Sheet1

sdfadsfsdfsd

No. URAIAN PEKERJAAN VOLUME SAT. HARGA SATUAN (Rp.) JUMLAH HARGA (Rp.) Sub Totoal

A PEKERJAAN PERSIAPAN
1 Papan Proyek 1 unit 1.000 1.000
2 Pek. Laporan & Dokumentasi 4 ls 3.000 12.000
3 Pek. Laporan & 2 2 ls 3.000 6.000
4 Pek. Laporan & 4 3 m3 2.000 6.000
Sub Total A 0 25.000

Total 10 9.000 25.000

No. URAIAN PEKERJAAN VOLUME SAT. HARGA SATUAN (Rp.) JUMLAH HARGA (Rp.) Sub Totoal
0 0 0 0
A PEKERJAAN PERSIAPAN 0 0
1 Papan Proyek 1 unit 1.100 1.100
2 Pek. Laporan & Dokumentasi 4 ls 3.100 12.400
3 Pek. Laporan & 2 2 ls 3.100 6.200
4 Pek. Laporan & 4 3 m3 2.100 6.300
0 Sub Total A 0 0 26.000
0 0 0 0
0 Total 10 0 9.400 26.000

Page 1
 Sheet1

Catatan `
Budget 26,000
Total volume 10
Selisih Harga 1,000
Hasil Bagi 100

Page 2
 Sheet01

KOP LEMBAGA

(ALAMAT LENGKAP)

RENCANA ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN WORKSHOP BLK KOMUNITAS
PEMBERI : BANTUAN KEMENTRIAN KETENAGA KERJAAN RI
KEJURUAN : ........................ (GRUP B)
TAHUN ANGGARAN : 2023

HARGA SATUAN JUMLAH HARGA

No. URAIAN PEKERJAAN VOLUME SAT.
(Rp.) (Rp.)
1 2 4 5 6
A PEKERJAAN PERSIAPAN
1 Papan Proyek 1,00 unit
2 Pek. Laporan & Dokumentasi 1,00 ls
Sub Total A 0 0
B PEKERJAAN PFONDASI DAN TANAH
1 Pek. Galian Tanah Pondasi 79,84 m3 50,000 3,992,000
2 Pek. Urug Tanah Kemabali 26,61 m3 25,000 665,250
3 Pek. Urug Tanah Peniggian Pell Lantai (1 -10 cm) 22,40 m3
4 Pek. Pasir Urug
- Bawah Fondasi 7,79 m3 30,000 233,700
- Bawah Lantai 11,20 m3 30,000 336,000
5 Pek. Findasi Tepok P1 (90 x 90 x 20)
- Beton K-225 2,59 m3 65,000 168,350
- Pembesian 639,36 kg 10,500 6,713,280
- Bekisting 11,52 m2 25,000 288,000
6 Pek. Fondasi Batu Belah P2 27,51 m3 25,000 687,750
7 Pek. Fondasi Tapak P3 (50 x 50 x 20)
- Beton K-255 0,10 m3 65,000 6,500
- Pembersian 26,64 kg 10,500 279,720
- Bekisting 0,80 m2 25,000 20,000
8 Pek. Sloof Beton S1 (15/30)
- Beton K-255 4,14 m3 65,000 269,100
- Pembesian 752,64 kg 10,500 7,902,720
- Bekisting 55,26 m2 40,000 2,210,400
9 Pek. Sloof Beton S2 (15/25)
- Beton K-255 0,26 m3 65,000 16,900
- Pembesian 53,42 kg 10,500 560,910
- Bekisting 3,40 m2 25,000 85,000
Sub Total B 577,000 24,435,580
C PEKERJAAN STRUKTURAL
C.1 STRUKTUR BETON
1 Pek. Kolam Beton K1 (25/25) T.1,35 m
- Beton K-255 0.17 m3 65,000 11,050
- Pembesian 27.71 kg 10,500 290,955
- Bekisting 2.70 m2 25,000 67,500
2 Pek. Kolam Beton K2 (25/25) T.4,93 m
- Beton K-255 1.85 m3 65,000 120,250
- Pembesian 303.61 kg 10,500 3,187,905
- Bekisting 29.58 m2 40,000 1,183,200

