Anda di halaman 1dari 180

Sl no

1
2
3
4
5
6
7
8
9
10
1
2
3
4
5
6
7
8
9
10
1
2
3
4
5
6
7
8
9
10

Descripition

Index
Unit
Amount

Remarks

Basic Material Cost


Sl No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

Element
Cement
White Cement
River Sand
Manufactured sand
Gravel
Ordinary earth
12 mm Aggregate
20 mm Aggregate
40 mm Aggregate
Filter media stone aggregate
Soling
Quarry Dust
Bricks
Table mould Bricks
Wire cut Bricks
Brick bat 25 to 100mm
Cinder ballast
4" Solid Block
6" Solid Block
8" Solid Block
4" Hallow Block
6" Hallow Block
8" Hallow Block
Size stone 20X20X25cms
Size stone dressing [2 line]
Bond stones 20X20X45cms
Stone slab 10-12cm thk
Granite stone slab fine dressed 40mm thk
Lime
Chicken mesh
Arpitha Mesh
Nails
Reinforcement steel
Structural steel
Weld mesh75mm X 25mm of 6g X 10g
AC sheet 6mm thk semi corrugated
AC sheet 6mm thk semi corrugated
Ridges (AC sheet)
12mm thk pre laminated board (Novapan) exterior grade
Plywood 12mm thk (Commercial)

Last update
Unit
Bags
Bags
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Nos
Nos
Nos
Cum
Cum
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Sqm
Sqm
Kgs
Sqm
Rmt
Kgs
MT
MT
Sqm
Sqm
Sqm
Pair
Sqm
Sqm

1-Aug-11
Rate
300.00
700.00
1,060.00
900.00
300.00
150.00
700.00
800.00
700.00
500.00
800.00
450.00
5.50
8.00
16.00
500.00
300.00
21.00
28.00
39.00
19.00
25.00
32.00
7.00
3.00
10.00
250.00
1,000.00
15.00
30.00
25.00
50.00
41,000.00
50,000.00
250.00
200.00
250.00
250.00
650.00
400.00

41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

Plywood 19mm thk (Commercial)


Plywood 25mm thk (Commercial)
Sheet 6mm thk (Commercial)
Plain Particle Board
Cobble stone 60mm thk
Cobble stone 75mm thk
Chequered Cement concrete tiles
Mosaic tiles - Light shade
Vitrified tiles 10mm thk 600X600mm Granolite finish
Grout for vitrtfied tiles
Spacers for vitifried tiles
Ceramics tiles 300 X 300 mm
Ceramics tiles 150 X 150 mm
Colour glazed tiles 150 X 150 mm 10mm thk
Colour glazed tiles 150 X 150 mm 10mm thk anti skid
White glazed tiles 150 X 150 mm 6mm thk
White glazed tiles 150 X 150 mm 10mm thk
Yelahanka tiles 250 X 250mm
Mangalore tiles & special tiles for ridge & hips
Cuddapah slab 25-40mm thk
Shahabad slab 25-40mm thk
Tandur blue slab 25-40mm thk
Marble slab 20mm thk
Machine cut Granite stone slab 40mm thk
Machine polished Granite stone slab 20mm thk
Hassan green granite 20mm thk
Grey granite 20mm thk
Preploshied Grey granite 20mm thk
Preploshied water cut grey granite
Ruby red granite 20mm thk
Shiva gold granite 20mm thk
Black granite 20mm thk
Preploshied Black granite 20mm thk
Plaster of paris
Distemper Primer
Dry Distemper
Aluminium Paint Primer (Red Oxide)
Aluminium Paint
Anticorrosive bitumastic paint
Enamel Primer
Enamel metal paint
Plastic emulsion paint
Red Oxide
Varnish

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Kgs
No
Sqm
Sqm
Each
Each
Each
Each
Each
No
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Kgs
Ltr
Kgs
Ltr
Ltr
Ltr
Ltr
Ltr
Ltr
Kgs
Ltr

700.00
800.00
300.00
450.00
250.00
350.00
200.00
350.00
600.00
55.00
1.50
300.00
250.00
8.00
9.00
7.00
8.00
5.00
15.00
250.00
300.00
225.00
650.00
400.00
650.00
1,500.00
800.00
1,000.00
1,000.00
1,300.00
1,600.00
1,100.00
1,200.00
25.00
70.00
70.00
100.00
200.00
150.00
100.00
350.00
200.00
90.00
120.00

85
86
87
88
89
90
91
92

Water proof cement paint


Oil bound distemper
Turpentine oil
Thinner
Anodized M R F Painting
Melamine patty
Synthetic enamel paint
Road Marking paint

Kgs
Kgs
Ltr
Ltr
Sqm
Kgs
Ltr
Ltr

40.00
70.00
40.00
150.00
350.00
200.00
180.00
275.00

30

20-24

RMC Lowest quoted rate


Grade of concrete
Unit
Rate/Cum
M10
Cum
3,200.00
M15
Cum
3,350.00
M20
Cum
3,450.00
M25
Cum
3,650.00
M30
Cum
3,850.00
M35
Cum
4,100.00
M40
Cum
4,300.00
M45
Cum
4,500.00
Shuttering

Sqm

200

Sl no
1
2
3
4
5
6
7
8
9
10
11
12
13

Labour wages
Last Update
Item
Unit
Foreman/Supervisor
Nos
Mason [1st Class]
Nos
Mason [2nd Class]
Nos
Male cooli
Nos
Female cooli
Nos
Bhisti
Nos
Bar bender
Nos
Helper
Nos
Carpenter
Nos
Helper
Nos
Gas / Electric welder
Nos
Plumber
Nos
Stone cutter
Nos

1-Aug-11
Rate
1,000.00
500.00
450.00
275.00
185.00
185.00
450.00
275.00
450.00
275.00
500.00
500.00
500.00

Basic Machinary hire charges


Sl No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

Item
Mixer machine
Vibrator (Needle)
Hand mixer
Farm Tractor
Tractor dozer
Tractor mounted drilling equipment / Jack hammer
Air Compressor
Tipper - 5cum
JCB excavator
Water tanker
Plate vibrator 3ton
Mechanical Paver finisher
Hydraluic paver finisher (Electronic sensor)
Road roller 8-10T
Vibratory roller 8T
Pneumatic / Tandem road roller
Motor grader BEML
Wheeled dozer D50 BEML
Front end loader 1cum bucket capacity
Hot mix plant 40/60 TPH
Wet mix plant 60 TPH/ Pug mill
Concrete pump 45 & 30 Cum capacity
Tranist mixer 4.5cum/hr
Batching plant (30Cum/hr)
Pumping water 3.5KL/hr capacity
Mechanical Broom Hydraluic
Bitumen Pressure Distributor
Emulsion Pressure Distributor
Vaccum dewatering
Crane 80 tonnes
Crane 35 tonnes
Crane 3 tonnes
Kerb casting machine
Piling rig with Bantonite pump
Electric Generator set 250KVA
Generator 100KVA
Generator 33KVA
Road marking machine
Welding and grinding machine
Cutting and grinding machine

Last update
Unit
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Sqm
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos

1-Aug-11
Rate/day (8hrs)
2,000.00
500.00
200.00
1,200.00
3,500.00
2,500.00
2,500.00
3,000.00
8,000.00
1,000.00
500.00
8,000.00
20,000.00
4,000.00
12,000.00
8,000.00
3,000.00
14,000.00
6,500.00
80,000.00
10,000.00
2,000.00
6,400.00
16,000.00
400.00
2,600.00
7,200.00
5,600.00
50.00
8,000.00
6,400.00
3,200.00
3,200.00
40,000.00
8,000.00
5,200.00
2,800.00
800.00
500.00
500.00

41
42
43
44
45
46

Grout pump with agitator & accessories


Epoxy injection gun
Shotcreting equipment
Stressing jack with pump
Providing & removing staging
Providing & removing double heigth staging

Nos
Nos
Nos
Nos
Sqm
Sqm

8,000.00
2,000.00
1,500.00
2,000.00
200.00
350.00

Rate Analysis for Site mix Cement Concrete 1 Cum.


A
Aggregate
Quantity +
5% wastage
(Cum)

Total cost of
Sand

Quantity +
5% wastage
(Cum)

Sand
Rate @ Rs300
/ bag

Quantity
(bags)

Material used

Particulars

Sl no

Cement

Plain Cement Concrete


1

PCC - 1 : 5 : 10

40mm C.A

2.60

780.00

0.52

554.27

1.05

PCC - 1 : 4 : 8

40mm C.A

3.40

1,020.00

0.48

511.98

1.01

PCC - 1 : 3 : 6

4.40

1,320.00

0.49

523.11

0.99

PCC - 1 : 3 : 6

4.40

1,320.00

0.49

523.11

0.99

PCC - 1 : 2 : 4

6.40

1,920.00

0.47

500.85

0.95

PCC - 1 : 2 : 4

6.40

1,920.00

0.47

500.85

0.95

10.82

3,246.00

0.40

422.94

0.80

40mm C.A
down size
20mm C.A
down size
20mm C.A
down size
12mm C.A
down size

&
&
&
&

RCC: Footings, Raft foundations


1

M25 - 1 : 1 : 2

20mm C.A

M20 - 1 : 1.5 : 3

20mm C.A

8.00

2,400.00

0.44

463.01

0.89

M20 Design mix

20mm C.A

6.50

1,950.00

0.44

463.01

0.89

RCC: Columns, Beams, Lintels, Staircase, Roof beams & Slab @ Ground floor level.
1

M25 - 1 : 1 : 2

20mm C.A

10.80

3,240.00

0.40

422.94

0.80

M25 Mix deign

20mm C.A

6.60

1,980.00

0.40

422.94

0.80

M25 Mix deign

20mm C.A

6.60

1,980.00

0.40

422.94

0.80

M20 - 1 : 1.5 : 3

20mm C.A

8.00

2,400.00

0.44

463.01

0.89

M20 Mix design

20mm C.A

6.40

1,920.00

0.44

463.01

0.89

M20 Mix design

20mm C.A

6.40

1,920.00

0.44

463.01

0.89

M20 Mix design

20mm C.A

6.40

1,920.00

0.44

463.01

0.89

M15 - 1 : 2 : 4

20mm C.A

6.40

1,920.00

0.47

500.85

0.95

M10 - 1 : 3 : 6

20mm C.A

4.40

1,320.00

0.49

523.11

0.99

RCC: Columns, Beams, Lintels, Staircase, Roof beams & Slab @ First floor level.
1

M25 - 1 : 1 : 2

20mm C.A

10.80

3,240.00

0.40

422.94

0.80

M20 - 1 : 1.5 : 3

20mm C.A

8.00

2,400.00

0.44

463.01

0.89

M15 - 1 : 2 : 4

20mm C.A

6.40

1,920.00

0.47

500.85

0.95

M10 - 1 : 3 : 6

20mm C.A

4.40

1,320.00

0.49

523.11

0.99

0.05

50.00

0.13

56.25

0.65

178.75

0.65

120.25

0.13

705.60

2,237.58

0.05

50.00

0.13

56.25

0.65

178.75

0.65

120.25

0.13

690.90

2,534.01

0.05

50.00

0.13

56.25

0.65

178.75

0.65

120.25

0.13

789.60

2,632.71

0.05

50.00

0.13

56.25

0.65

178.75

0.65

120.25

0.13

756.00

3,176.85

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

661.50

3,082.35

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

638.40

4,307.34

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

714.00

3,577.01

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

714.00

3,127.01

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

638.40

4,301.34

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

638.40

3,041.34

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

638.40

3,041.34

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

714.00

3,577.01

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

714.00

3,097.01

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

714.00

3,097.01

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

714.00

3,097.01

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

756.00

3,176.85

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

789.60

2,632.71

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

638.40

4,301.34

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

714.00

3,577.01

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

756.00

3,176.85

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

789.60

2,632.71

0.10

100.00

0.18

81.00

1.25

343.75

1.25

231.25

0.13

Bhisti (for
curing)

