01 Rab
01 Rab
HARGA
JUMLAH
No. URAIAN PEKERJAAN VOLUME ANALISA SATUAN
( Rp.) (Rp.)
C PEKERJAAN BANGUNAN LANTAI 1
I PEKERJAAN TANAH DAN PASIR
1 Pek. Galian Tanah Biasa Pondasi Plat 286.76 m3 A.2.3.1.2 111,780.00 32,054,032.80
2 Pek. Urugan Tanah Kembali 192.29 m3 A.2.3.1.9 66,700.00 12,825,743.00
4 Pek. Tanah Timbunan 151.20 m3 LS,1 91,540.00 13,840,848.00
5 Pek. Pemadatan Tanah 151.20 m3 66,700.00 10,085,040.00
6 Pek. Urugan Pasir Bawah Pondasi Plat, t = 10 cm 14.80 m3 A.2.3.1.11 250,240.00 3,703,552.00
7 Pek. Urugan Pasir Bawah Lantai, t = 5 cm 7.40 m3 A.2.3.1.11 250,240.00 1,851,776.00
Sub Jumlah 74,360,991.80
II PEKERJAAN BETON
1 Pek. Mini pile 25X25CMpanjang 12 m( K-250 ) 108.00 m3 A.4.1.1.26.a 754,563.62 81,492,871.07
2 Pek. Pondasi Plat 200X200CM( K-250 ) 70.00 m3 A.4.1.1.26.a 5,784,987.76 404,949,143.27
3 Pek. Pondasi Plat 150X150CM( K-250 ) 1.80 m3 A.4.1.1.26.a 5,784,987.76 10,412,977.97
4 Pek. Tiang Pondasi Plat 40/40 cm ( K-250 ) 7.70 m3 A.4.1.1.26.2.1 7,016,245.98 54,025,094.04
5 Pek. Tiang Pondasi Plat 25/25 cm ( K-250 ) 0.18 m3 A.4.1.1.26.2.1 7,016,245.98 1,262,924.28
6 Pek. SL.1 Sloof Beton 25/50 cm ( K-250 ) 28.13 m3 A.4.1.1.26.1.1 6,607,589.52 185,838,455.33
7 Pek. SL.1 Sloof Beton 25/50 cm ( K-250 ) 2.68 m3 A.4.1.1.26.1.1 6,607,589.52 17,708,339.92
8 Pek. SL.2 Sloof Beton 15/20 cm ( K-175 ) 0.41 m3 A.4.1.1.26.1.2 6,377,205.07 2,601,899.67
9 Pek. K.1 Kolom 40/40 cm ( K-250 ) 28.00 m3 A.4.1.1.26.2.1 7,016,245.98 196,454,887.41
10 Pek. K.1 Kolom 25/25 cm ( K-250 ) 0.63 m3 A.4.1.1.26.2.1 7,016,245.98 4,385,153.74
11 Pek. Kp Kolom 13/13 cm ( K-175 ) 1.62 m3 A.4.1.1.26.2.8 6,528,133.93 10,575,576.97
12 Pek. BL.1 Balok 25/45 cm ( K-250 ) 26.72 m3 A.4.1.1.26.3.2 7,265,816.47 194,133,533.86
13 Pek. BL.2 Balok 20/40 cm ( K-250 ) 1.47 m3 A.4.1.1.26.3.5 7,376,789.87 10,843,881.11
14 Pek. BL.3 Balok 10/30 cm ( K-250 ) 9.18 m3 A.4.1.1.26.3.7 7,223,419.81 66,310,993.88
15 Pek. BLT Balok Latei 10/15 cm ( K-175 ) 1.15 m3 A.4.1.1.26.3.1 9,918,760.38 11,406,574.44
16 Pek. Beton Plat lantai t = 12 cm ( K-250 ) 54.36 m3 A.4.1.1.27.4 4,307,029.47 234,130,122.15
17 Pek. Beton Plat Meja t = 10 cm ( K-175 ) 0.80 m3 A.4.1.1.27.3 2,772,399.70 2,229,009.36
18 Pek. Bordes Beton Plat t = 12 cm ( Tangga ) ( K-250 ) 0.77 m3 A.4.1.1.27.1 3,556,710.93 2,731,553.99
19 Pek. Beton Anak Tangga ( K-250 ) 1.01 m3 A.4.1.1.27.1 3,556,710.93 3,605,651.27
20 Pek. Lantai Kerja Bawah Pondasi Plat t = 5 cm 2.96 m3 A.4.1.1.4 844,393.89 2,499,405.91
21 Pek. Lantai kerja Bawah Lantai, dan teras = 7 cm 31.71 m3 A.4.1.1.4 844,393.89 26,775,730.22
Sub Jumlah 1,524,373,779.86
III PEKERJAAN PASANGAN
1 Pek. Dinding 1/2 Batu Bata 1 : 4 623.34 m2 A.4.4.1.9 122,725.13 76,499,479.42
2 Pek. Plesteran Dinding Dua Sisi 1 : 4, Tebal 15 mm 1,246.68 m2 A.4.4.2.4 78,901.50 98,364,922.02
3 Pek. Acian Dinding 1,246.68 m2 A.4.4.2.27 47,559.69 59,291,711.21
4 Pek. Acian Kolom dan Balok 26.64 m2 A.4.4.2.27 47,559.69 1,266,990.08
