Analisa Rab
Analisa Rab
HARGA SATUAN
NO. JENIS PEKERJAAN SATUAN KETERANGAN
(Rp)
file:///conversion/tmp/activity_task_scratch/689745967.xls
DAFTAR HARGA SATUAN BAHAN
DINAS PEKERJAAN UMUM KABUPATEN REMBANG
TAHUN 2013
EDISI JANUARI 2013
I BAHAN DASAR
1 BATU KALI
1 Batu Alam m2 99,000.00
2 Batu Apung kg 20,200.00
3 Batu Belah m3 125,000.00
4 Batu Kali Bulat m3 138,700.00
5 Batu Grosok (pudel) m3 140,000.00
6 Batu Pecah 0,5/1 m3 287,000.00
7 Batu Pecah 1/1 m3 262,000.00
8 Batu Pecah 1/2 m3 274,000.00
9 Batu Pecah 2/3 m3 272,000.00
10 Batu Pecah 3/5 m3 229,000.00
11 Batu Pecah 5/7 m3 152,000.00
12 Batu Tempel m2 101,000.00
13 Batu Bolder m3 238,000.00
2 KERIKIL
1 Kerikil Biasa m3 31,000.00
2 Kerikil Sawur/Koral m3 30,000.00
3 BATU BATA
1 Bata Merah Lokal bh 500.00
2 Batako Besar (10/20/40) bh 4,300.00
3 Batako Kecil (7/11/25) bh 1,200.00
4 Batako Sedang (12/15/30) bh 3,300.00
4 PASIR
1 Pasir Beton (Cepu) m3 250,000.00
2 Pasir Beton (Muntilan) m3 355,000.00
3 Pasir Kwarsa m3 134,000.00
4 Pasir Pasang (Cepu) m3 230,000.00
5 Pasir Urug (Timbunan ) m3 68,000.00
6 Sirtu (tidak di ayak) m3 117,000.00
7 Sirtu Royalty m3 50,000.00
8 Abu Batu m3 129,000.00
9 Abu Batu (Tayu) m3 232,000.00
5 TANAH
1 Tanah Biasa m3 55,000.00
2 Tanah Liat m3 61,000.00
3 Tanah Padas m3 37,000.00
4 Timbunan Pilihan (tanah pilihan) m3 76,000.00
6 KAPUR
1 Kapur Labor kg 3,000.00
2 Kapur Pasang (Padam) m3 215,600.00
7 PORTLAND CEMENT
1 Portland Cement/PC kg 1,750.00
2 Portland Cement/PC(40 kg) zak 70,000.00
3 Portland Cement/PC(50kg) zak 87,500.00
4 Portland Cement/PC Curah kg 1,275.00
5 Portland Pozzolan Cement/PPC kg 1,550.00
6 Portland Pozzolan Cement/PPC-Warna kg 2,350.00
7 Portland Pozzolan Cement/PPC ( 40kg) zak 62,000.00
8 Portland Pozzolan Cement/PPC(50kg) zak 77,500.00
9 Portland Pozzolan Cement/PPC (50kg)-warna zak 117,500.00
7 BETON
1 Adukan Beton K125 ready mix m3 912,500.00
2 Adukan Beton K175 ready mix m3 975,000.00
3 Adukan Beton K200 ready mix m3 1,006,250.00
4 Adukan Beton K225 ready mix m3 1,037,500.00
5 Adukan Beton K250 ready mix m3 1,062,500.00
6 Adukan Beton K300 ready mix m3 1,125,000.00
7 Adukan Beton K325 ready mix m3 1,162,500.00
7 TRAS (TANAH KAPUR)
1 Tras m3 140,000.00
1 SIRAP
1 Sirap bh 6,900.00
2 Sirap( 100 lbr ) pak 285,000.00
2 GENTENG BETON
1 Genteng Beton Warna (standard) bh 3,000.00
2 Genteng Beton bh 4,800.00
3 Genteng Kerpus Beton bh 10,000.00
4 Genteng Kerpus Beton Warna (standard) bh 10,000.00
3 GENTENG TANAH LIAT
689745967.xls
NO. J E N I S B A H A N SATUAN HARGA KET.
SATUAN
1 2 3 4.00 5
1 Genteng biasa bh 1,300.00
2 Genteng Jatiwangi bh 4,200.00
3 Genteng Keramik bh 12,200.00
4 Genteng Mantili Besar bh 1,500.00
5 Geneteng Mantili Kecil bh 1,300.00
6 Genteng Pres bh 1,100.00
7 Genteng Kerpus Jatiwangi bh 11,600.00
8 Genteng Kerpus Keramik bh 21,300.00
9 Genteng Kerpus Lokal bh 3,500.00
10 Genteng Kerpus Mantili bh 3,500.00
5 ASBES GELOMBANG
1 Asbes gelombang ( 80 x 210 ) cm bh 50,000.00
2 Asbes gelombang besar 5 mm ( 120 x 240 ) cm lbr 117,000.00
3 Asbes gelombang besar 5 mm ( 90 x 180 ) cm lbr 97,000.00
4 Asbes gelombang Kecil 5 mm ( 120 x 240 ) cm lbr 89,000.00
5 Asbes gelombang Kecil 5 mm ( 90 x 180 ) cm lbr 59,000.00
6 Asbes gelombang ( 80 x 180 ) cm lbr 53,000.00
7 Asbes gelombang ( 80 x 240 ) cm lbr 68,000.00
689745967.xls
NO. J E N I S B A H A N SATUAN HARGA KET.
SATUAN
1 2 3 4.00 5
6 ASBES PLAT
1 Asbes Plat 100cm X 100 cm X 5 mm bh 21,000.00
2 Asbes Plat 100cm X 200 cm X 5 mm bh 58,000.00
3 Asbes Plat 100cm X 240 cm X 5 mm bh 75,000.00
4 Sekrup asbes bh 1,600.00
7 SENG PLAT
1 Seng Plat BJLS 0,30 panjang 180 cm m' 60,300.00
2 Seng Plat BJLS 0,30 panjang 240 cm m' 78,300.00
3 Seng Plat BWG 0, 28 x 80 m' 46,300.00
4 Seng Plat BWG 28 x 90 m' 51,900.00
8 SENG GELOMBANG
1 Seng gel. Kecil 0,70 x 1,80 m lbr 59,000.00
2 Seng gel. Kecil 0,70 x 2,10 m lbr 69,000.00
3 Seng gel. BJLS 0,28 panjang 180 cm lbr 60,000.00
4 Seng gel. BJLS 0,30 panjang 180 cm lbr 60,300.00
5 Seng gel. BJLS 0,28 panjang 240 cm lbr 75,000.00
9 SENG TALANG
1 Seng talang BJLS 26 lebar 0,60 m' 25,800.00
2 Seng talang BJLS 26 lebar 0,90 m' 36,800.00
3 Seng talang BJLS 26 lebar 1,20 m' 55,900.00
III . B A H A N K A Y U
1 JATI
1 Kayu jati (balok/pesagen) m3 16,844,000.00
2 Kayu jati (papan) m3 16,844,000.00
3 Usuk kayu jati (3x5x400) btg 101,000.00
4 Usuk kayu jati (4x6x400) btg 162,000.00
5 Usuk kayu jati (5x7x400) btg 236,000.00
6 Reng kayu jati (2x3x400) pak 1,010,000.00
7 Reng kayu jati (2x4x400) pak 1,347,500.00
2 BENGKIRAI
1 Kayu bengkirai (balok/pesagen) m3 11,250,000.00
2 Kayu bengkirai (papan) m3 11,250,000.00
3 Usuk kayu bengkirai (3x5x400) btg 68,000.00
4 Usuk kayu bengkirai (4x6x400) btg 108,000.00
5 Usuk kayu bengkirai (5x7x400) btg 158,000.00
6 Reng kayu bengkirai (2x3x400) pak 675,000.00
7 Reng kayu bengkirai (2x4x400) pak 900,000.00
3 MERANTI
1 Kayu meranti (balok/pesagen) m3 3,609,000.00
2 Kayu meranti (papan) m3 3,609,000.00
3 Usuk kayu meranti (3x5x400) btg 22,000.00
4 Usuk kayu meranti (4x6x400) btg 35,000.00
5 Usuk kayu meranti (5x7x400) btg 51,000.00
6 Reng kayu meranti (3x5x400) pak 217,500.00
7 Reng kayu meranti (3x5x400) pak 287,500.00
4 KAMPER
1 Kayu Kamper (balok /pesagen) m3 9,769,000.00
2 Kayu kamper (papan) m3 9,769,000.00
3 Usuk kayu kamper (3x5x400) btg 59,000.00
4 Usuk kayu kamper (4x6x400) btg 94,000.00
5 Usuk kayu kamper (5x7x400) btg 137,000.00
6 Reng kayu kamper (2x3x400) pak 585,000.00
7 Reng kayu kamper (2x4x400) pak 782,500.00
5 KRUING
1 Kayu Kruing (balok /pesagen) m3 8,000,000.00
2 Kayu Kruing (papan) m3 8,800,000.00
3 Usuk kayu Kruing (3x5x400) btg 48,000.00
4 Usuk kayu Kruing (4x6x400) btg 77,000.00
5 Usuk kayu Kruing (5x7x400) btg 112,000.00
6 Reng kayu Kruing (2x3x400) pak 480,000.00
7 Reng kayu Kruing (2x4x400) pak 640,000.00
6 MERBAU
1 Kayu Merbau (balok /pesagen) m3 11,000,000.00
2 Kayu Merbau (papan) m3 11,000,000.00
3 Usuk kayu Merbau (3x5x400) btg 66,000.00
4 Usuk kayu Merbau (4x6x400) btg 106,000.00
5 Usuk kayu Merbau (5x7x400) btg 154,000.00
6 Reng kayu Merbau (2x3x400) pak 660,000.00
7 Reng kayu Merbau (2x4x400) pak 880,000.00
7 LANAN
1 Kayu Lanan (balok /pesagen) m3 3,609,000.00
2 Kayu Lanan (papan) m3 3,609,000.00
3 Usuk kayu Lanan (3x5x400) btg 22,000.00
4 Usuk kayu Lanan (4x6x400) btg 35,000.00
5 Usuk kayu Lanan (5x7x400) btg 51,000.00
6 Reng kayu Lanan (2x3x400) pak 217,500.00
689745967.xls
NO. J E N I S B A H A N SATUAN HARGA KET.
SATUAN
1 2 3 4.00 5
7 Reng kayu Lanan (2x4x400) pak 287,500.00
8 MAHONI
1 Kayu Mahoni (balok /pesagen) m3 3,988,000.00
2 Kayu Mahoni (papan) m3 3,988,000.00
3 Usuk kayu Mahoni (3x5x400) btg 24,000.00
4 Usuk kayu Mahoni (4x6x400) btg 38,000.00
5 Usuk kayu Mahoni (5x7x400) btg 56,000.00
6 Reng kayu Mahoni (2x3x400) pak 240,000.00
7 Reng kayu Mahoni (2x4x400) pak 320,000.00
9 ANGSANA
1 Kayu Angsana (balok /pesagen) m3 2,475,000.00
2 Kayu Angsana (papan) m3 2,475,000.00
3 Usuk kayu Angsana (3x5x400) btg 15,000.00
4 Usuk kayu Angsana(4x6x400) btg 24,000.00
5 Usuk kayu Angsana (5x7x400) btg 35,000.00
6 Reng kayu Angsana (2x3x400) pak 147,500.00
7 Reng kayu Angsana (2x4x400) pak 197,500.00
10 DOLKEN
1 Kayu dolken sengon Ø 8 - 10 cm, 4 M btg 39,000.00
2 Kayu perancah m3 2,269,000.00
11 LAIN-LAIN
1 Kayu randu (papan ) m3 663,000.00
2 Kayu hutan lokal (Keras) m3 5,340,000.00
3 Kayu hutan lokal (Menengah) m3 2,850,000.00
4 Bambu diameter 6-8/600 cm btg 18,800.00
5 Bambu Apus btg 4,600.00
6 Glugu m' 226,900.00
7 Lis kayu 2/3 m' 7,200.00
8 List Kayu Profil m' 8,400.00
689745967.xls
NO. J E N I S B A H A N SATUAN HARGA KET.
SATUAN
1 2 3 4.00 5
4 GRANITO
1 Granito 40 x 40 polished (import) m2 556,000.00
2 Granito 40 x 40 polished (lokal) m2 509,000.00
3 Granito 60 x 60 polished (import) m2 529,000.00
4 Granito 60 x 60 polished (lokal) m2 507,000.00
5 GRANIT
1 Granit import m2 266,000.00
2 Granit lokal m2 144,000.00
V.BAHAN CETAK
1 BUIS BETON O dan U
1 Buis beton Ø 100 cm - 100 cm bh 323,000.00
2 Buis beton Ø 15 cm - 100 cm bh 43,000.00
3 Buis beton Ø 20 cm - 100 cm bh 61,000.00
4 Buis beton Ø 25 cm - 100 cm bh 64,000.00
5 Buis beton Ø 30 cm - 100 cm bh 76,000.00
6 Buis beton Ø 40 cm - 100 cm bh 97,000.00
7 Buis beton Ø 50 cm - 100 cm bh 119,000.00
8 Buis beton Ø 60 cm - 100 cm bh 141,000.00
9 Buis beton Ø 80 cm - 100 cm bh 215,000.00
10 Buis betonU 15 cm - 100 cm bh 59,000.00
11 Buis beton U 20 cm - 100 cm bh 47,000.00
12 Buis beton U 30 cm - 100 cm bh 57,000.00
VI . B A H A N B E S I
1 BESI BETON
1 Besi beton polos kg 12,200.00
2 Besi beton prestress kg 20,400.00
3 Besi beton ulir kg 16,700.00
2 BESI PLAT
1 Besi Strip kg 17,800.00
3 BAJA
1 Baja profil "IWF" kg 21,300.00
2 Baja profil " L" dan "C" kg 20,400.00
4 KAWAT
1 Kawat bronjong kg 20,400.00
2 Kawat Ikat beton/bendrat kg 20,000.00
3 Kawat las listrik kg 36,300.00
VII . B A H A N P I P A
1 Pipa PVC SII SCJ , S - 12,5 (10 bar)
1 Pipa PVC. S. 12,5 ø 1/2" m' 5,000.00
2 Pipa PVC. S. 12,5 ø 3/4" m' 7,800.00
3 Pipa PVC. S. 12,5 ø 1" m' 12,400.00
4 Pipa PVC. S. 12,5 ø 1-1/4" m' 16,100.00
5 Pipa PVC. S. 12,5 ø 1-1/2" m' 25,100.00
6 Pipa PVC. S. 12,5 ø 2" m' 37,500.00
7 Pipa PVC. S. 12,5 ø 2-1/2" m' 54,700.00
8 Pipa PVC. S. 12,5 ø 3" m' 79,900.00
9 Pipa PVC. S. 12,5 ø 4" m' 116,100.00
10 Pipa PVC. S. 12,5 ø 5" m' 192,600.00
11 Pipa PVC. S. 12,5 ø 6" m' 250,400.00
12 Pipa PVC. S. 12,5 ø 8" m' 390,200.00
13 Pipa PVC. S. 12,5 ø 10" m' 613,100.00
14 Pipa PVC. S. 12,5 ø 12" m' 963,300.00
15 Pipa PVC. S. 12,5 ø 16" m' 1,665,000.00
2 Pipa PVC AW
1 Pipa PVC. AW ø 1/2" m' 6,400.00
2 Pipa PVC. AW ø 3/4" m' 7,600.00
3 Pipa PVC. AW ø 1" m' 9,500.00
4 Pipa PVC. AW ø 1 1/4" m' 16,100.00
5 Pipa PVC. AW ø 1 1/2" m' 17,600.00
6 Pipa PVC. AW ø 2" m' 25,900.00
7 Pipa PVC. AW ø 2 1/2" m' 33,000.00
8 Pipa PVC. AW ø 3" m' 47,900.00
9 Pipa PVC. AW ø 4" m' 71,500.00
3 PIPA MEDIUM B Galvanis -SII
1 Pipa Galvanis ( 1" ) m' 131,200.00
2 Pipa Galvanis ( 1 1/2" ) m' 178,300.00
3 Pipa Galvanis ( 2" ) m' 334,100.00
VIII . B A H A N L A N G I T - L A N G I T
1 PLY WOOD
1 Teak wood 120 x 240 tb. 4mm lbr 108,000.00
2 Tripleks 120 X 240 tb 3 mm lbr 61,000.00
689745967.xls
NO. J E N I S B A H A N SATUAN HARGA KET.
SATUAN
1 2 3 4.00 5
3 Tripleks 120 X 240 tb 4 mm lbr 80,000.00
4 Tripleks 120 X 240 tb 6 mm lbr 101,000.00
5 Multipleks 120 X 240 tb 9 mm lbr 148,700.00
6 Multipleks 120 X 240 tb 12 mm lbr 223,100.00
7 Harpleks 30 x 200 10,000.00
8 Harpleks 40 x 200 lbr 13,000.00
9 Harpleks 50 x 200 lbr 17,000.00
689745967.xls
NO. J E N I S B A H A N SATUAN HARGA KET.