Male cooli

Cost @
Rs185/ Day

Cost @
Rs450/ Day

Female cooli

Masons

2,069.27

Foreman /
Supervisor

735.00

Total
material
cost

Cost @
Rs275/ Day

B
Labour charges

Total
Cost @
Rs1000/ Day

Total cost of
Aggregate

Aggregate

D
Plant & Machinery
Cost of
shuttering
Rs 200/Sqm

Machinery
hire charges
on total
material cost

2%

23.13

428.38

2%

23.13

428.38

2%

23.13

428.38

2%

23.13

779.13

3%

23.13

779.13

3%

23.13

779.13

3%

23.13

779.13

3%

23.13

779.13

700.00

3%

23.13

779.13

3%

23.13

779.13

23.13

779.13

23.13

779.13

23.13

779.13

23.13

779.13

23.13

779.13

23.13

779.13

3%

23.13

779.13

3%

23.13

818.08

3%

23.13

818.08

3%

23.13

818.08

3%

23.13

818.08

3%

3.50

Staircase &
Landing

Beams &
Lintels

Column

428.38

Foundation

23.13

Cost @
Rs185/ Day

Qty (Sqm)

Roof beam &


slabs

Total Labour
Cost

Total

3.50

14.00
18.50

14.00

2,800.00

3%

18.50

3,700.00

3%

8.50
14.00
18.50

3%

8.50

1,700.00

3%

14.00

2,800.00

3%

18.50

3,700.00

3%

Work contract
Tax 4% on
Total ( I )

Grand Total
[ Round-off
] on ( J )

H
I
Additional charges

2,539.03

25.39

38.09

520.50

3123.01

3247.93

3,248.00

44.75

2,710.71

27.11

40.66

555.69

3334.17

3467.54

3,468.00

50.68

3,013.07

30.13

45.20

617.68

3706.07

3854.31

3,855.00

52.65

3,113.74

31.14

46.71

638.32

3829.90

3983.10

3,984.00

95.31

4,051.28

40.51

60.77

830.51

4983.08

5182.40

5,183.00

92.47

3,720.21

37.20

55.80

762.64

4575.86

4758.89

4,759.00

129.22

5,098.82

50.99

76.48

1045.26

6271.54

6522.41

6,523.00

107.31

4,346.57

43.47

65.20

891.05

5346.29

5560.14

5,561.00

93.81

4,583.07

45.83

68.75

939.53

5637.18

5862.67

5,863.00

129.04

5,209.51

52.10

78.14

1067.95

6407.69

6664.00

6,664.00

91.24

6,711.71

67.12

100.68

1375.90

8255.40

8585.61

8,586.00

91.24

7,611.71

76.12

114.18

1560.40

9362.40

9736.89

9,737.00

107.31

4,463.44

44.63

66.95

915.01

5490.04

5709.64

5,710.00

92.91

5,669.04

56.69

85.04

1162.15

6972.92

7251.84

7,252.00

92.91

6,769.04

67.69

101.54

1387.65

8325.92

8658.96

8,659.00

92.91

7,669.04

76.69

115.04

1572.15

9432.92

9810.24

9,811.00

95.31

4,051.28

40.51

60.77

830.51

4983.08

5182.40

5,183.00

78.98

3,490.82

34.91

52.36

715.62

4293.70

4465.45

4,466.00

129.04

5,289.37

52.89

79.34

1084.32

6505.92

6807.06

6,808.00

107.31

4,543.30

45.43

68.15

931.38

5588.26

5852.70

5,853.00

95.31

4,131.14

41.31

61.97

846.88

5081.30

5325.46

5,326.00

78.98

3,570.68

35.71

53.56

731.99

4391.93

4608.51

4,609.00

Total on
[E+F+G+H]

41.39

Total hire
charges on
machinery

Over heads &


Contractor
profits at 20%
on E, F & G

G
Contingences,
tools &
tackles @
1.50% on D

F
Water &
electricity
charges @
1.00% On D

E
Total
Total
[A+B+C+D]

D
Plant & Machinery

2nd floor

Remarks

1st floor

Labour @70% of
total L.C
Labour @ 85% of
total L.C
Labour @ 85% of
total L.C
Labour @ 85% of
total L.C

5% for additional
floor on L.C
5% for additional
floor on L.C
5% for additional
floor on L.C
5% for additional
floor on L.C

38.96

8,624.96

38.96

9,775.96

38.96

7,290.96

77.91

7,329.91

38.96

8,697.96

77.91

8,736.91

38.96

9,849.96

77.91

9,888.91

ABSTRACT

RATE ANALYSIS

S/N
1
1
2
3

DESCRIPTION
EARTH WORKS
Mass Excavation with sale of earth
Excavation in shallow trenches / pits (up to 60 CM depth)
including spreading at the sides.
Excavation over areas in all kinds of soil up to 1.5 M depth
below ground including lift and lead of 50.

UNIT

RATE

CUM

97.00

CUM

123.00

CUM

154.00

Excavation over areas in all kinds of soil from 1.5M to 3.0 M


depth below ground including lift and a lead of 50.

CUM

184.00

Excavation over areas in all kinds of soil from 3.0 M to 4.5 M


CUM
depth below ground including lift and lead of 50.

205.00

Excavation of foundation trenches in all kinds of soil upto


1.5 M depth below ground level including lift and lead of 50.

CUM

103.00

CUM

154.00

CUM

205.00

CUM

9.00

CUM

16.00

CUM

26.00

CUM

36.00

CUM

52.00

CUM

46.00

CUM

46.00

CUM
SQM
SQM

480.00
10.00
184.00

CUM
CUM
CUM
CUM

1,731.00
1,782.00
2,470.00
2,882.00

7
8
9
10
11
12
13
14
15
17
18
19
2
1
2
3
4

Excavation for foundation trenches in all kinds of soil


upto 1.5 M to 3.0 M depth below ground level including lift
and lead of 50.
Excavation for foundation trenches in all kinds of soil from
3.0m to 4.5m depth below ground level including lift and
lead of 50.
General leveling of earth and trimming
Shifting of Surplus earth from the premises upto lead of 50 100'.
Shifting of Surplus earth from the premises upto lead of 100
- 150'.
Shifting of Surplus earth from the premises upto lead of 150
- 200'.
Back filling in layers of not more than 30 CM as per
instructions at site including watering,
compaction/leveling.etc. complete .
Back filling in layers not more than 30 CM as per the
instructions at site excluding watering and including,
compaction / leveling.
Sand filling including watering manual ramming and
compaction.
Backfilling & consolidation with earth from outside
Antitermite Treatment
Soling 150mm thick
CONCRETE WORKS
PCC
PCC 1:4:8 for foundations (RMC)
PCC1:3:6 Basement(RMC)
Cast in situ CC 1:4:8
Cast in situ PCC 1:3:6
RCC
RMC

1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
3

RCC M-20 Footings


RCC M-20 Columns
RCC M-20 Roof beam concrete
RCC M-20 Slab
RCC M-20 Sloped slab concrete
RCC M-20 Staircases
RCC M-20Lift wall concrete
RCC M-20 Lintels & Cornice
RCC M-20 chejjas & cills
CAST IN SITU
RCC 1:1.5:3 Footing/Pedestal
RCC 1:1.5:3 Column/P.beam
RCC 1:1:2 Column
RCC 1:1.5:3 Beams/Slab
RCC 1:2:4 Lintel /Chejja
RCC 1:1.5:3 Sloped Roof/Arches
RCC 1:1.5:3 Stair Case
RCC 1:2:4 Cast in Situ
REINFORCEMENT
Reinforcement

CUM
CUM
CUM
CUM
CUM
CUM
CUM
CUM
CUM

2,135.00
2,142.00
2,142.00
2,197.00
2,202.00
2,170.00
2,142.00
2,197.00
2,197.00

CUM
CUM
CUM
CUM
CUM
CUM
CUM
CUM

4,172.00
4,199.00
5,072.00
4,172.00
3,762.00
4,251.00
4,227.00
3,706.00

MT

4
1
2
3
4
5
6
7
8
9

MASONRY WORKS
Concrete Solid Block Masonry 100mm tk
Concrete Solid Block Masonry 150mm tk
Concrete Solid Block Masonry 200mm tk
Concrete Hollow Block Masonry 100mm tk
Concrete Hollow Block Masonry 150mm tk
Concrete Hollow Block Masonry 200mm tk
115mm Brick Masonry in CM 1:6
230mm Brick Masonry in CM 1:6
SSM in CM 1:6

SQM
SQM
SQM
SQM
SQM
SQM
SQM
CUM
CUM

5
1
2
3
4
5
6
7
8
9

PLASTERING WORKS
Ceiling plastering with out lime rendering
Ceiling plastering with lime rendering
Internal wall plastering with lime rendering
Internal wall plastering without lime rendering
Rough plaster in walls(Dadoback)
External plastering
Stucco Plastering
Waterproof plastering
POP Punning

SQM
SQM
SQM
SQM
SQM
SQM
SQM
SQM
SQM

6
1
2
3
4
5
6

WATERPROOFING / ROOF TILE WORKS


Sloped roof slab with tiling
Flat terrace with tiling
Toilets waterproofing
balconies/landscape area
Brick bat Coba 100 tk over terrace
Water Proofing for Fountain Waterbody

SQM
SQM
SQM
SQM
SQM
SQM

HARD FINISHES
Interlock Pavers over Sand bed
40mm tk Granolithic Screed Flooring 1:2:4
50mm thick Grano Screed flooring
75mm tkGranolithic Screed Flooring 1:2:4
80mm tkGranolithic Screed 1:2:4

SQM
SQM
SQM
SQM
SQM

44,152.00
420.00
339.00
381.00
280.00
340.00
368.00
523.00
3,857.00
1,681.00
121.00
199.00
208.00
134.00
110.00
166.00
463.00
160.00
143.00
587.00
777.00
769.00
344.00
502.00
315.00
1,230.00
168.00
353.00
292.00
203.00

Screed Concrete 50 tk 1:2:4


Screed Concrete 75 tk 1:2:4
May Flower Granite tile flooring -10mm
May FlowerGranite flooring -20mm
10 tk Granite Tile Flooring
Black Granite Flooring 20 mm tk over drain in Basement
Multi Granite Flooring 20mm thick
Italian Marble Flooring
Marble Perlato Sicillia Flooring
Vitrified Tile Flooring 300x 300 size
Vitrified Tile Flooring 400x 400 size
Vitrified Wall Tile Work
20mm tk Sand Stone Slab Cladding
20mm tk Granite slab Cladding
Granite for staircaseTread - 20mm thk
Granite for staircase Rise - 20mm thk
Ceramic in toilets / kitchen etc.
Ceramic Skirting
Granite skirting
10mm Jet Black Granite Skirting 100 mm high
20mm Jet Black Granite Skirting 125 mm high
10mm Jet Black Granite Skirting over Wood

CUM
CUM
SQM
SQM
SQM
SQM
SQM
SQM
SQM
SQM
SQM
SQM
SQM
SQM
SQM
SQM
SQM
RMT
RMT
RMT
RMT
RMT

2,448.00
2,448.00
1,153.00
2,309.00
1,064.00
2,806.00
2,279.00
4,433.00
6,490.00
1,147.00
978.00
913.00
339.00
2,100.00
2,720.00
2,220.00
1,002.00
124.00
155.00
147.00
278.00
187.00

