Anda di halaman 1dari 82

PEMERINTAH KABUPATEN CILACAP

BLUD UPTD PUSKESMAS CILACAP SELATAN I


ANALISIS DAN PERKIRAAN BIAYA SERTA PERKIRAAN HARGA

Volume Harga satuan


Kode Rekening Uraian Satuan Jumlah Anggaran
5 BELANJA DAERAH 2,428,800,000
5:01 BELANJA OPERASI
5:01:01 Belanja Pegawai 209,510,000
5.1.01.99 Belanja Pegawai BLUD 209,510,000
5.1.01.99.99 Belanja Pegawai BLUD 209,510,000
5.1.01.99.99.99999 Belanja Pegawai 209,510,000

5.1.01.03.07.0001 Belanja Honorarium Penanggungjawaban Pengelola Keuangan 50,390,000

Pejabat Pengguna Anggaran / Kuasa Pengguna


12 Org/Bln 1,660,000 19,920,000
Anggaran Nilai pagu dana diatas 500 juta s.d Rp.1 miliar

Pejabat Pembuat Komitmen (PPKom) Nilai pagu dana


1 Org/Bln 1,010,000 1,010,000
diatas Rp. 50 juta s.d Rp. 100 juta

Pejabat Pelaksana Teknis Kegiatan (PPTK) Nilai pagu


12 Org/Bln 500,000 6,000,000
dana diatas Rp. 500 juta s.d Rp. 1 miliar

Bendahara Pengeluaran Nilai pagu dana diatas Rp. 500


12 Org/Bln 570,000 6,840,000
juta s.d Rp. 1 miliar

Bendahara Pengeluaran Nilai pagu dana diatas Rp. 1


12 Org/Bln 670,000 8,040,000
miliar s.d Rp. 2,5 miliar

Bendahara Penerimaan Pembantu Nilai pagu dana diatas


12 Org/Bln 500,000 6,000,000
Rp. 1 miliar s.d Rp. 2,5 miliar

Pembantu Bendahara pengeluaran pembantu Nilai pagu


12 Org/Bln 215,000 2,580,000
dana diatas 500 juta s.d 1 miliar

5.1.01.03.07.0002 HONORARIUM PENGADAAN BARANG & JASA

Belanja Honorarium Pengadaan Barang/Jasa 1 680,000


Org/Bulan 680,000

5.1.01.01.09.0001 Belanja Iuran Jaminan Kesehatan PNS 16 bln 4,352,500 69,640,000

5.1.01.99.99.9999 Belanja Pegawai pada BLUD 88,800,000


BLUD PUSAT KESEHATAN MASYARAKAT (PUSKESMAS)
Rekam Medis ( 1 Org x 12 bln ) 12 org/bln 1,800,000 21,600,000
Cleaning service 12 org/bln 1,000,000 12,000,000
Dokter Umum 12 org/bln 3,000,000 36,000,000
Analis Kesehatan 12 org/bln 1,600,000 19,200,000

5:01:02 BELANJA BARANG DAN JASA 1,969,990,000


5.1.02.99 Belanja Barang dan Jasa BLUD 1,969,990,000
5.1.02.99.99 Belanja Barang dan Jasa BLUD 1,969,990,000
5.1.02.99.99.9999 Belanja Barang dan Jasa 1,969,990,000

5.1.02.01.01.0001 Belanja Bahan-Bahan Bangunan dan Konstruksi 2,680,765


Biaya Pekerja / Tukang
Tukang cat ( pengecatan kantor 3 org x 7 hari ) 5 org/hari 100,000 500,000
Bahan Material Bangunan -
Cat besi 15 kg 68,251 1,023,765
Cat tembok dalam 10 galon 100,000 1,000,000
Tinner/minyak cat 10 liter 10,500 105,000
Kuas 4" 4 buah 13,000 52,000

5.1.02.01.01.0004 Belanja Bahan-Bahan Bakar dan Pelumas 12,000,000


Solar 500 Liter 11,000 5,500,000
Petramax / Pertalite 500 Liter 13,000 6,500,000

5.1.02.01.01.0009 Belanja Bahan-Isi Tabung Pemadam Kebakaran 2,020,200


Pengisian Tabung Pemadam Kebakaran 4,5 Kg 6 Buah 336,700 2,020,200

5.1.02.01.01.0010 Belanja Bahan-Isi Tabung Gas 3,000,000


Isi Ulang oksigen 100 m3 30,000 3,000,000

5.1.02.01.01.0012 Belanja Bahan-Bahan Lainnya 10,563,276


LAB BLOOD LANCET 25 pcs 40,480 1,012,000
LAB SIKAT TAB.REAKSI 10 pcs 13,915 139,150
LAB TABUNG K3 EDTA 3ML - BD 10 pcs 235,290 2,352,900
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
LAB TOURNIQUET 2 pcs 253,000 506,000
LAB YELLOW TIPS 2 pcs 230,863 461,726
POT PLASTIK 65 GR laborat 100 pcs 2,200 220,000
Alat pemeliharaan mikroskop 1 buah 230,000 230,000
Tabung Reaksi 30 unit 9,850 295,500
Peralatan Poliklinik -
Senter pupil 3 buah 63,900 191,700
Thermometer clini cal/centrigade oral PAKISTAN 5 buah 19,200 96,000
Stetescope 6 buah 174,200 1,045,200
Ishihara test 10 plate ABN 1 buah 348,300 348,300
Tensimeter digital 6 buah 446,500 2,679,000
Thermometer Digital Thermo One 6 buah 33,000 198,000
Soffic plester 5 cm 5 m (hydrix) 5 cm x 5 m 6 roll 44,200 265,200
Soffic plester 10cm5m (hydrix)100cmx5m 6 roll 87,100 522,600

5.1.02.01.01.0023 Belanja Suku Cadang-Suku Cadang Lainnya 5,454,000


Accu Ambulance (N70 12 Volt) 2 Buah 975,000 1,950,000
Ban Luar Ambulance 4 Buah 876,000 3,504,000

5.1.02.01.01.0024 Belanja Alat/Bahan untuk Kegiatan Kantor-Alat Tulis Kantor 30,046,800


Amplop putih No 110 Sinar Dunia 30 pak 15,000 450,000
Amplop putih No 104 Sinar Dunia 42 pak 17,000 714,000
Ballpoint Standart hitam 300 buah 2,500 750,000
Ballpoint Standart merah 12 buah 2,500 30,000
Ballpoint Pantel 3 buah 50,000 150,000
Pensil 24 buah 5,500 132,000
Stabillo besar BOSS 3 buah 11,500 34,500
Spidol boardmarker snowman 24 buah 10,000 240,000
Spidol permanent 40 buah 8,000 320,000
Battery Kecil ABC 40 buah 2,700 108,000
Battery AAA isi 2 40 set 15,400 616,000
Battery AA ALKALINE 40 buah 12,200 488,000
Binder Clip Joyko No.155 10 lusin 33,500 335,000
Binder Clip Joyko No.200 10 pak 25,400 254,000
Binder Clip Joyko No.260 10 pak 33,600 336,000
Paper Clips Kenko 1 50 pak 4,100 205,000
Paper Clips Kenko 5 20 pak 25,800 516,000
Box file plastik bindex 30 buah 20,700 621,000
Buku tulis isi 38 24 buah 5,100 122,400
Buku Kwarto isi 100 24 buah 13,500 324,000
Buku Folio isi 100 gelatik kembar 9 buah 22,000 198,000
Buku Expedisi isi 100 gelatik 12 buah 15,000 180,000
Buku kwitansi sedang 4 buah 8,000 32,000
Cutter Joyko L-500 6 buah 11,000 66,000
Gunting Kertas kecil gunindo 6 buah 8,000 48,000
Isi Cutter Kenko A100 1 pak 20,900 20,900
Kertas HVS 70 gram -- Folio (500 lbr) paper one 80 rim 58,350 4,668,000
Kertas NCR biasa, warna sinar dunia 8 rim 72,600 580,800
Karbon fax PC 92 RF 12 box 425,700 5,108,400
Kertas Mesin Antrian 100 roll 25,000 2,500,000
Tinta Epson 110/120 hitam 20 buah 135,000 2,700,000
Tinta Epson 110/120 warna 12 buah 135,000 1,620,000
Isolasi 1/2 x 72 nachi 6 buah 5,500 33,000
Isolasi Lakban bening OPP 6 buah 14,000 84,000
Isolasi Lakban hitam besar tebal 6 buah 20,000 120,000
Lem cair povinal 12 buah 7,000 84,000
Odner Gungyu buah 54 buah 28,500 1,539,000
Odner Vico 402 kecil 50 buah 18,000 900,000
Stopmap kertas 300 buah 1,300 390,000
Map plastik 240 buah 4,000 960,000
Steapless HD10 max 12 buah 20,000 240,000
Isi steapless HD 10 great wall 30 buah 8,500 255,000
Isi steapless Besar great wall 10 buah 10,000 100,000
Penggaris -- Besi 30 cm 3 buah 16,000 48,000
Kalkulator -- 12 digit citizen 1 buah 190,000 190,000
Penghapus pensil steadler 12 buah 4,000 48,000
Stick Notes A 05 6 buah 7,500 45,000
Stempel SKPD 1 buah 150,000 150,000
Stempel biasa 2 buah 40,000 80,000
Bantalan Stempel kecil 2 buah 11,000 22,000
Bantalan Stempel Besar 2 buah 13,000 26,000
Tinta Stempel trodat buah 3 buah 38,500 115,500
Tip Ex kenko 10 buah 8,000 80,000
Kertas label harga 21 pak 3,300 69,300