SATUAN
1 2 3 4.00 5
10 Harpleks 60 x 200 lbr 20,000.00
11 Harpleks 90 x 180 ( 5 mm) lbr 33,000.00
12 Harpleks 120 x 240 ( 5 mm) lbr 121,000.00
13 Gypsum 6 mm lbr 61,000.00
14 Gypsum 9 mm lbr 66,000.00
15 Gypsum 12 mm lbr 81,000.00
16 Gypsum 20 mm lbr 91,000.00
17 Eternit 4 mm ( 100 x 100) m2 28,000.00
18 Formika ukuran pintu lbr 278,000.00
IX . BOX CULVERT
1 BC 100.50.120.15 (Bottom) bh 3,240,000.00
2 BC 100.50.120.15 (Top) bh 3,240,000.00
3 BC 150.50.120.15 (Bottom) bh 4,075,000.00
4 BC 150.50.120.15 (Top) bh 4,075,000.00
5 BC 150.75.120.15 (Bottom) bh 4,860,000.00
6 BC 150.75.120.15 (Top) bh 4,860,000.00
7 BC 200.50.120.20 (Bottom) bh 6,480,000.00
8 BC 200.50.120.20 (Top) bh 6,480,000.00
9 BC 200.75.120.20 (Bottom) bh 7,560,000.00
10 BC 200.75.120.20 (Top) bh 7,560,000.00
11 BC 300.50.120.20 (Bottom) bh 8,640,000.00
12 BC 300.50.120.20 (Top) bh 8,640,000.00
13 BC 380.175.120.20(Bottom) bh 15,768,000.00
14 BC 380.175.120.20 (Top) bh 15,768,000.00
15 BC 380.175.120.25 (Bottom) bh 19,710,000.00
16 BC 380.175.120.25 (Top) bh 19,710,000.00
17 BC 400.100.120.25 (Bottom) bh 16,200,000.00
18 BC 400.100.120.25 (Top) bh 16,200,000.00
19 BC 400.175.120.25 (Bottom) bh 20,250,000.00
20 BC 400.175.120.25 (Top) bh 20,250,000.00
21 BC 400.75.120.25 (Bottom) bh 14,850,000.00
22 BC 3400.75.120.25 (Top) bh 14,850,000.00
23 BC 420.150.120.25 (Bottom) bh 19,440,000.00
24 BC 420.150.120.25 (Top) bh 19,440,000.00
25 BC 780.175.120.25Bottom) bh 30,510,000.00
26 BC 780.175.120.25 (Top) bh 30,510,000.00
X. U-GUTTER
1 U-Gutter 100.100.120 bh 4,860,000.00
2 Cover 240.120.20 bh 5,184,000.00
XI . CIRCLE CULVERT
1 1. CC Ø 50.250 bh 4,239,000.00
2 2. CC Ø 80.250 bh 6,782,000.00
XII . B A H A N F I N I S H I N G
1 KAYU
1 Menie kg 24,700.00
2 Plamur kayu kg 23,300.00
3 Cat kayu (cukup) kg 48,800.00
4 Cat kayu (baik) kg 61,700.00
5 Sirlax kg 85,600.00
6 Spiritus ltr 13,100.00
7 Dempul kg 22,400.00
8 Plinkut kg 27,700.00
9 Wood filer (INFRA) kg 38,000.00
10 Oker putih kg 27,400.00
11 Oker warna kg 27,700.00
12 Melamin kg 84,000.00
13 Kuwas 3" bh 8,400.00
14 Thinner Super daimaru liter 33,100.00
15 Thinner A liter 26,100.00
16 Cat Foxi Kg 40,200.00
2 TEMBOK
1 Kapur sirih kg 1,000.00
2 Plamur tembok kg 21,200.00
3 Cat Tembok dalam (cukup) kg 22,000.00
4 Cat Tembok dalam (baik) kg 28,300.00
5 Cat Tembok luar (cukup) kg 23,500.00
6 Cat Tembok luar (baik) kg 28,300.00
7 Roll cat bh 20,500.00
3 BESI
1 Cat besi (baik) kg 59,400.00
2 Cat besi (cukup) kg 55,300.00
3 Minyak cat ltr 17,700.00
4 Amplas / Ambril lbr 3,900.00
5 Amplas Besi buah 6,800.00
689745967.xls
NO. J E N I S B A H A N SATUAN HARGA KET.
SATUAN
1 2 3 4.00 5
6 Ampelas Dico no.120 buah 4,100.00
7 Ampelas Dico no.280 buah 4,100.00
8 Amplas Norton No 3 buah 7,400.00
XIII . B A H A N K A C A
1 Kaca Bening 5 mm m2 106,000.00
2 Kaca Rayband 5mm m2 117,000.00
689745967.xls
NO. J E N I S B A H A N SATUAN HARGA KET.
SATUAN
1 2 3 4.00 5
XVII . ALAT PENGIKAT KAYU
1 Paku - ukuran 1" s/d 4" kg 17,500.00
2 Paku - ukuran 1/4" s/d 1" kg 18,500.00
3 Paku - payung kg 28,600.00
4 Paku - sekrup kg 25,100.00
5 Mur Baut 3/8 " buah 5,400.00
6 Lem kayu (fox) bh 20,100.00
7 Tali Ijuk kg 15,100.00
8 Lem kuning (aica aibon) kg 58,400.00
XX PAGAR BRC
1 Pagar BRC 90 A1 lbr 534,200.00
2 Pagar BRC 90 A2 lbr 444,700.00
3 Pagar BRC 120 A1 lbr 623,200.00
4 Pagar BRC 120 A2 lbr 534,200.00
5 Pagar BRC 150 A1 lbr 979,500.00
6 Pagar BRC 150 A2 lbr 890,000.00
7 Pipa Tiang BRC 90-2" unit 213,000.00
8 Pipa Tiang BRC 120-2" unit 247,000.00
9 Pipa Tiang BRC 150-2" unit 264,000.00
XX . L A I N -LAIN
1 Alat bantu (set@ 3 alat ) lot 15,100.00
2 Aspal bitumen kg 12,000.00
3 Minyak aspal ltr 2,400.00
4 Bensin / premium ltr 4,500.00
5 Solar (minyak diesel) liter 4,500.00
6 Minyak tanah ltr 10,000.00
7 Olie (minyak pelumas) liter 22,000.00
8 Stempet Kg 22,100.00
9 Gebalan rumput m2 15,100.00
10 Wiremesh MS m2 80,000.00
11 Kayu bakar m3 107,000.00
12 Pintu Ronsel Doble 150 x 150 x 300 buah 41,250,000.00
13 Pintu Ronsel Doble 200 x 200 x 300 buah 45,375,000.00
14 Pintu Ronsel Engkel 100 x 100 x 300 buah 18,906,000.00
15 Pintu Intake 30 x 40 x 300 buah 4,538,000.00
689745967.xls
NO. J E N I S B A H A N SATUAN HARGA KET.
SATUAN
1 2 3 4.00 5
16 Pintu Intake 40 x 40 x 300 buah 4,916,000.00
17 Pintu Intake 50 x 50 x 300 buah 5,294,000.00
18 Pintu Intake 60 x 60 x 300 buah 6,806,000.00
19 Pintu Intake 80 x 80 x 300 buah 7,563,000.00
20 Pintu Intake 90 x 100 x 300 buah 8,319,000.00
21 Pintu Intake 100 x 100 x 300 buah 10,588,000.00
22 Nomenklatur Marmer ( 15 x 30 ) buah 149,400.00
23 Nomenklatur Marmer ( 30 x 40 ) buah 598,300.00
24 Pile Scale ( 12 x 100 ) buah 374,000.00
25 Pile Scale ( 20 x 100 ) buah 598,000.00
26 Lapisan kedap air kg 64,100.00
27 Peralatan hr 3,600.00
28 Jendela nako lengkap /lb 60,000.00
29 Minyak Beton & bekisting ltr 24,200.00
30 Alumunium sheet 0,3 mm ( 90 x 180 ) 144,000.00
31 Shear Connector 12,100.00
32 Pemeliharaan Alat (Walls) 50,000.00
33 Peralatan (oksigen,solar,elpiji,kawat las ) 165,000.00
34 Sewa Alat 100,000.00
35 Sewa Alat (Crane) 700,000.00
36 Sewa Dump Truck 275,000.00
37 Sewa Excavator 0,90 m3 1,025,000.00
38 Sewa Excavator 0,90 m3 + operator 252,000.00
39 Sewa Walls 150,000.00
689745967.xls
DAFTAR HARGA SATUAN PEKERJAAN
DINAS PEKERJAAN UMUM KABUPATEN REMBANG
TAHUN 2013
HARGA SATUAN
NO. KODE URAIAN PEKERJAAN BAHAN
(Rp)
1 2 3 4
I A PEKERJAAN PERSIAPAN
A.1 1M' Pagar Sementara dari Seng Gelombang Tinggi 2,00 m 399,054.00
A.2 1M' Pengukuran dan Pemasangan Bouwplank 157,950.00
A.3 1M2 Pembuatan Kantor Sementara dg Lantai Plesteran 1,063,685.00
A.4 1M2 Pembuatan Gudang Semen dan Alat-alat 956,765.00
A.5 1M2 Membersihkan Lapangan dan Perataan -
A.6 1M2 Pembuatan Steger dari Bambu Uk. 40 x 50 x 20 cm 22,575.00
A.7 1M3 Bongkaran Beton Bertulang -
A.8 1M3 Bongkaran Dinding Tembok Bata Merah -
A.9 1 M3 MEMBONGKAR DINDING BATA / BATU (Batu / bata dipakai lagi) -
A.10 1 M3 MEMBONGKAR DINDING BATA / BATU (bongkaran tidak dipakai lagi) -
A.11 1M2 MEMBONGKAR PLESTERAN DINDING -
A.12 1M2 MEMBONGKAR GENTENG / SIRAP (bongkaran tidak dipakai lagi) -
A.13 1M2 MEMBONGKAR GENTENG / SIRAP (bongkaran dipakai lagi) -
A.14 1M2 MEMBONGKAR RANGKA ATAP/RENG KASO (bongkaran tidak dipakai lagi) -
A.15 1M2 MEMBONGKAR RANGKA ATAP / RENG KASO (bongkaran dipakai lagi) -
A.16 1M3 MEMBONGKAR KUDA-KUDA GORDING/BALOK (bongkaran dipakai lagi) -
A.17 1M3 MEMBONGKAR KUDA-KUDA GORDING/BALOK (bongkaran tidak dipakai lagi) -
A.18 1M2 MEMBONGKAR PLAFOND (bongkaran dipakai lagi) -
A.19 1M2 MEMBONGKAR PLAFOND (bongkaran tidak dipakai lagi) -
II B PEKERJAAN TANAH
B.1 1M3 Galian Tanah Biasa Sedalam 1 m -
B.2 1M3 Galian Tanah Keras Sedalam 1 m -
B.3 1M3 Galian Tanah Cadas Sedalam 1 m -
B.4 1M3 Galian Tanah Lumpur Sedalam 1 m -
B.5 1M2 Pekerjaan Striping Setinggi 1 m -
B.6 1M3 Membuang Tanah Sejauh 30 m' -
B.7 1M3 Urugan Kembali (dihitung 1/3 kali indeks pekerjaan galian) -
B.8 1M3 Pemadatan Tanah -
B.9 1M3 Urugan Pasir 81,600.00
B.9a 1M3 Urugan Tanah Biasa (Tanah Tersedia) -
B.10 1M3 Lapisan Pudel Cmp. 1Kp : 3Ps : 7TL 114,134.00
B.11 1M2 Pemasangan Lapisan Ijuk tebal 10 cm 90,600.00
B.12 1M3 Urugan Sirtu 140,400.00
B.13 1 M3 Galian Tanah Biasa Sedalam 2 meter -
B.14 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 3 M' TENAGA MANUSIA -
B.15 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 4 M' TENAGA MANUSIA -
B.16 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 5 M' TENAGA MANUSIA -
B.17 1 M3 PEK. GALIAN TANAH BANYAK TERDAPAT BATU-BATU BUNDAR -
MAX KEDALAMAN 1 M' TENAGA MANUSIA
B.18 1 M3 PEK. GALIAN TANAH BERBATU MAX KEDALAMAN 1 M' TNG MANUSIA -
B.19 1 M3 PEK. GALIAN TANAH MAX KEDALAMAN 2 M' DENGAN ALAT BERAT -
B.20 1 M3 PEK. GALIAN TANAH MAX KEDALAMAN 5 M' DENGAN ALAT BERAT -
B.21 MENGANGKUT HASIL GALIAN DENGAN DUMP TRUCK . M3/KM. -
B.22 1 M3. MENGANGKUT HASIL GALIAN EXAVATOR MAX 1,5 KM ( DENGAN DUMP TRUCK ) -
KURANG DARI 1,5 KM.
B.23 1 M3. MENGANGKUT HASIL GALIAN EXAVATOR 0,7 M3 DENGAN DUMP TRUCK -
JARAK ANTARA 1,5 S/D 3 KM.
B.24 1 M3. MENGANGKUT HASIL GALIAN EXAVATOR 0,7 M3 DENGAN DUMP TRUCK -
JARAK ANTARA 3 S/D 5 KM.
B.25 1 M3 MERATAKAN TANAH -
B.26 1 M3 PEK. URUGAN TANAH PILIHAN 91,200.00
B.27 1 M3 PEK. LAPISAN PUDEL 1 KP : 3 TL 104,120.00
B.28 1 M3 PEK. LAPISAN PUDEL 1 KP : 5 PS 273,120.00
B.29 1 M3 MERATAKAN TANAH DAN DITIMBRIS -
B.30 1 M2 MENGAMBIL DAN PASANGAN GEBALAN -
file:///conversion/tmp/activity_task_scratch/689745967.xls 12
HARGA SATUAN
NO. KODE URAIAN PEKERJAAN BAHAN
(Rp)
1 2 3 4
B.31 1 M' MENGANGKUT GEBALAN RUMPUT -
B.32 1 M2 PEKERJAAN GEBALAN RUMPUT SAMPAI TUMBUH 18,120.00
B.33 1 M2 URUGAN PAKAI ALAT BESAR TANAH DARI LUAR DIPADATKAN (U/5000 M3) -
file:///conversion/tmp/activity_task_scratch/689745967.xls 13
HARGA SATUAN
NO. KODE URAIAN PEKERJAAN BAHAN
(Rp)
1 2 3 4
IV D PEKERJAAN DINDING
D.1 1M2 Pasang Batu Merah Tebal 1/2 bata, 1 Pc : 2 Ps 73,112.50
D.2 1M2 Pasang Batu Merah Tebal 1/2 bata, 1 Pc : 3 Ps 66,473.50
D.3 1M2 Pasang Batu Merah Tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps 56,709.00
D.4 1 M2 PASANGAN 1/2 BATA MERAH 1 : 4 62,715.00
D.5 1 M2 PASANGAN 1/2 BATA MERAH 1 : 5 60,354.00
D.6 1 M2 PASANGAN BATU TEMPEL + SIARAN 127,530.00
D.7 1 M3 PASANGAN BATA MERAH 1 PC : 2 PS 645,704.00
D.8 1 M3 PASANGAN BATA MERAH 1 PC : 4 PS 539,672.00
D.9 1 M3 PASANGAN BATA MERAH 1 PC : 3 KP : 10 PS 431,082.00
D.10 1 M3 PASANGAN DINDING BATACO TEBAL 1/2 BATA (1 PC : 3 PS) 72,444.00
D.11 1 M3 PASANGAN DINDING BATACO TEBAL 1/2 BATA (1 PC : 5 PS) 68,970.00
D.12 1 M3 PASANGAN DINDING BATACO TEBAL 1/2 BATA Dengan pasir kwarsa (1 PC : 3 PS) 69,333.60
D.13 1 M3 PASANGAN DINDING BATACO TEBAL 1/2 BATA Dengan pasir kwarsa (1 PC : 5 PS) 66,378.00
V E PEKERJAAN PLESTERAN
E.1 1M2 Plesteran 1 Pc : 3 Ps Tebal 15 mm 17,318.00
E.2 1M2 Plesteran 1 Pc : 2 Kp : 8 Ps Tebal 15 mm 10,328.00
E.3 1M2 Plesteran 1 Pc : 3 Kp : 10 Ps Tebal 15 mm 7,365.60
E.4 1M2 Plesteran 1 Pc : 3 Ps Tebal 20 mm 23,200.40
E.4a 1M2 Plesteran 1 Pc : 3 Ps Tebal 10 mm 12,618.62
E.5 1M2 Berapen 1 Pc : 5 Ps Tebal 15 mm 14,015.20
E.6 1M' Plesteran Skoning 1 Pc : 2 Ps lebar 10 mm 8,076.00
E.7 1M2 Plesteran Ciprat 1 Pc : 2 Ps 8,076.00
E.8 1M2 Finishing Siar Pas. Batu Kali Adukan 1 Pc : 2 Ps 12,587.00
E.9 1M2 Acian 5,037.50
VI F PEKERJAAN KAYU
F.1 1M3 Membuat Kosen Pintu & Jendela Kayu klas I 18,570,375.00
F.2 1M3 Membuat Kosen Pintu & Jendela Kayu Bengkirai 12,416,975.00
F.3 1M2 Membuat Pintu Klamp Standard Kayu Bengkirai 450,875.00
F.4 1M2 Membuat Daun Pintu Panel Kayu Bengkirai 451,005.00
F.5 1M2 Membuat Pintu & Jendela Kaca Kayu Bengkirai 399,780.00
F.6 1M2 Membuat Pintu & Jendela Jalusi Kayu Kelas I (Jati) 1,088,066.00
F.7 1M2 Membuat Pintu Plywood Rangkap rangka Kayu Bengkirai lbr s/d 90cm 399,825.00
F.8 1M2 Membuat Pintu Plywood rangkap, rangka expose kayu Bengkirai 406,575.00
F.9 1M2 Membuat Jalusi mati Kosen Kayu Kelas I (Jati) 1,013,265.00
F.10 1M2 Membuat Jalusi mati Kosen Kayu Bengkirai 677,625.00
F.11 1M2 Membuat Pintu Teakwood Rangkap Rangka Kayu Kelas I (jati) 535,655.00
F.12 1M2 Membuat Pintu Teakwood Rangkap Lapis Formika Rangka ekspose 530,383.00
Kayu Bengkirai
file:///conversion/tmp/activity_task_scratch/689745967.xls 14
HARGA SATUAN
NO. KODE URAIAN PEKERJAAN BAHAN
(Rp)
1 2 3 4
F.13 1 M2 DAUN PINTU TRIPLEK DOUBLE UKURAN PINTU LAPIS ALUMINIUM ( KM/WC ) 435,300.00
F.14 1 M2 DAUN PINTU TRIPLEK DOUBLE UKURAN PINTU LAPIS FORMIKA ( KM/WC ) 413,180.00
F.15 1M3 Memasang Konstruksi Kuda-kuda Konvensional Kayu Bengkirai 12,656,000.00
Bentang 6 M
file:///conversion/tmp/activity_task_scratch/689745967.xls 15
HARGA SATUAN
NO. KODE URAIAN PEKERJAAN BAHAN
(Rp)
1 2 3 4
F.16 1M3 Memasang Konstruksi Kuda-kuda Ekspose Kayu Jati 18,893,400.00
F.17 1M3 Memasang Konstruksi Gording Kayu Bengkirai 12,694,500.00
F.18 1M2 Pasang Pintu Plywood & Formika Rangka Kayu Bengkirai 559,055.00
F.19 1M2 Pasang Pintu Formika Double, Rangka Kayu Jati 740,787.40
F.20 1M2 Memasang Rangka Atap Genteng Keramik, Kayu Bengkirai 141,625.00
F.21 1M2 Memasang Rangka Atap Genteng Beton, Kayu Bengkirai 149,500.00
F.22 1M2 Pasang Rangka Atap Sirap Kayu Bengkirai 1,859,750.00
F.23 1M' Pasang Listplank Uk. (3x20)cm Kayu Bengkirai 82,750.00
F.24 1M' Pasang Listplank Uk. (3x30)cm Kayu Bengkirai 124,625.00
F.25 1M' Pasang Listplank Uk. 2x(3x20)cm Kayu Bengkirai 165,750.00