Black Colour Granite Skirting Work 10mm tk, 100 mm high

RMT

180.00

Italian Marble Skirting 100 mm nigh


Multi Colour Granite Skirting 10 tk 100mm high
Ruby Red Granite 10mm tk Skirting
Red Verono Marble 20 tk Skirting Work
Cement Skirting 125 high
Vitrified Skirting 100 mm high
Dadoing Ceramic
Multi Colour Granite Dadoing
Dadoing Marbo Granite
Pressed Clay Tiles for terrace
Litf Cladding, Rubyred 90% and Jetblack 10%
Clay Tile Cladding
Rope Tile 200 mm Length
Lift Architraves
Granite Vanity / Kitchen Counter
40mm tk Cuddappah for Shekves
Multi Colour Granite Bull Nosing 40mm Wide
Coping in Balcony
Timber Flooring
Rubber Flooring

RMT
RMT
RMT
RMT
RMT
RMT
SQM
SQM
SQM
SQM
SQM
SQM
Rmt
SQM
SQM
SQM
RMT
RMT
SQM
SQM
SQM
SQM
SQM
SQM
SQM
SQM
Sqm

1,048.00
180.00
216.00
680.00
46.00
154.00
621.00
2,410.00
1,441.00
220.00
4,103.00
140.00
175.00
1,920.00
2,789.00
393.00
319.00
732.00
75.00
44.00
259.00

SQM

48.00

PAINTING WORKS
Internal walls and ceiling - Plastic emulsion
Snowcem Paint for ceiling
Waterproof Cement paint
Tyrolean paint
Enamel painting for MS Works
Snowcem Paint in shafts
Industrial Paint
Providing and applying Black paints in two coats with
necessary primer, putty to surfaces of walls and ceiling
including cleaning, scrapping, levelling the surface.(Plastic
Emulsion)
ALUMINIUM WORKS

10

11

Aluminium windows
Aluminium Doors
Aluminium Ventilators

SQM
SQM
SQM

M.S.WORKS
M.S.Doors
MS Lintles IMC 125
Balcony Railing
Staircase Railing

SQM
RMT
SQM
SQM

MISCELLANEOUS
Concrete Jally Works(B8)

SQM

335.00
2,505.00

Description

cement

sand

12mm jelly

20mm jelly

40mm jelly

Size stones

Soling Stones

Materials

Unit
Rates

Bags
300.00

cum
1,060.00

cum
780.00

cum
900.00

cum
750.00

Nos
5.00

cum
500.00

0.02

3.50
4.55

0.48
0.48

0.05

0.96
0.38

0.57

0.15

8.10
8.10
11.25
8.10
6.40
8.10
8.10
6.40

0.56
0.56
0.52
0.56
0.58
0.56
0.56
0.58

0.18
0.20
0.20
0.18
0.20
0.20
0.20
0.85
1.35

0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.27
0.34

0.14
0.11
0.14
0.13
0.11
0.15
0.24
0.19

0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.03

0.40
0.80
0.60
0.25
0.43

0.07
0.12
0.06
0.04
0.13

0.28
0.50
0.53

0.06
0.03
0.04
0.05
0.05

0.34
0.34
0.32
0.34
0.35
0.34
0.34
0.35

0.50
0.50
0.46
0.50
0.53
0.50
0.50
0.53

125.00

0.05
0.05

0.04
0.06
0.07
0.03

0.06

0.22
0.22
0.20
0.20
0.17
0.16
0.20
0.20
0.22
0.22
0.20
0.02
0.02
0.02
0.10

0.05
0.04
0.04
0.05
0.08
0.04
0.08
0.08
0.04
0.05
0.04
0.04
0.04
0.05
0.05
0.01
0.01
0.04
0.04
0.01

0.02

0.23

0.04
0.01
0.01
0.01
0.01
0.04
0.05
0.01
0.05
0.03
0.08
0.05

0.23

0.05

0.04

0.07
0.01

0.03
0.02
0.02
0.23
0.19

0.05

Quarry dust

Bakfill earth

Brick bat

Bricks

Chips

Boulders

Lime paste

Chlorophyrophis

Cum
400.00

Cum
350.00

cum
1,000.00

Nos
6.00

Cum
500.00

Cum
400.00

Kgs
20.00

Ltr
204.00

1.20
0.03

58.00
500.00
0.17

4.00
4.00
0.05

0.25
0.10

Solid Blocks 16" x


8" x 4"

Solid Blocks 16" x


8" x 6"

Solid Blocks 16" x


8" x8"

200mm Hollow
blocks

150mm Hollow
blocks
100mm Hollow
blocks

PCC 1:4:8

RMC M10

Nos.
20.00
Nos
12.75
Nos
16.00
Nos
15.75
Nos
13.25
Nos
9.50
cum
1,650.00
cum
1,700.00

1.00

1.00

12.50
12.50
12.50
12.50
12.50
12.50

RMC M15

RMC M20

RMC M25

RMC M30

RMC M35

Reinforcement
steel

Binding wire

Cum
1,900.00

cum
2,000.00

cum
2,050.00

cum
2,125.00

cum
2,200.00

MT
40,000.00

Kg
45.00

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

1.05

10.00

1.00
1.00

Scaffolding
Materials

Shuttering

Formwork

Nails,oil etc

Plaster Acceries

Algiproof (Water
proof liq)

Water Proofing
(SubContract)

WProofwithout
plaster
(SubContract)

Teracotta Tiles

Sqm
15.00
Sqm
108.00
Sqm
48.00
Sqm
6.00
Sqm
6.00
Ltr
100.00
sqm
180.00
sqm
145.00
Nos
2.50

1.00
1.00
1.00
0.03

1.00
0.03

1.00
1.65
1.00

34.00
34.00

1.00
1.00

1.00

1.05

Pressed Teracotta
Tiles for Terrace
200 x 200

ColourlesCoating

Jet black Granite


10mm tk

Jet black Granite


20mm tk

10 tk Granite Tiles

Black Colour
Granite 100mm
high 10 tk
Multi Colour
Granite 10mm
thick

Multicolour
Granite 20mm
thick

Sqm
75.00
Sqm
33.00
Sqm
540.00
Sqm
1,561.00
Sqm
646.00
Sqm
646.00
Sqm
646.00
Sqm
1,425.00

1.00

1.03
1.15
1.15

0.10
0.10
0.11
0.11
0.11

1.15
1.05

0.05

Mayflower Granite
10 mm

Granite 20 mm

Jet BlackGranite
20mm Vanity

Italian Marble

Marble Perlato
20mm thick

Red Verona Marble

Ruby Red Granite


10 tk

Sqm
614.00
Sqm
1,614.60
Sqm
1,300.00
Sqm
3,500.00
Sqm
4,790.00
Sqm
4,306.00
Sqm
969.00

1.10
1.10

1.03
0.90

0.30

1.03
1.10
1.10
0.11

0.10
0.11
0.11

0.13
1.10
1.10
0.29

Ruby Red Granite


20 tk

Ceramic tile Floor

Ceramic tile Wall

Vitrified Tile
300 x 600

Vitrified Tile
400 x 400

Vitrified Terracotta
Tiles 300x300

Black Pencil Rope


Tile 16mm Wide

40 mm tk
Cuddappah Slab

Sqm
2,369.00
Sqm
572.64
Sqm
322.00
Sqm
1,025.00
Sqm
645.84
Sqm
753.00
Nos
25.00
Sqm
323.00

1.10
1.03
1.03

1.10
0.11

0.10
1.08
1.08
1.13
5.25
0.69

Sandstone Slab
20mm tk

Interlock Pavers

Concrete Jally
200x200

6mm tk Plywood
100 high

MS Bracket

Cover Blocks and


other Misc

For MS Lintles IMC


125

Adhesive
(Counters)

Sqm
Sqm
1,022.00
Sqm
2,153.00
Sqm
161.46
kg
21.00
LS
100.00
Kg
25.00
Sqm
125.00

1.00

0.11

4.40

1.00

13.10

1.06

P.O.P

Polythene for
flooring

Epoxy Coating

Cera Bond

Chemical for
Stucco Water
Proofing
Chemical for Water
Proofing - Fountain
Waterbody

Wax polish

Snowcem Paints in
Shafts
Providing and
Applying Black
Paint

Kg
4.00
Kg
35.00
Sqm
82.00
Kg
16.00
sqm
140.00
Sqm
195.00
Sqm
40.00
Sqm
43.06
Sqm
47.00

1.00
0.40

1.00

11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00

0.10
0.10
0.10
0.08
0.08
0.10
0.08
0.08
0.10

11.00

0.10
0.10
0.10

11.00

1.00
1.00

1.00

1.00
1.00
0.10
0.02

11.00

0.10

0.25

1.00

1.00

Plastic Emulsion
for Internal Walls

Industrial Paint

Other Accessories

Expanded Metal
Mesh
White cement,
Pigment, Wax etc

Joint fill &


AccerisCeramic

Joint fill &Acceris


Granite

Mass Excation

Excavtion Shallow
Trench pits upto
60 cm depth

Labour

Sqm
72.66
Sqm
252.95
Sqm
1.00
Sqm
6.00
Sqm
20.00
Sqm
21.00
Sqm
15.00
cum
95.00
cum
120.00

1.00
1.00

1.00
1.00
1.00
1.00
1.00
1.00
1.00

1.00

1.00
1.00
1.00
1.00
6.00
1.00

1.00
1.00
1.00
0.10
0.10
4.00
4.00
4.00
4.00
4.00
1.00
1.00
40.00

2.60

1.00

1.00

1.00

Manual Excavation
1.5m -3.0m

Excavation of soil
from 3.0m to 4.5m
depth
Excavation of fdn
trenches upto
1.5m depth
Excavation of fdn
trenches 1.5m to
3.0m depth depth
Excavation of fdn
trenches 3.0m to
4.5m depth depth
General Levelling
of earth and
Trimming

cum
150.00
cum
180.00
cum
200.00
cum
100.00
cum
150.00
cum
200.00
Sqm
8.00

Shifting of Surplus
earth from the
premises upto lead
of 50 - 100'.

Manual Excavation
1.5 m-

our

cum
15.00

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

Cum
25.00
Cum
35.00
Cum
50.00
Cum
45.00

Soling Work

Rolling Charges

Shifting of Surplus
earth from the
premises upto lead
of 150 - 200'.
Backfilling in
layers of not more
than 30 cm
including
watering etc.
Backfilling in
layers of not more
than 30 cm
excluding
watering etc.
Sand filling
including watering
manual ramming
and compaction.

Shifting of Surplus
earth from the
premises upto lead
of 100 - 150'.