5.1.02.01.01.0026 Belanja Alat/Bahan untuk Kegiatan Kantor- Bahan Cetak 28,475,500


Cetakan Khusus Pendukung Kegiatan Layanan Kesehatan
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
Amplop Coklat Samson B 10 dus 48,875 488,750
Buku Resep Putih 500 buku 7,500 3,750,000
Etiket Obat Sirup 1 rim 192,500 192,500
Permintaan Laborat 10 buku 75,000 750,000
Persetujuan Tindakan Medis Anestesi 5 rim 96,250 481,250
Resep Askes ( Format Baru ) 15 buku 38,500 577,500
Kartu Stok obat warna kuning 500 lbr 275 137,500
Kartu stok obat warna biru 500 lbr 275 137,500
Kartu stok obat warna putih 500 lbr 275 137,500
Cetak Spanduk / Banner 75 m2 50,000 3,750,000
X-banner / Stand banner 10 m2 55,000 550,000
BL. Permintaan laborat 50 buku 7,000 350,000
Buku Nota Pesanan HVS uk.1/2 F Rkp 2 @ 100 lbr 20 buku 19,000 380,000
Cetak Buku Kegiatan Karyawan 40 buku 90,000 3,600,000
Buku Register ibu Hamil 2 buku 85,000 170,000
Buku Register KB 2 buku 85,000 170,000
Buku Register Capeng 2 buku 85,000 170,000
Buku Register Imunisasi 2 buku 85,000 170,000
Buku Form AIDS 2 buku 85,000 170,000
Buku Form tes dan konseling HIV I 2 buku 85,000 170,000
Buku Form tes dan konseling HIV 2 2 buku 85,000 170,000
Buku Form Surveilans Penderita Aids 2 buku 85,000 170,000
Buku Register Rawat Jalan 10 buku 85,000 850,000
Belanja Cetak Buku Pelayanan Lab.PRB 20 buku 30,000 600,000
Belanja Cetak Buku Pelayanan Obat PRB 20 buku 30,000 600,000
Belanja Cetak Buku Rujukan Internal 20 buku 15,000 300,000
Belanja Cetak Surat Persetujuan dan Penolakan Med 20 buku 30,000 600,000
Belanja Cetak Surat Ijin Dokter/Istirahat 25 buku 30,000 750,000
Belanja Cetak buku Ekspedisi umum 5 buku 130,000 650,000
Belanja Cetak Kartu Imunisasi 50 buku 30,000 1,500,000
Belanja Cetak Surat Keterangan Nikah 20 buku 30,000 600,000
Belanja Cetak Surat Keterangan HIV 5 buku 30,000 150,000
Belanja Cetak Form Permintaan Pemeriksaan Labor 25 buku 30,000 750,000
Belanja Cetak Kartu Peserta Kb 250 buku 2,000 500,000
Sertifikat Imunisasi 200 lembar 4,000 800,000
Lembar disposisi 10 buku 25,800 258,000
Pemeriksaan Hematologi 30 buku 7,500 225,000
Formulir Hasil Pemeriksaan 20 buku 35,000 700,000
Amplop surat Kop Kedinasan 40 buku 50,000 2,000,000

Belanja Penggandaan
Foto Copi Ukuran Folio 50000 Lembar 300 15,000,000

Belanja Penjilidan
Biaya Penjilidan 750,000
buku 25 buku 10,000 250,000
Biasa (tebal) 5 buku 100,000 500,000

5.1.02.01.01.0027 Belanja Alat/Bahan untuk Kegiatan Kantor-Benda Pos 6,000,000


Materai Rp. 10.000 600 buah 10,000 6,000,000

5.1.02.01.01.0028 1,600,000
Belanja Alat/Bahan untuk Kegiatan Kantor-Persediaan Dokumen/Administrasi Tender
Biaya Sarana Penunjang Dokumentasi
Pigura Ukuran 10R 25 buah 64,000 1,600,000

5.1.02.01.01.0029 Belanja Alat/Bahan untuk Kegiatan Kantor-Bahan Komputer 3,714,800


USB Flashdisk 16 GB buah 10 buah 226,000 2,260,000
USB Flashdisk 32 GB 10 buah 352,000 3,520,000
Harddisk Seagate 1.5TB, 7200RPM, SATA II 6 buah 1,200,000 7,200,000
Mouse -- Optic Combo LOGITECH 6 buah 75,000 450,000
Keyboard -- Keyboard P/S2 LOGITECH 4 buah 114,200 456,800

5.1.02.01.01.0030 Belanja Alat/Bahan untuk Kegiatan Kantor-Perabot Kantor 10,452,700


Alat Kebersihan -
Tongkat pel (lengkap) 6 Buah 122,500 735,000
Sikat WC 6 Buah 15,500 93,000
Sikat kamar mandi 6 Buah 14,500 87,000
Sapu ijuk buah 6 Buah 15,000 90,000
Sapu lowo-lowo 1 Buah 30,000 30,000
Keset Bahan karpet uk. 40x60 cm 10 Buah 66,000 660,000
Sapu lidi besar 4 Buah 16,800 67,200
Cikrak plastik 3 Buah 25,500 76,500
Tempat sampah injak besar 5 Buah 250,000 1,250,000
Keranjang / katung sampah pemilahan 80 buah 39,600 3,168,000
Bahan Pembersih -
Pembersih Kaca (cair semprot) kecil 6 klng 30,000 180,000
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
Pembersih lantai 40 botol 16,500 660,000
Pemutih Bayclin 40 botol 9,000 360,000
Pewangi Kamar mandi 24 buah 14,500 348,000
Sabun Cuci Tangan Cair/hand soap yuri 40 botol 20,000 800,000
Refill hand 32 buah 18,000 576,000
Sabun Mandi 24 buah 3,000 72,000
Toilet Colour Ball (12 bungkus ) 30 buah 18,700 561,000
Pembersih porselin / closet 15 buah 20,000 300,000
Hit spray 6 kaleng 26,500 159,000
Sunlight Cair 800 ml 12 Buah 15,000 180,000

Belanja Alat/Bahan untuk Kegiatan Kantor-Alat


5.1.02.01.01.0031 1,445,000
Listrik
Lampu SL 18 Watt Philips 10 buah 61,000 610,000
Lampu SL 23 Watt Philips 10 buah 71,000 710,000
Stop Kontak 4 lubang 5 buah 25,000 125,000

5.1.02.01.01.0037 Belanja Obat-Obatan-Obat 233,151,805


obat obatan generik
ALBENDAZOL TAB 400MG 500 TAB 500 250,000
ALOPURINOL 100 MG TABL 1000 TAB 217 217,000
Ambroxol 15mg/ 5 ml Syrup 400 Btl 60 ml 5,745 2,298,000
Ds 10 bls x
Ambroxol tablet 30 mg 200 29,459 5,891,800
10's
Amlodipin tablet 10 mg 100 Ktk 30 tab 88,426 8,842,600
AMOXICILLIN 500 MG TABLET 5000 TAB 478 2,390,000
Antasida Doen suspensi kombinasi: 300 Btl 60 ml 4,428 1,328,400
ANTASIDA DOEN TAB. STREP 10000 TAB 199 1,990,000
Ktk 25 tube
50 72,358 3,617,900
Antibakteri Doen salep kombinasi : @5g
Ds 10 str x
As Mefenamat 500 mg 200 32,107 6,421,400
10's
BETASON N CREAM 100 TUB 12,794 1,279,400

BORAX GLYCERIN ( GOM ) 8 ML 120 botol 2,943 353,160

BURNAZIN CREAM 35 GRAM 20 TUB 71,164 1,423,280


Ds 10 str x
1000 24,743 24,743,000
Calcium Lactate 500 mg 10's
1000 TAB 458 458,000
CIPROFLOXACIN TABLET 500M
CLINDAMYCIN 300 CAPS 1000 CAP 1,958 1,958,000
Ds 10 str x
300 16,393 4,917,900
Deksametason tablet 0,5 mg 10's
Diazepam Injk 5mg/ ml 10 Ktk 30 amp 85,876 858,760

DULCOLAX 5 MG TAB 500 TAB 1,217 608,500

DULCOLAX SUPP 10 MG ADULT 100 PCS 6,434 643,400

Erlamycetin Tetes Telinga 250 Btl 10 ml 8,050 2,012,500

Erlamycetin Tetes Mata 200 Btl 10 ml 16,740 3,348,000


Vial/ Can/ 100
10 210,395 2,103,950
Etil Klorida sray ml

Fenitoin kapsul 100 mg 20 Btl 250 kapsul 22,867 457,340

GENTAMYCIN 0,1% 5GR ZALF 600 TUB 2,154 1,292,400

GENTAMYCIN 0.3 % E.D GEN 600 FLS 4,179 2,507,400

5000 TAB 129 645,000


GLYCERIL GUANICOLAT 100MG
Ds 10 str x
100 35,727 3,572,700
Ibuprofen tablet 400 mg 10's