F.26 1M2 Pasang Rangka Dinding Pemisah Kayu Bengkirai 317,625.00
F.27 1M2 Pas. Dinding Pemisah Teakwood Rangkap Rangka Kayu Bengkirai 421,761.00
F.28 1M2 Pasang Dinding Lambriziring dari Papan jati 123,423.00
F.29 1M2 Pasang Plywood tebal 4mm unt Dinding 52,450.00
F.30 1M2 Pasang Dinding Bilik, Rangka Kayu Klas III / IV 79,676.20
file:///conversion/tmp/activity_task_scratch/689745967.xls 16
HARGA SATUAN
NO. KODE URAIAN PEKERJAAN BAHAN
(Rp)
1 2 3 4
file:///conversion/tmp/activity_task_scratch/689745967.xls 17
HARGA SATUAN
NO. KODE URAIAN PEKERJAAN BAHAN
(Rp)
1 2 3 4
J.34 1 M2 PAS BATU LAPIS ATAS TEBAL 6 CM 13,520.00
J.35 1 BTG/4 M PENGADAAN DAN PEMASANGAN CERUCUK 39,000.00
J.36 1 UNIT BOX PRECAST 100 x 100 x 120 x 15 , TERPASANG 6,606,000.00
J.37 1 UNIT BOX PRECAST 150 x 100 x 120 x 15 , TERPASANG 8,276,000.00
J.38 1 UNIT BOX PRECAST 150 x 150 x 120 x 15 , TERPASANG 9,871,200.00
J.39 1 UNIT BOX PRECAST 200 x 150 x 120 x 20 , TERPASANG 15,372,000.00
J.40 1 UNIT BOX PRECAST 300 x 100 x 120 x 20 , TERPASANG 17,658,000.00
J.41 1 UNIT BOX PRECAST 380 x 350 x 120 x 20 , TERPASANG 32,166,000.00
J.42 1 UNIT BOX PRECAST 420 x 300 x 120 x 25 , TERPASANG 39,510,000.00
J.43 1 UNIT RPC 500 x 2500, TERPASANG 230,900.00
J.44 1 UNIT RPC 800 x 2500, TERPASANG 230,900.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 18
HARGA SATUAN
NO. KODE URAIAN PEKERJAAN BAHAN
(Rp)
1 2 3 4
file:///conversion/tmp/activity_task_scratch/689745967.xls 19
R HARGA SATUAN PEKERJAAN
KERJAAN UMUM KABUPATEN REMBANG
TAHUN 2013
EDISI JANUARI 2013
26,640.00 - 425,694.00
9,480.00 - 167,430.00
243,600.00 - 1,307,285.00
151,200.00 - 1,107,965.00
6,000 - 6,000.00
17,840.40 - 40,415.00
255,996.00 - 255,996.00
241,596.00 - 241,596.00
112,320.00 - 112,320.00
81,600.00 - 81,600.00
5,100.00 - 5,100.00
4,080.00 - 4,080.00
20,400.00 - 20,400.00
10,350.00 - 10,350.00
13,800.00 - 13,800.00
501,600.00 - 501,600.00
316,200.00 - 316,200.00
21,000.00 - 21,000.00
6,120.00 - 6,120.00
16,320.00 - 16,320.00
37,536.00 - 37,536.00
56,880.00 - 56,880.00
45,360.00 - 45,360.00
2,040.00 - 2,040.00
12,360.00 - 12,360.00
5,440.00 - 5,440.00
20,400.00 - 20,400.00
11,280.00 - 92,880.00
11,280.00 - 11,280.00
55,200.00 - 169,334.00
6,120.00 - 96,720.00
10,200.00 - 150,600.00
21,432.00 - 21,432.00
29,964.00 755.00 30,719.00
38,496.00 755.00 39,251.00
47,028.00 755.00 47,783.00
56,400.00 3,775.00 60,175.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 20
HARGA SATUAN HARGA SATUAN TOTAL
UPAH ALAT HARGA SATUAN
(Rp) (Rp) (Rp)
5 6 7
2,040.00 188.75 2,228.00
7,920.00 188.75 26,228.00
- - 94,048.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 21
HARGA SATUAN HARGA SATUAN TOTAL
UPAH ALAT HARGA SATUAN
(Rp) (Rp) (Rp)
5 6 7
91,440.00 - 666,090.00
91,440.00 - 601,190.00
91,440.00 - 577,360.00
91,440.00 - 480,843.00
49,068.00 - 228,444.00
1,127.40 14,040.00 276,967.00
156,660.00 - 2,296,792.00
-
106,440.00 - 702,182.00
76,188.00 - 1,136,929.00
12,930.00 151.00 52,081.00
69,120.00 151.00 69,271.00
86,402.40 188.75 86,591.00
103,680.00 226.50 103,906.00
77,760.00 188.75 77,948.00
109,682.10 - 429,681.00
115,479.90 - 571,479.00
122,981.10 - 748,980.00
17,160.00 - 90,272.00
17,160.00 - 83,633.00
17,160.00 - 73,869.00
17,880.00 - 80,595.00
17,880.00 - 78,234.00
55,076.50 - 182,606.00
257,400.00 - 903,104.00
257,400.00 - 797,072.00
257,400.00 - 688,482.00
14,760.00 - 87,204.00
14,760.00 - 83,730.00
14,760.00 - 84,093.00
14,760.00 - 81,138.00
15,411.00 - 32,729.00
15,216.00 - 25,544.00
15,411.00 - 22,776.60
21,240.00 - 44,440.40
12,054.00 - 24,672.00
9,732.00 - 23,747.20
6,186.00 - 14,262.00
15,264.00 - 23,340.00
19,416.00 - 32,003.00
11,424.00 - 16,461.00
1,358,400.00 - 19,928,775.00
1,358,400.00 - 13,775,375.00
72,684.00 - 523,559.00
179,400.00 - 630,405.00
143,520.00 - 543,300.00
219,600.00 - 1,307,666.00
136,320.00 - 536,145.00
143,520.00 - 550,095.00
132,000.00 - 1,145,265.00
132,000.00 - 809,625.00
143,520.00 - 679,175.00
171,720.00 - 702,103.00
-
file:///conversion/tmp/activity_task_scratch/689745967.xls 22
HARGA SATUAN HARGA SATUAN TOTAL
UPAH ALAT HARGA SATUAN
(Rp) (Rp) (Rp)
5 6 7
84,744.00 - 520,044.00
91,944.00 - 505,124.00
916,800.00 - 13,572,800.00
-
file:///conversion/tmp/activity_task_scratch/689745967.xls 23
HARGA SATUAN HARGA SATUAN TOTAL
UPAH ALAT HARGA SATUAN
(Rp) (Rp) (Rp)
5 6 7
1,358,400.00 - 20,251,800.00
498,240.00 - 13,192,740.00
171,720.00 - 730,775.00
185,040.00 - 925,827.00
9,480.00 - 151,105.00
9,480.00 - 158,980.00
11,376.00 - 1,871,126.00
15,390.00 - 98,140.00
15,120.00 - 139,745.00
19,860.00 - 185,610.00
34,620.00 - 352,245.00
31,164.00 - 452,925.00
124,560.00 - 247,983.00
5,192.40 - 57,642.40
6,660.00 - 86,336.00
-
-
78,921.00 - 869,109.00
104,328.00 - 940,568.00
78,921.00 - 951,250.00
54,768.00 - 825,174.00
77,340.00 - 992,407.00
77,340.00 - 1,087,939.00
77,340.00 - 1,116,107.00
77,340.00 - 1,135,686.00
77,340.00 - 1,169,533.00
77,340.00 - 1,179,988.00
100,380.00 - 1,242,717.00
100,380.00 - 1,256,453.00
666.00 - 13,776.00
1,515,360.00
1,722,000.00
476.40 - 22,096.00
34,632.00 - 133,062.00
34,632.00 - 144,407.00
43,956.00 - 330,736.00
43,956.00 - 341,563.00
43,956.00 - 486,736.00
43,956.00 60,400.00 425,491.00
43,956.00 - 306,836.00
8,604.00 - 98,505.00
28,950.00 - 151,759.00
22,470.00 - 142,421.00
351,543.00 - 3,685,513.00
399,411.00 - 4,561,301.00
497,781.00 - 8,176,321.00
431,421.00 - 6,375,581.00
351,705.00 - 6,114,185.00
351,543.00 - 5,764,863.00
399,411.00 - 5,844,636.00
10,296.00 - 70,775.00
16,521.00 - 83,483.00
108,630.00 679.50 1,084,309.00
108,630.00 679.50 1,146,809.00
108,630.00 679.50 1,234,309.00
952.20 3.02 1,162.00
4,860.00 47,040.00
4,860.00 47,925.00
1,005.00 27,680.00
3,030.00 25,000.00 28,030.00
7,905.00 - 92,335.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 24
HARGA SATUAN HARGA SATUAN TOTAL
UPAH ALAT HARGA SATUAN
(Rp) (Rp) (Rp)
5 6 7
10,041.00 - 42,541.00
9,168.00 - 39,168.00
25,776.00 - 63,036.00
9,681.00 - 43,113.00
13,320.00 - 66,645.00
20,460.00 - 438,160.00
26,640.00 - 86,615.00
18,888.00 - 84,068.00
7,992.00 - 50,362.00
9,690.00 - 28,520.00
5,124.00 - 28,409.00
8,352.00 - 38,907.00
68,160.00 - 321,005.00
6,660.00 - 33,445.00
4,764.00 - 13,769.00
23,100.00 - 199,850.00
23,100.00 - 93,800.00
24,600.00 - 212,350.00
182,634.00 - 825,634.00
201,180.00 - 348,780.00
63,495.00 - 792,695.00
9,324.00 - 72,203.50
25,308.00 - 143,870.00
4,766.40 - 13,470.00
5,244.00 - 15,580.00
5,721.60 - 18,641.00
6,194.40 - 28,090.00
6,672.00 - 30,608.00
7,149.60 - 42,373.00
8,940.90 - 53,820.00
10,726.80 - 75,870.00
7,080.00 15.10 8,187.00
11,670.00 30.20 13,884.00
10,767.00 377.50 15,536.00
14,160.00 45.30 16,502.00
14,523.00 755.00 35,274.00
23,865.00 1,132.50 50,414.00
25,320.00 755.00 147,550.00
25,320.00 755.00 112,200.00
25,320.00 755.00 183,405.00
25,320.00 755.00 124,825.00
25,320.00 755.00 114,725.00
25,320.00 755.00 146,918.00
25,320.00 755.00 127,350.00
3,840.00 646.80 54,452.00
345,000.00 178,525.00 523,525.00
- - 3,490.00
- - 1,745.00
- - 1,047.00
- - 130.00
319,800.00 - 2,148,100.00
1,797.00 - 50,759.00
1,797.00 - 72,240.00
14,364.00 1,812.00 97,776.00
14,412.00 2,412.00 45,224.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 25
HARGA SATUAN HARGA SATUAN TOTAL
UPAH ALAT HARGA SATUAN
(Rp) (Rp) (Rp)
5 6 7
2,882.40 2,412.00 18,814.40
12,456.00 1,510.00 52,966.00
173,400.00 15,100.00 6,794,500.00
177,000.00 15,100.00 8,468,100.00
190,500.00 15,100.00 10,076,800.00
204,000.00 15,100.00 15,591,100.00
217,500.00 15,100.00 17,890,600.00
231,000.00 15,100.00 32,412,100.00
244,500.00 15,100.00 39,769,600.00
150,300.00 15,100.00 396,300.00
150,300.00 15,100.00 396,300.00
5,688.00 - 30,630.00
5,688.00 - 30,183.00
29,430.00 - 282,097.00
22,656.00 - 58,831.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 26
HARGA SATUAN HARGA SATUAN TOTAL
UPAH ALAT HARGA SATUAN
(Rp) (Rp) (Rp)
5 6 7
26,640.00 - 100,140.00
26,070.00 - 99,570.00
9,038.40 - 17,038.40
6,240.00 - 14,240.00
12,480.00 - 18,980.00
9,038.40 - 30,038.00
12,048.00 - 67,048.00
15,062.40 - 31,562.00
9,038.40 - 137,738.00
17,724.00 62,949.00
16,392.00 615,067.00
43,500.00 126,875.00
43,500.00 126,777.00
43,500.00 749,432.00
48,420.00 121,437.00
48,420.00 126,437.00
64,260.00 807,179.00
43,500.00 180,862.00
204,600.00 7,248.00 574,318.00
101,100.00 483.20 464,053.00
43,500.00 362.40 666,547.00
48,600.00 604.00 671,889.00
101,100.00 483.20 1,742,113.00
201,000.00 7,248.00 1,848,778.00
3,816.00 6,352.00
6,870.00 29,150.00
3,423.00 36,196.00
8,211.00 46,537.00
4,393.20 16,071.00
3,496.80 10,790.00
11,508.00 14,562.00
22,050.00 29,642.00
84,600.00 104,836.00
26,655.00 44,498.00
26,655.00 87,386.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 27
DAFTAR ANALISA SATUAN PEKERJAAN
DINAS PEKERJAAN UMUM KABUPATEN REMBANG
TAHUN 2013
I A PEKERJAAN PERSIAPAN
file:///conversion/tmp/activity_task_scratch/689745967.xls 28
0.2000 OH Kepala Tukang 54,000.00 10,800.00
0.0500 OH Mandor 48,000.00 2,400.00
Jumlah Upah 151,200.00
Jumlah Bahan + Upah + Alat 1,107,965.00
A.5 1M2 Membersihkan Lapangan dan Perataan
Material
0.1000 OH Pekerja 36,000.00 3,600.00
0.0500 OH Mandor 48,000.00 2,400.00
Jumlah Upah 6,000.00
Jumlah Bahan + Upah + Alat 6,000.00
A.6 1M2 Pembuatan Steger dari Bambu Uk. 40 x 50 x 20 cm
Material
1.0000 Btg Bambu diameter 6 - 8 / 600 cm 18,800.00 18,800.00
0.2500 Kg Tali Ijuk 15,100.00 3,775.00
Jumlah Bahan 22,575.00
Upah
0.1700 OH Tukang Kayu 51,000.00 8,670.00
0.2500 OH Pekerja 36,000.00 9,000.00
0.0020 OH Kepala Tukang 54,000.00 108.00
0.0013 OH Mandor 48,000.00 62.40
Jumlah Upah 17,840.40
file:///conversion/tmp/activity_task_scratch/689745967.xls 29
Jumlah Bahan + Upah + Alat 40,415.00
A.7 1M3 Bongkaran Beton Bertulang
Upah
6.6670 OH Pekerja 36,000.00 240,012.00
0.3330 OH Mandor 48,000.00 15,984.00
Jumlah Upah 255,996.00
Jumlah Bahan + Upah + Alat 255,996.00
A.8 1M3 Bongkaran Dinding Tembok Bata Merah
Upah
6.6670 OH Pekerja 36,000.00 240,012.00
0.0330 OH Mandor 48,000.00 1,584.00
Jumlah Upah 241,596.00
Jumlah Bahan + Upah + Alat 241,596.00
A.9 1 M3 MEMBONGKAR DINDING BATA / BATU (Batu / bata dipakai lagi)
Upah
3.0000 Org Pekerja 36,000.00 108,000.00
0.0900 Org Mandor 48,000.00 4,320.00
Jumlah Upah 112,320.00
Jumlah Bahan + Upah + Alat 112,320.00
A.10 1 M3 MEMBONGKAR DINDING BATA / BATU (bongkaran tidak dipakai lagi)
Upah
2.0000 Org Pekerja 36,000.00 72,000.00
0.2000 Org Mandor 48,000.00 9,600.00
Jumlah Upah 81,600.00
Jumlah Bahan + Upah + Alat 81,600.00
A.11 1M2 MEMBONGKAR PLESTERAN DINDING
Upah
0.1250 Org pekerja 36,000.00 4,500.00
0.0125 Org Mandor 48,000.00 600.00
Jumlah Upah 5,100.00
Jumlah Bahan + Upah + Alat 5,100.00
A.12 1M2 MEMBONGKAR GENTENG / SIRAP (bongkaran tidak dipakai lagi)
Upah
0.1000 Org pekerja 36,000.00 3,600.00
0.0100 Org Mandor 48,000.00 480.00
Jumlah Upah 4,080.00
Jumlah Bahan + Upah + Alat 4,080.00
A.13 1M2 MEMBONGKAR GENTENG / SIRAP (bongkaran dipakai lagi)
Upah
0.5000 Org pekerja 36,000.00 18,000.00
0.0500 Org Mandor 48,000.00 2,400.00
Jumlah Upah 20,400.00
Jumlah Bahan + Upah + Alat 20,400.00
A.14 1M2 MEMBONGKAR RANGKA ATAP/RENG KASO (bongkaran tidak dipakai lagi)
Upah
0.1500 Org Pekerja 36,000.00 5,400.00
0.0750 Org Tukang Kayu 51,000.00 3,825.00
0.0075 Org Kepala tukang kayu 54,000.00 405.00
0.0150 Org Mandor 48,000.00 720.00
Jumlah Upah 10,350.00
Jumlah Bahan + Upah + Alat 10,350.00
A.15 1M2 MEMBONGKAR RANGKA ATAP / RENG KASO (bongkaran dipakai lagi)
Upah
0.2000 Org Pekerja 36,000.00 7,200.00
0.1000 Org Tukang Kayu 51,000.00 5,100.00
0.0100 Org Kepala tukang kayu 54,000.00 540.00
0.0200 Org Mandor 48,000.00 960.00
Jumlah Upah 13,800.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 30
0.1000 Org Pekerja 36,000.00 3,600.00
0.3000 Org Tukang Kayu 51,000.00 15,300.00
0.0300 Org Kepala tukang kayu 54,000.00 1,620.00
0.0100 Org Mandor 48,000.00 480.00
Jumlah Upah 21,000.00
Jumlah Bahan + Upah + Alat 21,000.00
Keterangan :
A.20 a K = Biaya
Biaya setiap jarak pengangkutan/langsiran 1 m3 Upah = K : ( ( L + 75 ))
275.0000 a = Upah Pekerja
L = Jarak angkut
Keterangan :
A.21 a K = Biaya
Biaya setiap jarak pengangkutan / langsiran 1 zak semen = K : ( ( L + 75 ))/25
275.0000 a = Upah Pekerja
L = Jarak angkut
II B PEKERJAAN TANAH
file:///conversion/tmp/activity_task_scratch/689745967.xls 31
B.2 1M3 Galian Tanah Keras Sedalam 1 m