Anti termite
treatment

Cum
45.00
Manday
275
sqm
35.00
sqm
15.00

1.00
1.00
1.00
1.00
1.00

1.00

0.01

1.00

1.00

Concrete Pumping

cum
150.00

Cast in situ
concreting for
Footing Pedestal

cum
21.18

Cast in situ PCC


Foundation

cum
14.12

Slope concrete

Column/Plinth
Beam /
Lintel/Slab/beam/C
hejja concrete(with
pump)

Concreting Mason

Manday
450.00

Footing/Pedestal/R
etaing wall/lift
concrete (with
pump)

Quary Dust Filling

Cum
100.00
cum
26.48
cum
116.93
cum
194.15

1.00
1.00

1.00
1.00

0.10
0.10
0.10
0.20
0.20
0.15
0.10
0.20
0.20

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

0.35

0.50
0.50

Cast in situ
concreting for
Columns/Plinth
Beam
Cast in situ
concreting for
Slabs/ Beams
Cast in situ
concreting for
Staircase
Cast in situ
concreting for Lift
/Retaining wall/OH
Tank/Sump
Cast in situ
concreting for
Arches/Slopped
Roof
Cast in situ
concreting for
lintles/Chejja
Cast in situ
concreting for
UGS/OHT
Floor Screed 5075mm Laying

cum
221.33
cum
194.15
cum
248.51
cum
232.98
cum
271.81
cum
248.51
cum
232.98
Sqm
13.46

1.00
1.00
1.00
1.00
1.00
1.00
1.00

1.00

1.00
1.00
1.00

13.50
13.50

Terrace Screed
100mm Laying

Screed groove,
finishing
Labour for Screed
Concrete Laying 80
mm tk
For Cutting and
Fixing Concrete
Jally Works

VDF

Hacking concret

Solid Masonry
Works

Hollow Masonry
Works
Masonry Works for
230 tk Brick
Masonry

Sqm
18.84
Sqm
20.00
Sqm
160.00
Sqm
80.00
Sqm
60.00
sqm
5.38
Sqm
37.67
Sqm
32.29
Cum
210.52

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

1.00
1.00
0.50
0.50
0.50
0.50
0.50
0.50

1.00
1.00

1.00

1.00
0.16

0.10

1.00

Labour for Brick


bat Coba
Treatment

SSM

External Plaster (
single coat)

External Plaster (
Double Coat )

Rough Plaster

Ceiling with
sponge finish

ceiling plaster with


lime

Internal wall
plaster with lime

Labour for Stucco


Plastering

Sqm
100.00
cum
176.50
sqm
32.28
sqm
43.04
sqm
24.21
sqm
29.59
sqm
32.28
sqm
26.90
Sqm
75.00

1.00
1.15
1.15
1.15
1.15
1.15
1.15
1.00
1.00

1.00
1.00

Water proof
plastering for
water tanks
Water proof
plastering for
Sloped Roof Slabs/
sunken slabs
Plastering Rate for
Water ProofingFountain body

Scafolding

External.
Scaffolding

Mesh Fixing

10 mm GraCut&
lay

20 mm Gra Cut &


lay

Labour for Cutting


and Laying Granite
Tiles 10 tk

Sqm
37.66
Sqm
29.59
Sqm
113.00
sqm
5.50
sqm
20.00
sqm
3.00
sqm
220.00
sqm
264.00
Sqm
175.00

1.00
2.00
2.00
1.00
2.00
1.00
2.00
4.55

0.50
0.50
0.50
0.50
0.50
1.00
1.00
1.00

1.00

0.50
0.50
0.50
0.50
0.50

1.00
1.00
1.00
1.00

1.00
1.00

1.00

1.20

0.25

Labour for Cutting


and Laying Marble
Perlato Flooring
Labour for Cutting
and Laying Vitrified
Terracotta
tiles/Red Verono
Marble

Sqm
450.00
Sqm
120.00

Fixing Charge for


Rope tiles

labour for Cutting


and Laying Vitrified
Tile Flooring
Sqm
95.00

Labour for Laying


Vitrified Wall Tile
Work

Cer Flr Laying

sqm
125.00

Terracotta lay &


grout

italian marble, for


Cutting and Mirror
Polishing

Sqm
525.00
sqm
53.00
Sqm
117.00
Rm
40.00

1.00
1.00

1.00
1.00
1.00
1.00
1.00

1.00

1.00
1.00

1.00

Bull Nosing Multi


Colour Granite
20mm tk
Labour for Cutting
and Fixing Bull
Nosing 20tk, 40
wide

Rmt
120.00
Rmt
50.00

Oval cutting

Bull nosing

Rmt
120.00

Granite Skirting
Laying,chamfering

Labour for Cutting


and Laying Black
Colour Granite

Rmt
40.00

Labour for
Black/Multi Colour
Granite
Chamfering

Labour for Cutting


and Laying Multi
Colour Granite

Sqm
376.74
Rmt
45.00
Rmt
66.00
Nos
300.00

1.00

3.33

1.00
1.00

1.00

1.00

1.00

1.00
1.00

1.00
1.00
1.00

3.00
5.83

1.00
1.00
2.00

1.00

Vanity Granite
cutting,fixing / Lift
Cladding
Cement skirting
lay

Cer Skirt Laying

Vitrified Skirting

Cer/Vitr/marbo
Dado
Cutting and Laying
for Multi
ColourGranite Slab
20tk for Dadoing

Staircase Risers

Staircase treads

Sqm
440.00
Rmt
20.00
Rmt
45.00
Rmt
35.00
Sqm
150.00
Sqm
538.00
Sqm
210.00
sqm
264.00

1.00
1.00
1.00

1.00
1.00
1.00
1.00
1.00
1.00

1.00

Labour for Fixing


Laying and
Chamfering
Labour for POP
Laying and
Removal
12 mm POP
Punning

Labour for Cutting


and Laying
Interlock Pavers
labour for Cutting
and Fixing
Sandstone Slabs
For Cutting and
Laying Cuddappah
Slab
For polishing
Cuddappah Slab

Labour for Fixing


Slabs

Sqm
35.00
Sqm
20.00
Sqm
134.55
Sqm
120.00
Sqm
200.00
Sqm
200.00
Sqm
35.00
Sqm
30.00

1.00

1.00

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

1.00
1.00

1.00

1.00

0.60

1.20

Shifting charges

Lifting Charges

LS
100.00
Per Floor

0.10
0.10
0.10
0.10

Col/Slab/beam.shu
t

Rebar work

MT
1,350.00

Footing/plinth
Beam shut.

Curing

manday
250.00

Joint Filler,
Pigment, Wax etc

Labour for Making


Drain Holes

Sqm
534.00
LS
42.00
Sqm
28.00
Sqm
47.30

0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10

1.00
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05

0.10
0.05
0.10
0.05
0.10

0.05
0.05
0.05
0.16

1.00

3.00

0.20
0.20
0.05
0.05
0.05
1.00
0.10
0.10
0.10
0.05
0.05
0.06
0.05
0.05
0.01
0.01
0.02
0.01
0.02
0.02
0.10
0.02
0.02
0.05
0.01
0.01
0.05
0.16
0.05
0.05
1.00
0.05
0.05

0.01

1.00
1.00
1.20
0.36

0.10

Slope Slab/
Staircase shut.

Lintel /Chejja
Shutter

Over Head Tank


Shutter

Lift Wall shut.

Marking Mason

Helper

mixer operator

Hoist Operator

Mazdoor for
Cleaning and Misce
Works

Sqm
55.00
Sqm
59.40
Sqm
49.50
Sqm
59.40
manday
160.00
manday
85.00
manday
120.00
manday
120.00
manday
85.00

0.10
0.10
0.10
0.20
0.20
0.15
0.10
0.20
0.20
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25

0.70
0.70
0.70
0.70
0.70
0.70
0.70
0.70

0.05

0.03
0.03
0.05
0.03
0.03
1.00

0.05
0.05

0.05

0.50
0.50

0.10

0.10
0.10
0.10

P&T

1.0

1.0

0.95

0.96

1.0

1.0

1.20

1.21

1.0

1.0

1.50

1.52

1.0

1.0

1.80

1.82

1.0

1.0

2.00

2.02

1.0

1.0

1.00

1.01

1.0

1.0

1.50

1.52

1.0

1.0

2.00

2.02

1.0

1.0

0.08

0.08

1.0

1.0

0.15

0.15

1.0

1.0

0.25

0.25

1.0

1.0

0.35

0.35

1.0

1.0

0.50

0.51

1.0

1.0

0.45

0.45

1.0

1.0

0.45

0.45

1.0
1.0
1.0
1.0
1.0

1.0
1.0
1.0
1.0
1.0

4.70
0.10
1.80
0.00
0.00

4.75
0.10
1.82
0.00
0.00

1.0
1.0
1.0
1.0

1.0
1.0
1.0
1.0

16.96
17.46
24.21
28.25

17.13
17.64
24.45
28.53

OHP

W&E

Day
200.00

P&T %

Day
200.00

W&E %

Viberator

LS
1.00

Concrete Mixer

Unloading Charges
for Steel
MT
75.00

Mixer, Hoist
Operator,
Electrician &
Mechanic

shifting charges
LS
75.00

0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10

1.00
3.00
3.00
3.00
3.00
3.00
3.00

0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05

1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0

1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0

20.93
21.00
21.00
21.53
21.58
21.26
21.00
21.53
21.53

21.14
21.21
21.21
21.75
21.80
21.48
21.21
21.75
21.75

1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0

1.5
1.5
1.5
1.5
1.5
1.5
1.5
1.5

40.69
40.96
49.47
40.69
36.69
41.46
41.23
36.15

61.64
62.05
74.95
61.64
55.59
62.82
62.46
54.76

1.0
1.0
0.2
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.5
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
0.5

1.0
1.0
0.2
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.5
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0

0.00
0.00
87.95
0.00
0.00
4.11
3.32
3.73
2.74
3.33
5.38
5.12
37.81
16.47
0.00
0.00
1.18
1.95
2.03
1.30
1.08
1.62
4.53
1.56
1.40
0.00
0.00
5.75
7.62
7.54
3.37
4.92
3.08
0.00
0.00
12.06
1.65
3.45
2.86
1.00

0.00
0.00
88.13
0.00
0.00
4.15
3.35
3.76
2.77
3.36
3.64
5.17
38.19
16.64
0.00
0.00
1.19
1.97
3.07
1.32
1.09
1.64
4.58
1.58
1.41
0.00
0.00
5.81
7.69
7.61
3.40
4.97
3.11
0.00
0.00
12.18
1.66
3.49
2.89
2.00

1.0
1.0
1.0
1.0
1.5
0.5
1.0
1.0
1.0
0.5
1.0
1.0
1.0
1.0
1.0
1.0
1.5
1.0
1.0
1.0
1.0
1.0

1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.5
1.0
1.0
1.0
1.0
1.0
4.0
1.0
1.0
1.0
1.0
1.0

23.99
23.99
11.29
22.63
15.57
13.82
22.34
43.45
63.62
5.65
9.53
8.95
3.31
20.58
26.66
21.76
14.23
1.21
1.52
1.44
2.72
1.83

24.23
24.23
11.41
22.86
10.53
27.77
22.56
43.88
64.25
11.35
14.44
9.04
3.35
20.79
26.93
21.98
38.53
1.23
1.53
1.45
2.74
1.85

1.0

1.0

1.76

1.77

1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0

1.0
1.0
1.0
1.0
1.0
1.0
4.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0

10.26
1.76
2.11
6.66
0.45
1.50
5.90
23.62
14.13
2.15
40.22
1.37
1.71
18.81
27.33
3.85
3.12
7.17
0.00
0.00
0.00
0.00
0.73
0.00
0.00
0.00
0.00
0.43
2.53

10.37
1.77
2.13
6.72
0.45
1.52
23.85
23.86
14.27
2.17
40.62
1.38
1.73
19.00
27.61
3.89
3.15
7.24
0.00
0.00
0.00
0.00
0.73
0.00
0.00
0.00
0.00
0.43
2.55

1.0

1.0

0.47

0.47

1.0
1.0

1.0
1.0

0.00
0.00

0.00
0.00

1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0

1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
3.28 3.31
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
24.55 24.80

Sl

Description

4.6/70A Steel reinforcement

4.7/72

Basic rate

Rate after
rebate

40000.00 40000.00

Binding
wire @
2%

Vat @ 5%

90.00

0.00

0.45

0.00

Precast slab
a) Concrete 1:2:4
(0.05Cum)
b) Reinforcement MS
3mm dia @ 1% (5kgs)
c) Plastering CM 1:3
(2sqm)

200.00

200.00

75.00

75.00

0.00

24.38

24.38

0.00

1016.82

1016.82

67.00

67.00

3.35

72.00

3.60

5.4/NS05 Plinth protection


a) Concrete 1:3:6
(0.05Cum)
b) Brick bat 75mm thk
layer (0.075Cum)
c) Sand filling
(0.023Cum)
d) Excavation &
disposal of soil
5.5/NS06 Brick edging
7.1