Isosorbide Dinitrate tablet 5 mg 1000 Kotak 100 tab 16,945 16,945,000

50 BH 14,950 747,500
KALTROFEN SUPP
Ktk 10 x 10
Kaptopril tablet 25 mg 2500 15,841 39,602,500
tablet

Metronidazol tablet 500 mg 20 Ktk 100 tab 26,593 531,860

250 Ktk 50 tab 13,156 3,289,000


Natrium Diklofenak tablet 50mg

Neodiaform Tablet 10 Btl 1000 tab 113,850 1,138,500


Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran

Obat Batuk Hitam sirup 300 Btl 100 ml 8,235 2,470,500

Oksitosin injeksi 10 IU/ ml - 1 ml 5 Ktk 30 ampul 61,583 307,915

Btl 1000
Papaverin tablet 40 mg 30 114,425 3,432,750
tablet
Ds 10 str x
Parasetamol tablet 500 mg 2000 17,085 34,170,000
10's
Ds 30 amp x
Phytomenadione Injk 2 mg @ 1 ml 10 143,748 1,437,480
1 ml

PIRACETAM 400 MG CAP 500 CAP 550 275,000

Btl 1000
Piridoksin (Vitamin B6) tablet 10 mg (HCL) 250 20,010 5,002,500
tablet
Ktk 10 x 10
Piroksikam tablet 10 mg 250 9,660 2,415,000
tablet

PK CRYSTAL 5 GR 120 POT 4,972 596,640

Ktk 24 pot @
Salep 2-4, Kombinasi: Asam Salisilat 2%+Belerang 30 33,925 1,017,750
30 g

SALICYL 2 % BEDAK 60 GR 100 FLS 5,980 598,000

Ktk 10 x 10
Sefadroksil kapsul 500 mg 50 96,600 4,830,000
kapsul

STESOLID RECTAL 10 MG 10 TUB 34,278 342,780

STESOLID RECTAL 5 MG 10 TUB 22,223 222,230

Ktk 24 btl @ 5
50 95,089 4,754,450
Sulfasetamida Natrium tetes mata 15 % ml

250 48 ds x 20 sc 4,792 1,198,000


Tablet Tambah Darah/ 30 - OGB
Ds 10 str x
Tetrasiklin Kapsul 500 mg 20 40,414 808,280
10's

Thiamphenicol Kapsul 500 mg 250 Ktk 100 kap 74,460 18,615,000

TROPINE 1 % E.D 5 ML 5 FLS 23,912 119,560

Ventolin 3 box 230,000 690,000

Ds 10 str x
Zinck tablet 20 mg 20 58,191 1,163,820
10's

5.1.02.01.01.0038 Belanja Obat-Obatan-Obat-Obatan Lainnya 117,374,654


Belanja Barang Pakai Habis Kesehatan
Laboratorium
Urinalisa strip (100 strip)* DUS R strip 100 strip 9,900 990,000
Blood control ml 3 ml 960,000 2,880,000
Cholesterol DIALAB 600 ml 8,000 4,800,000
Creatinine 200 ml 2 ml 746,691 1,493,382
Glucose 2 4x100 ml 905,080 1,810,160
GOT ( ASAT ) 1 20 x 5 ml 1,405,536 1,405,536
GPT ( ALAT) 1 20 x 5 ml 1,405,536 1,405,536
HDL Cholesterol ( precipitant) 1 4 x 8 ml 1,083,434 1,083,434
Trigycerides 1 4x100 ml 3,074,610 3,074,610
Urea 1 2x100 ml 702,768 702,768
Uric Acid 2 4 x 30 ml 878,460 1,756,920
Stik gula darah Easy Touch @25pcs/dus 40 bok 150,000 6,000,000
Stik asam urat Easy Touch 30 bok 175,000 5,250,000
Stik cholesterol Easy Touch @10pcs/dus 50 bok 200,000 10,000,000
Reagent for Hematology Analyzer Glory-207 / BCC-3600 -- -
Diluent 3 20 L 1,600,000 4,800,000
BC Series Lise 3 500 ml 1,500,000 4,500,000
Cleaser 3 501 ml 1,100,000 3,300,000
Belanja Habis Pakai Lainnya -
Tissu Besar 150 Buah 14,500 2,175,000
Plastik Klip Ukuran 10 x 7 50000 Lembar 175 8,750,000
Plastik Klip Ukuran 8,5 x 13 20000 Lembar 150 3,000,000
Kertas Puyer Press 5000 lembar 1,650 8,250,000
Kertas Puyer Perkamen 181953 lembar 1 181,953
E Care Handscrub 500ml 8 botol 30,800 246,400
Kanebo 6 buah 75,000 450,000
Peralatan Kedokteran / Unit Gawat Darurat Sonde
3 buah 100,485 301,455
Uterus
Peralatan Kedokteran / Unit Gawat Darurat
5 buah 154,000 770,000
Bengkok Besar 25 cm
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
Material Kesehatan : Klem Ovum 3 Buah 150,000 450,000

Masker 3 ply Deluxe earloop/ Tie On 200 Box 50 28,600 5,720,000


Handscoon 50 kotak 314,750 15,737,500
Baju Tindakan Medikasi 25 stel 450,000 11,250,000

Peralatan Kedokteran / Unit Gawat Darurat Vaginal 6 buah 330,000 1,980,000


Spekulum Grave L
Peralatan Kedokteran / Unit Gawat Darurat Vaginal 5 buah 297,000 1,485,000
Spekulum Grave M
Peralatan Kedokteran / Unit Gawat Darurat Vaginal 5 buah 275,000 1,375,000
Spekulum Grave S

5.1.02.01.01.0056 Belanja Makanan dan Minuman pada Fasilitas Pelayanan Urusan Kesehatan 4,200,000
Biaya makanan dan minuman harian pegawai
Ektrafoodingporsi 280 porsi 15,000 4,200,000

Belanja Makan Minum Lainnya 19,312,000


Air Mineral Kemasan Galon 96 Galon 22,000 2,112,000
Air Mineral Kemasan Cup 20 Duz 35,000 700,000
Konsumsi Lansia Prolanis 1200org x 1 keg x @ Rp. 1320 Paket 12,500 16,500,000

5.1.02.01.01.0075 Belanja Pakaian Batik Tradisional -


Belanja baju batik/lurik 42 stel 500,000 21,000,000

5.1.02.02.01.0003 Honorarium Narasumber atau Pembahas, Moderator, Pembawa Acara, dan Panitia 15,350,000
Tenaga Kebersihan 36 org/keg 100,000 3,600,000
Dokter (tim PPPK) 10 org/keg 150,000 1,500,000
Perawat/Bidan (tim PPPK) 44 org/keg 100,000 4,400,000
Sopir ( PPPK) 30 org/keg 75,000 2,250,000
Instruktur / Pelatih Senam / Olahraga 24 org/keg 150,000 3,600,000

5.1.02.02.01.0014 Belanja Jasa Pelayanan Kesehatan 1,324,800,000


Jasa Pelayanan Kesehatan 12 bulan 110,400,000 1,324,800,000

5.1.2.02.01.0021 Belanja Sertifikasi 1,500,000


Biaya Pemantapan Mutu Eksternal - Regional : 1 paket 750,000 750,000
Hematologi (Hemoglobin,
Biaya Pemantapan Eritrosit, Lekosit,
Mutu Eksternal - Regional : 1 paket 750,000 750,000
Hematokrit,
Kimia Klinik Trombosit, MCV,
(Gula Darah, MCH, MCHC)
Cholesterol, Trigliserid,
SGOT, SGPT, Asam urat)
5.1.02.02.01.0036 Belanja Jasa Audit/Surveillance ISO 1 kali/tahun 12,000,000 12,000,000

5.1.02.02.01.0050 Belanja Jasa Kalibrasi 7,106,000


Kalibrasi Hematology Analyzer 5 diff 1 unit 2,750,000 2,750,000
Kalibrasi spektrofotometer darah 1 unit 1,200,000 1,200,000
Kalibrasi Tensimeter 2 Kali / Unit 400,000 800,000
Kalibrasi Centrifuge 1 Kali / Unit 300,000 300,000
Kalibrasi Dopler 1 Kali / Unit 250,000 250,000
Photometer 1 Unit / Tahun 967,500 967,500
Centrifuge 1 Unit / Tahun 838,500 838,500

5.1.02.02.01.0063 Belanja Kawat/Faksimili/Internet/TV Berlangganan -

Biaya Jasa Langganan Internet 12 bulan 1,300,000 15,600,000

5.1.02.02.01.0067 Belanja Pembayaran Pajak, Bea, dan Perizinan 3,500,000


Pajak Ambulance Besar Izuzu 1 thn 1,500,000 1,500,000
Pajak Ambulance inova 1 thn 2,000,000 2,000,000

5.1.02.02.01.0069 Belanja Pengolahan Air Limbah 24,560,000


Pemusnahan Limbah B3 400 Kg 30,000 12,000,000
Pemeliharaan Ipal B3 5 meter³ 2,000,000 10,000,000
Biaya Uji Sampel Air Permukaan 2 Titik 400,000 800,000
Biaya Uji Sampel Air Limbah 2 Titik 880,000 1,760,000
Pemeriksaan air bersih/ minum 2 sample/paket 300,000 600,000