Upah
1.000 OH Pekerja 36,000.00 36,000.00
0.032 OH Mandor 48,000.00 1,536.00
Jumlah Upah 37,536.00
Jumlah Bahan + Upah + Alat 37,536.00
B.3 1M3 Galian Tanah Cadas Sedalam 1 m
Upah
1.500 OH Pekerja 36,000.00 54,000.00
0.060 OH Mandor 48,000.00 2,880.00
Jumlah Upah 56,880.00
Jumlah Bahan + Upah + Alat 56,880.00
B.4 1M3 Galian Tanah Lumpur Sedalam 1 m
Upah
1.200 OH Pekerja 36,000.00 43,200.00
0.045 OH Mandor 48,000.00 2,160.00
Jumlah Upah 45,360.00
Jumlah Bahan + Upah + Alat 45,360.00
B.5 1M2 Pekerjaan Striping Setinggi 1 m
Upah
0.050 OH Pekerja 36,000.00 1,800.00
0.005 OH Mandor 48,000.00 240.00
Jumlah Upah 2,040.00
Jumlah Bahan + Upah + Alat 2,040.00
B.6 1M3 Membuang Tanah Sejauh 30 m'
Upah
0.330 OH Pekerja 36,000.00 11,880.00
0.010 OH Mandor 48,000.00 480.00
Jumlah Upah 12,360.00
Jumlah Bahan + Upah + Alat 12,360.00
B.7 1M3 Urugan Kembali (dihitung 1/3 kali indeks pekerjaan galian) 5,440.00
B.8 1M3 Pemadatan Tanah
Upah
0.500 OH Pekerja 36,000.00 18,000.00
0.050 OH Mandor 48,000.00 2,400.00
Jumlah Upah 20,400.00
Jumlah Bahan + Upah + Alat 20,400.00
B.9 1M3 Urugan Pasir
Material
1.200 m3 Pasir Urug 68,000.00 81,600.00
Jumlah Bahan 81,600.00
Upah
0.300 OH Pekerja 36,000.00 10,800.00
0.010 OH Mandor 48,000.00 480.00
Jumlah Upah 11,280.00
Jumlah Bahan + Upah + Alat 92,880.00
B.9a 1M3 Urugan Tanah Biasa (Tanah Tersedia)
Upah
0.300 OH Pekerja 36,000.00 10,800.00
0.010 OH Mandor 48,000.00 480.00
Jumlah Upah 11,280.00
Jumlah Bahan + Upah + Alat 11,280.00
B.15 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 4 M' TENAGA MANUSIA
Upah
0.944 org Pekerja 36,000.00 33,984.00
0.094 org Mandor 48,000.00 4,512.00
Jumlah Upah 38,496.00
Alat
0.050 lot Alat bantu 15,100.00 755.00
Jumlah Alat 755.00
Jumlah Bahan + Upah + Alat 39,251.00
B.16 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 5 M' TENAGA MANUSIA
Upah
1.153 org Pekerja 36,000.00 41,508.00
0.115 org Mandor 48,000.00 5,520.00
Jumlah Upah 47,028.00
Alat
0.050 lot Alat bantu 15,100.00 755.00
Jumlah Alat 755.00
Jumlah Bahan + Upah + Alat 47,783.00
B.17 1 M3 PEK. GALIAN TANAH BANYAK TERDAPAT BATU-BATU BUNDAR
MAX KEDALAMAN 1 M' TENAGA MANUSIA
Upah
1.500 org Pekerja 36,000.00 54,000.00
0.050 org Mandor 48,000.00 2,400.00
Jumlah Upah 56,400.00
Alat
0.250 lot Alat bantu 15,100.00 3,775.00
Jumlah Alat 3,775.00
Jumlah Bahan + Upah + Alat 60,175.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 33
B.18 1 M3 PEK. GALIAN TANAH BERBATU MAX KEDALAMAN 1 M' TNG MANUSIA
Upah
0.625 org Pekerja 36,000.00 22,500.00
0.125 org Mandor 48,000.00 6,000.00
Jumlah Upah 28,500.00
Alat
0.250 lot Alat bantu 15,100.00 3,775.00
Jumlah Alat 3,775.00
Jumlah Bahan + Upah + Alat 32,275.00
B.19 1 M3 PEK. GALIAN TANAH MAX KEDALAMAN 2 M' DENGAN ALAT BERAT
Alat
0.0046 unit Sewa Excavator 0,9 m3 1,025,000.00 4,715.00
0.7043 liter Solar 4,500.00 3,169.35
0.0183 liter Olie (minyak pelumas) 22,000.00 402.60
0.0046 Kg Stempet 22,100.00 101.66
Jumlah Alat 8,388.61
Upah
0.0046 org Operator Terlatih 51,000.00 234.60
0.0046 org Pemb. Operator Alat Berat 42,000.00 193.20
0.0046 org Pekerja 36,000.00 165.60
0.0023 org Mandor 48,000.00 110.40
Jumlah Upah 703.80
file:///conversion/tmp/activity_task_scratch/689745967.xls 35
B.28 1 M3 PEK. LAPISAN PUDEL 1 KP : 5 PS
Material
1.0000 m3 Pasir pasang 230,000.00 230,000.00
0.2000 m3 Kapur padam 215,600.00 43,120.00
Jumlah Bahan 273,120.00
Upah
1.0000 org Pekerja 36,000.00 36,000.00
0.5000 org Tukang batu 51,000.00 25,500.00
0.0500 org Kepala tukang batu 54,000.00 2,700.00
0.0100 org Mandor 48,000.00 480.00
Jumlah Upah 64,680.00
Jumlah Bahan + Upah + Alat 337,800.00
B.29 1 M3 MERATAKAN TANAH DAN DITIMBRIS
Upah
0.2500 org Pekerja 36,000.00 9,000.00
0.0100 org Mandor 48,000.00 480.00
Jumlah Upah 9,480.00
Alat
0.1250 lot Alat bantu 15,100.00 1,887.50
Jumlah Alat 1,887.50
Jumlah Bahan + Upah + Alat 11,367.00
B.30 1 M2 MENGAMBIL DAN PASANGAN GEBALAN
Upah
0.1500 org Pekerja 36,000.00 5,400.00
0.0150 org Mandor 48,000.00 720.00
Jumlah Upah 6,120.00
Alat
0.0125 lot Alat bantu 15,100.00 188.75
Jumlah Alat 188.75
Jumlah Bahan + Upah + Alat 6,308.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 37
C.4 1M3 Pasang Pondasi Batu Kosong
Material
1.200 m3 Batu Belah 15/20 125,000.00 150,000.00
0.432 m3 Pasir Urug 68,000.00 29,376.00
Jumlah Bahan 179,376.00
Upah
. 0.700 OH Pekerja 36,000.00 25,200.00
0.390 OH Tukang Batu 51,000.00 19,890.00
0.039 OH Kepala Tukang 54,000.00 2,106.00
0.039 OH Mandor 48,000.00 1,872.00
Jumlah Upah 49,068.00
Jumlah Bahan + Upah + Alat 228,444.00
C.4a 1M3 Pasang Batu Bolder
Material
1.100 m3 Batu Bolder 238,000.00 261,800.00
Jumlah Bahan 261,800.00
Alat + BBM
0.010 unit Sewa Excavator 0.90 m3 1,025,000.00 10,250.00
0.715 ltr Solar (minyak diesel) 4,500.00 3,217.50
0.021 ltr Olie (minyak pelumas) 22,000.00 462.00
0.005 kg Stempet 22,100.00 110.50
Jumlah Alat 14,040.00
Upah
. 0.009 OH Operator terlatih 51,000.00 459.00
0.009 OH Pembantu Operator 42,000.00 378.00
0.005 OH Pekerja 36,000.00 180.00
0.002 OH Mandor 48,000.00 110.40
Jumlah Upah 1,127.40
file:///conversion/tmp/activity_task_scratch/689745967.xls 39
C.12 1 M' TIANG DIPANCANGKAN DIDALAM TANAH PASIR
Upah
0.0600 org Tukang Kayu 51,000.00 3,060.00
0.0060 org Kepala Tukang 54,000.00 324.00
1.9800 org Pekerja 36,000.00 71,280.00
0.0645 org Mandor 48,000.00 3,096.00
Jumlah Upah 77,760.00
Alat
0.0125 lot alat bantu 15,100.00 188.75
Jumlah Alat 188.75
IV D PEKERJAAN DINDING
file:///conversion/tmp/activity_task_scratch/689745967.xls 40
0.1000 OH Tukang Batu 51,000.00 5,100.00
0.0100 OH Kepala Tukang 54,000.00 540.00
0.0150 OH Mandor 48,000.00 720.00
Jumlah Upah 17,160.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 41
D.5 1 M2 PASANGAN 1/2 BATA MERAH 1 : 5
Material
70.0000 bh Bata merah 500.00 35,000.00
9.6800 kg P C (50 kg) 1,550.00 15,004.00
0.0450 m3 Pasir pasang 230,000.00 10,350.00
Jumlah Bahan 60,354.00
Upah
0.3200 org Pekerja 36,000.00 11,520.00
0.1000 org Tukang batu 51,000.00 5,100.00
0.0100 org Kepala tukang batu 54,000.00 540.00
0.0150 org Mandor 48,000.00 720.00
Jumlah Upah 17,880.00
Jumlah Bahan + Upah + Alat 78,234.00
D.12 1 M3 PASANGAN DINDING BATACO TEBAL 1/2 BATA Dengan pasir kwarsa (1 PC : 3 PS)
Material
12.0000 bh Bataco Besar (10/20/40) 4,300.00 51,600.00
8.6400 kg P C (50 kg) 1,550.00 13,392.00
0.0324 m3 Pasir kwarsa 134,000.00 4,341.60
Jumlah Bahan 69,333.60
Upah
0.2400 org Pekerja 36,000.00 8,640.00
0.1000 org Tukang batu 51,000.00 5,100.00
0.0100 org Kepala tukang batu 54,000.00 540.00
0.0100 org Mandor 48,000.00 480.00
Jumlah Upah 14,760.00
D.13 1 M3 PASANGAN DINDING BATACO TEBAL 1/2 BATA Dengan pasir kwarsa (1 PC : 5 PS)
Material
12.0000 bh Bataco Besar (10/20/40) 4,300.00 51,600.00
7.2000 kg P C (50 kg) 1,550.00 11,160.00
0.0270 m3 Pasir kwarsa 134,000.00 3,618.00
Jumlah Bahan 66,378.00
Upah
0.2400 org Pekerja 36,000.00 8,640.00
0.1000 org Tukang batu 51,000.00 5,100.00
0.0100 org Kepala tukang batu 54,000.00 540.00
0.0100 org Mandor 48,000.00 480.00
Jumlah Upah 14,760.00
V E PEKERJAAN PLESTERAN
file:///conversion/tmp/activity_task_scratch/689745967.xls 43
Upah
0.2000 OH Pekerja 36,000.00 7,200.00
0.1500 OH Tukang batu 51,000.00 7,650.00
0.0015 OH Kepala Tukang 54,000.00 81.00
0.0100 OH Mandor 48,000.00 480.00
Jumlah Upah 15,411.00
Jumlah Bahan + Upah + Alat 22,776.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 44
E.4 1M2 Plesteran 1 Pc : 3 Ps Tebal 20 mm
Material
10.3680 Kg Portland Semen 1,550.00 16,070.40
0.0310 m3 Pasir Pasang 230,000.00 7,130.00
Jumlah Bahan 23,200.40
Upah
0.2600 OH Pekerja 36,000.00 9,360.00
0.2000 OH Tukang batu 51,000.00 10,200.00
0.0200 OH Kepala Tukang 54,000.00 1,080.00
0.0125 OH Mandor 48,000.00 600.00
Jumlah Upah 21,240.00
Jumlah Bahan + Upah + Alat 44,440.00
E.4a 1M2 Plesteran 1 Pc : 3 Ps Tebal 10 mm
Material
5.1733 Kg Portland Semen 1,550.00 8,018.62
0.0200 m3 Pasir Pasang 230,000.00 4,600.00
Jumlah Bahan 12,618.62
Upah
0.1500 OH Pekerja 36,000.00 5,400.00
0.1200 OH Tukang batu 51,000.00 6,120.00
0.0010 OH Kepala Tukang 54,000.00 54.00
0.0100 OH Mandor 48,000.00 480.00
Jumlah Upah 12,054.00
VI F PEKERJAAN K A Y U
F.1 1M3 Membuat Kosen Pintu & Jendela Kayu klas I
Material
1.1000 m3 Kayu Klas I (Jati) , Balok 16,844,000.00 18,528,400.00
1.2500 Kg Paku Biasa 2" - 5 " 17,500.00 21,875.00
1.0000 Kg Lem Kayu 20,100.00 20,100.00
Jumlah Bahan 18,570,375.00
Upah
6.0000 OH Pekerja 36,000.00 216,000.00
20.0000 OH Tukang Kayu 51,000.00 1,020,000.00
2.0000 OH Kepala Tukang 54,000.00 108,000.00
0.3000 OH Mandor 48,000.00 14,400.00
Jumlah Upah 1,358,400.00
Jumlah Bahan + Upah + Alat 19,928,775.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 46
F.4 1M2 Membuat Daun Pintu Panel Kayu Bengkirai
Material
0.0400 m3 Kayu Bengkirai, papan 11,250,000.00 450,000.00
0.0500 kg Lem Kayu 20,100.00 1,005.00
Jumlah Bahan 451,005.00
Upah
1.0000 OH Pekerja 36,000.00 36,000.00
2.5000 OH Tukang Kayu 51,000.00 127,500.00
0.2500 OH Kepala Tukang 54,000.00 13,500.00
0.0500 OH Mandor 48,000.00 2,400.00
Jumlah Upah 179,400.00
Jumlah Bahan + Upah + Alat 630,405.00
F.5 1M2 Membuat Pintu & Jendela Kaca Kayu Bengkirai
Material
0.0350 m3 Kayu Bengkirai, papan 11,250,000.00 393,750.00
0.3000 kg Lem Kayu 20,100.00 6,030.00
Jumlah Bahan 399,780.00
Upah
0.8000 OH Pekerja 36,000.00 28,800.00
2.0000 OH Tukang Kayu 51,000.00 102,000.00
0.2000 OH Kepala Tukang 54,000.00 10,800.00
0.0400 OH Mandor 48,000.00 1,920.00
Jumlah Upah 143,520.00
Jumlah Bahan + Upah + Alat 543,300.00
F.6 1M2 Membuat Pintu & Jendela Jalusi Kayu Kelas I (Jati)
Material
0.0640 m3 Kayu Kelas I (Jati), papan 16,844,000.00 1,078,016.00
0.5000 kg Lem Kayu 20,100.00 10,050.00
Jumlah Bahan 1,088,066.00
Upah
1.0000 OH Pekerja 36,000.00 36,000.00
3.0000 OH Tukang Kayu 51,000.00 153,000.00
0.3000 OH Kepala Tukang 54,000.00 16,200.00
0.3000 OH Mandor 48,000.00 14,400.00
Jumlah Upah 219,600.00
Jumlah Bahan + Upah + Alat 1,307,666.00
F.7 1M2 Membuat Pintu Plywood Rangkap rangka Kayu Bengkirai lbr s/d 90cm
Material
0.0250 m3 Kayu Bengkirai, papan 11,250,000.00 281,250.00
0.0300 Kg Paku Biasa 1/2" - 1" 17,500.00 525.00
0.5000 Kg Lem Kayu 20,100.00 10,050.00
1.0000 Lbr Teakwood 120 x 240 tebal 4 mm 108,000.00 108,000.00
Jumlah Bahan 399,825.00
Upah
0.6000 OH Pekerja 36,000.00 21,600.00
2.0000 OH Tukang Kayu 51,000.00 102,000.00
0.2000 OH Kepala Tukang 54,000.00 10,800.00
0.0400 OH Mandor 48,000.00 1,920.00
Jumlah Upah 136,320.00
Jumlah Bahan + Upah + Alat 536,145.00
F.8 1M2 Membuat Pintu Plywood rangkap, rangka expose kayu Bengkirai
Material
0.0256 m3 Kayu Bengkirai, papan 11,250,000.00 288,000.00
0.0300 Kg Paku Biasa 1/2" - 1" 17,500.00 525.00
0.5000 Kg Lem Kayu 20,100.00 10,050.00
1.0000 Lbr Teakwood 120 x 240 tebal 4 mm 108,000.00 108,000.00
Jumlah Bahan 406,575.00
Upah
0.8000 OH Pekerja 36,000.00 28,800.00
2.0000 OH Tukang Kayu 51,000.00 102,000.00
0.2000 OH Kepala Tukang 54,000.00 10,800.00
0.0400 OH Mandor 48,000.00 1,920.00
Jumlah Upah 143,520.00
Jumlah Bahan + Upah + Alat 550,095.00
F.9 1M2 Membuat Jalusi mati Kosen Kayu Kelas I (Jati)
Material
0.0600 m3 Kayu Kelas I (Jati), papan 16,844,000.00 1,010,640.00
0.1500 Kg Paku Biasa 1/2" - 1" 17,500.00 2,625.00
Jumlah Bahan 1,013,265.00
Upah
0.5000 OH Pekerja 36,000.00 18,000.00
2.0000 OH Tukang Kayu 51,000.00 102,000.00
0.2000 OH Kepala Tukang 54,000.00 10,800.00
0.0250 OH Mandor 48,000.00 1,200.00
Jumlah Upah 132,000.00
Jumlah Bahan + Upah + Alat 1,145,265.00
F.10 1M2 Membuat Jalusi mati Kosen Kayu Bengkirai
Material
0.0600 m3 Kayu Bengkirai, papan 11,250,000.00 675,000.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 47
0.1500 Kg Paku Biasa 1/2" - 1" 17,500.00 2,625.00
Jumlah Bahan 677,625.00
Upah
0.5000 OH Pekerja 36,000.00 18,000.00
2.0000 OH Tukang Kayu 51,000.00 102,000.00
0.2000 OH Kepala Tukang 54,000.00 10,800.00
0.0250 OH Mandor 48,000.00 1,200.00
Jumlah Upah 132,000.00
Jumlah Bahan + Upah + Alat 809,625.00
F.11 1M2 Membuat Pintu Teakwood Rangkap Rangka Kayu Kelas I (jati)
Material
0.0250 m3 Kayu Kelas I (Jati), papan 16,844,000.00 421,100.00
0.0300 Kg Paku Biasa 1/2" - 1" 17,500.00 525.00
0.3000 Kg Lem Kayu 20,100.00 6,030.00
1.0000 Lbr Teakwood 120 x 240 tebal 4 mm 108,000.00 108,000.00
Jumlah Bahan 535,655.00
Upah
0.8000 OH Pekerja 36,000.00 28,800.00
2.0000 OH Tukang Kayu 51,000.00 102,000.00