Page 3
 Sheet01

3 Pek. Kolam Beton K3 (25/25) T.4,58 m

- Beton K-255 0.57 m3 65,000 37,050
- Pembesian 94.02 kg 10,500 987,210
- Bekisting 9.16 m2 40,000 366,400
4 Pek. Kolam Beton K4 (25/25) T.4,08 m
- Beton K-255 0.51 m3 65,000 33,150
- Pembesian 83.86 kg 10,500 880,530
- Bekisting 8.17 m2 40,000 326,800
5 Pek. Kolam Beton K5 (25/25) T.3,5 m
- Beton K-255 1.31 m3 65,000 85,150
- Pembesian 215.54 kg 10,500 2,263,170
- Bekisting 21.00 m2 30,000 630,000
6 Pek. Kolam Beton K1 (25/25) T.90 cm
- Beton K-255 1.01 m3 65,000 65,650
- Pembesian 166.28 kg 10,500 1,745,940
- Bekisting 16.20 m2 25,000 405,000
7 Pek. Kolam Praktis K{ (11/11)
- Beton K-175 0.51 m3 65,000 33,150
- Pembesian 341.04 kg 10,500 3,580,920
- Bekisting 18.48 m2 25,000 462,000
8 Pek. Kolam Beton B1, B2 (20/30)
- Beton K-255 2.88 m3 65,000 187,200
- Pembesian 322.18 kg 10,500 3,382,890
- Bekisting 28.40 m2 40,000 1,136,000
9 Pek. Kolam Balok Lintel BL (12/15). RB (12/15)
- Beton K-175 1.65 m3 60,000 99,000
- Pembesian 384.73 kg 10,500 4,039,665
- Bekisting 38.60 m2 25,000 965,000
10 Pek. Ramp Beton T = 10 cm
- Beton K-175 0.46 m3 60,000 27,600
- Pembesian 33.07 kg 10,500 347,235
- Bekisting 0.66 m2 25,000 16,500
11 Pek. Balok B3 dan Balokl Sopi-Sopi (15/20)
- Beton K-175 1.02 m3 60,000 61,200
- Pembesian 195.98 kg 10,500 2,057,790
- Bekisting 18.70 m2 40,000 748,000
12 Pek. Plat Beton Topi-Topi (10/55)
- Beton K-255 0.62 m3 60,000 37,200
- Pembesian 83.33 kg 10,500 874,965
- Bekisting 7.39 m2 25,000 184,750
13 Pek. Kolam pipa besi 3”
- Pipa besi 18.70 m1 55,000 1,028,500
- Ankur Ø 12mm 16.00 bh 50,000 800,000
- Baut 12 m 16.00 bh 30,000 480,000
- Base plate 6 mm uk. 25 x 25 cm 5.89 kg 50,000 294,500
- Plate 6 mm uk. 7,5 x 7,5 cm dudukan rangka atap 1.06 kg 60,000 63,600
C.2 PEKERJAAN ATAP
Rangka Atap
1 L 40.40.4 320.04 kg 7,000 2,240,280
2 2 X L 50,50,5 985.50 kg 7,000 6,898,500
3 Kuda Kuda 2 x C 100.50.20.2,3 34.44 kg 8,000 275,520
4 Gording C 100.50.20.2,3 811.80 kg 7,000 5,682,600
5 L 50,50,5 dudukan gording 41.45 kg 7,000 290,150
6 Trekstang Ø 12 94.25 kg 5,000 471,250