5.1.02.02.12 Belanja Kursus,Pelatihan, Sosialisasi, dan Bimtek lainnya 16,300,000


5.1.02.02.12.0003 Belanja Bimbingan Teknis
Kontribusi Diklat Teknis
Bantuan Transport Kursus, Pelatihan,
2 Org/Keg 6,000,000 12,000,000
Sosialisasi, dan Bimtek Lainnya -
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
Wilayah Jateng dan DIY -
Golongan IV 2 orang 500,000 1,000,000
Golongan III 6 orang 450,000 2,700,000
Golongan II dan I 2 orang 300,000 600,000
Belanja Pemeliharaan Alat Bengkel dan Alat Ukur-Alat Bengkel Bermesin-Perkakas
5.1.02.03.02.0062 Bengkel Servis 1,800,000
Cuci mobil besar 12 unit 60,000 720,000
Cuci mobil minibus 12 unit 90,000 1,080,000
-
5.1.02.03.02.0117 Belanja Pemeliharaan Alat Kantor dan Rumah Tangga-Alat Kantor-Alat Kantor Lainnya 5,520,000
Service Cuci AC 0.5 – 1 PKunit 47 unit/kali 60,000 2,820,000
Tambah Freon R32/R410 0.5 – 1 PK 6 unit/kali 200,000 1,200,000
Isi Freon R22 0.5 – 1 PKunit 6 unit/kali 250,000 1,500,000

5.1.02.03.02.0205 Belanja Pemeliharaan Alat Kedokteran dan Kesehatan-Alat Kedokteran-Alat Kedokteran Gigi
Dental Unit 1 Unit / Tahun 1,612,500 1,612,500

5.1.02.03.02.375 Pemeliharaan / Perbaikan Peralatan dan Mesin Lainnya : 12,100,000


CPU / PC / All-in-One 4 Unit / Tahun 1,000,000 4,000,000
Printer Tinta 6 Unit / Tahun 600,000 3,600,000
Laptop/Notebook 3 Unit / Tahun 1,500,000 4,500,000

5.2. BELANJA MODAL 249,300,000


5:02:02 Belanja Modal Peralatan dan Mesin 249,300,000
05.02.02.99 Belanja Modal Peralatan dan Mesin BLUD 249,300,000
05.02.02.99.99 Belanja Modal Peralatan dan Mesin BLUD 249,300,000
05.02.02.99.99.9999 Belanja Modal Peralatan dan Mesin 249,300,000

5.2.02.05.01.0004 Belanja Modal Alat Penyimpan Perlengkapan Kantor 45,900,000


Almari arsip (pintu besi / kaca - geser) : 3 Unit 3,000,000 9,000,000
Almari obat dari kaca/alumuniumunit1 4 buah 1,000,000 4,000,000
Rak Obat 3 buah 1,100,000 3,300,000
Lemari besi 2 buah 6,000,000 12,000,000
Lemari arsip 2 buah 8,800,000 17,600,000

5.2.02.05.02.0004 Belanja Modal Alat Pendingin 12,900,000


Kipas angin Dinding 2 Unit 500,000 1,000,000
AC Split / Dinding 1.0 PK PANASONIC 2 Unit 5,200,000 10,400,000
Exhaust Fan 3 unit 500,000 1,500,000

5.2.02.05.02.0006 Belanja Modal Alat Rumah Tangga Lainnya (Home Use) 12,100,000
Microphone Floor Stand 3 set 300,000 900,000
Speaker 2 buah 350,000 700,000
Dispenser air minum stand hot & cool 3 unit 3,500,000 10,500,000

5.2.02.05.03.0001 Belanja Modal Meja Kerja Pejabat 37,500,000

Kursi Kerja Staf / Non Struktural : Besi / Metal tanpa 30 buah 480,000 14,400,000
sandaran tangan
Meja kerja Staf / Non Struktural /Non Eselon 4 buah 2,250,000 9,000,000
Kursi putar / operator futura FTR353NF 4 buah 525,000 2,100,000
Meja Rapat Oval 1 buah 12,000,000 12,000,000

5.2.02.07.02.0005 Belanja Modal Alat Kesehatan Umum Lainnya 53,050,000


Nebulezer 2 buah 1,600,000 3,200,000
Timbangan Injak 4 buah 300,000 1,200,000
Pulse Oxymetri Finger MD 300 C ChoiceMed 10 buah 825,000 8,250,000
Tensimeter digital 12 unit 1,650,000 19,800,000
Troly Tindakan 1 buah 5,000,000 5,000,000
Material Kesehatan : Termometer Infra Red 12 Unit 1,000,000 12,000,000
Material Kesehatan : Lampu Tindakan 3 Buah 1,200,000 3,600,000

5.2.02.10.01.0002 Belanja Modal Personal Computer 59,100,000

PC Desktop All-in-One Core i5-8400T, 4GB DDR4, 1TB


2 unit 15,550,000 31,100,000
HDD, 2GB VGA, DVDRW, 23.8" Touchscreen, Win10 SL

Core i7-4770, 8GB DDR3, 1TB HDD, DVD-RW, 4GB


2 unit 14,000,000 28,000,000
DDR3, 20" monitor, Windows 8
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran

5.2.02.10.02.0003 Belanja Modal Peralatan Personal Computer 28,750,000


Printer Dotmatrix Epson LQ 590 2 unit 8,375,000 16,750,000
Printer Epson L3110 4 unit 3,000,000 12,000,000
JUMLAH 2,428,800,000

Cilacap,
Kepala UPTD Puskesmas Cilacap Selatan I
Selaku Kuasa Pengguna Anggaran

dr. Eti Putranti.M.M


NIP. 19670903 200701 2 008
VOL JAN VOL FEB VOL MARET VOL APRIL VOL MEI VOL

209,510,000

12 1 1,660,000 1 1,660,000 1 ### 1 ### 1 ### 1

1 - - - - -

12 1 500,000 1 500,000 1 500,000 1 500,000 1 500,000 1

12 1 570,000 1 570,000 1 570,000 1 570,000 1 570,000 1

12 1 670,000 1 670,000 1 670,000 1 670,000 1 670,000 1

12 1 500,000 1 500,000 1 500,000 1 500,000 1 500,000 1

- - - - - -
- - - - - -
- - - - - -

1 - - - - -
- - - - - -
16 - - - 4 ### 1 ### 1
- - - - - -
- - - - - -
- - - - - -
12 1 1,800,000 1 1,800,000 1 ### 1 ### 1 ### 1
12 1 1,000,000 1 1,000,000 1 ### 1 ### 1 ### 1
12 1 3,000,000 1 3,000,000 1 ### 1 ### 1 ### 1
12 1 1,600,000 1 1,600,000 1 ### 1 ### 1 ### 1
- - - - - -
1,969,990,000 - - - - - -
- - - - - -
- - - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
5 - - - - -
- - - - - -
15 - - - - -
10 - - - - -
10 - - - - -
4 - - - - -
- - - - - -
- - - - - -
250 25 275,000 25 275,000 25 275,000 25 275,000 25 275,000 25
250 25 325,000 25 325,000 25 325,000 25 325,000 25 325,000 25
- - - - - -
- - - - - -
6 - - - - -
- - - - - -
- - - - - -
100 10 300,000 10 300,000 10 300,000 10 300,000 10 300,000 10
- - - - - -
- - - - - -
25 - - 25 ### - -
10 - - - 10 139,150 -
10 - - 10 ### - -
VOL JAN VOL FEB VOL MARET VOL APRIL VOL MEI VOL
2 - - - - 2 506,000
2 - - - 2 461,726 -
100 - - - - -
1 - - - - -
30 - - - - -
- - - - - -
3 - - - 3 191,700 -
5 - - - 5 96,000 -
6 - - - 6 ### -
1 - - - 1 348,300 -
6 - - - 6 ### -
6 - - - 6 198,000 -
6 - - - 6 265,200 -
6 - - - 6 522,600 -
- - - - - -
- - - - - -
2 - - - - -
4 - - - - -
- - - - - -
- - - - - -
30 - - 15 225,000 - 15 225,000
42 - - - 21 357,000 - 21
300 - 150 375,000 - - -
12 - 12 30,000 - - -
3 - 3 150,000 - - -
24 - 24 132,000 - - -
3 - 3 34,500 - - -
12 - 12 120,000 - - -
24 - 24 192,000 - - -
24 - 24 64,800 - - -
10 - 10 154,000 - - -
24 - 24 292,800 - - -
10 - - 10 335,000 - -
10 - - 10 254,000 - -
10 - - 10 336,000 - -
50 - - 25 102,500 25 102,500 -
20 - - 20 516,000 - -
30 - - - 15 310,500 15 310,500
24 - 12 61,200 12 61,200 - -
24 - - - 12 162,000 12 162,000
9 - - 9 198,000 - -
12 - - 12 180,000 - -
4 - - 4 32,000 - -
6 - - - 6 66,000 -
6 - - - 6 48,000 -
1 - - - 1 20,900 -
80 - 15 875,250 15 875,250 - 15 875,250
8 - 8 580,800 - - -
12 1 425,700 1 425,700 1 425,700 1 425,700 1 425,700 1
100 - 20 500,000 - 20 500,000 - 20
20 - 10 1,350,000 - 10 ### -
12 - 12 1,620,000 - - -
6 - 6 33,000 - - -
6 - 6 84,000 - - -
6 - 6 120,000 - - -
12 - 12 84,000 - - -
54 - 12 342,000 - 12 342,000 - 12
50 - 10 180,000 10 180,000 10 180,000 10 180,000 10
300 - 50 65,000 50 65,000 50 65,000 50 65,000 50
240 - 120 480,000 - 120 480,000 -
12 - 12 240,000 - - -
30 - 0 10 85,000 10 85,000 10 85,000
10 - 0 10 100,000 - -
3 - 0 3 48,000 - -
1 - 0 - - 1 190,000
12 - 0 12 48,000 - -
6 - 6 45,000 - - -
1 - 0 1 150,000 - -
2 - 0 2 80,000 - -
2 - 0 2 22,000 - -
2 - 0 2 26,000 - -
3 - 0 3 115,500 - -
10 - 0 10 80,000 - -
21 - 0 21 69,300 - -
- - 0 - - -
- - 0 - - -
- - 0 - - -
VOL JAN VOL FEB VOL MARET VOL APRIL VOL MEI VOL
10 - 0 - 10 488,750 -
500 - 50 375,000 50 375,000 50 375,000 50 375,000 50
1 - 1 192,500 - - -
10 - 0 - 10 750,000 -
5 - 0 2 192,500 3 288,750 -
15 - 15 577500 - - -
500 - 0 500 137,500 - -
500 - 0 500 137,500 - -
500 - 0 500 137,500 - -
75 - 0 15 750,000 10 500,000 10 500,000 10
10 - 0 10 550,000 - -
50 - 0 - 50 350,000 -
20 - 0 - 20 380,000 -
40 - 40 3,600,000 - - -
2 - 0 - - 2 170,000
2 - 0 - - 2 170,000
2 - 0 - - 2 170,000
2 - 0 - - 2 170,000
2 - 0 - - 2 170,000
2 - 0 - - 2 170,000
2 - 0 - - 2 170,000
2 - 0 - - 2 170,000
10 - 10 850,000 - - -
20 - 0 - - - 20
20 - 0 - - - 20
20 - 0 - - - 20
20 - 0 - - -
25 - 0 - - -
5 - 0 - - -
50 - 0 50 ### - -
20 - 0 - 20 600,000 -
5 - 0 - 5 150,000 -
25 - 0 - 25 750,000 -
250 - 0 250 500,000 - -
200 - 0 200 800,000 - -
10 - 0 10 258,000 - -
30 - 0 - 30 225,000 -
20 - 0 - 20 700,000 -
20 - 0 - 20 ### -
- - 0 - - -
- - 0 - - -
50,000 - 4167 1,250,100 4167 ### 5720 ### 6781 ### 4167
- - - - - -
- - - - - -
- - - - - -
25 - 2 20,000 3 30,000 3 30,000 3 30,000 2
5 - - 1 100,000 1 100,000 1 100,000 1
- - - - - -
- - - - - -
600 50 500,000 50 500,000 50 500,000 50 500,000 50 500,000 50
- - - - - -