0.2000 OH Kepala Tukang 54,000.00 10,800.00
0.0400 OH Mandor 48,000.00 1,920.00
Jumlah Upah 143,520.00
Jumlah Bahan + Upah + Alat 679,175.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 48
F.12 1M2 Membuat Pintu Teakwood Rangkap Lapis Formika Rangka ekspose
Kayu Bengkirai
Material
0.0250 m3 Kayu Bengkirai, papan 11,250,000.00 281,250.00
0.0300 Kg Paku Biasa 1/2" - 1" 17,500.00 525.00
0.0800 Kg Lem Kayu 20,100.00 1,608.00
1.0000 Lbr Teakwood 120 x 240 tebal 4 mm 108,000.00 108,000.00
0.5000 Lbr Formika uk. Pintu 278,000.00 139,000.00
Jumlah Bahan 530,383.00
Upah
0.8000 OH Pekerja 36,000.00 28,800.00
2.5000 OH Tukang Kayu 51,000.00 127,500.00
0.2500 OH Kepala Tukang 54,000.00 13,500.00
0.0400 OH Mandor 48,000.00 1,920.00
Jumlah Upah 171,720.00
F.13 1 M2 DAUN PINTU TRIPLEK DOUBLE UKURAN PINTU LAPIS ALUMINIUM ( KM/WC )
Material
0.0150 m3 Rangka kayu bengkirai (ram pintu) 11,250,000.00 168,750.00
1.0000 lbr Triplek 4 mm 80,000.00 80,000.00
1.2000 m2 Aluminium sheet 0,3 mm 144,000.00 172,800.00
0.2000 kg Paku triplek 18,500.00 3,700.00
0.5000 kg Lem putih ( FOX ) 20,100.00 10,050.00
Jumlah Bahan 435,300.00
Upah
0.3000 org Pekerja 36,000.00 10,800.00
1.3000 org Tukang kayu 51,000.00 66,300.00
0.1300 org Kepala tukang kayu 54,000.00 7,020.00
0.0130 org Mandor 48,000.00 624.00
Jumlah Upah 84,744.00
Jumlah Bahan + Upah + Alat 520,044.00
F.14 1 M2 DAUN PINTU TRIPLEK DOUBLE UKURAN PINTU LAPIS FORMIKA ( KM/WC )
Material
0.0150 m3 Rangka kayu bengkirai (ram pintu) 11,250,000.00 168,750.00
1.0000 lbr Triplek 4 mm ukuran pintu 80,000.00 80,000.00
0.5000 lbr Formika 278,000.00 139,000.00
0.2000 kg Paku triplek 18,500.00 3,700.00
0.5000 kg Lem putih ( FOX ) 20,100.00 10,050.00
0.2000 kg Lem kuning ( aica aibon ) 58,400.00 11,680.00
Jumlah Bahan 413,180.00
Upah
0.5000 org Pekerja 36,000.00 18,000.00
1.3000 org Tukang kayu 51,000.00 66,300.00
0.1300 org Kepala tukang kayu 54,000.00 7,020.00
0.0130 org Mandor 48,000.00 624.00
Jumlah Upah 91,944.00
Jumlah Bahan + Upah + Alat 505,124.00
F.15 1M3 Memasang Konstruksi Kuda-kuda Konvensional Kayu Bengkirai
Bentang 6 M
Material
1.1000 m3 Kayu Bengkirai, balok 11,250,000.00 12,375,000.00
15.0000 Kg Besi Strip 17,800.00 267,000.00
0.8000 Kg Paku Biasa 2" - 5" 17,500.00 14,000.00
Jumlah Bahan 12,656,000.00
Upah
4.0000 OH Pekerja 36,000.00 144,000.00
12.0000 OH Tukang Kayu 51,000.00 612,000.00
1.2000 OH Kepala Tukang 54,000.00 64,800.00
2.0000 OH Mandor 48,000.00 96,000.00
Jumlah Upah 916,800.00
Jumlah Bahan + Upah + Alat 13,572,800.00
F.16 1M3 Memasang Konstruksi Kuda-kuda Ekspose Kayu Jati
Material
1.1000 m3 Kayu Jati, balok 16,844,000.00 18,528,400.00
15.0000 Kg Besi Strip 17,800.00 267,000.00
5.6000 Kg Paku Biasa 2" - 5" 17,500.00 98,000.00
Jumlah Bahan 18,893,400.00
Upah
6.0000 OH Pekerja 36,000.00 216,000.00
20.0000 OH Tukang Kayu 51,000.00 1,020,000.00
2.0000 OH Kepala Tukang 54,000.00 108,000.00
0.3000 OH Mandor 48,000.00 14,400.00
Jumlah Upah 1,358,400.00
Jumlah Bahan + Upah + Alat 20,251,800.00
F.17 1M3 Memasang Konstruksi Gording Kayu Bengkirai
Material
1.1000 m3 Kayu Bengkirai, balok 11,250,000.00 12,375,000.00
15.0000 Kg Besi Strip 17,800.00 267,000.00
3.0000 Kg Paku Biasa 2" - 5" 17,500.00 52,500.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 49
Jumlah Bahan 12,694,500.00
Upah
2.4000 OH Pekerja 36,000.00 86,400.00
7.2000 OH Tukang Kayu 51,000.00 367,200.00
0.7200 OH Kepala Tukang 54,000.00 38,880.00
0.1200 OH Mandor 48,000.00 5,760.00
Jumlah Upah 498,240.00
Jumlah Bahan + Upah + Alat 13,192,740.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 50
F.18 1M2 Pasang Pintu Plywood & Formika Rangka Kayu Bengkirai
Material
0.0196 m3 Kayu Bengkirai, papan 11,250,000.00 220,500.00
0.0300 Kg Paku Biasa 1/2" - 1" 17,500.00 525.00
0.3000 Kg Lem Kayu 20,100.00 6,030.00
0.5000 Lbr Teakwood 120 x 240 tebal 4 mm 108,000.00 54,000.00
1.0000 Lbr Formika 278,000.00 278,000.00
Jumlah Bahan 559,055.00
Upah
0.8000 OH Pekerja 36,000.00 28,800.00
2.5000 OH Tukang Kayu 51,000.00 127,500.00
0.2500 OH Kepala Tukang 54,000.00 13,500.00
0.0400 OH Mandor 48,000.00 1,920.00
Jumlah Upah 171,720.00
Jumlah Bahan + Upah + Alat 730,775.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 51
Jumlah Upah 15,390.00
Jumlah Bahan + Upah + Alat 98,140.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 52
F.26 1M2 Pasang Rangka Dinding Pemisah Kayu Bengkirai
Material
0.0280 m3 Kayu Bengkirai, balok 11,250,000.00 315,000.00
0.1500 Kg Paku Biasa 2" - 5" 17,500.00 2,625.00
Jumlah Bahan 317,625.00
Upah
0.1500 OH Pekerja 36,000.00 5,400.00
0.4500 OH Tukang Kayu 51,000.00 22,950.00
0.0450 OH Kepala Tukang 54,000.00 2,430.00
0.0800 OH Mandor 48,000.00 3,840.00
Jumlah Upah 34,620.00
Jumlah Bahan + Upah + Alat 352,245.00
F.27 1M2 Pas. Dinding Pemisah Teakwood Rangkap Rangka Kayu Bengkirai
Material
0.0280 m3 Kayu Bengkirai, balok 11,250,000.00 315,000.00
0.1500 Kg Paku Biasa 2" - 5" 17,500.00 2,625.00
0.8600 Lbr Teakwood tebal 4mm 108,000.00 92,880.00
0.5600 Kg Lem kayu 20,100.00 11,256.00
Jumlah Bahan 421,761.00
Upah
0.1500 OH Pekerja 36,000.00 5,400.00
0.4500 OH Tukang Kayu 51,000.00 22,950.00
0.0450 OH Kepala Tukang 54,000.00 2,430.00
0.0080 OH Mandor 48,000.00 384.00
Jumlah Upah 31,164.00
Jumlah Bahan + Upah + Alat 452,925.00
F.28 1M2 Pasang Dinding Lambriziring dari Papan jati
Material
0.0070 m3 Kayu Jati, balok 16,844,000.00 117,908.00
0.1000 Kg Paku Biasa 2" - 5" 17,500.00 1,750.00
0.1500 Kg Paku Sekrup 3,5" 25,100.00 3,765.00
Jumlah Bahan 123,423.00
Upah
0.6000 OH Pekerja 36,000.00 21,600.00
1.8000 OH Tukang Kayu 51,000.00 91,800.00
0.1800 OH Kepala Tukang 54,000.00 9,720.00
0.0300 OH Mandor 48,000.00 1,440.00
Jumlah Upah 124,560.00
Jumlah Bahan + Upah + Alat 247,983.00
F.29 1M2 Pasang Plywood tebal 4mm unt Dinding
Material
0.4000 Lbr Teakwood 10x240 tebal 4mm 108,000.00 43,200.00
0.5000 Kg Paku Biasa 1/4" - 1" 18,500.00 9,250.00
Jumlah Bahan 52,450.00
Upah
0.0250 OH Pekerja 36,000.00 900.00
0.0750 OH Tukang Kayu 51,000.00 3,825.00
0.0075 OH Kepala Tukang 54,000.00 405.00
0.0013 OH Mandor 48,000.00 62.40
Jumlah Upah 5,192.40
Jumlah Bahan + Upah + Alat 57,642.00
F.30 1M2 Pasang Dinding Bilik, Rangka Kayu Klas III / IV
Material
1.5000 m2 Bambu diameter 6-8 / 600 cm 18,800.00 28,200.00
0.0140 m3 Kayu Klas Meranti (balok/pesagen) 3,609,000.00 50,526.00
0.0500 Kg Paku Biasa 1/4" - 1" 18,500.00 925.00
0.0030 m' List Kayu profil 8,400.00 25.20
Jumlah Bahan 79,676.20
Upah
0.1000 OH Pekerja 36,000.00 3,600.00
0.0500 OH Tukang Kayu 51,000.00 2,550.00
0.0050 OH Kepala Tukang 54,000.00 270.00
0.0050 OH Mandor 48,000.00 240.00
Jumlah Upah 6,660.00
Jumlah Bahan + Upah + Alat 86,336.00
VII G PEKERJAAN PERKERASAN DAN BETON
G.1 1M3 Membuat Beton mutu f'c=7,4 Mpa (K100), slum (12±2)cm, w/c = 0,87
Material
247.0000 Kg Portland Semen 1,750.00 432,250.00
0.6207 m3 Pasir Beton (Cepu) 250,000.00 155,178.57
0.7400 m3 Batu pecah 1/2 274,000.00 202,760.00
Jumlah Bahan 790,188.57
Upah
1.6500 OH Pekerja 36,000.00 59,400.00
0.2750 OH Tukang Batu 51,000.00 14,025.00
0.0280 OH Kepala Tukang 54,000.00 1,512.00
0.0830 OH Mandor 48,000.00 3,984.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 53
Jumlah Upah 78,921.00
Jumlah Bahan + Upah + Alat 869,109.00
G.2 1M3 Membuat Beton mutu f'c=9,8 Mpa (K125), slum (12±2)cm, w/c = 0,78
Material
276.0000 Kg Portland Semen 1,750.00 483,000.00
0.5914 m3 Pasir Beton (Cepu) 250,000.00 147,850.00
0.7496 m3 Batu pecah 1/2 274,000.00 205,390.40
Jumlah Bahan 836,240.40
Upah
1.6500 OH Pekerja 36,000.00 84,150.00
0.2750 OH Tukang Batu 51,000.00 14,850.00
0.0280 OH Kepala Tukang 54,000.00 1,344.00
0.0830 OH Mandor 48,000.00 3,984.00
Jumlah Upah 104,328.00
Jumlah Bahan + Upah + Alat 940,568.00
G.3 1M3 Membuat Beton mutu f'c=12,2 Mpa (K150), slum (12±2)cm, w/c = 0,72
Material
299.0000 Kg Portland Semen 1,750.00 523,250.00
0.5707 m3 Pasir Beton (Cepu) 250,000.00 142,675.00
0.7533 m3 Batu pecah 1/2 274,000.00 206,404.20
Jumlah Bahan 872,329.20
Upah
1.6500 OH Pekerja 36,000.00 59,400.00
0.2750 OH Tukang Batu 51,000.00 14,025.00
0.0280 OH Kepala Tukang 54,000.00 1,512.00
0.0830 OH Mandor 48,000.00 3,984.00
Jumlah Upah 78,921.00
Jumlah Bahan + Upah + Alat 951,250.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 54
G.4 1M3 Membuat Lantai Kerja Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, w/c = 0,87
Material
230.0000 Kg Portland Semen 1,750.00 402,500.00
0.6379 m3 Pasir Beton (Cepu) 250,000.00 159,475.00
0.7607 m3 Batu pecah 1/2 274,000.00 208,431.80
Jumlah Bahan 770,406.80
Upah
1.2000 OH Pekerja 36,000.00 43,200.00
0.2000 OH Tukang Batu 51,000.00 10,200.00
0.0200 OH Kepala Tukang 54,000.00 1,080.00
0.0060 OH Mandor 48,000.00 288.00
Jumlah Upah 54,768.00
Jumlah Bahan + Upah + Alat 825,174.00
G.5 1M3 Membuat Beton mutu f'c=14,5 MPa (K175), slum (12±2)cm, w/c = 0,66
Material
326.0000 Kg Portland Semen 1,750.00 570,500.00
0.5429 m3 Pasir Beton (Cepu) 250,000.00 135,725.00
0.7622 m3 Batu pecah 1/2 274,000.00 208,842.80
Jumlah Bahan 915,067.80
Upah
1.6500 OH Pekerja 36,000.00 59,400.00
0.2500 OH Tukang Batu 51,000.00 12,750.00
0.0250 OH Kepala Tukang 54,000.00 1,350.00
0.0800 OH Mandor 48,000.00 3,840.00
Jumlah Upah 77,340.00
Jumlah Bahan + Upah + Alat 992,407.00
G.6 1M3 Membuat Beton mutu f'c=16,9 MPa (K200), slum (12±2)cm,w/c = 0,61
Material
352.0000 Kg Portland Semen 1,750.00 616,000.00
0.5221 m3 Pasir Beton (Muntilan) 355,000.00 185,345.50
0.7637 m3 Batu pecah 1/2 274,000.00 209,253.80
Jumlah Bahan 1,010,599.30
Upah
1.6500 OH Pekerja 36,000.00 59,400.00
0.2500 OH Tukang Batu 51,000.00 12,750.00
0.0250 OH Kepala Tukang 54,000.00 1,350.00
0.0800 OH Mandor 48,000.00 3,840.00
Jumlah Upah 77,340.00
Jumlah Bahan + Upah + Alat 1,087,939.00
G.7 1M3 Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58
Material
371.0000 Kg Portland Semen 1,750.00 649,250.00
0.4986 m3 Pasir Beton (Muntilan) 355,000.00 177,003.00
0.7756 m3 Batu pecah 1/2 274,000.00 212,514.40
Jumlah Bahan 1,038,767.40
Upah
1.6500 OH Pekerja 36,000.00 59,400.00
0.2500 OH Tukang Batu 51,000.00 12,750.00
0.0250 OH Kepala Tukang 54,000.00 1,350.00
0.0800 OH Mandor 48,000.00 3,840.00
Jumlah Upah 77,340.00
Jumlah Bahan + Upah + Alat 1,116,107.00
G.8 1M3 Membuat Beton mutu f'c=21,7 MPa (K250), slum (12±2)cm,w/c = 0,56
Material
384.0000 Kg Portland Semen 1,750.00 672,000.00
0.4943 m3 Pasir Beton (Muntilan) 355,000.00 175,476.50
0.7696 m3 Batu pecah 1/2 274,000.00 210,870.40
Jumlah Bahan 1,058,346.90
Upah
1.6500 OH Pekerja 36,000.00 59,400.00
0.2500 OH Tukang Batu 51,000.00 12,750.00
0.0250 OH Kepala Tukang 54,000.00 1,350.00
0.0800 OH Mandor 48,000.00 3,840.00
Jumlah Upah 77,340.00
Jumlah Bahan + Upah + Alat 1,135,686.00
G.9 1M3 Membuat Lantai Kerja Beton mutu f'c=24,0 MPa (K275), slum (12±2)cm, w/c = 0,53
Material
406.0000 Kg Portland Semen 1,750.00 710,500.00
0.4886 m3 Pasir Beton (Muntilan) 355,000.00 173,453.00
0.7600 m3 Batu pecah 1/2 274,000.00 208,240.00
Jumlah Bahan 1,092,193.00
Upah
1.6500 OH Pekerja 36,000.00 59,400.00
0.2500 OH Tukang Batu 51,000.00 12,750.00
0.0250 OH Kepala Tukang 54,000.00 1,350.00
0.0800 OH Mandor 48,000.00 3,840.00
Jumlah Upah 77,340.00
Jumlah Bahan + Upah + Alat 1,169,533.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 55
G.10 1M3 Membuat Beton mutu f'c=26,4 MPa (K300), slum (12±2)cm,w/c = 0,52
Material
413.0000 Kg Portland Semen 1,750.00 722,750.00
0.4864 m3 Pasir Beton (Muntilan) 355,000.00 172,672.00
0.7563 m3 Batu pecah 1/2 274,000.00 207,226.20
Jumlah Bahan 1,102,648.20
Upah
1.6500 OH Pekerja 36,000.00 59,400.00
0.2500 OH Tukang Batu 51,000.00 12,750.00
0.0250 OH Kepala Tukang 54,000.00 1,350.00
0.0800 OH Mandor 48,000.00 3,840.00
Jumlah Upah 77,340.00
Jumlah Bahan + Upah + Alat 1,179,988.00
G.11 1M3 Membuat Beton mutu f'c=28,8 MPa (K325), slum (12±2)cm,w/c = 0,49
Material
439.0000 Kg Portland Semen 1,750.00 768,250.00
0.4786 m3 Pasir Beton (Muntilan) 355,000.00 169,903.00
0.7452 m3 Batu pecah 1/2 274,000.00 204,184.80
Jumlah Bahan 1,142,337.80
Upah
2.1000 OH Pekerja 36,000.00 75,600.00
0.3500 OH Tukang Batu 51,000.00 17,850.00
0.0350 OH Kepala Tukang 54,000.00 1,890.00
0.1050 OH Mandor 48,000.00 5,040.00
Jumlah Upah 100,380.00
Jumlah Bahan + Upah + Alat 1,242,717.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 56
G.12 1M3 Membuat Beton mutu f'c=31,2 MPa (K350), slum (12±2)cm, w/c = 0,48