LS
49.50

DPC
a) Concrete 1:2:4
(0.05Cum)
b) waterproof
compound
a) Concrete 1:1.5:3
(0.05Cum)
b) Waterproof
compound
c) Plastering 6mm thk

7.4

8.7/NS16

Interlock pavers 60mm


thk
a) Cobble stone
b) Cement bed 25mm
thk
c) cement jointing

CC pavement Vaccum
8.1 dewatering flooring
M25 - 100mm thk
b) Vaccum dewatering
c) Groove & Grouting

72.00

12.1
12.2

12.4

12.5

13.2

PVC door frame with


shutter
Flush door - 2.1 sqm
Frame - 0.035Cum *
rs2200cum
Shutter - 2.1Sqm *
rs1000sqm
Fixtures - LS
Painting / Polishing
Panel door shutters 2.1 sqm
Shutter - 2.1Sqm *
rs1400sqm
Fixtures - LS
Rolling shutter 18G
Hood 18G (Rs300/Rft)
Polycarbonate sheet
roof
Steel 23Kg

1829.20

1829.20

91.46

77.00

77.00

3.85

2100.00

2100.00

105.00

1200.00
336.00

1200.00
336.00

60.00
16.80

2940.00

2940.00

147.00

1500.00

1500.00

75.00

2743.80
328.00

2743.80
328.00

0.00

559.52

559.52

0.00

1265

Note: COT & Sevice taxes are not accounted as the same are added in the final costing on contractl val

Transportation &
Handling @ 5%
2004.50

Landing
cost

Labour
charge

42094.50 6000.00

Civil
cost

Tools &
Hydrauli
Tackle @
Total cost
c test
1.50%

Conractors
profit @
20%

0.00

601.35

0.00

48695.85

9739.17

10.02

210.47

30.00

0.00

3.01

0.00

243.48

48.70

3.75

78.75

15.00

0.00

1.13

0.00

94.88

18.98

1.22

25.60

15.00

0.00

0.37

0.00

40.96

8.19

1016.82

120

0.00

15.25

0.00

1152.07

230.41

3.35

73.70

32.28

0.00

1.01

0.00

106.99

21.40

3.60

79.20

32.28

0.00

1.08

0.00

112.56

22.51

91.46

2012.12

3.85

50.00

0.00

27.44

0.00

2089.56

417.91

84.70

0.00

1.16

0.00

85.86

17.17

105.00

2310.00

0.00

31.50

0.00

2341.50

468.30

60.00
16.80

1320.00
369.60

0.00
0.00

18.00
5.04

0.00
0.00

2823.88
414.64

564.78
82.93

147.00

3234.00

0.00

44.10

0.00

3278.10

655.62

75.00

1650.00

1953.60

0.00

22.50

0.00

3626.10

725.22

137.19

2880.99

0.00

0.00

0.00

0.00

2880.99

576.20

27.98

587.50

117.50

0.00

8.39

0.00

713.39

142.68

1485.88
40.00

same are added in the final costing on contractl value

Service tax
@ 4.12% on
Total cost

COT @
5%

Net cost

Rounded to

2006.27

2921.75

63,363.04

63,363.00

14.61

316.82
176.00
731.00

3.91

5.69

123.45

1.69

2.46

53.30
24.00

400.00

75.00

237.95
11.90

250.00

248.40
4.97
88.00

47.47

69.12

4.41

6.42

139.21

4.64

6.75

146.46

341.00

1,499.08
1,785.00

5,004.00
400.00
500.00

Refer working for


plastering

Refer working for


concrete

199.20

5,904.00

1st floor
600

Refer working for


concrete

237.95
10.03

Remarks

86.09

125.37

5.15

2,718.93

2,719.00

108.18

140.49

2,950.29

169.43
24.88

3,674.43
539.53

196.69

4,130.41

149.40

217.57

4,718.28

8,849.00

118.70

172.86

3,748.74
328.00

4,077.00

116.34
17.08

29.39

42.80

For 1Sqm
7,272.00

For 1Sqm

928.26
1,265.00

3,462.86

2,193.00

4,213.81

1st floor
63,963.00

Rate Analysis for Plastering 1 SQM

External

External

External

Rough
Rough

Rough

Cost @
Rs25/Rmt

External

Plaster mesh

External

Cost @
Rs15/Kg

Internal

Lime

Internal

3
4
3
4
5
6
3
4
5
6
3
4
3
4
5
6
3
4
5
6
3
4
5
6
3
4
3
4
3
4
3
4
5
6
3
4
5
6
3
4
5
6
3
4
5
6
3
4
3
4
5
6
3
4

Cost @
Rs900/Cum

Internal

1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:
1:

Sand in Cum

Internal

6
6
10
10
10
10
12
12
12
12
6
6
10
10
10
10
12
12
12
12
15
15
15
15
20
20
20
20
6
6
10
10
10
10
12
12
12
12
15
15
15
15
20
20
20
20
6
6
10
10
10
10
12
12

Cost @
Rs300/bag

Internal

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

Cement in
bags

Ceiling

Proportion

Ceiling

Thickness in
mm

Ceiling

Unit

Materials &
Labour

Materials (A )

0.06
0.05
0.11
0.08
0.07
0.06
0.13
0.10
0.08
0.07
0.06
0.05
0.11
0.08
0.07
0.06
0.13
0.10
0.08
0.07
0.20
0.15
0.12
0.10
0.21
0.17
0.13
0.12
0.06
0.05
0.11
0.08
0.07
0.06
0.13
0.10
0.08
0.07
0.20
0.15
0.12
0.10
0.21
0.17
0.13
0.12
0.06
0.05
0.11
0.08
0.07
0.06
0.13
0.10

18.90
15.00
31.80
24.90
19.80
17.70
39.90
31.20
24.90
22.20
18.90
15.00
31.80
24.90
19.80
17.70
39.90
31.20
24.90
22.20
60.60
45.30
36.30
30.30
63.60
49.80
39.90
35.40
18.90
15.00
31.80
24.90
19.80
17.70
39.90
31.20
24.90
22.20
60.60
45.30
36.30
30.30
63.60
49.80
39.90
35.40
18.90
15.00
31.80
24.90
19.80
17.70
39.90
31.20

0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02

7.95
7.95
13.25
13.25
13.25
13.25
15.90
15.90
15.90
15.90
7.95
7.95
13.25
13.25
13.25
13.25
15.90
15.90
15.90
15.90
19.88
19.88
19.88
19.88
26.50
26.50
26.50
26.50
7.95
7.95
13.25
13.25
13.25
13.25
15.90
15.90
15.90
15.90
19.88
19.88
19.88
19.88
26.50
26.50
26.50
26.50
7.95
7.95
13.25
13.25
13.25
13.25
15.90
15.90

1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
-

25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
-

2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33

50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33

Rough

Rough

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

12
12
15
15
15
15
20
20
20
20

1:
1:
1:
1:
1:
1:
1:
1:
1:
1:

5
6
3
4
5
6
3
4
5
6

0.08
0.07
0.20
0.15
0.12
0.10
0.21
0.17
0.13
0.12

24.90
22.20
60.60
45.30
36.30
30.30
63.60
49.80
39.90
35.40

0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03

15.90
15.90
19.88
19.88
19.88
19.88
26.50
26.50
26.50
26.50

1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33
1.33

33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33
33.33

Cost @
Rs275/ Day

Female cooli

Cost @
Rs185/ Day

Curing

Cost @
Rs185/ Day

35.00
35.00
40.00
40.00
40.00
40.00
40.00
40.00
40.00
40.00
25.00
25.00
40.00
40.00
40.00
40.00
40.00
40.00
40.00
40.00
40.00
40.00
40.00
40.00
52.50
52.50
52.50
52.50
25.00
25.00
40.00
40.00
40.00
40.00
40.00
40.00
40.00
40.00
40.00
40.00
40.00
40.00
52.50
52.50
52.50
52.50
25.00
25.00
40.00
40.00
40.00
40.00
40.00
40.00

0.05
0.05
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.05
0.05
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.14
0.14
0.14
0.14
0.05
0.05
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.14
0.14
0.14
0.14
0.05
0.05
0.11
0.11
0.11
0.11
0.11
0.11

13.75
13.75
30.25
30.25
30.25
30.25
30.25
30.25
30.25
30.25
13.75
13.75
30.25
30.25
30.25
30.25
30.25
30.25
30.25
30.25
30.25
30.25
30.25
30.25
37.13
37.13
37.13
37.13
13.75
13.75
30.25
30.25
30.25
30.25
30.25
30.25
30.25
30.25
30.25
30.25
30.25
30.25
37.13
37.13
37.13
37.13
13.75
13.75
30.25
30.25
30.25
30.25
30.25
30.25

0.02
0.02
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.02
0.02
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.08
0.08
0.08
0.08
0.02
0.02
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.08
0.08
0.08
0.08
0.02
0.02
0.05
0.05
0.05
0.05
0.05
0.05

3.70
3.70
9.25
9.25
9.25
9.25
9.25
9.25
9.25
9.25
3.70
3.70
9.25
9.25
9.25
9.25
9.25
9.25
9.25
9.25
9.25
9.25
9.25
9.25
13.88
13.88
13.88
13.88
3.70
3.70
9.25
9.25
9.25
9.25
9.25
9.25
9.25
9.25
9.25
9.25
9.25
9.25
13.88
13.88
13.88
13.88
3.70
3.70
9.25
9.25
9.25
9.25
9.25
9.25

0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01

1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30

53.75
53.75
80.80
80.80
80.80
80.80
80.80
80.80
80.80
80.80
43.75
43.75
80.80
80.80
80.80
80.80
80.80
80.80
80.80
80.80
80.80
80.80
80.80
80.80
104.80
104.80
104.80
104.80
43.75
43.75
80.80
80.80
80.80
80.80
80.80
80.80
80.80
80.80
80.80
80.80
80.80
80.80
104.80
104.80
104.80
104.80
43.75
43.75
80.80
80.80
80.80
80.80
80.80
80.80

Scaffolding

Male cooli

0.07
0.07
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.05
0.05
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.11
0.11
0.11
0.11
0.05
0.05
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.11
0.11
0.11
0.11
0.05
0.05
0.08
0.08
0.08
0.08
0.08
0.08

Total
Labour Cost

Cost @
Rs500/ Day

51.85
47.95
70.05
63.15
58.05
55.95
80.80
72.10
65.80
63.10
51.85
47.95
120.05
113.15
108.05
105.95
130.80
122.10
115.80
113.10
155.48
140.18
131.18
125.18
165.10
151.30
141.40
136.90
26.85
22.95
78.38
71.48
66.38
64.28
89.13
80.43
74.13
71.43
113.81
98.51
89.51
83.51
123.43
109.63
99.73
95.23
60.18
56.28
78.38
71.48
66.38
64.28
89.13
80.43

Tools & Tackles (C )

Masons

Total
Material
Cost

Labour cost (B)

0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25

74.13
71.43
113.81
98.51
89.51
83.51
123.43
109.63
99.73
95.23

0.08
0.08
0.08
0.08
0.08
0.08
0.11
0.11
0.11
0.11

40.00
40.00
40.00
40.00
40.00
40.00
52.50
52.50
52.50
52.50

0.11
0.11
0.11
0.11
0.11
0.11
0.14
0.14
0.14
0.14

30.25
30.25
30.25
30.25
30.25
30.25
37.13
37.13
37.13
37.13

0.05
0.05
0.05
0.05
0.05
0.05
0.08
0.08
0.08
0.08

9.25
9.25
9.25
9.25
9.25
9.25
13.88
13.88
13.88
13.88

0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01

1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30

80.80
80.80
80.80
80.80
80.80
80.80
104.80
104.80
104.80
104.80

0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25

50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
87.50
87.50
87.50
87.50
87.50
87.50
87.50
87.50
87.50
87.50
87.50
87.50
87.50
87.50
87.50
87.50
87.50
87.50
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00