- - - - - -
- - - - - -
25 - - 10 640,000 15 960,000 -
- - - - - -
- - - - - -
4 - - 4 904,000 - -
2 - - 2 704,000 - -
1 - - 1 ### - -
6 - 3 225,000 3 225,000 - -
4 - 2 228,400 2 228,400 - -
- - - - - -
- - - - - -
- - - - - -
6 - - - 3 367,500 - 3
6 - - - 3 46,500 - 3
6 - - - 3 43,500 - 3
6 - - - 3 45,000 - 3
1 - - - 1 30,000 -
10 - - - - - 10
4 - - - - -
3 - - - - -
5 - - 5 ### - -
80 - - - - 40 ###
- - - - - -
6 - - 2 60,000 2 60,000 2 60,000
VOL JAN VOL FEB VOL MARET VOL APRIL VOL MEI VOL
40 - 5 82,500 5 82,500 6 99,000 3 49,500 3
40 - 10 90,000 - 10 90,000 - 10
24 - 6 87,000 - 6 87,000 - 6
40 - 5 100,000 5 100,000 5 100,000 5 100,000 5
30 - 3 54,000 3 54,000 3 54,000 3 54,000 3
24 - - 12 36,000 - -
30 - - 10 187,000 - - 10
15 - 5 100,000 - 5 100,000 - 5
6 - - 2 53,000 - 2 53,000
12 - 6 90,000 - - -
- - - - - -

- - - - - -
10 - - - 10 610,000 -
10 - - - - 10 710,000
5 - - - - 5 125,000
- - - - - -
- - - - - -
- - - - - -
100 - - - 100 50,000 -
50 - - - 50 10,850 -
400 - - - 100 574,500 100 574,500
260

3 - - - 3 1,434 -
40 - - - 20 88,560 - 20
- - - - 15

50 - - - - -

100 - - - - -

- - - - -

10 - - - - 10 29,430

30 - - - 30 ### -

200 - - - - -

20 - - - - -

40 - - - 40 78,320 -

500 - - - 500 ### -

500 - - - - - 500

500 - - - - 500 608,500

100 - - - 100 643,400 -

50 - - - - 50 402,500

100 - - - - - 100

40 - - - - - 40

150 - - - - -

300 - - - 300 646,200 -

300 - - - - 300 ###

20 - - - - 20 2,580

5 - - - - - 5

3 - - - - - 3

30 - - - - -

- - - - -

30 - - - - -

30 - - - - -

60 - - - - -
VOL JAN VOL FEB VOL MARET VOL APRIL VOL MEI VOL

21
- - - - -

150 - - - 150 ### -

160 - - - - 160 ###

- - - - - -

15 - - 15 ### - -

200 - - 200 110,000 - -

2 - - 2 40,020 - -

30 - - 30 289,800 - -

- - - - - -

10 - 5 169,625 - - 5 169,625

2 - - - - 2 11,960

2 - - - - 2 193,200

2 - - - - 2 68,556

2 - - - - 2 44,446

3 - - - - 3 285,267

3 - - - - 3 14,376

4 - - - 2 80,828 2 80,828

2 - - - 2 148,920 -

- - - - - -

15 - - - - -

15 - - - - -

- - - - - -
- - - - - -
- - - - - -
100 - - - - 100 990,000
3 - - 1 960,000 - 1 960,000
600 - 100 800,000 - 100 800,000 100 800,000
2 - - 2 ### - -
2 - - 2 ### - -
1 - - - 1 ### -
1 - - - 1 ### -
1 - - - 1 ### -
1 - - - - 1 ###
1 - - - - 1 702,768
2 - - 1 878,460 - - 1
40 - - - - - 40
30 - - - - -
50 - 10 2,000,000 - - 10 ###
- - - - - -
3 - 1 1,600,000 - 1 ### - 1
3 - 1 1,500,000 - 1 ### - 1
3 - 1 1,100,000 - 1 ### - 1
- - - - - -
150 - 15 217,500 15 217,500 15 217,500 15 217,500 15
50,000 - 5000 875,000 5000 875,000 5000 875,000 5000 875,000 5000
20,000 - 2000 300,000 2000 300,000 2000 300,000 2000 300,000 2000
5,000 - 1500 2,475,000 1500 ### 2000 ### -
136,587 - - - 136587 136,587 -
30 - - 10 308,000 - 10 308,000
6 - 2 150,000 - 2 150,000 -

2 - 2 200,970

2 - 2 308,000
VOL JAN VOL FEB VOL MARET VOL APRIL VOL MEI VOL

2 - - - - 2 300,000

- - - - - -
- - - - - -
280 - 40 600,000 40 600,000 - - 40
- - - - - -
- - - - - -
96 8 176,000 8 176,000 8 176,000 8 176,000 8 176,000 8
20 2 70,000 2 70,000 2 70,000 2 70,000 2 70,000 2
1,320 110 1,375,000 110 1,375,000 110 ### 110 ### 110 ### 110
- - - - - -
- - - - - -
42 - - - - -
- - - - - -
- - - - - -
36 - - - - -
10 - - - - -
44 - - - - 44 ###
30 - - - - 30 ###
24 2 300,000 2 300,000 2 300,000 2 300,000 2 300,000 2
- - - - - -
- - - - - -
12 1 110,400,000 1 110,400,000 1 ### 1 ### 1 ### 1
-
-
1 750,000
1 750,000
- - - - - -
1 - - - 1 ### -
- - - - - -
- - - - - -
1 - - 1 ### - -
1 - - 1 ### - -
2 - - 2 800,000 - -
1 - - - - - 1
1 - - - - - 1
1 - - 1 967,500 - -
1 - - 1 838,500 - -
- - - - - -

- - - - - -
12 1 1,300,000 1 1,300,000 1 ### 1 ### 1 ### 1
- - - - - -
- - - - - -
1 - - - - -
1 - - - - -
- - - - - -
- - - - - -
240 - 20 600,000 20 600,000 40 ### - 60
5 - - 5 ### - -
1 - - - - -
1 - - - - -
- - - - - -

- - - - - -
- - - - - -
2 - - - 2 ### -
- - - - - -
VOL JAN VOL FEB VOL MARET VOL APRIL VOL MEI VOL
- - - - - -
2 - - - - -
6 - - - - -
2 - - - - -
- - - - - -
- - - - - -
12 1 60,000 1 60,000 1 60,000 1 60,000 1 60,000 1
12 1 90,000 1 90,000 1 90,000 1 90,000 1 90,000 1
- - - - - -
- - - - - -
47 - - 15 900,000 - - 16
6 - - 2 400,000 - - 2
6 - - 2 500,000 - - 2
- - - - - -
- - - - - -
1 - - 1 ### - -

4 - 1 1,000,000 1 ### 1 ### - 1


6 - 1 600,000 1 600,000 1 600,000 1 600,000 1
3 - 1 1,500,000 - 1 ### - 1

249,300,000 - - - - - -
- - - - - - -
- - - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
3 - - - - - 1
2 - - - - 1 ###
2 - - - - 1 ###
2 - - - - -
2 - - - -