Page 4
 Sheet01

7 Ikat angin Ø 16 187.70 kg 7,000 1,313,900

8 Pelat sampin g T 10 mm 339.12 kg 5,000 1,695,600
9 Angker Ø 16 x 300 mm 64.00 bh 5,000 320,000
10 Bout M12 x 30 mm 608.00 bh 2,000 1,216,000
11 Cat Sincromat Rangkas baja 101.18 m2 3,000 303,540
Penutup
1 Atap Spandek t = 0,35 mm 285.12 m2 30,000 8,553,600
2 Pasang Alumunium Foil, Glosuol, Roofmesh 140.00 m2 12,000 1,680,000
3 Listplank GRC 82.00 m2 15,000 1,230,000
4 Nok samping flashing plat 63.20 m1 20,000 1,264,000
Sub Total C 1,651,000 67,029,515
D PEKERJAAN PLAFOND
1 Plafond Gipsum 9 mm + Ranka Hollow 4/4; t = 0,35 128.80 m2 30,000 3,864,000
2 Plafond Calsiboard 4,5 mm + Rangka 73.92 m2 20,000 1,478,400
3 Lis Gipsum 5 cm 227.20 m1 10,000 2,272,000
Sub Total D 60,000 7,614,400
E PEKERJAAN PASANGAN
1 Pasangan Dinding Bata 247.60 m2 20,000 4,952,000
2 Plester dan Acian 495.21 m3 10,000 4,952,100
3 Pasang Rolliang Bata 70.30 m1 20,000 1,406,000
4 Pekerjaan Lapis cor Beton t – 5 cm bawah lantai keramik 9.60 m3 80,000 768,000
5 Pekarjaan Meja Beton Wastafel t – 8 cm 0.10 m3
6 Pasangan Keramik Lantai 40/40 Polished 129.43 m2 55,000 7,118,650
7 Pasangan Keramik Lantai 30/30 UnPolished (rabat) 55.60 m2 30,000 1,668,000
8 Pasangan keramik Lantai 30/30 Unpolished 2.97 m2 50,000 148,500
9 Pasangan Kplint Keramik Lantai 40/10 polished 119.60 m1 25,000 2,990,000
Pasangan Keramik meja & dinding wastafel 30/30
10 Polished 3.99 m2 60,000 239,400
11 Pasangan Keramik Dinding 30/40 Polished 12.20 m2 60,000 732,000
12 Plestran & Acian Kaprot halus Kolam Entrace 5.12 m2
13 Pek. Logo & tulisan plat dinding fln. Cat duco 1.00 ls
14 Pasang Prasasti granit 40/60 1.00 ls
15 Pasang Papan Nama (terpasang) 1.00 ls
Sub Total E 410,000 24,974,650
F PEKERJAAN KUSEN PINTU DAN JENDELA
1 Kusen/Pintu type P1 1.00 unt 500,000 500,000
2 Kusen/Pintu type P2 4.00 unt 500,000 2,000,000
3 Kusen/Pintu type P3 1.00 unt 500,000 500,000
4 Kusen/Pintu type P4 (Spandrel) 1.00 unt 600,000 600,000
5 Kusen/Pintu type J1 9.00 unt 300,000 2,700,000
6 Kusen/Pintu type J3 4.00 unt 200,000 800,000
7 Kusen/Pintu type BV 1.00 unt 200,000 200,000
8 Tralis Jendela (Besi begel) 33.15 m2 120,000 3,978,000
Sub Total F 2,920,000 11,278,000
G PEKERJAAN PENGECATAN
1 Pek. Pengecatan Dinding Interior 247.60 m2 5,000 1,238,000
2 Pek. Pengecatan Dinding Exterior 247.60 m2 5,000 1,238,000
3 Pek. Pengecatan Plafond 202.72 m2 5,000 1,013,600
4 Pek. Pengecatan Listplank 32.80 m2 5,000 164,000
Sub Total G 20,000 3,653,600
H PEKERJAAN PLUMBING DAN SANITER
1 Instalasi Pipa PVC AW 4” 17.00 m2 27,000 459,000
2 Instalasi Pipa PVC AW 3” 12.00 m2 27,000 324,000
3 Instalasi Pipa PVC AW 2” 2.00 m2 25,000 50,000