WCT @ 4%
On D

Over heads &


Profits @
20% on D &
E

155.60
151.70
200.85
193.95
188.85
186.75
211.60
202.90
196.60
193.90
145.60
141.70
250.85
243.95
238.85
236.75
261.60
252.90
246.60
243.90
286.27
270.97
261.97
255.97
319.90
306.10
296.20
291.70
158.10
154.20
246.68
239.78
234.68
232.58
257.43
248.73
242.43
239.73
282.10
266.80
257.80
251.80
315.73
301.93
292.03
287.53
153.93
150.03
209.18
202.28
197.18
195.08
219.93
211.23

6.22
6.07
8.03
7.76
7.55
7.47
8.46
8.12
7.86
7.76
5.82
5.67
10.03
9.76
9.55
9.47
10.46
10.12
9.86
9.76
11.45
10.84
10.48
10.24
12.80
12.24
11.85
11.67
6.32
6.17
9.87
9.59
9.39
9.30
10.30
9.95
9.70
9.59
11.28
10.67
10.31
10.07
12.63
12.08
11.68
11.50
6.16
6.00
8.37
8.09
7.89
7.80
8.80
8.45

32.36
31.55
41.78
40.34
39.28
38.84
44.01
42.20
40.89
40.33
30.28
29.47
52.18
50.74
49.68
49.24
54.41
52.60
51.29
50.73
59.54
56.36
54.49
53.24
66.54
63.67
61.61
60.67
32.88
32.07
51.31
49.87
48.81
48.38
53.55
51.74
50.43
49.86
58.68
55.50
53.62
52.38
65.67
62.80
60.74
59.81
32.02
31.21
43.51
42.07
41.01
40.58
45.75
43.94

Grand Total

D
Total A+B+C

Cost of
Scaffolding

Tools & Tackles (C )

194.20
189.30
250.70
242.00
235.70
233.10
264.10
253.20
245.40
242.00
181.70
176.80
313.10
304.40
298.10
295.50
326.50
315.60
307.80
304.40
357.30
338.20
326.90
319.50
399.20
382.00
369.70
364.00
197.30
192.40
307.90
299.20
292.90
290.30
321.30
310.40
302.60
299.20
352.10
333.00
321.70
314.30
394.00
376.80
364.50
358.80
192.10
187.20
261.10
252.40
246.10
243.50
274.50
263.60

50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00

204.93
202.23
244.60
229.30
220.30
214.30
278.23
264.43
254.53
250.03

8.20
8.09
9.78
9.17
8.81
8.57
11.13
10.58
10.18
10.00

42.63
42.06
50.88
47.70
45.82
44.58
57.87
55.00
52.94
52.01

255.80
252.40
305.30
286.20
274.90
267.50
347.20
330.00
317.70
312.00

As PW,P & IWTD SR 2010-11


Below Qty for 1 Cum of mortar
Sand in
Cum
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07

Cement in
Kgs
510.00
380.00
510.00
380.00
310.00
250.00
510.00
380.00
310.00
250.00
510.00
380.00
510.00
380.00
310.00
250.00
510.00
380.00
310.00
250.00
510.00
380.00
310.00
250.00
510.00
380.00
310.00
250.00
510.00
380.00
510.00
380.00
310.00
250.00
510.00
380.00
310.00
250.00
510.00
380.00
310.00
250.00
510.00
380.00
310.00
250.00
510.00
380.00
510.00
380.00
310.00
250.00
510.00
380.00

Cement in
Bags
10.20
7.60
10.20
7.60
6.20
5.00
10.20
7.60
6.20
5.00
10.20
7.60
10.20
7.60
6.20
5.00
10.20
7.60
6.20
5.00
10.20
7.60
6.20
5.00
10.20
7.60
6.20
5.00
10.20
7.60
10.20
7.60
6.20
5.00
10.20
7.60
6.20
5.00
10.20
7.60
6.20
5.00
10.20
7.60
6.20
5.00
10.20
7.60
10.20
7.60
6.20
5.00
10.20
7.60

0.061
0.046
0.102
0.076
0.062
0.050
0.122
0.091
0.074
0.060
0.061
0.046
0.102
0.076
0.062
0.050
0.122
0.091
0.074
0.060
0.153
0.114
0.093
0.075
0.204
0.152
0.124
0.100
0.061
0.046
0.102
0.076
0.062
0.050
0.122
0.091
0.074
0.060
0.153
0.114
0.093
0.075
0.204
0.152
0.124
0.100
0.061
0.046
0.102
0.076
0.062
0.050
0.122
0.091

0.008
0.008
0.013
0.013
0.013
0.013
0.015
0.015
0.015
0.015
0.008
0.008
0.013
0.013
0.013
0.013
0.015
0.015
0.015
0.015
0.019
0.019
0.019
0.019
0.026
0.026
0.026
0.026
0.008
0.008
0.013
0.013
0.013
0.013
0.015
0.015
0.015
0.015
0.019
0.019
0.019
0.019
0.026
0.026
0.026
0.026
0.008
0.008
0.013
0.013
0.013
0.013
0.015
0.015

1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07
1.07

310.00
250.00
510.00
380.00
310.00
250.00
510.00
380.00
310.00
250.00

6.20
5.00
10.20
7.60
6.20
5.00
10.20
7.60
6.20
5.00

0.074
0.060
0.153
0.114
0.093
0.075
0.204
0.152
0.124
0.100

0.015
0.015
0.019
0.019
0.019
0.019
0.026
0.026
0.026
0.026

Rate analysis for M20 (1:1.5:3) Grade concrete @ Ground floor


Considering 01 CUM
Sl No
A

0
Description

Materials :
Cement
Sand [River]
" --------" 5% extra for wastage
Coarse aggregate 20mm
" --------" 5% extra for wastage
Total Cost Material
Labour Cost :
Foreman / supervisor
Masons
Male cooli
Female cooli
Bhisti
Total Cost Labour
Additional 5% for additional floor.
Total Cost Labour
[i] Machinery including mixture machine hire
charges
[ii] Vibrator hire charges
Total Machinery hire cost

[ Total A+B+C ]

Water & electricity charges @ 1.50 % On D

Contingences, tools & tackles @ 3 % on D

Over heads & Contractor profits at 20 % on


D,E&F

[ Grand Total D+E+F+G ]


Work contract Tax 4% on [ H ]
Grand Total [ H+I ]
Rate Per Cum.

Unit Quantity

Rate

Amount

Bags
Cum
Cum
Cum
Cum

8.00
0.42
0.02
0.85
0.04

300.00
1,060.00
1,060.00
800.00
800.00
(A)

2,400.00
440.96
22.05
680.00
34.00
3,577.01

Nos
Nos
Nos
Nos
Nos

0.10
0.18
1.25
1.25
0.13

1,000.00
450.00
275.00
185.00
185.00

100.00
81.00
343.75
231.25
23.13
779.13
779.13

5%
(B)
2%

71.54

1%
(C)

35.77
107.31

(D)

4,463.44

1.5%

(E)

66.95

3%

(F)

133.90

20%

(G)

932.86

4%

(H)
(I)

5,597.16
223.89
5,821.04
5,822.00

Rs.

r
Floor
Remarks

Rate analysis for RMC-M20 grade


Considering 01 CUM
Sl No
A

Description

Unit

Quantity

Materials:
RMC- M20
Total Cost Material

Cum

1.00

3,450.00
(A)

Labour Cost :
Foreman / supervisor
Masons
Male cooli
Bhisti
Total Cost Labour

Nos
Nos
Nos
Nos

0.50
0.18
1.25
0.13

1,000.00
450.00
275.00
185.00
(B)

[ii] Vibrator hire charges


Total Machinery hire cost

[ Total A+B+C ]

Water & electricity charges @ 1.50 % On D

Contingences, tools & tackles @ 3 % on D

Over heads & Contractor profits at 20 % on D,E&F

[ Grand Total D+E+F+G ]


Work contract Tax 4% charges on H
Rate Per Cum

Rate

1%
(C)
(D)
NA

(E)
3%

(F)

20%

(G)

4%

(H)
(I)
Rs.

Amount
3,450.00
3,450.00

500.00
81.00
343.75
23.13
947.88
34.50
34.50
4,432.38
132.97
913.07
5,478.42
219.14
5,697.55
5,698.00

Remarks

Rate analysis for PCC-1:4:8


Considering 01 Cum
Sl No
A

Description

Unit

Quantity

Materials:
Cement
Sand [River]
" --------" 5% extra for wastage
Coarse aggregate 40mm size
" --------" 5% extra for wastage
Total Cost Material

Bags
Cum
Cum
Cum
Cum

3.40
0.46
0.02
0.96
0.05

Labour Cost:
Foreman / supervisor
Masons
Male cooli
Female cooli
Bhisti
Total Cost Labour

Nos
Nos
Nos
Nos
Nos

0.05
0.13
0.65
0.65
0.13

Machinery including mixture machine hire charges,Vibrator


Total Machinery hire cost

[ Total A+B+C ]

Water & electricity charges @ 1.50 % On D

Contingences, tools & tackles @ 3 % on D

Over heads & Contractor profits at 20 % on D,E& F

[ Total D+E+F+G ]
Work contract Tax 4% on [ H ]
Grand Total [ H+I ]
Rate Per Cmt.

2%

1.5%
3%
20%

4%

8
Rate

Amount

300.00
1,060.00
1,060.00
700.00
700.00
(A)

1,020.00
487.60
24.38
672.00
33.60
2,237.58

1,000.00
450.00
275.00
185.00
185.00
(B)

50.00
56.25
178.75
120.25
23.13
428.38

(C)

44.75
44.75

(D)

2,710.71

(E)

40.66

(F)

81.32

(G)

566.54

(H)
(I)

3,399.23
135.97
3,535.20
3,536.00

Rs.

Remarks

Rate analysis for Solid block Masonry - 1:4 [100mm thick]


Considering 01 SQM
Sl No
A

Description

Unit

Quantity

Rate

Materials:
Cement
Sand [River]
Solid block [ 400X200X100mm ]
Total Cost Material

Bags
Cum
No's

0.08
0.02
12.50

300.00
1,060.00
21.00
(A)

Labour Cost:
Foreman / supervisor
Masons [1st class]
Male cooli
Bhisti
Total Cost Labour

Nos
Nos
Nos
Nos

0.02
0.06
0.13
0.04

1,000.00
500.00
275.00
185.00
(B)

Machinery including mixture machine hire charges.


Total Machinery hire cost

[ Total A+B+C ]

RCC band with reinforcement at every 5th coarse

VAT @ 5% on S.C.B

Transportation @15% on S.C.B

Scaffolding @2% on (A)

Water & electricity charges @ 1.50 % On (D)

Contingences, tools & tackles @ 3 % on (D)

Over heads & Contractor profits at 20 % on (D,E&F)

L
M

[ Total D+E+F+G+H+I+J+K ]
Work contract Tax 4% on [ L ]
Grand Total [ H+I ]
Rate Per SQM

2%

(C)
(D)

10%

(E)

5%

(F)

15%

(G)

2%

(H)

1.50%

(I)

3%

(J)

20%

(K)
(L)
(M)
Rs.

thick]

Amount
23.70
22.26
262.50
308.46

20.00
30.00
35.75
6.48
92.23
6.17
6.17
406.85
30.85
13.13
39.38
6.17
6.10
12.21
85.03
599.71
23.99
623.70
624.00

Remarks

APCO brand

Rate analysis for Solid block Masonry - 1:6 [150mm thick]


Considering 01 SQM
Sl No
A

Description

Unit

Quantity

Materials:
Cement
Sand [River]
Solid block [ 400X200X150mm ]
Total Cost Material

Bags
Cum
No's

0.08
0.03
12.50

Labour Cost:
Foreman / supervisor
Masons [1st class]
Male cooli
Bhisti
Total Cost Labour

Nos
Nos
Nos
Nos

0.03
0.09
0.20
0.05

Machinery including mixture machine hire charges.