Material
448.0000 Kg Portland Semen 1,750.00 784,000.00
0.4764 m3 Pasir Beton (Muntilan) 355,000.00 169,122.00
0.7407 m3 Batu pecah 1/2 274,000.00 202,951.80
Jumlah Bahan 1,156,073.80
Upah
2.1000 OH Pekerja 36,000.00 75,600.00
0.3500 OH Tukang Batu 51,000.00 17,850.00
0.0350 OH Kepala Tukang 54,000.00 1,890.00
0.1050 OH Mandor 48,000.00 5,040.00
Jumlah Upah 100,380.00
Jumlah Bahan + Upah + Alat 1,256,453.00
G.15a 1M2 Pasang Bekisting untuk Sloof, Ringbalk, Kolom, Balok Lantai dengan Papan
Material
0.3996 m3 Kayu Perancah 2,269,000.00 906,692.40
0.4000 Kg Paku Biasa 1" - 4" 17,500.00 7,000.00
Jumlah Bahan 913,692.40
Upah
0.3000 OH Pekerja 36,000.00 10,800.00
0.5000 OH Tukang Kayu 51,000.00 25,500.00
0.0500 OH Kepala Tukang 54,000.00 2,700.00
0.0100 OH Mandor 48,000.00 480.00
Jumlah Upah 39,480.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 58
G.19 1M2 Pasang Bekisting untuk Lantai
Material
0.0400 m3 Kayu Perancah 2,269,000.00 90,760.00
0.4000 Kg Paku Biasa 1" - 4" 17,500.00 7,000.00
0.2000 Ltr Minyak Bekisting 24,200.00 4,840.00
0.0150 m3 Kayu meranti (balok/pesagen) 3,609,000.00 54,135.00
0.3500 Lbr Multipleks 120 x240 tb. 9 mm 148,700.00 52,045.00
6.0000 Btg Dolken sengon diameter 8 - 10 cm / 4 m 39,000.00 234,000.00
Jumlah Bahan 442,780.00
Upah
0.6600 OH Pekerja 36,000.00 23,760.00
0.3300 OH Tukang Kayu 51,000.00 16,830.00
0.0330 OH Kepala Tukang 54,000.00 1,782.00
0.0330 OH Mandor 48,000.00 1,584.00
Jumlah Upah 43,956.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 60
G.26 1 M3 Membuat Sloof Beton Bertulang (200 kg Besi + Bekisting)
Material
0.2700 m3 Kayu Perancah 2,269,000.00 612,630.00
2.0000 Kg Paku Biasa 1" - 4" 17,500.00 35,000.00
0.6000 Ltr Minyak Bekisting 24,200.00 14,520.00
210.0000 Kg Besi Beton Polos 12,200.00 2,562,000.00
3.0000 Kg Kawat Beton 20,000.00 60,000.00
336.0000 Kg Portland Semen 1,550.00 520,800.00
0.5400 m3 Pasir Beton (Cepu) 250,000.00 135,000.00
0.8100 m3 Batu pecah 1/2 274,000.00 221,940.00
Jumlah Bahan 4,161,890.00
Upah
5.6500 OH Pekerja 36,000.00 203,400.00
0.2750 OH Tukang batu 51,000.00 14,025.00
1.5600 OH Tukang Kayu 51,000.00 79,560.00
1.4000 OH Tukang Besi 51,000.00 71,400.00
0.3230 OH Kepala Tukang 54,000.00 17,442.00
0.2830 OH Mandor 48,000.00 13,584.00
Jumlah Upah 399,411.00
Jumlah Bahan + Upah + Alat 4,561,301.00
G.27 1 M3 Membuat Kolom Beton Bertulang (300 kg Besi + Bekisting)
Material
0.4000 m3 Kayu Perancah 2,269,000.00 907,600.00
4.0000 Kg Paku Biasa 1" - 4" 17,500.00 70,000.00
2.0000 Ltr Minyak Bekisting 24,200.00 48,400.00
315.0000 Kg Besi Beton Polos 12,200.00 3,843,000.00
4.5000 Kg Kawat Beton 20,000.00 90,000.00
336.0000 Kg Portland Semen 1,550.00 520,800.00
0.5400 m3 Pasir Beton (Cepu) 250,000.00 135,000.00
0.8100 m3 Batu pecah 1/2 274,000.00 221,940.00
0.1500 m3 Kayu Meranti (balok/pesagen) 3,609,000.00 541,350.00
3.5000 Lbr Multipleks 120 x 240 tb. 9 mm 148,700.00 520,450.00
20.0000 Btg Dolken sengon diameter 8 / 4mm 39,000.00 780,000.00
Jumlah Bahan 7,678,540.00
Upah
7.0500 OH Pekerja 36,000.00 253,800.00
0.2750 OH Tukang batu 51,000.00 14,025.00
1.6500 OH Tukang Kayu 51,000.00 84,150.00
2.1000 OH Tukang Besi 51,000.00 107,100.00
0.4030 OH Kepala Tukang 54,000.00 21,762.00
0.3530 OH Mandor 48,000.00 16,944.00
Jumlah Upah 497,781.00
Jumlah Bahan + Upah + Alat 8,176,321.00
G.28 1 M3 Membuat Balok Beton Bertulang (200 kg Besi + Bekisting)
Material
0.3200 m3 Kayu Perancah 2,269,000.00 726,080.00
3.2000 Kg Paku Biasa 1" - 4" 17,500.00 56,000.00
1.6000 Ltr Minyak Bekisting 24,200.00 38,720.00
210.0000 Kg Besi Beton Polos 12,200.00 2,562,000.00
3.0000 Kg Kawat Beton 20,000.00 60,000.00
336.0000 Kg Portland Semen 1,550.00 520,800.00
0.5400 m3 Pasir Beton (Cepu) 250,000.00 135,000.00
0.8100 m3 Batu pecah 1/2 274,000.00 221,940.00
0.1400 m3 Kayu Meranti (balok/pesagen) 3,609,000.00 505,260.00
2.8000 Lbr Multipleks 120 x 240 tb. 9 mm 148,700.00 416,360.00
18.0000 Btg Dolken sengon diameter 8 / 4mm 39,000.00 702,000.00
Jumlah Bahan 5,944,160.00
Upah
6.3500 OH Pekerja 36,000.00 228,600.00
0.2750 OH Tukang batu 51,000.00 14,025.00
1.6500 OH Tukang Kayu 51,000.00 84,150.00
1.4000 OH Tukang Besi 51,000.00 71,400.00
0.3330 OH Kepala Tukang 54,000.00 17,982.00
0.3180 OH Mandor 48,000.00 15,264.00
Jumlah Upah 431,421.00
Jumlah Bahan + Upah + Alat 6,375,581.00
G.29 1 M3 Membuat Balok Beton Bertulang (150 kg Besi + Bekisting)
Material
0.3200 m3 Kayu Perancah 2,269,000.00 726,080.00
3.2000 Kg Paku Biasa 1" - 4" 17,500.00 56,000.00
1.6000 Ltr Minyak Bekisting 24,200.00 38,720.00
157.5000 Kg Besi Beton Polos 12,200.00 1,921,500.00
2.2500 Kg Kawat Beton 20,000.00 45,000.00
336.0000 Kg Portland Semen 1,550.00 520,800.00
0.5400 m3 Pasir Beton (Cepu) 250,000.00 135,000.00
0.8100 m3 Batu pecah 1/2 274,000.00 221,940.00
0.1200 m3 Kayu Meranti (balok/pesagen) 3,609,000.00 433,080.00
2.8000 Lbr Multipleks 120 x 240 tb. 9 mm 148,700.00 416,360.00
32.0000 Btg Dolken sengon diameter 8 / 4mm 39,000.00 1,248,000.00
Jumlah Bahan 5,762,480.00
Upah
file:///conversion/tmp/activity_task_scratch/689745967.xls 61
5.3000 OH Pekerja 36,000.00 190,800.00
0.2750 OH Tukang batu 51,000.00 14,025.00
1.3000 OH Tukang Kayu 51,000.00 66,300.00
1.0500 OH Tukang Besi 51,000.00 53,550.00
0.2650 OH Kepala Tukang 54,000.00 14,310.00
0.2650 OH Mandor 48,000.00 12,720.00
Jumlah Upah 351,705.00
Jumlah Bahan + Upah + Alat 6,114,185.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 62
G.30 1 M3 Membuat Dinding Beton Bertulang (150 kg Besi + Bekisting)
Material
0.2400 m3 Kayu Perancah 2,269,000.00 544,560.00
3.2000 Kg Paku Biasa 1" - 4" 17,500.00 56,000.00
1.6000 Ltr Minyak Bekisting 24,200.00 38,720.00
157.5000 Kg Besi Beton Polos 12,200.00 1,921,500.00
2.2500 Kg Kawat Beton 20,000.00 45,000.00
336.0000 Kg Portland Semen 1,550.00 520,800.00
0.5400 m3 Pasir Beton (Cepu) 250,000.00 135,000.00
0.8100 m3 Batu pecah 1/2 274,000.00 221,940.00
0.1600 m3 Kayu Meranti (balok/pesagen) 3,609,000.00 577,440.00
2.8000 Lbr Multipleks 120 x 240 tb. 9 mm 148,700.00 416,360.00
24.0000 Btg Dolken sengon diameter 8 / 4mm 39,000.00 936,000.00
Jumlah Bahan 5,413,320.00
Upah
5.3000 OH Pekerja 36,000.00 190,800.00
0.2750 OH Tukang batu 51,000.00 14,025.00
1.3000 OH Tukang Kayu 51,000.00 66,300.00
1.0500 OH Tukang Besi 51,000.00 53,550.00
0.2620 OH Kepala Tukang 54,000.00 14,148.00
0.2650 OH Mandor 48,000.00 12,720.00
Jumlah Upah 351,543.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 64
G.35 1 M3 PAS. BETON K-225 READY MIX 6 M3 BERIKUT SLANG
Material
1.0000 m3 Adukan K-225 Ready Mix 1,037,500.00 1,037,500.00
Jumlah Bahan 1,037,500.00
Upah
2.5000 org Pekerja 36,000.00 90,000.00
0.2500 org Tukang batu 51,000.00 12,750.00
0.1000 org Kepala tukang batu 54,000.00 5,400.00
0.0100 org Mandor 48,000.00 480.00
Jumlah Upah 108,630.00
Alat
0.0450 lot Alat bantu (Slang + Tes Lab.) 15,100.00 679.50
Jumlah Alat 679.50
Jumlah Bahan + Upah + Alat 1,146,809.00
G.36 1 M3 PAS. BETON K-300 READY MIX 6 M3 BERIKUT SLANG
Material
1.0000 m3 Adukan K-300 Ready Mix 1,125,000.00 1,125,000.00
Jumlah Bahan 1,125,000.00
Upah
2.5000 org Pekerja 36,000.00 90,000.00
0.2500 org Tukang batu 51,000.00 12,750.00
0.1000 org Kepala tukang batu 54,000.00 5,400.00
0.0100 org Mandor 48,000.00 480.00
Jumlah Upah 108,630.00
Alat
0.0450 lot Alat bantu (Slang + Tes Lab.) 15,100.00 679.50
Jumlah Alat 679.50
Jumlah Bahan + Upah + Alat 1,234,309.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 66
H.2 1 M2 Pasang Atap Genteng Mantili Besar
Material
20.0000 Buah Genteng Mantili Besar 1,500.00 30,000.00
Jumlah Bahan 30,000.00
Upah
0.1500 OH Pekerja 36,000.00 5,400.00
0.0600 OH Tukang Kayu 51,000.00 3,060.00
0.0060 OH Kepala Tukang 54,000.00 324.00
0.0080 OH Mandor 48,000.00 384.00
Jumlah Upah 9,168.00
Jumlah Bahan + Upah + Alat 39,168.00
H.3 1 M' Pasang Genteng Bubung Mantili
Material
5.0000 Buah Genteng Bubung Mantili 3,500.00 17,500.00
8.0000 Kg Portland Semen 1,550.00 12,400.00
0.0320 m3 Pasir Pasang 230,000.00 7,360.00
Jumlah Bahan 37,260.00
Upah
0.4000 OH Pekerja 36,000.00 14,400.00
0.2000 OH Tukang Batu 51,000.00 10,200.00
0.0200 OH Kepala Tukang 54,000.00 1,080.00
0.0020 OH Mandor 48,000.00 96.00
Jumlah Upah 25,776.00
Jumlah Bahan + Upah + Alat 63,036.00
H.4 1 M2 Pasang Atap Asbes Gelombang (80 x 210 cm) x 5 mm
Material
0.6000 Lbr Asbes Gelombang (80 x 120) cm 50,000.00 30,000.00
0.1200 Kg Paku Payung 28,600.00 3,432.00
Jumlah Bahan 33,432.00
Upah
0.1400 OH Pekerja 36,000.00 5,040.00
0.0750 OH Tukang Kayu 51,000.00 3,825.00
0.0080 OH Kepala Tukang 54,000.00 432.00
0.0080 OH Mandor 48,000.00 384.00
Jumlah Upah 9,681.00
Jumlah Bahan + Upah + Alat 43,113.00
H.5 1 M2 Pasang Atap Genteng Beton
Material
11.0000 bh Genteng Beton Standrad 4,800.00 52,800.00
0.0300 Kg Paku Biasa 1" - 4" 17,500.00 525.00
Jumlah Bahan 53,325.00
Upah
0.2000 OH Pekerja 36,000.00 7,200.00
0.1000 OH Tukang Kayu 51,000.00 5,100.00
0.0100 OH Kepala Tukang 54,000.00 540.00
0.0100 OH Mandor 48,000.00 480.00
Jumlah Upah 13,320.00
Jumlah Bahan + Upah + Alat 66,645.00
H.6 1 M2 Pasang Atap Sirap
Material
60.0000 Lbr Genteng Sirap 6,900.00 414,000.00
0.2000 Kg Paku Biasa 1/4" - 1" 18,500.00 3,700.00
Jumlah Bahan 417,700.00
Upah
0.1660 OH Pekerja 36,000.00 5,976.00
0.2500 OH Tukang Kayu 51,000.00 12,750.00
0.0250 OH Kepala Tukang 54,000.00 1,350.00
0.0080 OH Mandor 48,000.00 384.00
Jumlah Upah 20,460.00
Jumlah Bahan + Upah + Alat 438,160.00
H.7 1 M' Pasang Bubungan Beton
Material
3.5000 Buah Genteng Kerpus Beton 10,000.00 35,000.00
0.0500 Kg Paku Biasa 1" - 4" 17,500.00 875.00
10.8000 Kg Portland Semen 1,550.00 16,740.00
0.0320 m3 Pasir Pasang 230,000.00 7,360.00
Jumlah Bahan 59,975.00
Upah
0.4000 OH Pekerja 36,000.00 14,400.00
0.2000 OH Tukang Batu 51,000.00 10,200.00
0.0200 OH Kepala Tukang 54,000.00 1,080.00
0.0200 OH Mandor 48,000.00 960.00
Jumlah Upah 26,640.00
Jumlah Bahan + Upah + Alat 86,615.00
H.8 1 M' Pasang Bubungan Sirap
Material
0.4000 Lbr Seng Talang BJLS 26 lebar 0.60 25,800.00 10,320.00
0.0600 Kg Paku Biasa 1/4" - 1" 18,500.00 1,110.00
0.5000 Kg Paku Biasa 1" - 4" 17,500.00 8,750.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 67
0.0040 m3 Kayu Bengkirai Papan Tebal 3 cm 11,250,000.00 45,000.00
Jumlah Bahan 65,180.00
Upah
0.1250 OH Pekerja 36,000.00 4,500.00
0.2500 OH Tukang Kayu 51,000.00 12,750.00
0.0250 OH Kepala Tukang 54,000.00 1,350.00
0.0060 OH Mandor 48,000.00 288.00
Jumlah Upah 18,888.00
Jumlah Bahan + Upah + Alat 84,068.00
H.9 1 M2 Pasang Atap Seng Gelombang BJLS 28
Material
0.7000 Lbr Seng gelombang BJLS 0.28 panjang 180 cm 60,000.00 42,000.00
0.0200 Kg Paku Biasa 1/4" - 1" 18,500.00 370.00
Jumlah Bahan 42,370.00
Upah
0.1200 OH Pekerja 36,000.00 4,320.00
0.0600 OH Tukang Kayu 51,000.00 3,060.00
0.0060 OH Kepala Tukang 54,000.00 324.00
0.0060 OH Mandor 48,000.00 288.00
Jumlah Upah 7,992.00
Jumlah Bahan + Upah + Alat 50,362.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 68
H.10 1 M' Pasang Bubungan Seng
Material
0.3000 Lbr Seng gelombang BJLS 0.30 panjang 180 cm 60,300.00 18,090.00
0.0400 Kg Paku Biasa 1/4" - 1" 18,500.00 740.00
Jumlah Bahan 18,830.00
Upah
0.1500 OH Pekerja 36,000.00 5,400.00
0.0700 OH Tukang Kayu 51,000.00 3,570.00
0.0080 OH Kepala Tukang 54,000.00 432.00
0.0060 OH Mandor 48,000.00 288.00
Jumlah Upah 9,690.00
Jumlah Bahan + Upah + Alat 28,520.00
IX I PEKERJAAN LANGIT - LANGIT
file:///conversion/tmp/activity_task_scratch/689745967.xls 70
J.2 1 UNIT Memasang Closet Jongkok
Material
1.0000 Buah Kloset Jongkok 136,000.00 136,000.00
6.0000 Kg Portland Semen 1,550.00 9,300.00
0.0100 m3 Pasir Pasang 230,000.00 2,300.00
Jumlah Bahan 147,600.00
Upah
1.0000 OH Pekerja 36,000.00 36,000.00
1.5000 OH Tukang Batu 51,000.00 76,500.00
1.5000 OH Kepala Tukang 54,000.00 81,000.00
0.1600 OH Mandor 48,000.00 7,680.00
Jumlah Upah 201,180.00
Jumlah Bahan + Upah + Alat 348,780.00
J.3 1 UNIT Memasang Wastafel
Material
1.0000 Buah Wastafel 552,000.00 552,000.00
0.3000 - Perlengkapan 30% Harga Wastafel 552,000.00 165,600.00
6.0000 Kg Portland Semen 1,550.00 9,300.00
0.0100 m3 Pasir Pasang 230,000.00 2,300.00
Jumlah Bahan 729,200.00
Upah
1.2000 OH Pekerja 36,000.00 43,200.00
0.1450 OH Tukang Batu 51,000.00 7,395.00
0.1500 OH Kepala Tukang 54,000.00 8,100.00
0.1000 OH Mandor 48,000.00 4,800.00
Jumlah Upah 63,495.00