5 Pek. Lantai Granit Tile 60 x 60 441.00 m2 A.4.4.3.13.a 250,219.56 110,346,824.00
6 Pas. Lantai granit tile 20 x 60 cm (Tangga) 28.42 m2 A.4.4.3.13.c 252,455.67 7,175,799.87
7 Pas. Step nosing 10 x 60 (Tangga) 7.48 m2 A.4.4.3.36.a 612,231.25 4,579,489.75
8 Pas. Lantai granit tile 60 x 60 cm (Bordes Tangga) 8.00 m2 A.4.4.3.13.a 250,219.56 2,001,756.44
9 Pek. Lantai Keramik 25 x 25 cm ( WC ) 12.00 m2 A.4.4.3.37 386,803.65 4,641,643.80
10 Pek. Dinding Keramik 25 x 40 cm ( WC ) 86.00 m2 A.4.4.3.38 347,046.43 29,845,992.55
11 Pek. Pasangan Rangka Plafond Hollow 35.35 - 40.40 431.20 m2 A.4.2.1.21. 151,202.00 65,198,302.40
12 Pek. Pemasangan 1 m2 langit-langit pvc 431.20 m2 A.4.5.1.7. 161,172.50 69,497,582.00
13 Pek. Pasangan List Plafond pvc 135.00 m2 Ls 600,000.00 81,000,000.00
Sub Jumlah 609,710,493.54
IV PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pek. Kusen pintu harmonika 45.00 m2 ls 700,000.00 31,500,000.00
2 Pek. Kusen Dan Pintu WC ( P.5 ) 4.00 Unit Ls 400,000.00 1,600,000.00
3 Pek. Kusen Dan Pintu Kayu ( P.6 ) 4.00 Unit LS.6d 2,855,374.91 11,421,499.62
4 Pek. Kusen Dan Jendela kayu 6.00 Unit LS.17e 600,000.00 3,600,000.00
Sub Jumlah 48,121,499.62
HARGA
JUMLAH
No. URAIAN PEKERJAAN VOLUME ANALISA SATUAN
( Rp.) (Rp.)
V PEKERJAAN INSTALASI LISTRIK
1 Pas. Instalasi titik lampu (kabel eterna, pipa Clypsal, T doss Clypsal) 24.00 Titik Ls 195,000.00 4,680,000.00
2 Pas. Instalasi Stop kontak (kabel eterna, pipa Clypsal, T doss Clypsal) 44.00 Titik Ls 195,000.00 8,580,000.00
3 Pas. Instalasi Stop kontak AC 4.00 Bh Ls 300,000.00 1,200,000.00
4 Saklar ganda 12.00 Bh Ls 57,500.00 690,000.00
5 Saklar tunggal 6.00 Bh Ls 40,000.00 240,000.00
6 Pas. Lampu Downlight LED 18 Watt Panel 24.00 Bh Ls 210,000.00 5,040,000.00
7 Pas. Lampu Downlight LED 7 Watt Panel 4.00 Bh Ls 180,000.00 720,000.00
8 Pas. Stop kontak 8.00 Bh Ls 47,500.00 380,000.00
9 Pas. Stop kontak AC 2.00 Bh Ls 110,000.00 220,000.00
10 Pek. MCB + Box MCB Penerangan 4.00 Bh Ls 160,000.00 640,000.00
Sub Jumlah 22,390,000.00
VI PEKERJAAN SANITASI
1 Pek. Pemasangan Kloset Duduk 4.00 Unit A.5.1.1.1 4,817,005.00 19,268,020.00
2 Pek. Bak Cuci Steanlis 4.00 Unit A.5.1.1.12 515,085.00 2,060,340.00
3 Pek. Pemasangan Floor Drain 4.00 Unit A.5.1.1.14 95,335.00 381,340.00
4 Pek. Pemasangan Kran Air Stainlessteel diameter 3/4" 4.00 Unit A.5.1.1.19 125,097.00 500,388.00
5 Pek. Instalasi Air Bersih 1.00 Unit Ls 2,750,000.00 2,750,000.00
6 Pek. Instalasi Air Kotor 1.00 Unit Ls 1,500,000.00 1,500,000.00
7 Pek. Septictank 1.00 Unit Ls 6,500,000.00 6,500,000.00
Sub Jumlah 32,960,088.00
VII PEKERJAAN BESI
1 Pek. Relling Tangga Hollow 10.00 m1 Ls 700,000.00 7,000,000.00
Sub Jumlah 7,000,000.00
VIII PEKERJAAN PENGECATAN
1 Pek. Cat Dinding 1,246.68 m2 A.4.7.1.10 42,116.45 52,505,735.89
2 Pek. Cat Kayu 3.00 m2 A.4.7.1.5. 65,840.95 197,522.85
Sub Jumlah 52,703,258.74
Sub Jumlah Lantai 1 2,371,620,111.56
HARGA
JUMLAH
No. URAIAN PEKERJAAN VOLUME ANALISA SATUAN
( Rp.) (Rp.)