Total Machinery hire cost

[ Total A+B+C ]

VAT@ 5% on S.C.B

Transportation @15% on S.C.B

Scaffolding @2% on (A)

Water & electricity charges @ 1.50 % On (D)

Contingences, tools & tackles @ 3 % on (D)

Over heads & Contractor profits at 20 % on (D,E&F)

K
L

[ Total D+E+F+G+H+I+J ]
Work contract Tax 4% on [ K ]
Grand Total [ H+I ]
Rate Per SQM

2%

5%
15%
2%
1.50%
3%
20%

[150mm thick]

Rate

Amount

300.00
1,060.00
28.00
(A)

24.00
33.39
350.00
407.39

1,000.00
500.00
275.00
185.00
(B)

30.00
45.00
55.00
9.71
139.71

(C)

8.15
8.15

(D)

555.25

(E)

17.50

(F)

52.50

(G)

8.15

(H)

8.33

(I)

16.66

(J)

116.05

(K)
(L)

774.43
30.98
805.41
806.00

Rs.

Remarks

APCO brand

Rate analysis for Hollow block Masonry - 1:4 [100mm thick]


Considering 01 SQM
Sl No
A

Description

Unit

Quantity

Rate

Materials:
Cement
Sand [River]
Hollow block [ 400X200X100mm ]
Total Cost Material

Bags
Cum
No's

0.08
0.02
12.50

300.00
1,060.00
19.00
(A)

Labour Cost:
Foreman / supervisor
Masons [1st class]
Male cooli
Bhisti
Total Cost Labour

Nos
Nos
Nos
Nos

0.02
0.06
0.13
0.04

1,000.00
500.00
275.00
185.00
(B)

Machinery including mixture machine hire charges.


Total Machinery hire cost

[ Total A+B+C ]

RCC band with reinforcement at every 5th coarse

VAT@ 5% on S.C.B

Transportation @15% on S.C.B

Scaffolding @2% on (A)

Water & electricity charges @ 1.50 % On (D)

Contingences, tools & tackles @ 3 % on (D)

Over heads & Contractor profits at 20 % on (D,E&F)

L
M

[ Total D+E+F+G+H+I+J+K ]
Work contract Tax 4% on [ L ]
Grand Total [ H+I ]
Rate Per SQM

2%

(C)
(D)

10%

(E)

5%

(F)

15%

(G)

2%

(H)

1.50%

(I)

3%

(J)

20%

(K)
(L)
(M)
Rs.

m thick]

Amount
23.70
22.26
237.50
283.46

20.00
30.00
35.75
6.48
92.23
5.67
5.67
381.35
28.35
11.88
35.63
5.67
5.72
11.44
79.70
559.73
22.39
582.12
583.00

Remarks

APCO brand

Rate analysis for Solid block Masonry - 1:6 [150mm thick]


Considering 01 SQM
Sl No
A

Description

Unit

Materials:
Cement
Sand [River]
Hollow block [ 400X200X150mm ]
Total Cost Material

Bags
Cum
No's

0.08
0.03
12.50

Labour Cost:
Foreman / supervisor
Masons [1st class]
Male cooli
Bhisti
Total Cost Labour

Nos
Nos
Nos
Nos

0.03
0.09
0.20
0.05

Machinery including mixture machine hire charges.


Total Machinery hire cost

[ Total A+B+C ]

VAT@ 5% on S.C.B

Transportation @15% on S.C.B

Scaffolding @2% on (A)

Water & electricity charges @ 1.50 % On (D)

Contingences, tools & tackles @ 3 % on (D)

Over heads & Contractor profits at 20 % on (D,E&F)

K
L

[ Total D+E+F+G+H+I+J ]
Work contract Tax 4% on [ K ]
Grand Total [ H+I ]
Rate Per SQM

Quantity

2%

5%
15%
2%
1.50%
3%
20%

[150mm thick]

Rate

Amount

300.00
1,060.00
25.00
(A)

24.00
33.39
312.50
369.89

1,000.00
500.00
275.00
185.00
(B)

30.00
45.00
55.00
9.71
139.71

(C)

7.40
7.40

(D)

517.00

(E)

15.63

(F)

46.88

(G)

7.40

(H)

7.76

(I)

15.51

(J)

108.05

(K)
(L)

718.22
28.73
746.94
747.00

Rs.

Remarks

APCO brand

Rate analysis for Burnt Brick Masonry - 1:6 [230mm thick]


Considering 01 Cum
Sl No
A

Description
Materials:
Cement
Sand [River]
Brick [ 190 X 90 X 90mm ]
Total Cost Material
Labour Cost:
Foreman / supervisor
Masons [1st class]
Male cooli
Bhisti
Total Cost Labour
Additional 5% for additional floor.
Total Cost Labour

Unit

Quantity

Bags
Cum
No's

1.44
0.25
500.00

Nos
Nos
Nos
Nos

0.05
1.41
0.71
0.10
5%

Machinery including mixture machine hire charges.


Total Machinery hire cost

2%

[ Total A+B+C ]

VAT@ 5% on S.C.B

Transportation @15% on S.C.B

Scaffolding @2% on (A)

Water & electricity charges @ 1.50 % On (D)

1.50%

Contingences, tools & tackles @ 1.50 % on (D)

1.50%

Over heads & Contractor profits at 20 % on (D,E&F)

K
L

[ Total D+E+F+G+H+I+J ]
Work contract Tax 4% on [ L ]
Grand Total [ H+I ]
Rate Per Cum

5%
15%
2%

20%

1 Floor

1:6 [230mm thick]

Rate

Amount

300.00
1,060.00
5.00
(A)

432.00
265.00
2,500.00
3,197.00

1,000.00
500.00
275.00
185.00

(B)

50.00
705.00
195.25
18.50
968.75
48.44
1,017.19

(C)

63.94
63.94

(D)

4,278.13

(E)

125.00

(F)

375.00

(G)

63.94

(H)

64.17

(I)

64.17

(J)

881.29

(K)
(L)

5,851.71
234.07
6,085.77
6,086.00

Rs.

Remarks

Rate analysis for Burnt Brick Masonry - 1:4 [100mm thick]


Considering 01 SQM
Sl No
A

Description
Materials:
Cement
Sand [River]
Brick [ 190 X 90 X 90mm ]
Total Cost Material
Labour Cost:
Foreman / supervisor
Masons [1st class]
Male cooli
Bhisti
Total Cost Labour
Additional 5% for additional floor.
Total Cost Labour

Machinery including mixture machine hire charges.


Total Machinery hire cost

[ Total A+B+C ]

RCC band with reinforcement at every 5th coarse

VAT@ 5% on S.C.B

Transportation @15% on S.C.B

Scaffolding @2% on (A)

Unit

Quantity

Rate

Bags
Cum
No's

0.18
0.03
60.00

300.00
1,060.00
5.00
(A)

Nos
Nos
Nos
Nos

0.02
0.06
0.13
0.04

1,000.00
500.00
275.00
185.00

5%
(B)
-

2%

(C)
(D)

10%

(E)

5%

(F)

15%

(G)

2%

(H)

Water & electricity charges @ 1.50 % On (D)

1.50%

(I)

Contingences, tools & tackles @ 1.50 % on (D)

1.50%

(J)

Over heads & Contractor profits at 20 % on (D,E&F)

20%

(K)

L
M

[ Total D+E+F+G+H+I+J+K ]
Work contract Tax 4% on [ L ]
Grand Total [ H+I ]
Rate Per SQM

(L)
(M)
Rs.

1 Floor
thick]

Amount
54.00
27.56
300.00
381.56

20.00
30.00
35.75
6.48
92.23
4.61
96.84
7.63
7.63
486.03
38.16
15.00
45.00
7.63
7.29
7.29
100.12
706.52
28.26
734.78
735.00

Remarks

Rate analysis for 12mm thick Ceiling Plastering - CM 1:4


Considering 01 SQM
Sl No
Description
A
Materials
Cement
Sand
Total Cost Material

Unit

Quantity

Rate

Bags
Cum

0.05
0.01

300.00
1,060.00
(A)

Labour Cost
Foreman / supervisor
Masons
Male cooli
Female cooli
Bhisti
Total Cost Labour

Nos
Nos
Nos
Nos
Nos

0.03
0.07
0.05
0.02
0.01

1,000.00
500.00
275.00
185.00
185.00
(B)

Scaffolding inclusve of material

Sqm

Total A+B+C

(D)

Work Contract Tax @ 4% On D

(E)

Over heads & Contractor profits at 20 % on D & E

(F)

Grand Total [D+E+F]


Rate Per SQM

25%

200.00
(C )

Rs

ng - CM 1:4

Amount
15.00
7.95
22.95

30.00
35.00
13.75
3.70
1.30
83.75

50.00
50.00
156.70
6.27
32.59
195.56
196.00

Remarks

Rate analysis for 12mm thick Internal Plastering - CM 1:6


Considering 01 SQM
Sl No
A

Description

Unit

Quantity

Rate

Materials:
Cement
Sand [River]
Plastering Mesh
Total Cost Material

Bags
Cum
Rmt

0.07
0.02
2.00

300.00
1,060.00
25.00
(A)

Labour Cost:
Foreman / supervisor
Masons [1st class]
Male cooli
Female cooli
Bhisti
Total Cost Labour

Nos
Nos
Nos
Nos
Nos

0.03
0.08
0.11
0.05
0.01

1,000.00
500.00
275.00
185.00
185.00
(B)

Scaffolding inclusve of material

Sqm

[ Total A+B+C ]

Work contract Tax 4% on [ D ]

Over heads & Contractor profits at 20 % on (D & E)

Grand Total [ D+E+F ]


Rate Per SQM

25%

200.00
(C)
(D)

4%

(E)

20%

(F)

Rs.

CM 1:6

Amount

Remarks

22.20
15.90
50.00
88.10
10Sqm
30.00
40.00
30.25
9.25
1.30
109.50
50.00
50.00
247.60
9.90
51.50
309.00
310.00

0.67
0.75
0.92

1Sqm
0.067
0.075
0.092

Double coat
10Sqm
1Sqm
1.21
1.29

0.121
0.129

1.05

0.105

Rate analysis for 12mm thick External Plastering - CM 1:6


Considering 01 SQM
Sl No
A

Description

Unit

Quantity

Rate

Materials:
Cement
Sand [River]
Plastering Mesh
Total Cost Material

Bags
Cum
Rmt

0.07
0.02
2.00

300.00
1,060.00
30.00
(A)

Labour Cost:
Foreman / supervisor
Masons [1st class]
Male cooli
Female cooli
Bhisti
Total Cost Labour

Nos
Nos
Nos
Nos
Nos

0.03
0.08
0.11
0.05
0.01

1,000.00
500.00
275.00
185.00
185.00
(B)

Scaffolding inclusve of material

Sqm

[ Total A+B+C ]

Work contract Tax 4% on [ D ]

Over heads & Contractor profits at 20 % on (D & E)

Grand Total [ D+E+F ]


Rate Per SQM

25%

350.00
(C)
(D)

4%

(E)

20%

(F)

Rs.