Page 5
 Sheet01

4 Instalasi Pipa PVC AW 3/4” 20.00 m2 17,000 340,000

5 Instalasi Pipa PVC AW 1/2” 10.00 m2 17,000 170,000
6 Septic Tank dan Rembesan 1.00 unt 1,500,000 1,500,000
7 Pemasangan Closet Jongkok 1.00 bh 150,000 150,000
8 Pemasangan Keran Air 2.00 bh 20,000 40,000
9 Pemasangan Wastafel dan Keran 2.00 bh 250,000 500,000
10 Floor Drain 1.00 bh 30,000 30,000
11 Pemasangan Cermin Wastafel 100 x 160 1.00 unt 350,000 350,000
Sub Total H 2,413,000 3,913,000
I PEKERJAAN LISTRIK
1 Penyambungan Daya Listrik (BP) dan UJL 5,500,000.00 VA
2 Perijinan Sertifikat Layak Operasi (SLO) 5,500,000.00 VA
3 Panel Listrik Indoor (30 x40 x 17) 1.00 unt 220,000 220,000
4 Pek. Instalasi Kabel Feeder NYY 4x10 mm2 2.00 m1
Pek. Instalasi Penerangan dan Power NYM 3 x 2,5 mm2
5 dan conduit 26.00 ttk 50,000 1,300,000
6 Pek. Instalasi Power AC 2 PK (18000 BTU) 2.00 ttk 25,000 50,000
7 Pemasangan Lampu TL LED 2 X Baret
Baret/Kap 18 120 cm17
LED KAV V
Watt 13.00 bh 25,000 325,000
8 Outbow 7.00 bh 25,000 175,000
9 Pemasangan Lampu Sorot Outdoor 20 Watt 2.00 bh 25,000 50,000
10 Pemasangan Lampu Philips Downlight LED 9 Watt Putih 4.00 bh 20,000 80,000
11 Pemasangan Saklar Tunggal 4.00 bh 10,000 40,000
12 Pemasangan Sakral Ganda 5.00 bh 15,000 75,000
13 Pemasangan Stop Kibtak Single 8.00 bh 17,000 136,000
14 Pemasangan Stop Kontak Ganda 16.00 bh 20,000 320,000
15 Pemasangan Stop Kontak AC 2.00 bh 17,000 34,000
16 Pemasangan AC split wall 2 PK (18.000 BTU) 2.00 unit
17 Grounding (max 2 Ohm) 1.00 lot
Sub Total I 469,000 2,805,000
TOTAL ### 8,520,000 145,703,745

Catatan `
Budget 125,000,000
Total Volime 11,010,939
Selisih Harga -20,703,745
Hasil Bagi -2

Page 6
 Sheet02

KOP LEMBAGA

(ALAMAT LENGKAP)

RENCANA ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN WORKSHOP BLK KOMUNITAS
PEMBERI : BANTUAN KEMENTRIAN KETENAGA KERJAAN RI
KEJURUAN : ........................ (GRUP B)
TAHUN ANGGARAN : 2023