- - - - - -
2 - - 2 ### - -
4 - - - - -
1 - - - - 1 500,000
- - - - - -
- - - - - -
2 - 2 600,000 - - -
2 - 2 700,000 - - -
- - - - - -

- - - - - -

40 - - - - -

- - - - - -
2 - - - - - 2
3 - - - - - 3

1 - - - - -

- - - - - -

5 - - - - - 1

4 - - - - -
VOL JAN VOL FEB VOL MARET VOL APRIL VOL MEI VOL
- - - - - -
- - - - - -
4 - - - - 1 ### 1
3 - - - - 1 ### 1
JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT VOL NOV VOL DES

### 1 ### 1 ### 1 ### 1 ### 1 ### 1 ### ###

- - - 1 ### - - - ###

500,000 1 500,000 1 500,000 1 500,000 1 500,000 1 500,000 1 500,000 ###

570,000 1 570,000 1 570,000 1 570,000 1 570,000 1 570,000 1 570,000 ###

670,000 1 670,000 1 670,000 1 670,000 1 670,000 1 670,000 1 670,000 ###

500,000 1 500,000 1 500,000 1 500,000 1 500,000 1 500,000 1 500,000 ###

- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - 1 680,000 - - - 680,000
- - - - - - - -
### 1 ### 1 ### 2 ### 2 ### 2 ### 2 ### ###
- - - - - - - -
- - - - - - - -
- - - - - - - -
### 1 ### 1 ### 1 ### 1 ### 1 ### 1 ### ###
### 1 ### 1 ### 1 ### 1 ### 1 ### 1 ### ###
### 1 ### 1 ### 1 ### 1 ### 1 ### 1 ### ###
### 1 ### 1 ### 1 ### 1 ### 1 ### 1 ### ###
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - 5 500,000 - 500,000
- - - - - - - -
- - - - - 15 ### - ###
- - - - - 10 ### - ###
- - - - - 10 105,000 - 105,000
- - - - - 4 52,000 - 52,000
- - - - - - - -
- - - - - - - -
275,000 25 275,000 25 275,000 25 275,000 25 275,000 - - ###
325,000 25 325,000 25 325,000 25 325,000 25 325,000 - - ###
- - - - - - - -
- - - - - - - -
- - 6 ### - - - - ###
- - - - - - - -
- - - - - - - -
300,000 10 300,000 10 300,000 10 300,000 10 300,000 - - ###
- - - - - - - -
- - - - - - - -
- - - - - - - ###
- - - - - - - 139,150
- - - - - - - ###
JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT VOL NOV VOL DES
- - - - - - - 506,000
- - - - - - - 461,726
- 100 220,000 - - - - - 220,000
- - - 1 230,000 - - - 230,000
- - - 30 295,500 - - - 295,500
- - - - - - - -
- - - - - - - 191,700
- - - - - - - 96,000
- - - - - - - ###
- - - - - - - 348,300
- - - - - - - ###
- - - - - - - 198,000
- - - - - - - 265,200
- - - - - - - 522,600
- - - - - - - -
- - - - - - - -
- 2 ### - - - - - ###
- 4 ### - - - - - ###
- - - - - - - -
- - - - - - - -
- - - - - - - 450,000
357,000 - - - - - - 714,000
- - 150 375,000 - - - - 750,000
- - - - - - - 30,000
- - - - - - - 150,000
- - - - - - - 132,000
- - - - - - - 34,500
- - - - - - - 120,000
- - - - - - - 192,000
- - - - - - - 64,800
- - - - - - - 154,000
- - - - - - - 292,800
- - - - - - - 335,000
- - - - - - - 254,000
- - - - - - - 336,000
- - - - - - - 205,000
- - - - - - - 516,000
- - - - - - - 621,000
- - - - - - - 122,400
- - - - - - - 324,000
- - - - - - - 198,000
- - - - - - - 180,000
- - - - - - - 32,000
- - - - - - - 66,000
- - - - - - - 48,000
- - - - - - - 20,900
- 15 875,250 - 10 583,500 - 10 583,500 - ###
- - - - - - - 580,800
425,700 1 425,700 1 425,700 1 425,700 1 425,700 1 425,700 1 425,700 ###
500,000 - 20 500,000 - 20 500,000 - - ###
- - - - - - - ###
- - - - - - - ###
- - - - - - - 33,000
- - - - - - - 84,000
- - - - - - - 120,000
- - - - - - - 84,000
342,000 - 6 171,000 - 12 342,000 - - ###
180,000 - - - - - - 900,000
65,000 50 65,000 - - - - - 390,000
- - - - - - - 960,000
- - - - - - - 240,000
- - - - - - - 255,000
- - - - - - - 100,000
- - - - - - - 48,000
- - - - - - - 190,000
- - - - - - - 48,000
- - - - - - - 45,000
- - - - - - - 150,000
- - - - - - - 80,000
- - - - - - - 22,000
- - - - - - - 26,000
- - - - - - - 115,500
- - - - - - - 80,000
- - - - - - - 69,300
- - - - - - - -
- - - - - - - -
- - - - - - - -
JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT VOL NOV VOL DES
- - - - - - - 488,750
375,000 50 375,000 50 375,000 50 375,000 50 375,000 50 375,000 - ###
- - - - - - - 192,500
- - - - - - - 750,000
- - - - - - - 481,250
- - - - - - - 577,500
- - - - - - - 137,500
- - - - - - - 137,500
- - - - - - - 137,500
500,000 10 500,000 10 500,000 10 500,000 - - - ###
- - - - - - - 550,000
- - - - - - - 350,000
- - - - - - - 380,000
- - - - - - - ###
- - - - - - - 170,000
- - - - - - - 170,000
- - - - - - - 170,000
- - - - - - - 170,000
- - - - - - - 170,000
- - - - - - - 170,000
- - - - - - - 170,000
- - - - - - - 170,000
- - - - - - - 850,000
600,000 - - - - - - 600,000
600,000 - - - - - - 600,000
300,000 - - - - - - 300,000
- 20 600,000 - - - - - 600,000
- 25 750,000 - - - - - 750,000
- 5 650,000 - - - - - 650,000
- - - - - - - ###
- - - - - - - 600,000
- - - - - - - 150,000
- - - - - - - 750,000
- - - - - - - 500,000
- - - - - - - 800,000
- - - - - - - 258,000
- - - - - - - 225,000
- - - - - - - 700,000
- - - - - - - ###
- - - - - - - -
- - - - - - - -
### 4167 ### 4167 ### 4167 ### 4167 ### 4167 ### 4163 ### ###
- - - - - - - -
- - - - - - - -
- - - - - - - -
20,000 2 20,000 2 20,000 2 20,000 2 20,000 2 20,000 2 20,000 250,000
100,000 1 100,000 - - - - - 500,000
- - - - - - - -
- - - - - - - -
500,000 50 500,000 50 500,000 50 500,000 50 500,000 50 500,000 50 500,000 ###
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - ###
- - - - - - - -
- - - - - - - -
- - - - - - - 904,000
- - - - - - - 704,000
- - - - - - - ###
- - - - - - - 450,000
- - - - - - - 456,800
- - - - - - - -
- - - - - - - -
- - - - - - - -
367,500 - - - - - - 735,000
46,500 - - - - - - 93,000
43,500 - - - - - - 87,000
45,000 - - - - - - 90,000
- - - - - - - 30,000
660,000 - - - - - - 660,000
- 4 67,200 - - - - - 67,200
- 3 76,500 - - - - - 76,500
- - - - - - - ###
- 40 ### - - - - - ###
- - - - - - - -
- - - - - - - 180,000
JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT VOL NOV VOL DES
49,500 3 49,500 3 49,500 3 49,500 3 49,500 3 49,500 3 49,500 660,000
90,000 - 10 90,000 - - - - 360,000
87,000 - 6 87,000 - - - - 348,000
100,000 5 100,000 5 100,000 5 100,000 - - - 800,000
54,000 3 54,000 3 54,000 3 54,000 3 54,000 3 54,000 - 540,000
- 12 36,000 - - - - - 72,000
187,000 - - 10 187,000 - - - 561,000
100,000 - - - - - - 300,000
- 2 53,000 - - - - - 159,000
- 6 90,000 - - - - - 180,000
- - - - - - - -

- - - - - - - -
- - - - - - - 610,000
- - - - - - - 710,000
- - - - - - - 125,000
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - 50,000
- - - - - - - 10,850
- 100 - 100 - - - ###
### ###
119 ### ###
- - - - - - - 1,434
- - - - - - 88,560
2,985 - - - - - - 2,985

- 50 ### - - - - - ###

- - 100 - - - - -
30 383,820
- - - - - 383,820

- - - - - - - 29,430

- - - - - - - ###

- 200 ### - - - - - ###

- - - 20 9,160 - - - 9,160

- - - - - - - 78,320

- - - - - - - ###

### - - - - - - ###

- - - - - - - 608,500

- - - - - - - 643,400

- - - - - - - 402,500

### - - - - - - ###

### - - - - - - ###

- 150 ### - - - - - ###

- - - - - - - 646,200

- - - - - - - ###

- - - - - - - 2,580

178,635 - - - - - - 178,635

50,835 - - - - - - 50,835

- - 30 - - - - -

- - 151 ###
- - - - ###

- - - 30 797,790 - - - 797,790

- - - 30 394,680 - - - 394,680

- - - - 60 - - -
JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT VOL NOV VOL DES