Jumlah Bahan + Upah + Alat 792,695.00
J.4 1 M' Memasang Pipa Beton, Ø 15 cm - 20 cm
Material
1.1000 Buah Pipa Beton 43,000.00 47,300.00
0.0270 m3 Batu Bata 500.00 13.50
0.6800 Kg Portland Semen 1,550.00 1,054.00
0.0560 m3 Pasir Pasang 230,000.00 12,880.00
0.0240 m3 Pasir Urug 68,000.00 1,632.00
Jumlah Bahan 62,879.50
Upah
0.1400 OH Pekerja 36,000.00 5,040.00
0.0700 OH Tukang Batu 51,000.00 3,570.00
0.0070 OH Kepala Tukang 54,000.00 378.00
0.0070 OH Mandor 48,000.00 336.00
Jumlah Upah 9,324.00
Jumlah Bahan + Upah + Alat 72,203.00
J.5 1 M' Memasang Pipa Beton, Ø 30 cm - 100 cm
Material
1.1000 Buah Pipa Beton 76,000.00 83,600.00
0.5500 m3 Batu Bata 500.00 275.00
10.3000 Kg Portland Semen 1,550.00 15,965.00
0.0610 m3 Pasir Pasang 230,000.00 14,030.00
0.0690 m3 Pasir Urug 68,000.00 4,692.00
Jumlah Bahan 118,562.00
Upah
0.3800 OH Pekerja 36,000.00 13,680.00
0.1900 OH Tukang Batu 51,000.00 9,690.00
0.0190 OH Kepala Tukang 54,000.00 1,026.00
0.0190 OH Mandor 48,000.00 912.00
Jumlah Upah 25,308.00
Jumlah Bahan + Upah + Alat
J.6 1 M' Memasang Pipa PVC type AW Ø ½"
Material
1.0100 m' Pipa PVC 6,400.00 6,464.00
0.3500 Perlengkapan 35% Harga Pipa 6,400.00 2,240.00
Jumlah Bahan 8,704.00
Upah
0.0360 OH Pekerja 36,000.00 1,296.00
0.0600 OH Tukang Ledeng 51,000.00 3,060.00
0.0060 OH Kepala Tukang 54,000.00 324.00
0.0018 OH Mandor 48,000.00 86.40
Jumlah Upah 4,766.40
Jumlah Bahan + Upah + Alat 13,470.00
J.7 1 M' MEMASANG PIPA PVC type AW Ø 3/4"
Material
1.0100 m' Pipa PVC 7,600.00 7,676.00
0.3500 Perlengkapan 35% Harga Pipa 7,600.00 2,660.00
Jumlah Bahan 10,336.00
Upah
0.0396 OH Pekerja 36,000.00 1,425.60
0.0660 OH Tukang Ledeng 51,000.00 3,366.00
0.0066 OH Kepala Tukang 54,000.00 356.40
0.0020 OH Mandor 48,000.00 96.00
Jumlah Upah 5,244.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 71
Jumlah Bahan + Upah + Alat 15,580.00
J.8 1 M' MEMASANG PIPA type AW PVC Ø 1"
Material
1.0100 m' Pipa PVC 9,500.00 9,595.00
0.3500 Perlengkapan 35% Harga Pipa 9,500.00 3,325.00
Jumlah Bahan 12,920.00
Upah
0.0432 OH Pekerja 36,000.00 1,555.20
0.0720 OH Tukang Ledeng 51,000.00 3,672.00
0.0072 OH Kepala Tukang 54,000.00 388.80
0.0022 OH Mandor 48,000.00 105.60
Jumlah Upah 5,721.60
Jumlah Bahan + Upah + Alat 18,641.00
J.9 1 M' MEMASANG PIPA PVC type AW Ø 11/4"
Material
1.0100 m' Pipa PVC 16,100.00 16,261.00
0.3500 Perlengkapan 35% Harga Pipa 16,100.00 5,635.00
Jumlah Bahan 21,896.00
Upah
0.0468 OH Pekerja 36,000.00 1,684.80
0.0780 OH Tukang Ledeng 51,000.00 3,978.00
0.0078 OH Kepala Tukang 54,000.00 421.20
0.0023 OH Mandor 48,000.00 110.40
Jumlah Upah 6,194.40
Jumlah Bahan + Upah + Alat 28,090.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 72
J.10 1 M' MEMASANG PIPA PVC type AW Ø 11/2"
Material
1.0100 m' Pipa PVC 17,600.00 17,776.00
0.3500 Perlengkapan 35% Harga Pipa 17,600.00 6,160.00
Jumlah Bahan 23,936.00
Upah
0.0504 OH Pekerja 36,000.00 1,814.40
0.0840 OH Tukang Ledeng 51,000.00 4,284.00
0.0084 OH Kepala Tukang 54,000.00 453.60
0.0025 OH Mandor 48,000.00 120.00
Jumlah Upah 6,672.00
Jumlah Bahan + Upah + Alat 30,608.00
J.11 1 M' Memasang Pipa PVC type AW Ø 2"
Material
1.0100 m' Pipa PVC 25,900.00 26,159.00
0.3500 Perlengkapan 35% Harga Pipa 25,900.00 9,065.00
Jumlah Bahan 35,224.00
Upah
0.0540 OH Pekerja 36,000.00 1,944.00
0.0900 OH Tukang Ledeng 51,000.00 4,590.00
0.0090 OH Kepala Tukang 54,000.00 486.00
0.0027 OH Mandor 48,000.00 129.60
Jumlah Upah 7,149.60
Jumlah Bahan + Upah + Alat 42,373.00
J.12 1 M' MEMASANG PIPA PVC type AW Ø 21/2"
Material
1.0100 m' Pipa PVC 33,000.00 33,330.00
0.3500 Perlengkapan 35% Harga Pipa 33,000.00 11,550.00
Jumlah Bahan 44,880.00
Upah
0.0675 OH Pekerja 36,000.00 2,430.00
0.1125 OH Tukang Ledeng 51,000.00 5,737.50
0.0113 OH Kepala Tukang 54,000.00 610.20
0.0034 OH Mandor 48,000.00 163.20
Jumlah Upah 8,940.90
Jumlah Bahan + Upah + Alat 53,820.00
J.13 1 M' Memasang Pipa PVC type AW Ø 3"
Material
1.0100 m' Pipa PVC 47,900.00 48,379.00
0.3500 Perlengkapan 35% Harga Pipa 47,900.00 16,765.00
Jumlah Bahan 65,144.00
Upah
0.0810 OH Pekerja 36,000.00 2,916.00
0.1350 OH Tukang Ledeng 51,000.00 6,885.00
0.0135 OH Kepala Tukang 54,000.00 729.00
0.0041 OH Mandor 48,000.00 196.80
Jumlah Upah 10,726.80
Jumlah Bahan + Upah + Alat 75,870.00
J.14 1 M' Pasangan Pipa PVC 1"
Material
0.0600 m³ Galian Tanah (B.1) 16,320.00 979.20
0.0100 m³ Urugan Tanah (B.9a) 11,280.00 112.80
Jumlah Bahan 1,092.00
Upah
0.0400 OH Tukang Ledeng 51,000.00 2,040.00
0.0600 OH Pekerja 36,000.00 2,160.00
0.0600 OH Mandor 48,000.00 2,880.00
Jumlah Upah 7,080.00
Alat
0.0010 lot Alat Bantu 15,100.00 15.10
Jumlah Alat 15.10
file:///conversion/tmp/activity_task_scratch/689745967.xls 74
0.3000 Org Tukang batu 51,000.00 15,300.00
0.0300 Org Kepala tukang batu 54,000.00 1,620.00
0.0250 Org Mandor 48,000.00 1,200.00
Jumlah Upah 25,320.00
Alat
0.0500 lot Peralatan 15,100.00 755.00
Jumlah Alat 755.00
Jumlah Bahan + Upah + Alat 112,200.00
J.22 1 M2 PASANG PAVING BLOK 8 CM K ; 300
Material
1.0100 m2 Paving blok Holand 8 cm K : 300 (ALDAS) 133,000.00 134,330.00
0.1000 m3 Pasir pasang 230,000.00 23,000.00
Jumlah Bahan 157,330.00
Upah
0.2000 Org Pekerja 36,000.00 7,200.00
0.3000 Org Tukang batu 51,000.00 15,300.00
0.0300 Org Kepala tukang batu 54,000.00 1,620.00
0.0250 Org Mandor 48,000.00 1,200.00
Jumlah Upah 25,320.00
Alat
0.0500 lot Peralatan 15,100.00 755.00
Jumlah Alat 755.00
Jumlah Bahan + Upah + Alat 183,405.00
J.23 1 M2 PASANG PAVING BLOK 8 CM K: 175
Material
1.0100 m2 Paving blok Holand 8 cm K : 175 75,000.00 75,750.00
0.1000 m3 Pasir pasang 230,000.00 23,000.00
Jumlah Bahan 98,750.00
Upah
0.2000 Org Pekerja 36,000.00 7,200.00
0.3000 Org Tukang batu 51,000.00 15,300.00
0.0300 Org Kepala tukang batu 54,000.00 1,620.00
0.0250 Org Mandor 48,000.00 1,200.00
Jumlah Upah 25,320.00
Alat
0.0500 lot Peralatan 15,100.00 755.00
Jumlah Alat 755.00
Jumlah Bahan + Upah + Alat 124,825.00
J.24 1 M2 PASANGAN PAVING BLOK WARNA 6 CM K: 175
Material
1.0100 m2 Paving blok warna 6 cm K : 175 65,000.00 65,650.00
0.1000 m3 Pasir pasang 230,000.00 23,000.00
Jumlah Bahan 88,650.00
Upah
0.2000 Org Pekerja 36,000.00 7,200.00
0.3000 Org Tukang batu 51,000.00 15,300.00
0.0300 Org Kepala tukang batu 54,000.00 1,620.00
0.0250 Org Mandor 48,000.00 1,200.00
Jumlah Upah 25,320.00
Alat
0.0500 lot Peralatan 15,100.00 755.00
Jumlah Alat 755.00
Jumlah Bahan + Upah + Alat 114,725.00
J.25 1 M2 PASANGAN PAVING BLOK WARNA 6 CM K: 250
Material
1.0100 m2 Paving blok warna 6 cm K : 250(NUSA JAYA) 96,875.00 97,843.75
0.1000 m3 Pasir pasang 230,000.00 23,000.00
Jumlah Bahan 120,843.75
Upah
0.2000 Org Pekerja 36,000.00 7,200.00
0.3000 Org Tukang batu 51,000.00 15,300.00
0.0300 Org Kepala tukang batu 54,000.00 1,620.00
0.0250 Org Mandor 48,000.00 1,200.00
Jumlah Upah 25,320.00
Alat
0.0500 lot Peralatan 15,100.00 755.00
Jumlah Alat 755.00
Jumlah Bahan + Upah + Alat 146,918.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 75
J.26 1 M2 PASANGAN PAVING BLOK WARNA 8 CM K: 175
Material
1.0100 m2 Paving blok warna 8 cm K : 175 77,500.00 78,275.00
0.1000 m3 Pasir pasang 230,000.00 23,000.00
Jumlah Bahan 101,275.00
Upah
0.2000 Org Pekerja 36,000.00 7,200.00
0.3000 Org Tukang batu 51,000.00 15,300.00
0.0300 Org Kepala tukang batu 54,000.00 1,620.00
0.0250 Org Mandor 48,000.00 1,200.00
Jumlah Upah 25,320.00
Alat
0.0500 lot Peralatan 15,100.00 755.00
Jumlah Alat 755.00
Jumlah Bahan + Upah + Alat 127,350.00
J.27 1 M2 LAPISAN PENGISI / PENUTUP DENGAN ASPAL PANAS TEBAL 3 CM
Material
0.0300 m3 Batu pecah mesin 2/3 272,000.00 8,160.00
0.0140 m3 Batu pecah mesin 1/2 274,000.00 3,836.00
0.0050 m3 Batu pecah mesin 0.5/1 287,000.00 1,435.00
3.0000 kg Aspal Bitumen 12,000.00 36,000.00
0.0050 m3 Kayu bakar 107,000.00 535.00
Jumlah Bahan 49,966.00
Upah
0.1000 org Pekerja 36,000.00 3,600.00
0.0050 org Mandor 48,000.00 240.00
Jumlah Upah 3,840.00
Alat
0.0025 hr Sewa walls 150,000.00 375.00
0.0180 lot Peralatan 15,100.00 271.80
Jumlah Alat 646.80
Jumlah Bahan + Upah + Alat 54,452.00
J.28 MENGGILAS JALAN 1 HARI DIPERLUKAN
Upah
1.0000 org Operator terlatih 51,000.00 51,000.00
1.0000 org Pembantu Operator 42,000.00 42,000.00
1.0000 org Penjaga 36,000.00 36,000.00
6.0000 org Pekerja 36,000.00 216,000.00
Jumlah Upah 345,000.00
Alat
20.0000 ltr Solar 4,500.00 90,000.00
0.5000 ltr Oli Sae 40 22,000.00 11,000.00
0.5000 ltr Oli Sae 50 22,000.00 11,000.00
0.5000 ltr Oli Sae 140 22,000.00 11,000.00
0.2500 ltr Stenveet 22,100.00 5,525.00
hari Pemeliharaan Alat 50,000.00
Jumlah Alat 178,525.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 76
0.0300 m 100 m2 Pengaspalan Sand sheet tebal 1 cm jereng 2,148,100.00 64,443.00
0.5000 x Aspal bitumen 12,000.00 6,000.00
Jumlah Bahan 70,443.00
Upah
1.0000 m2 Menggilas Lapis Aus (penetrasi) 1,047.00 1,047.00
0.0050 hr Sewa Walls 150,000.00 750.00
Jumlah Bahan 1,797.00
Jumlah Bahan + Upah + Alat 72,240.00
J.32 1 M3 PASIR DIBAWAH ALAS JALAN TIAP 1 M3 LAPIS PASIR
Material
1.2000 kg Pasir Urug (timbunan) 68,000.00 81,600.00
Jumlah Bahan 81,600.00
Upah
0.3750 m3 Pekerja 36,000.00 13,500.00
0.0180 org Mandor 48,000.00 864.00
Jumlah Upah 14,364.00
Alat
0.1200 org Peralatan 15,100.00 1,812.00
Jumlah Alat 1,812.00
Jumlah Bahan + Upah + Alat 97,776.00
J.33 1 M2 PAS ONDERLAG BATU BELAH TEBAL 15 CM
Material
0.0500 kg Pasir Urug (timbunan) 68,000.00 3,400.00
0.2000 m3 Batu Belah 125,000.00 25,000.00
Jumlah Bahan 28,400.00
Upah
0.3750 m3 Pekerja 36,000.00 13,500.00
0.0190 org Mandor 48,000.00 912.00
Jumlah Upah 14,412.00
Alat
0.0040 hr Sewa walls 150,000.00 600.00
0.1200 org Peralatan 15,100.00 1,812.00
Jumlah Alat 2,412.00
Jumlah Bahan + Upah + Alat 45,224.00
J.34 1 M2 PAS BATU LAPIS ATAS TEBAL 6 CM
Material
0.0200 kg Pasir Urug / Sirtu 68,000.00 1,360.00
0.0800 m3 Batu Pecah 4/6 5/7 152,000.00 12,160.00
Jumlah Bahan 13,520.00
Upah
0.0750 m3 Pekerja 36,000.00 2,700.00
0.0038 org Mandor 48,000.00 182.40
Jumlah Upah 2,882.40
Alat
0.0040 hr Sewa walls 150,000.00 600.00
0.1200 org Peralatan 15,100.00 1,812.00
Jumlah Alat 2,412.00
4,824.00
Jumlah Bahan + Upah + Alat 18,814.40
J.35 1 BTG/4 M PENGADAAN DAN PEMASANGAN CERUCUK
Material
1.0000 kg Kayu Dolken 39,000.00 39,000.00
Jumlah Bahan 39,000.00
Upah
0.0400 m3 Tukang Kayu 51,000.00 2,040.00
0.0040 m3 Kepala Tukang 54,000.00 216.00
0.2500 m3 Pekerja 36,000.00 9,000.00
0.0250 org Mandor 48,000.00 1,200.00
Jumlah Upah 12,456.00
Alat
0.1000 org Alat Bantu 15,100.00 1,510.00
Jumlah Alat 1,510.00
Jumlah Bahan + Upah + Alat 52,966.00
J.36 1 UNIT BOX PRECAST 100 x 100 x 120 x 15 , TERPASANG
Material
1.0000 kg BC 100.50.120.15 (Bottom) 3,240,000.00 3,240,000.00
1.0000 kg BC 100.50.120.15 (Top) 3,240,000.00 3,240,000.00
0.5000 kg Excavator (+ operator) 252,000.00 126,000.00
Jumlah Bahan 6,606,000.00
Upah
1.0000 m3 Tukang 51,000.00 51,000.00
3.0000 m3 Pekerja 36,000.00 108,000.00
0.3000 org Mandor 48,000.00 14,400.00
Jumlah Upah 173,400.00
Alat
1.0000 org Alat Bantu 15,100.00 15,100.00
Jumlah Alat 15,100.00
Jumlah Bahan + Upah + Alat 6,794,500.00
J.37 1 UNIT BOX PRECAST 150 x 100 x 120 x 15 , TERPASANG
Material
file:///conversion/tmp/activity_task_scratch/689745967.xls 77
1.0000 kg BC 150.50.120.15 (Bottom) 4,075,000.00 4,075,000.00
1.0000 kg BC 150.50.120.15 (Top) 4,075,000.00 4,075,000.00
0.5000 kg Excavator (+ operator) 252,000.00 126,000.00
Jumlah Bahan 8,276,000.00
Upah
1.0000 m3 Tukang 51,000.00 51,000.00
3.1000 m3 Pekerja 36,000.00 111,600.00
0.3000 org Mandor 48,000.00 14,400.00
Jumlah Upah 177,000.00
Alat
1.0000 org Alat Bantu 15,100.00 15,100.00
Jumlah Alat 15,100.00
Jumlah Bahan + Upah + Alat 8,468,100.00
J.38 1 UNIT BOX PRECAST 150 x 150 x 120 x 15 , TERPASANG
Material
1.0000 kg BC 150.75.120.15 (Bottom) 4,860,000.00 4,860,000.00
1.0000 kg BC 150.75.120.15 (Top) 4,860,000.00 4,860,000.00
0.6000 kg Excavator (+ operator) 252,000.00 151,200.00
Jumlah Bahan 9,871,200.00
Upah
1.1000 m3 Tukang 51,000.00 56,100.00
3.2000 m3 Pekerja 36,000.00 115,200.00
0.4000 org Mandor 48,000.00 19,200.00
Jumlah Upah 190,500.00
Alat
1.0000 org Alat Bantu 15,100.00 15,100.00
Jumlah Alat 15,100.00
Jumlah Bahan + Upah + Alat 10,076,800.00
J.39 1 UNIT BOX PRECAST 200 x 150 x 120 x 20 , TERPASANG
Material
1.0000 kg BC 200.75.120.20 (Bottom) 7,560,000.00 7,560,000.00
1.0000 kg BC 200.75.120.20 (Top) 7,560,000.00 7,560,000.00