HARGA
JUMLAH
No. URAIAN PEKERJAAN VOLUME SAT. SATUAN
HARGA (Rp.)
(Rp.)
1 2.00 4.00 5.00 6.00
A PEKERJAAN PERSIAPAN
1 Papan Proyek 1.00 unit
2 Pek. Laporan & Dokumentasi 1.00 ls
Sub Total A 0 0
B PEKERJAAN PFONDASI DAN TANAH
1 Pek. Galian Tanah Pondasi 79.84 m3 49,998 3,991,850
2 Pek. Urug Tanah Kemabali 26.61 m3 24,998 665,200
3 Pek. Urug Tanah Peniggian Pell Lantai (1 -10 cm) 22.40 m3
4 Pek. Pasir Urug
- Bawah Fondasi 7.79 m3 29,998 233,685
- Bawah Lantai 11.20 m3 29,998 335,979
5 Pek. Findasi Tepok P1 (90 x 90 x 20)
- Beton K-225 2.59 m3 64,998 168,345
- Pembesian 639.36 kg 10,498 6,712,078
- Bekisting 11.52 m2 24,998 287,978
6 Pek. Fondasi Batu Belah P2 27.51 m3 24,998 687,698
7 Pek. Fondasi Tapak P3 (50 x 50 x 20)
- Beton K-255 0.10 m3 64,998 6,500
- Pembersian 26.64 kg 10,498 279,670
- Bekisting 0.80 m2 24,998 19,998
8 Pek. Sloof Beton S1 (15/30)
- Beton K-255 4.14 m3 64,998 269,092
- Pembesian 752.64 kg 10,498 7,901,305
- Bekisting 55.26 m2 39,998 2,210,296
9 Pek. Sloof Beton S2 (15/25)
- Beton K-255 0.26 m3 64,998 16,900
- Pembesian 53.42 kg 10,498 560,810
- Bekisting 3.40 m2 24,998 84,994
Sub Total B 576,968 24,432,378
C PEKERJAAN STRUKTURAL
C.1 STRUKTUR BETON
1 Pek. Kolam Beton K1 (25/25) T.1,35 m
- Beton K-255 0.17 m3 64,998 11,050
- Pembesian 27.71 kg 10,498 290,903
- Bekisting 2.70 m2 24,998 67,495
2 Pek. Kolam Beton K2 (25/25) T.4,93 m
- Beton K-255 1.85 m3 64,998 120,247
- Pembesian 303.61 kg 10,498 3,187,334
- Bekisting 29.58 m2 39,998 1,183,144

Page 7
 Sheet02

3 Pek. Kolam Beton K3 (25/25) T.4,58 m

- Beton K-255 0.57 m3 64,998 37,049
- Pembesian 94.02 kg 10,498 987,033
- Bekisting 9.16 m2 39,998 366,383
4 Pek. Kolam Beton K4 (25/25) T.4,08 m
- Beton K-255 0.51 m3 64,998 33,149
- Pembesian 83.86 kg 10,498 880,372
- Bekisting 8.17 m2 39,998 326,785
5 Pek. Kolam Beton K5 (25/25) T.3,5 m
- Beton K-255 1.31 m3 64,998 85,148
- Pembesian 215.54 kg 10,498 2,262,765
- Bekisting 21.00 m2 29,998 629,961
6 Pek. Kolam Beton K1 (25/25) T.90 cm
- Beton K-255 1.01 m3 64,998 65,648
- Pembesian 166.28 kg 10,498 1,745,627
- Bekisting 16.20 m2 24,998 404,970
7 Pek. Kolam Praktis K{ (11/11)
- Beton K-175 0.51 m3 64,998 33,149
- Pembesian 341.04 kg 10,498 3,580,279
- Bekisting 18.48 m2 24,998 461,965
8 Pek. Kolam Beton B1, B2 (20/30)
- Beton K-255 2.88 m3 64,998 187,195
- Pembesian 322.18 kg 10,498 3,382,284
- Bekisting 28.40 m2 39,998 1,135,947
9 Pek. Kolam Balok Lintel BL (12/15). RB (12/15)
- Beton K-175 1.65 m3 59,998 98,997
- Pembesian 384.73 kg 10,498 4,038,942
- Bekisting 38.60 m2 24,998 964,927
10 Pek. Ramp Beton T = 10 cm
- Beton K-175 0.46 m3 59,998 27,599
- Pembesian 33.07 kg 10,498 347,173
- Bekisting 0.66 m2 24,998 16,499
11 Pek. Balok B3 dan Balokl Sopi-Sopi (15/20)
- Beton K-175 1.02 m3 59,998 61,198
- Pembesian 195.98 kg 10,498 2,057,422
- Bekisting 18.70 m2 39,998 747,965
12 Pek. Plat Beton Topi-Topi (10/55)
- Beton K-255 0.62 m3 59,998 37,199
- Pembesian 83.33 kg 10,498 874,808
- Bekisting 7.39 m2 24,998 184,736
13 Pek. Kolam pipa besi 3”
- Pipa besi 18.70 m1 54,998 1,028,465
- Ankur Ø 12mm 16.00 bh 49,998 799,970
- Baut 12 m 16.00 bh 29,998 479,970
- Base plate 6 mm uk. 25 x 25 cm 5.89 kg 49,998 294,489
- Plate 6 mm uk. 7,5 x 7,5 cm dudukan rangka atap 1.06 kg 59,998 63,598
C.2 PEKERJAAN ATAP
Rangka Atap
1 L 40.40.4 320.04 kg 6,998 2,239,678
2 2 X L 50,50,5 985.50 kg 6,998 6,896,647
3 Kuda Kuda 2 x C 100.50.20.2,3 34.44 kg 7,998 275,455
4 Gording C 100.50.20.2,3 811.80 kg 6,998 5,681,074
5 L 50,50,5 dudukan gording 41.45 kg 6,998 290,072
6 Trekstang Ø 12 94.25 kg 4,998 471,073