###
- - - - - 172,935

- - - - - - - ###

- - - - - - - ###

- - - - - - - -

- - - - - - - ###

- - - - - - - 110,000

- - - - - - - 40,020

- - - - - - - 289,800

- - - - - - - -

- - - - - - - 339,250

- - - - - - - 11,960

- - - - - - - 193,200

- - - - - - - 68,556

- - - - - - - 44,446

- - - - - - - 285,267

- - - - - - - 14,376

- - - - - - - 161,656

- - - - - - - 148,920

- - - - - - - -

- 15 ### - - - - - ###

- 15 872,865 - - - - - 872,865

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - 990,000
- 1 960,000 - - - - - ###
- - 100 800,000 - 100 800,000 100 800,000 - ###
- - - - - - - ###
- - - - - - - ###
- - - - - - - ###
- - - - - - - ###
- - - - - - - ###
- - - - - - - ###
- - - - - - - 702,768
878,460 - - - - - - ###
### - - - - - - ###
- 30 ### - - - - - ###
- 10 ### - 10 ### - 10 ### - ###
- - - - - - - -
### - - - - - - ###
### - - - - - - ###
### - - - - - - ###
- - - - - - - -
217,500 15 217,500 20 290,000 10 145,000 10 145,000 10 145,000 10 145,000 ###
875,000 5000 875,000 5000 875,000 5000 875,000 5000 875,000 5000 875,000 - ###
300,000 2000 300,000 2000 300,000 2000 300,000 2000 300,000 2000 300,000 - ###
- - - - - - - ###
- - - - - - - 136,587
- 10 308,000 - - - - - 924,000
- - 2 150,000 - - - - 450,000

200,970

308,000
JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT VOL NOV VOL DES

- - - - - - - 300,000
200 ### - ###
50 ### - ###
25 ### - ###

5 ### ###

4 ### ###

5 ### ###

- - - - - - - -
- - - - - - - -
600,000 40 600,000 40 600,000 - 40 600,000 40 600,000 - ###
- - - - - - - -
- - - - - - - -
176,000 8 176,000 8 176,000 8 176,000 8 176,000 8 176,000 8 176,000 ###
70,000 2 70,000 2 70,000 2 70,000 2 70,000 - - 700,000
### 110 ### 110 ### 110 ### 110 ### 110 ### 110 ### ###
- - - - - - - -
- - - - - - - -
- - 42 ### - - - - ###
- - - - - - - -
- - - - - - - -
- - - 36 ### - - - ###
- - 10 ### - - - - ###
- - - - - - - ###
- - - - - - - ###
300,000 2 300,000 2 300,000 2 300,000 2 300,000 2 300,000 2 300,000 ###
- - - - - - - -
- - - - - - - -
### 1 ### 1 ### 1 ### 1 ### 1 ### 1 ### ###
-
-
750,000
750,000
- - - - - - - -
- - - - - - ###
- - - - - - - -
- - - - - - - -
- - - - - - - ###
- - - - - - - ###
- - - - - - - 800,000
300,000 - - - - - - 300,000
250,000 - - - - - - 250,000
- - - - - - - 967,500
- - - - - - - 838,500
- - - - - - - -

- - - - - - - -
### 1 ### 1 ### 1 ### 1 ### 1 ### 1 ### ###
- - - - - - - -
- - - - - - - -
- - 1 ### - - - - ###
- - 1 ### - - - - ###
- - - - - - - -
- - - - - - - -
### 20 600,000 20 600,000 20 600,000 20 600,000 20 600,000 - ###
- - - - - - - ###
- - - 1 400,000 - - - 400,000
- - - 1 880,000 - - - 880,000
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - ###
- - - - - - - -
JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT VOL NOV VOL DES
- - - - - - - -
- - 2 ### - - - - ###
- - 6 ### - - - - ###
- - 2 600,000 - - - - 600,000
- - - - - - - -
- - - - - - - -
60,000 1 60,000 1 60,000 1 60,000 1 60,000 1 60,000 1 60,000 720,000
90,000 1 90,000 1 90,000 1 90,000 1 90,000 1 90,000 1 90,000 ###
- - - - - - - -
- - - - - - - -
960,000 - - 16 960,000 - - - ###
400,000 - - 2 400,000 - - - ###
500,000 - - 2 500,000 - - - ###
- - - - - - - -
- - - - - - - -
- - - - - - - ###
-
-
### - - - - - - ###
600,000 1 600,000 - - - - - ###
### - - - - - - ###
-
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
### - - 1 ### 1 ### - - ###
- 1 ### - - - - - ###
- 1 ### - - - - - ###
- - - - 2 ### - - ###
2 ### 1 ### - ###

- - - - - - - -
- - - - - - - ###
- 1 ### - 1 ### 1 ### 1 ### - ###
- - - - - - - 500,000
- - - - - - - -
- - - - - - - -
- - - - - - - 600,000
- - - - - - - 700,000
- - - - - - - -

- - - - - - - -

- - - 40 ### - - - ###
9 ### ###
5 ### ###

- - - - - - - -
### - - - - - - ###
900,000 - - - - - - 900,000
10 ### ###
10 ### ###
- - - - 1 ### - - ###
5 ### ###
3 ### ###

- - - - - - - -

### - 2 ### 2 ### - - - ###

- - 2 ### 2 ### - - - ###


JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT VOL NOV VOL DES
- - - - - - - -
- - - - - - - -
### - - 1 ### 1 ### - - ###
### - - 1 ### - - - ###
PEMERINTAH KABUPATEN CILACAP
BLUD UPTD PUSKESMAS CILACAP SELATAN I
ANALISIS DAN PERKIRAAN BIAYA SERTA PERKIRAAN HARGA

Volume Harga satuan


Kode Rekening Uraian Satuan Jumlah Anggaran
5 BELANJA DAERAH 2,428,800,000
5:01 BELANJA OPERASI
5:01:01 Belanja Pegawai 209,510,000
5.1.01.99 Belanja Pegawai BLUD 209,510,000
5.1.01.99.99 Belanja Pegawai BLUD 209,510,000
5.1.01.99.99.99999 Belanja Pegawai 209,510,000

5.1.01.03.07.0001 Belanja Honorarium Penanggungjawaban Pengelola Keuangan 7,010,000


Pejabat Pembuat Komitmen (PPKom) Nilai pagu dana
1 Org/Bln 1,010,000 1,010,000
diatas Rp. 50 juta s.d Rp. 100 juta
Pejabat Pelaksana Teknis Kegiatan (PPTK) Nilai pagu
12 Org/Bln 500,000 6,000,000
dana diatas Rp. 500 juta s.d Rp. 1 miliar

5.1.01.03.07.0002 HONORARIUM PENGADAAN BARANG & JASA

Belanja Honorarium Pengadaan Barang/Jasa 3 Org/Bulan 680,000 2,040,000

5.1.01.01.09.0001 Belanja Iuran Jaminan Kesehatan PNS 12 bln 4,005,000 48,060,000

5.1.01.99.99.9999 Belanja Pegawai pada BLUD 152,400,000


BLUD PUSAT KESEHATAN MASYARAKAT (PUSKESMAS)
Rekam Medis ( 1 Org x 12 bln ) 12 org/bln 1,800,000 21,600,000
Cleaning service 12 org/bln 1,000,000 12,000,000
Dokter Umum 12 org/bln 3,000,000 36,000,000
Akuntansi 12 org/bln 1,800,000 21,600,000
Perawat 12 org/bln 1,800,000 21,600,000
Bidan 12 org/bln 1,800,000 21,600,000
Asisten Apoteker 12 org/bln 1,500,000 18,000,000

5:01:02 BELANJA BARANG DAN JASA 1,969,990,000


5.1.02.99 Belanja Barang dan Jasa BLUD 1,969,990,000
5.1.02.99.99 Belanja Barang dan Jasa BLUD 1,969,990,000
5.1.02.99.99.9999 Belanja Barang dan Jasa 1,969,990,000

5.1.02.01.01.0001 Belanja Bahan-Bahan Bangunan dan Konstruksi 2,680,765


Biaya Pekerja / Tukang
Tukang cat ( pengecatan kantor 5 org x 7 hari ) 5 org/hari 100,000 500,000
Bahan Material Bangunan -
Cat besi 15 kg 68,251 1,023,765
Cat tembok dalam 10 galon 100,000 1,000,000
Tinner/minyak cat 10 liter 10,500 105,000
Kuas 4" 4 buah 13,000 52,000

