,000.00
5 Anita Countre Rp3,500,000.00
6 Wulan Countre Rp3,500,000.00
7 Serce Countre Rp3,500,000.00
8 Sonya Countre Rp3,500,000.00
9 Deiy Countre Rp3,500,000.00
10 Wilujeng Countre Rp3,500,000.00
11 Maryone Admin Rp3,500,000.00
12 Marten Admin Rp3,500,000.00
13 Margaretha Admin Rp3,500,000.00
14 Benzema Admin Rp3,500,000.00
15 Ronaldho Admin Rp3,500,000.00
16 Andrew Admin Rp3,500,000.00
17 Herculess Security Rp2,500,000.00
18 Bacopellen Security Rp2,500,000.00
19 Martines Office Boy Rp1,000,000.00
20 Ungke Office Boy Rp1,000,000.00
 Tunjangan
Jabatan Kinerja Makan Transp.
Rp1,260,000.00 Rp525,000.00 Rp735,000.00 Rp525,000.00
Rp972,000.00 Rp405,000.00 Rp567,000.00 Rp405,000.00
Rp816,000.00 Rp340,000.00 Rp476,000.00 Rp340,000.00
Rp570,000.00 Rp237,500.00 Rp332,500.00 Rp237,500.00
Rp420,000.00 Rp175,000.00 Rp245,000.00 Rp175,000.00
Rp420,000.00 Rp175,000.00 Rp245,000.00 Rp175,000.00
Rp420,000.00 Rp175,000.00 Rp245,000.00 Rp175,000.00
Rp420,000.00 Rp175,000.00 Rp245,000.00 Rp175,000.00
Rp420,000.00 Rp175,000.00 Rp245,000.00 Rp175,000.00
Rp420,000.00 Rp175,000.00 Rp245,000.00 Rp175,000.00
Rp420,000.00 Rp175,000.00 Rp245,000.00 Rp175,000.00
Rp420,000.00 Rp175,000.00 Rp245,000.00 Rp175,000.00
Rp420,000.00 Rp175,000.00 Rp245,000.00 Rp175,000.00
Rp420,000.00 Rp175,000.00 Rp245,000.00 Rp175,000.00
Rp420,000.00 Rp175,000.00 Rp245,000.00 Rp175,000.00
Rp420,000.00 Rp175,000.00 Rp245,000.00 Rp175,000.00
Rp300,000.00 Rp125,000.00 Rp175,000.00 Rp125,000.00
Rp300,000.00 Rp125,000.00 Rp175,000.00 Rp125,000.00
Rp120,000.00 Rp50,000.00 Rp70,000.00 Rp50,000.00
Rp120,000.00 Rp50,000.00 Rp70,000.00 Rp50,000.00
 Jumlah Tunjangan Bonus pajak Gaji Bersih

Rp3,045,000.00 Rp210,000.00 Rp1,050,000.00 Rp12,705,000.00

Rp2,349,000.00 Rp162,000.00 Rp810,000.00 Rp9,801,000.00
Rp1,972,000.00 Rp136,000.00 Rp680,000.00 Rp8,228,000.00
Rp1,377,500.00 Rp95,000.00 Rp475,000.00 Rp5,747,500.00
Rp1,015,000.00 Rp70,000.00 Rp350,000.00 Rp4,235,000.00
Rp1,015,000.00 Rp70,000.00 Rp350,000.00 Rp4,235,000.00
Rp1,015,000.00 Rp70,000.00 Rp350,000.00 Rp4,235,000.00
Rp1,015,000.00 Rp70,000.00 Rp350,000.00 Rp4,235,000.00
Rp1,015,000.00 Rp70,000.00 Rp350,000.00 Rp4,235,000.00
Rp1,015,000.00 Rp70,000.00 Rp350,000.00 Rp4,235,000.00
Rp1,015,000.00 Rp70,000.00 Rp350,000.00 Rp4,235,000.00
Rp1,015,000.00 Rp70,000.00 Rp350,000.00 Rp4,235,000.00
Rp1,015,000.00 Rp70,000.00 Rp350,000.00 Rp4,235,000.00
Rp1,015,000.00 Rp70,000.00 Rp350,000.00 Rp4,235,000.00
Rp1,015,000.00 Rp70,000.00 Rp350,000.00 Rp4,235,000.00
Rp1,015,000.00 Rp70,000.00 Rp350,000.00 Rp4,235,000.00
Rp725,000.00 Rp50,000.00 Rp250,000.00 Rp3,025,000.00
Rp725,000.00 Rp50,000.00 Rp250,000.00 Rp3,025,000.00
Rp290,000.00 Rp20,000.00 Rp100,000.00 Rp1,210,000.00
Rp290,000.00 Rp20,000.00 Rp100,000.00 Rp1,210,000.00