Page 8
 Sheet02

7 Ikat angin Ø 16 187.70 kg 6,998 1,313,547

8 Pelat sampin g T 10 mm 339.12 kg 4,998 1,694,962
9 Angker Ø 16 x 300 mm 64.00 bh 4,998 319,880
10 Bout M12 x 30 mm 608.00 bh 1,998 1,214,857
11 Cat Sincromat Rangkas baja 101.18 m2 2,998 303,350
Penutup
1 Atap Spandek t = 0,35 mm 285.12 m2 29,998 8,553,064
2 Pasang Alumunium Foil, Glosuol, Roofmesh 140.00 m2 11,998 1,679,737
3 Listplank GRC 82.00 m2 14,998 1,229,846
4 Nok samping flashing plat 63.20 m1 19,998 1,263,881
Sub Total C 1,650,895 67,016,958
D PEKERJAAN PLAFOND
1 Plafond Gipsum 9 mm + Ranka Hollow 4/4; t = 0,35 128.80 m2 29,998 3,863,758
2 Plafond Calsiboard 4,5 mm + Rangka 73.92 m2 19,998 1,478,261
3 Lis Gipsum 5 cm 227.20 m1 9,998 2,271,573
Sub Total D 59,994 7,613,592
E PEKERJAAN PASANGAN
1 Pasangan Dinding Bata 247.60 m2 19,998 4,951,534
2 Plester dan Acian 495.21 m3 9,998 4,951,169
3 Pasang Rolliang Bata 70.30 m1 19,998 1,405,868
4 Pekerjaan Lapis cor Beton t – 5 cm bawah lantai keramik 9.60 m3 79,998 767,982
5 Pekarjaan Meja Beton Wastafel t – 8 cm 0.10 m3
6 Pasangan Keramik Lantai 40/40 Polished 129.43 m2 54,998 7,118,407
7 Pasangan Keramik Lantai 30/30 UnPolished (rabat) 55.60 m2 29,998 1,667,895
8 Pasangan keramik Lantai 30/30 Unpolished 2.97 m2 49,998 148,494
9 Pasangan Kplint Keramik Lantai 40/10 polished 119.60 m1 24,998 2,989,775
10 Pasangan Keramik meja & dinding wastafel 30/30 Polished 3.99 m2 59,998 239,392
11 Pasangan Keramik Dinding 30/40 Polished 12.20 m2 59,998 731,977
12 Plestran & Acian Kaprot halus Kolam Entrace 5.12 m2
13 Pek. Logo & tulisan plat dinding fln. Cat duco 1.00 ls
14 Pasang Prasasti granit 40/60 1.00 ls
15 Pasang Papan Nama (terpasang) 1.00 ls
Sub Total E 409,981 24,972,494
F PEKERJAAN KUSEN PINTU DAN JENDELA
1 Kusen/Pintu type P1 1.00 unt 499,998 499,998
2 Kusen/Pintu type P2 4.00 unt 499,998 1,999,992
3 Kusen/Pintu type P3 1.00 unt 499,998 499,998
4 Kusen/Pintu type P4 (Spandrel) 1.00 unt 599,998 599,998
5 Kusen/Pintu type J1 9.00 unt 299,998 2,699,983
6 Kusen/Pintu type J3 4.00 unt 199,998 799,992
7 Kusen/Pintu type BV 1.00 unt 199,998 199,998
8 Tralis Jendela (Besi begel) 33.15 m2 119,998 3,977,938
Sub Total F 2,919,985 11,277,898
G PEKERJAAN PENGECATAN
1 Pek. Pengecatan Dinding Interior 247.60 m2 4,998 1,237,534
2 Pek. Pengecatan Dinding Exterior 247.60 m2 4,998 1,237,534
3 Pek. Pengecatan Plafond 202.72 m2 4,998 1,013,219
4 Pek. Pengecatan Listplank 32.80 m2 4,998 163,938
Sub Total G 19,992 3,652,226
H PEKERJAAN PLUMBING DAN SANITER
1 Instalasi Pipa PVC AW 4” 17.00 m2 26,998 458,968
2 Instalasi Pipa PVC AW 3” 12.00 m2 26,998 323,977
3 Instalasi Pipa PVC AW 2” 2.00 m2 24,998 49,996
4 Instalasi Pipa PVC AW 3/4” 20.00 m2 16,998 339,962