CM 1:6

Amount
22.20
15.90
60.00
98.10

30.00
40.00
30.25
9.25
1.30
109.50
87.50
87.50
295.10
11.80
61.38
368.28
369.00

Remarks

Rate analysis for Size Stone Masonry for Super-structure - 1:6


Considering 01 Cum
Sl No
A

Description
Materials:
Cement
Sand [River]
Size stone [ 200 X 200 X 250mm ]
packing chips
Total Cost Material
Labour Cost:
Foreman / supervisor
Masons [1st class]
Male cooli
Bhisti
Stone dressing [2 line]
Total Cost Labour

Machinery including mixture machine hire charges.


Total Machinery hire cost

[ Total A+B+C ]

Water & electricity charges @ 1.50 % On D

Contingences, tools & tackles @ 3 % on D

Over heads & Contractor profits at 20% on D, E & F

[ Total D+E+F+G ]
Work contract Tax 4% on [ H ]
Grand Total [ H+I ]
Rate Per Cmt.

Unit
Bags
Cum
Nos

Quantity
1.40
0.30
115.00
-

Rate
300.00
1,060.00
7.00
(A)

Nos
Nos
Nos
Nos
Nos

0.20
1.25
1.10
0.10
115.00

2%

1,000.00
500.00
275.00
185.00
3.00
(B)
(C)
(D)

1.5%

(E)

3%

(F)

20%

(G)

4%

(H)
(I)
Rs.

ructure - 1:6

Amount
420.00
318.00
805.00
1,543.00

200.00
625.00
302.50
18.50
345.00
1,491.00
30.86
30.86
3,064.86
45.97
91.95
640.56
3,843.33
153.73
3,997.07
3,998.00

Remarks

included above

Rate analysis for Size Stone Masonry for foundation - 1:6


Considering 01 Cum
Sl No
A

Description
Materials:
Cement
Sand [River]
Size stone [ 200 X 200 X 250mm ]
packing chips
Total Cost Material
Labour Cost:
Foreman / supervisor
Masons [2nd class]
Male cooli
Female cooli
Bhisti
Total Cost Labour

Machinery including mixture machine hire charges.


Total Machinery hire cost

[ Total A+B+C ]

Water & electricity charges @ 1.50 % On D

Contingences, tools & tackles @ 3 % on D

Over heads & Contractor profits at 20% on D,E& F

[ Total D+E+F+G ]
Work contract Tax 4% on [ H ]
Grand Total [ H+I ]
Rate Per Cmt.

Unit
Bags
Cum
Nos

Quantity
1.40
0.30
115.00
-

Rate
300.00
1,060.00
7.00
(A)

Nos
Nos
Nos
Nos
Nos

0.20
1.00
0.80
0.65
0.10

2%

1,000.00
450.00
275.00
185.00
185.00
(B)
(C)
(D)

1.5%

(E)

3%

(F)

20%

(G)

4%

(H)
(I)
Rs.

tion - 1:6

Amount
420.00
318.00
805.00
1,543.00

200.00
450.00
220.00
120.25
18.50
1,008.75
30.86
30.86
2,582.61
38.74
77.48
539.77
3,238.59
129.54
3,368.14
3,369.00

Remarks

included above

Descripition
Apex water proof emulsion (2 coat
primer +2 coat putty + 2 Coat
finishes)
Apex ultima (2 coat primer +2 coat
putty + 2 Coat finishes)
Ace exterior emulsion (2 coat
primer +2 coat putty + 2 Coat
finishes)
Premium Emulsion (2 coat primer
+2 coat putty + 2 Coat finishes)
Tractor acrylic & Synthetic
distemper (2 coat primer +2 coat
putty + 2 Coat finishes)
Utsav acrylic distemper (2 coat
primer +2 coat putty + 2 Coat
finishes)
Royale luxury Emulsion (2 coat
primer +2 coat putty + 2 Coat
finishes)
Royale Shyne luxury Emulsion (2
coat primer +2 coat putty + 2 Coat
finishes)

Rate / Sft

Remarks

12.50 Incl labour


16.50 Incl labour
8.00 Incl labour
13.33 Incl labour
11.11 Incl labour

10.89 Incl labour


15.56 Incl labour
16.67 Incl labour

Analysis of rate for Pov. & fixing


S No.
Description
A
Material
1 Ceramic tile
Add wastage 10%
2 12.5 mm thick bed of cement sand in 1:2
cement @ 0.17 bags/sqm for 1 sqm
sand @ 0.016 cum/sqm for 1 sqm

Unit

Qty

Sqm
Sqm
Sqm

1.00
0.10
1.10

bags
cum

0.17
0.016

Rate (Rs)

350.00
300.00
1,060.00

3 Cost of white cement for joints

LS

4 Sundries etc.

LS

Labour
Water charges
Add 20 % contractors profit
Rate for 1 sqm
Rate per Sqm.

S No.
Description
A
Material
1 Vetrified tile - flooring
Add wastage 10%
2 25 mm thick bed of cement sand in 1:4
cement @ 0.18 bags/sqm for 1 sqm
sand @ 0.025 cum/sqm for 1 sqm

Unit

Qty

Sqm
Sqm
Sqm

1.00
0.10
1.10

bags
cum

0.18
0.025

Rate (Rs)

750.00
300.00
1,060.00

3 Cost of white cement for joints

LS

4 Sundries etc.

LS

Labour
Water charges
Add 20 % contractors profit
Rate for 1 sqm
Rate per Sqm.

S No.
Description
A
Material
1 Vetrified tile - Dadoding

Unit

Qty

Sqm

1.00

Rate (Rs)

Add wastage 10%


2 12.5 mm thick bed of cement sand in 1:4
cement @ 0.08 bags/sqm for 1 sqm
sand @ 0.015 cum/sqm for 1 sqm

Sqm
Sqm

0.10
1.10

bags
cum

0.08
0.015

750.00
300.00
1,060.00

3 Cost of white cement for joints

LS

4 Sundries etc.

LS

Labour
Water charges
Add 20 % contractors profit
Rate for 1 sqm
Rate per Sqm.

S No.
Description
A
Material
1 Marble
Add wastage 10%
2 20 mm thick bed of cement sand in 1:4
cement @ 0.15 bags/sqm for 1 sqm
sand @ 0.021 cum/sqm for 1 sqm

Unit

Qty

Sqm
Sqm
Sqm

1.00
0.10
1.10

1,000.00

bags
cum

0.15
0.021

300.00
1,060.00

3 Cost of white cement for joints

Rate (Rs)

LS

4 Polishing
5 Sundries etc.
B

LS

Labour
Water charges
Add 20 % contractors profit
Rate for 1 sqm

Rate per Sqm.


8.4 /ns14
S No.
Description
A
Material
1 Granite flooring
Add wastage 10%
2 20 mm thick bed of cement sand in 1:4
cement @ 0.15 bags/sqm for 1 sqm

Unit

Qty

Rate (Rs)

Sqm
Sqm
Sqm

1.00
0.10
1.10

2,000.00

bags

0.15

300.00

sand @ 0.021 cum/sqm for 1 sqm

cum

0.021

3 Cost of white cement for joints

1,060.00
LS

4 Polishing
5 Sundries etc.
B

LS

Labour
Water charges
Add 20 % contractors profit
Rate for 1 sqm
Rate per Sqm.
Cobble stone
25 mm thick bed of cement sand in 1:6
cement @ 0.13 bags/sqm for 1 sqm
sand @ 0.026 cum/sqm for 1 sqm

bags
cum

0.13
0.026

Unit

Qty

Sqm
Sqm
Sqm

1.00
0.10
1.10

bags
cum

0.15
0.026

300.00
1,060.00

8.12
S No.
Description
A
Material
1 Kotha stone flooring
Add wastage 10%
2 25 mm thick bed of cement sand in 1:4
cement @ 0.15 bags/sqm for 1 sqm
sand @ 0.026 cum/sqm for 1 sqm

Rate (Rs)

270.00
300.00
1,060.00

3 Cost of white cement for joints

LS

4 Polishing

LS

5 Sundries etc.

LS

Add 10%cont. profit on item no. 1 to 4


B

Labour
Water charges
Add 20 % contractors profit
Rate for 1 sqm
Rate per Sqm.
8.13

S No.

Description

Unit

Qty

Rate (Rs)

Material
1 Ceramic tile - flooring
Add wastage 10%
2 25 mm thick bed of cement sand in 1:4
cement @ 0.18 bags/sqm for 1 sqm
sand @ 0.025 cum/sqm for 1 sqm

Sqm
Sqm
Sqm

1.00
0.10
1.10

bags
cum

0.18
0.025

350.00
300.00
1,060.00

3 Cost of white cement for joints

LS

4 Sundries etc.

LS

Labour
Water charges
Add 20 % contractors profit
Rate for 1 sqm
Rate per Sqm.

CP%
vat
13.75%

Amount (Rs)

437.94
51.00
16.96
5.06

A
B

10.00
520.96
520.96
150.00
5.21
676.17
135.23
811.40

Say Rs.

CP%
vat
13.75%

812.00

Amount (Rs)

938.44
54.00
26.50
10.19

A
B

10.00
1,039.13
1,039.13
150.00
10.39
1,199.52
239.90
1,439.42

Say Rs.
CP%

1,440.00
Amount (Rs)

vat
13.75%

938.44
24.00
15.90
9.78

A
B

10.00
998.12
998.12
170.00
9.98
1,178.10
235.62
1,413.72

Say Rs.
CP%
vat
13.75%

1,414.00
Amount (Rs)

1,251.25
45.00
22.26
13.19
80.00

A
B

10.00
1,421.70
1,421.70
150.00
14.22
1,585.91
317.18
1,903.09

Say Rs.
CP%
vat
13.75%

1,904.00
Amount (Rs)

2,502.50
45.00

22.26
25.70
80.00

A
B

10.00
2,685.46
2,685.46
150.00
26.85
2,862.31
572.46
3,434.77

Say Rs.

3,435.00

39.00
27.56
66.56
CP%
vat
13.75%

Amount (Rs)

337.84
45.00
27.56
4.10
161.00

A
B

10.00
585.50
58.55
644.05
200.00
6.44
850.49
170.10
1,020.59

Say Rs.
CP%

1,021.00
Amount (Rs)

vat
13.75%

437.94
54.00
26.50
5.18

A
B

10.00
533.62
533.62
150.00
5.34
688.96
137.79
826.75

Say Rs.

827.00

Job:RCC HUme pipes,NP2 class - pune site

Sl

Description

300dia-np2

Basic rate

Rate after
rebate

Collers +
jointing
materilal at

Vat tax @5%

Transportation &
Handling @ 5%

700.00

700.00

35.00

36.75

included
included

450dia - np2

1700.00

1700.00

85.00

89.25

included
included

600dia - np2

2300.00

2300.00

115.00

120.75

included
included

900dia - np2

6000.00

6000.00

300.00

315.00

included

Note: COT & Sevice taxes are not accounted as the same are added in the final costing on contractl value

Labour charge
Tools & Tackle @ Hydraulic
Landing cost
Civil cost
Total cost
(including
3%
test
fushion

Service tax @
10.3% on labour

771.75

154.35

15.44

23.15

38.59

1003.28

0.00

1874.25

374.85

37.49

56.23

93.71

2436.53

0.00

2535.75

507.15

50.72

76.07

126.79

3296.48

0.00

6615.00

1323.00

132.30

198.45

330.75

8599.50

0.00

ontractl value

Conractors
profit @ 25%

Rounded
to

Remarks

added on final added on


1003.28
quote
final quote

1004.00

Market rate from M/s


Siddant cement productsPune, as on 18/08/2011, Ph:
02066828262

added on final added on


2436.53
quote
final quote

2437.00

do

added on final added on


3296.48
quote
final quote

3297.00

do

added on final added on


8599.50
quote
final quote

8600.00

do

COT @ 5%

Net cost

Anda mungkin juga menyukai