1.0000 kg Excavator (+ operator) 252,000.00 252,000.00
Jumlah Bahan 15,372,000.00
Upah
1.2000 m3 Tukang 51,000.00 61,200.00
3.3000 m3 Pekerja 36,000.00 118,800.00
0.5000 org Mandor 48,000.00 24,000.00
Jumlah Upah 204,000.00
Alat
1.0000 org Alat Bantu 15,100.00 15,100.00
Jumlah Alat 15,100.00
Jumlah Bahan + Upah + Alat 15,591,100.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 78
Upah
1.5000 m3 Tukang 51,000.00 76,500.00
3.6000 m3 Pekerja 36,000.00 129,600.00
0.8000 org Mandor 48,000.00 38,400.00
Jumlah Upah 244,500.00
Alat
1.0000 org Alat Bantu 15,100.00 15,100.00
Jumlah Alat 15,100.00
Jumlah Bahan + Upah + Alat 39,769,600.00
J.43 1 UNIT RPC 500 x 2500, TERPASANG
Material
1.0000 kg RPC 500 x 2500 117,500.00 117,500.00
0.4500 kg Excavator (+ operator) 252,000.00 113,400.00
Jumlah Bahan 230,900.00
Upah
1.0000 m3 Tukang 51,000.00 51,000.00
2.4250 m3 Pekerja 36,000.00 87,300.00
0.2500 org Mandor 48,000.00 12,000.00
Jumlah Upah 150,300.00
Alat
1.0000 org Alat Bantu 15,100.00 15,100.00
Jumlah Alat 15,100.00
Jumlah Bahan + Upah + Alat 396,300.00
J.44 1 UNIT RPC 800 x 2500, TERPASANG
Material
1.0000 kg RPC 800 x 2500 117,500.00 117,500.00
0.4500 kg Excavator (+ operator) 252,000.00 113,400.00
Jumlah Bahan 230,900.00
Upah
1.0000 m3 Tukang 51,000.00 51,000.00
2.4250 m3 Pekerja 36,000.00 87,300.00
0.2500 org Mandor 48,000.00 12,000.00
Jumlah Upah 150,300.00
Alat
1.0000 org Alat Bantu 15,100.00 15,100.00
Jumlah Alat 15,100.00
Jumlah Bahan + Upah + Alat 396,300.00
XI K PEKERJAAN BESI & ALLUMUNIUM
K.1 1 Kg Memasang Besi Profil
Material
1.1500 Kg Besi Profil 20,400.00 23,460.00
0.0600 Kg Meni Besi 24,700.00 1,482.00
Jumlah Bahan 24,942.00
Upah
0.0600 OH Pekerja 36,000.00 2,160.00
0.0600 OH Tukang Besi 51,000.00 3,060.00
0.0060 OH Kepala Tukang 54,000.00 324.00
0.0030 OH Mandor 48,000.00 144.00
Jumlah Upah 5,688.00
Jumlah Bahan + Upah + Alat 30,630.00
K.2 1 Kg Memasang Rangka Kuda-kuda Baja IWF
Material
1.1500 kg Besi Baja IWF 21,300.00 24,495.00
Jumlah Bahan 24,495.00
Upah
0.0600 OH Pekerja 36,000.00 2,160.00
0.0600 OH Tukang Besi 51,000.00 3,060.00
0.0060 OH Kepala Tukang 54,000.00 324.00
0.0030 OH Mandor 48,000.00 144.00
Jumlah Upah 5,688.00
Jumlah Bahan + Upah + Alat 30,183.00
K.3 1 M' Memasang Talang Datar/Jurai , Seng BJLS 26 Lebar 90 cm
Material
1.0500 Lbr Seng Plat BJLS 26 lebar 0.90 36,800.00 38,640.00
0.0150 Kg Paku Biasa 1/4" - 1 " 18,500.00 277.50
0.0190 m3 Kayu bengkirai (papan) 11,250,000.00 213,750.00
Jumlah Bahan 252,667.50
Upah
0.2000 OH Pekerja 36,000.00 7,200.00
0.4000 OH Tukang Kayu 51,000.00 20,400.00
0.0250 OH Kepala Tukang 54,000.00 1,350.00
0.0100 OH Mandor 48,000.00 480.00
Jumlah Upah 29,430.00
Jumlah Bahan + Upah + Alat 282,097.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 79
K.4 1 M' Memasang Talang U 15 cm, Seng Plaat BJLS 26 lebar 45 cm
Lebar 45 cm
Material
1.0500 Lbr Seng Plat BJLS 26 lebar 0.60 25,800.00 27,090.00
0.0100 Kg Paku Biasa 1/4" - 1" 18,500.00 185.00
0.5000 Kg Besi strip 17,800.00 8,900.00
Jumlah Bahan 36,175.00
Upah
0.1500 OH Pekerja 36,000.00 5,400.00
0.3000 OH Tukang Kayu 51,000.00 15,300.00
0.0300 OH Kepala Tukang 54,000.00 1,620.00
0.0070 OH Mandor 48,000.00 336.00
Jumlah Upah 22,656.00
Jumlah Bahan + Upah + Alat 58,831.00
XII L PEKERJAAN KUNCI dan KACA
L.1 1 BUAH Pasang Kunci Tanam Biasa
Material
1.0000 Buah Kunci Tanam Biasa 73,500.00 73,500.00
Jumlah Bahan 73,500.00
Upah
0.0100 OH Pekerja 36,000.00 360.00
0.5000 OH Tukang Kayu 51,000.00 25,500.00
0.0100 OH Kepala Tukang 54,000.00 540.00
0.0050 OH Mandor 48,000.00 240.00
Jumlah Upah 26,640.00
Jumlah Bahan + Upah + Alat 100,140.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 81
XIII M PEKERJAAN PENUTUP LANTAI dan DINDING
M.1 1 M2 Pasang lantai Ubin PC Abu-abu Uk. 20 x 20 cm
Material
1.0000 m2 Tegel polos 20x20 cm 26,000.00 26,000.00
10.4000 Kg Portland Semen 1,550.00 16,120.00
0.0135 m3 Pasir Pasang 230,000.00 3,105.00
Jumlah Bahan 45,225.00
Upah
0.2700 OH Pekerja 36,000.00 9,720.00
0.1300 OH Tukang Batu 51,000.00 6,630.00
0.0130 OH Kepala Tukang 54,000.00 702.00
0.0140 OH Mandor 48,000.00 672.00
Jumlah Upah 17,724.00
Jumlah Bahan + Upah + Alat 62,949.00
M.2 1 M2 Pasang lantai Ubin Granito Uk. 40 x 40 cm
Material
1.1200 m2 Ubin Granito 40x40 cm polished (lokal) 509,000.00 570,080.00
9.8000 Kg Portland Semen 1,550.00 15,190.00
0.0450 m3 Pasir Pasang 230,000.00 10,350.00
1.3000 Kg Semen Warna 2,350.00 3,055.00
Jumlah Bahan 598,675.00
Upah
0.2500 OH Pekerja 36,000.00 9,000.00
0.1200 OH Tukang Batu 51,000.00 6,120.00
0.0120 OH Kepala Tukang 54,000.00 648.00
0.0130 OH Mandor 48,000.00 624.00
Jumlah Upah 16,392.00
Jumlah Bahan + Upah + Alat 615,067.00
M.3 1 M2 Pasang Lantai Keramik 30 x 30 cm
Material
1.0800 m2 Ubin Keramik (kw I) 30 x 30 cm 50,000.00 54,000.00
10.0000 Kg Portland Semen 1,550.00 15,500.00
0.0450 m3 Pasir Pasang 230,000.00 10,350.00
1.5000 Kg Semen Warna 2,350.00 3,525.00
Jumlah Bahan 83,375.00
Upah
0.6200 OH Pekerja 36,000.00 22,320.00
0.3500 OH Tukang Batu 51,000.00 17,850.00
0.0350 OH Kepala Tukang 54,000.00 1,890.00
0.0300 OH Mandor 48,000.00 1,440.00
Jumlah Upah 43,500.00
Jumlah Bahan + Upah + Alat 126,875.00
M.4 1 M2 Pasang Lantai Keramik 20 x 20 cm
Material
1.0000 m2 Ubin Keramik 20 x 20 cm 53,000.00 53,000.00
10.4000 Kg Portland Semen 1,550.00 16,120.00
0.0450 m3 Pasir Pasang 230,000.00 10,350.00
1.6200 Kg Semen Warna 2,350.00 3,807.00
Jumlah Bahan 83,277.00
Upah
0.6200 OH Pekerja 36,000.00 22,320.00
0.3500 OH Tukang Batu 51,000.00 17,850.00
0.0350 OH Kepala Tukang 54,000.00 1,890.00
0.0300 OH Mandor 48,000.00 1,440.00
Jumlah Upah 43,500.00
Jumlah Bahan + Upah + Alat 126,777.00
M.5 1M2 Memasang Lantai Marmer ukuran 1.00x1.00 m
Material
1.0200 m2 Marmer Tulung agung 668,000.00 681,360.00
8.1900 Kg Portland Semen 1,550.00 12,694.50
0.0450 m3 Pasir Pasang 230,000.00 10,350.00
0.6500 Kg Semen Warna 2,350.00 1,527.50
Jumlah Bahan 705,932.00
Upah
0.6200 OH Pekerja 36,000.00 22,320.00
0.3500 OH Tukang Batu 51,000.00 17,850.00
0.0350 OH Kepala Tukang 54,000.00 1,890.00
0.0300 OH Mandor 48,000.00 1,440.00
Jumlah Upah 43,500.00
Jumlah Bahan + Upah + Alat 749,432.00
M.6 1 M2 Pasang Dinding Keramik 10x20 cm,
Material
1.0000 m2 Keramik 10x20 cm 48,000.00 48,000.00
9.3000 Kg Portland Semen 1,550.00 14,415.00
0.0180 m3 Pasir Pasang 230,000.00 4,140.00
2.7500 Kg Semen Warna 2,350.00 6,462.50
Jumlah Bahan 73,017.50
Upah
0.6000 OH Pekerja 36,000.00 21,600.00
0.4500 OH Tukang Batu 51,000.00 22,950.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 82
0.0450 OH Kepala Tukang 54,000.00 2,430.00
0.0300 OH Mandor 48,000.00 1,440.00
Jumlah Upah 48,420.00
Jumlah Bahan + Upah + Alat 121,437.00
M.7 1 M2 Pasang Dinding Keramik 20x20 cm,
Material
1.0000 m2 Keramik 20x20 cm 53,000.00 53,000.00
9.3000 Kg Portland Semen 1,550.00 14,415.00
0.0180 m3 Pasir Pasang 230,000.00 4,140.00
2.7500 Kg Semen Warna 2,350.00 6,462.50
Jumlah Bahan 78,017.50
Upah
0.6000 OH Pekerja 36,000.00 21,600.00
0.4500 OH Tukang Batu 51,000.00 22,950.00
0.0450 OH Kepala Tukang 54,000.00 2,430.00
0.0300 OH Mandor 48,000.00 1,440.00
Jumlah Upah 48,420.00
Jumlah Bahan + Upah + Alat 126,437.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 83
M.8 1M2 Memasang Dinding Marmer ukuran 1.00x1.00 m
Material
1.0200 Buah Marmer 668,000.00 681,360.00
2.0000 Kg Paku 1" - 4" cm 17,500.00 35,000.00
12.4400 Kg Portland Semen 1,550.00 19,282.00
0.0250 m3 Pasir Pasang 230,000.00 5,750.00
0.6500 Kg Semen Warna 2,350.00 1,527.50
Jumlah Bahan 742,919.50
Upah
0.7200 OH Pekerja 36,000.00 25,920.00
0.6500 OH Tukang Batu 51,000.00 33,150.00
0.0650 OH Kepala Tukang 54,000.00 3,510.00
0.0350 OH Mandor 48,000.00 1,680.00
Jumlah Upah 64,260.00
Jumlah Bahan + Upah + Alat 807,179.00
M.9 1 M2 Pasang Dinding Batu Paros / Batu Tempel Hitam
Material
1.1000 m2 Batu Tempel 101,000.00 111,100.00
11.7500 Kg Portland Semen 1,550.00 18,212.50
0.0350 m3 Pasir Pasang 230,000.00 8,050.00
Jumlah Bahan 137,362.50
Upah
0.6200 OH Pekerja 36,000.00 22,320.00
0.3500 OH Tukang Batu 51,000.00 17,850.00
0.0350 OH Kepala Tukang 54,000.00 1,890.00
0.0300 OH Mandor 48,000.00 1,440.00
Jumlah Upah 43,500.00
Jumlah Bahan + Upah + Alat 180,862.00
M.10 1 M2 DINDING GRANIT IMPORT
Material
1.0200 m2 Granit import 266,000.00 271,320.00
0.2600 zak P C (50 kg) 77,500.00 20,150.00
0.0300 m3 Pasir pasang 230,000.00 6,900.00
1.0000 lot Campuran kedap air 64,100.00 64,100.00
Jumlah Bahan 362,470.00
Upah
1.0000 org Pekerja 36,000.00 36,000.00
3.0000 org Tukang batu 51,000.00 153,000.00
0.2000 org Kepala tukang batu 54,000.00 10,800.00
0.1000 org Mandor 48,000.00 4,800.00
Jumlah Upah 204,600.00
Alat
0.4800 lot Alat bantu 15,100.00 7,248.00
Jumlah Alat 7,248.00
Jumlah Bahan + Upah + Alat 574,318.00
M.11 1 M2 LANTAI GRANIT IMPORT
Material
1.0200 m2 Granit import 266,000.00 271,320.00
0.2600 zak P C (50 kg) 77,500.00 20,150.00
0.0300 m3 Pasir pasang 230,000.00 6,900.00
1.0000 lot Campuran kedap air 64,100.00 64,100.00
Jumlah Bahan 362,470.00
Upah
0.5000 org Pekerja 36,000.00 18,000.00
1.5000 org Tukang batu 51,000.00 76,500.00
0.1000 org Kepala tukang batu 54,000.00 5,400.00
0.0250 org Mandor 48,000.00 1,200.00
Jumlah Upah 101,100.00
Alat
0.0320 lot Alat bantu 15,100.00 483.20
Jumlah Alat 483.20
Jumlah Bahan + Upah + Alat 464,053.00
M.12 1 M2 LANTAI GRANITO UKURAN 60 X 60 POLISHED
Material
1.0800 m2 Granito 60 x 60 polished lokal 507,000.00 547,560.00
0.2600 zak P C (50 kg) 77,500.00 20,150.00
0.0300 m3 Pasir pasang 230,000.00 6,900.00
0.7500 lot Campuran kedap air 64,100.00 48,075.00
Jumlah Bahan 622,685.00
Upah
0.2500 org Pekerja 36,000.00 9,000.00
0.6000 org Tukang batu 51,000.00 30,600.00
0.0500 org Kepala tukang batu 54,000.00 2,700.00
0.0250 org Mandor 48,000.00 1,200.00
Jumlah Upah 43,500.00
Alat
0.0240 lot Alat bantu 15,100.00 362.40
Jumlah Alat 362.40
Jumlah Bahan + Upah + Alat 666,547.00
M.13 1 M2 DINDING GRANITO UKURAN 60 X 60 POLISHED
file:///conversion/tmp/activity_task_scratch/689745967.xls 84
Material
1.0800 m2 Granito 60 x 60 polished lokal 507,000.00 547,560.00
0.2600 zak P C (50 kg) 77,500.00 20,150.00
0.0300 m3 Pasir pasang 230,000.00 6,900.00
0.7500 lot Campuran kedap air 64,100.00 48,075.00
Jumlah Bahan 622,685.00
Upah
0.2500 org Pekerja 36,000.00 9,000.00
0.7000 org Tukang batu 51,000.00 35,700.00
0.0500 org Kepala tukang batu 54,000.00 2,700.00
0.0250 org Mandor 48,000.00 1,200.00
Jumlah Upah 48,600.00
Alat
0.0400 lot Alat bantu 15,100.00 604.00
Jumlah Alat 604.00
Jumlah Bahan + Upah + Alat 671,889.00
M.14 1 M2 LANTAI MARMER ITALY
Material
1.0200 m2 marmer italy 1,519,000.00 1,549,380.00
0.2600 zak P C (50 kg) 77,500.00 20,150.00
0.0300 m3 Pasir pasang 230,000.00 6,900.00
1.0000 lot Campuran kedap air 64,100.00 64,100.00
Jumlah Bahan 1,640,530.00
Upah
0.5000 org Pekerja 36,000.00 18,000.00
1.5000 org Tukang batu 51,000.00 76,500.00
0.1000 org Kepala tukang batu 54,000.00 5,400.00
0.0250 org Mandor 48,000.00 1,200.00
Jumlah Upah 101,100.00
Alat
0.0320 lot Alat bantu 15,100.00 483.20
Jumlah Alat 483.20
Jumlah Bahan + Upah + Alat 1,742,113.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 85
M.15 1 M2 DINDING MARMER ITALY
Material
1.0200 m2 marmer italy 1,519,000.00 1,549,380.00
0.2600 zak P C (50 kg) 77,500.00 20,150.00
0.0300 m3 Pasir pasang 230,000.00 6,900.00
1.0000 lot Campuran kedap air 64,100.00 64,100.00
Jumlah Bahan 1,640,530.00
Upah
1.0000 org Pekerja 36,000.00 36,000.00
3.0000 org Tukang batu 51,000.00 153,000.00
0.2000 org Kepala tukang batu 54,000.00 10,800.00
0.0250 org Mandor 48,000.00 1,200.00
Jumlah Upah 201,000.00
Alat
0.4800 lot Alat bantu 15,100.00 7,248.00
Jumlah Alat 7,248.00
Jumlah Bahan + Upah + Alat 1,848,778.00
XIV N PEKERJAAN PENGECATAN
file:///conversion/tmp/activity_task_scratch/689745967.xls 87
N.7 1 M2 Pengecatan Permukaan Baja dg Meni Besi
Material
0.1000 Kg Meni Besi 24,700.00 2,470.00
0.0100 Kg Lem kuning (aica aibon) 58,400.00 584.00
Jumlah Bahan 3,054.00
Upah
0.0200 OH Pekerja 36,000.00 720.00
0.2000 OH Tukang Cat 51,000.00 10,200.00
0.0020 OH Kepala Tukang 54,000.00 108.00
0.0100 OH Mandor 48,000.00 480.00
Jumlah Upah 11,508.00
file:///conversion/tmp/activity_task_scratch/689745967.xls 89
Ir. MUJOKO, MT.
NIP. 010 234 645 / 19620715 199011 1 002
file:///conversion/tmp/activity_task_scratch/689745967.xls 90
DAFTAR ANALISE
TAHUN 2013