Page 9
 Sheet02

5 Instalasi Pipa PVC AW 1/2” 10.00 m2 16,998 169,981

6 Septic Tank dan Rembesan 1.00 unt 1,499,998 1,499,998
7 Pemasangan Closet Jongkok 1.00 bh 149,998 149,998
8 Pemasangan Keran Air 2.00 bh 19,998 39,996
9 Pemasangan Wastafel dan Keran 2.00 bh 249,998 499,996
10 Floor Drain 1.00 bh 29,998 29,998
11 Pemasangan Cermin Wastafel 100 x 160 1.00 unt 349,998 349,998
Sub Total H 2,412,979 3,912,870
I PEKERJAAN LISTRIK
1 Penyambungan Daya Listrik (BP) dan UJL 5,500,000.00 VA
2 Perijinan Sertifikat Layak Operasi (SLO) 5,500,000.00 VA
3 Panel Listrik Indoor (30 x40 x 17) 1.00 unt 219,998 219,998
4 Pek. Instalasi Kabel Feeder NYY 4x10 mm2 2.00 m1
Pek. Instalasi Penerangan dan Power NYM 3 x 2,5 mm2 dan
5 conduit 26.00 ttk 49,998 1,299,951
6 Pek. Instalasi Power AC 2 PK (18000 BTU) 2.00 ttk 24,998 49,996
7 Pemasangan Lampu TL LED 2 X 18 120 cm KAV V 13.00 bh 24,998 324,976
8 Pemasangan Lampu Baret/Kap Baret LED 17 Watt Outbow 7.00 bh 24,998 174,987
9 Pemasangan Lampu Sorot Outdoor 20 Watt 2.00 bh 24,998 49,996
10 Pemasangan Lampu Philips Downlight LED 9 Watt Putih 4.00 bh 19,998 79,992
11 Pemasangan Saklar Tunggal 4.00 bh 9,998 39,992
12 Pemasangan Sakral Ganda 5.00 bh 14,998 74,991
13 Pemasangan Stop Kibtak Single 8.00 bh 16,998 135,985
14 Pemasangan Stop Kontak Ganda 16.00 bh 19,998 319,970
15 Pemasangan Stop Kontak AC 2.00 bh 16,998 33,996
16 Pemasangan AC split wall 2 PK (18.000 BTU) 2.00 unit
17 Grounding (max 2 Ohm) 1.00 lot
Sub Total I 468,977 2,804,831
TOTAL 11,010,939.39 8,050,795 145,683,247

Page 10