5.1.02.01.01.0004 Belanja Bahan-Bahan Bakar dan Pelumas 12,000,000


Solar 500 Liter 11,000 5,500,000
Petramax / Pertalite 500 Liter 13,000 6,500,000

5.1.02.01.01.0009 Belanja Bahan-Isi Tabung Pemadam Kebakaran 2,020,200


Pengisian Tabung Pemadam Kebakaran 4,5 Kg 6 Buah 336,700 2,020,200

5.1.02.01.01.0010 Belanja Bahan-Isi Tabung Gas 3,000,000


Isi Ulang oksigen 100 m3 30,000 3,000,000

5.1.02.01.01.0012 Belanja Bahan-Bahan Lainnya 10,563,276


LAB BLOOD LANCET 25 pcs 40,480 1,012,000
LAB SIKAT TAB.REAKSI 10 pcs 13,915 139,150
LAB TABUNG K3 EDTA 3ML - BD 10 pcs 235,290 2,352,900
LAB TOURNIQUET 2 pcs 253,000 506,000
LAB YELLOW TIPS 2 pcs 230,863 461,726
POT PLASTIK 65 GR laborat 100 pcs 2,200 220,000
Alat pemeliharaan mikroskop 1 buah 230,000 230,000
Tabung Reaksi 30 unit 9,850 295,500
Peralatan Poliklinik -
Senter pupil 3 buah 63,900 191,700
Thermometer clini cal/centrigade oral PAKISTAN 5 buah 19,200 96,000
Stetescope 6 buah 174,200 1,045,200
Ishihara test 10 plate ABN 1 buah 348,300 348,300
Tensimeter digital 6 buah 446,500 2,679,000
Thermometer Digital Thermo One 6 buah 33,000 198,000
Soffic plester 5 cm 5 m (hydrix) 5 cm x 5 m 6 roll 44,200 265,200
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
Soffic plester 10cm5m (hydrix)100cmx5m 6 roll 87,100 522,600

5.1.02.01.01.0023 Belanja Suku Cadang-Suku Cadang Lainnya 5,454,000


Accu Ambulance (N70 12 Volt) 2 Buah 975,000 1,950,000
Ban Luar Ambulance 4 Buah 876,000 3,504,000

5.1.02.01.01.0024 Belanja Alat/Bahan untuk Kegiatan Kantor-Alat Tulis Kantor 30,046,800


Amplop putih No 110 Sinar Dunia 30 pak 15,000 450,000
Amplop putih No 104 Sinar Dunia 42 pak 17,000 714,000
Ballpoint Standart hitam 300 buah 2,500 750,000
Ballpoint Standart merah 12 buah 2,500 30,000
Ballpoint Pantel 3 buah 50,000 150,000
Pensil 24 buah 5,500 132,000
Stabillo besar BOSS 3 buah 11,500 34,500
Spidol boardmarker snowman 24 buah 10,000 240,000
Spidol permanent 40 buah 8,000 320,000
Battery Kecil ABC 40 buah 2,700 108,000
Battery AAA isi 2 40 set 15,400 616,000
Battery AA ALKALINE 40 buah 12,200 488,000
Binder Clip Joyko No.155 10 lusin 33,500 335,000
Binder Clip Joyko No.200 10 pak 25,400 254,000
Binder Clip Joyko No.260 10 pak 33,600 336,000
Paper Clips Kenko 1 50 pak 4,100 205,000
Paper Clips Kenko 5 20 pak 25,800 516,000
Box file plastik bindex 30 buah 20,700 621,000
Buku tulis isi 38 24 buah 5,100 122,400
Buku Kwarto isi 100 24 buah 13,500 324,000
Buku Folio isi 100 gelatik kembar 9 buah 22,000 198,000
Buku Expedisi isi 100 gelatik 12 buah 15,000 180,000
Buku kwitansi sedang 4 buah 8,000 32,000
Cutter Joyko L-500 6 buah 11,000 66,000
Gunting Kertas kecil gunindo 6 buah 8,000 48,000
Isi Cutter Kenko A100 1 pak 20,900 20,900
Kertas HVS 70 gram -- Folio (500 lbr) paper one 80 rim 58,350 4,668,000
Kertas NCR biasa, warna sinar dunia 8 rim 72,600 580,800
Karbon fax PC 92 RF 12 box 425,700 5,108,400
Kertas Mesin Antrian 100 roll 25,000 2,500,000
Tinta Epson 110/120 hitam 20 buah 135,000 2,700,000
Tinta Epson 110/120 warna 12 buah 135,000 1,620,000
Isolasi 1/2 x 72 nachi 6 buah 5,500 33,000
Isolasi Lakban bening OPP 6 buah 14,000 84,000
Isolasi Lakban hitam besar tebal 6 buah 20,000 120,000
Lem cair povinal 12 buah 7,000 84,000
Odner Gungyu buah 54 buah 28,500 1,539,000
Odner Vico 402 kecil 50 buah 18,000 900,000
Stopmap kertas 300 buah 1,300 390,000
Map plastik 240 buah 4,000 960,000
Steapless HD10 max 12 buah 20,000 240,000
Isi steapless HD 10 great wall 30 buah 8,500 255,000
Isi steapless Besar great wall 10 buah 10,000 100,000
Penggaris -- Besi 30 cm 3 buah 16,000 48,000
Kalkulator -- 12 digit citizen 1 buah 190,000 190,000
Penghapus pensil steadler 12 buah 4,000 48,000
Stick Notes A 05 6 buah 7,500 45,000
Stempel SKPD 1 buah 150,000 150,000
Stempel biasa 2 buah 40,000 80,000
Bantalan Stempel kecil 2 buah 11,000 22,000
Bantalan Stempel Besar 2 buah 13,000 26,000
Tinta Stempel trodat buah 3 buah 38,500 115,500
Tip Ex kenko 10 buah 8,000 80,000
Kertas label harga 21 pak 3,300 69,300

5.1.02.01.01.0026 Belanja Alat/Bahan untuk Kegiatan Kantor- Bahan Cetak 28,475,500


Cetakan Khusus Pendukung Kegiatan Layanan Kesehatan
Amplop Coklat Samson B 10 dus 48,875 488,750
Buku Resep Putih 500 buku 7,500 3,750,000
Etiket Obat Sirup 1 rim 192,500 192,500
Permintaan Laborat 10 buku 75,000 750,000
Persetujuan Tindakan Medis Anestesi 5 rim 96,250 481,250
Resep Askes ( Format Baru ) 15 buku 38,500 577,500
Kartu Stok obat warna kuning 500 lbr 275 137,500
Kartu stok obat warna biru 500 lbr 275 137,500
Kartu stok obat warna putih 500 lbr 275 137,500
Cetak Spanduk / Banner 75 m2 50,000 3,750,000
X-banner / Stand banner 10 m2 55,000 550,000
BL. Permintaan laborat 50 buku 7,000 350,000
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
Buku Nota Pesanan HVS uk.1/2 F Rkp 2 @ 100 lbr 20 buku 19,000 380,000
Cetak Buku Kegiatan Karyawan 40 buku 90,000 3,600,000
Buku Register ibu Hamil 2 buku 85,000 170,000
Buku Register KB 2 buku 85,000 170,000
Buku Register Capeng 2 buku 85,000 170,000
Buku Register Imunisasi 2 buku 85,000 170,000
Buku Form AIDS 2 buku 85,000 170,000
Buku Form tes dan konseling HIV I 2 buku 85,000 170,000
Buku Form tes dan konseling HIV 2 2 buku 85,000 170,000
Buku Form Surveilans Penderita Aids 2 buku 85,000 170,000
Buku Register Rawat Jalan 10 buku 85,000 850,000
Belanja Cetak Buku Pelayanan Lab.PRB 20 buku 30,000 600,000
Belanja Cetak Buku Pelayanan Obat PRB 20 buku 30,000 600,000
Belanja Cetak Buku Rujukan Internal 20 buku 15,000 300,000
Belanja Cetak Surat Persetujuan dan Penolakan Med 20 buku 30,000 600,000
Belanja Cetak Surat Ijin Dokter/Istirahat 25 buku 30,000 750,000
Belanja Cetak buku Ekspedisi umum 5 buku 130,000 650,000
Belanja Cetak Kartu Imunisasi 50 buku 30,000 1,500,000
Belanja Cetak Surat Keterangan Nikah 20 buku 30,000 600,000
Belanja Cetak Surat Keterangan HIV 5 buku 30,000 150,000
Belanja Cetak Form Permintaan Pemeriksaan Labor 25 buku 30,000 750,000
Belanja Cetak Kartu Peserta Kb 250 buku 2,000 500,000
Sertifikat Imunisasi 200 lembar 4,000 800,000
Lembar disposisi 10 buku 25,800 258,000
Pemeriksaan Hematologi 30 buku 7,500 225,000
Formulir Hasil Pemeriksaan 20 buku 35,000 700,000
Amplop surat Kop Kedinasan 40 buku 50,000 2,000,000

Belanja Penggandaan
Foto Copi Ukuran Folio 50000 Lembar 300 15,000,000

Belanja Penjilidan
Biaya Penjilidan 750,000
buku 25 buku 10,000 250,000
Biasa (tebal) 5 buku 100,000 500,000

5.1.02.01.01.0027 Belanja Alat/Bahan untuk Kegiatan Kantor-Benda Pos 6,000,000


Materai Rp. 10.000 600 buah 10,000 6,000,000

5.1.02.01.01.0028 1,600,000
Belanja Alat/Bahan untuk Kegiatan Kantor-Persediaan Dokumen/Administrasi Tender
Biaya Sarana Penunjang Dokumentasi
Pigura Ukuran 10R 25 buah 64,000 1,600,000

5.1.02.01.01.0029 Belanja Alat/Bahan untuk Kegiatan Kantor-Bahan Komputer 3,714,800


USB Flashdisk 16 GB buah 10 buah 226,000 2,260,000
USB Flashdisk 32 GB 10 buah 352,000 3,520,000
Harddisk Seagate 1.5TB, 7200RPM, SATA II 6 buah 1,200,000 7,200,000
Mouse -- Optic Combo LOGITECH 6 buah 75,000 450,000
Keyboard -- Keyboard P/S2 LOGITECH 4 buah 114,200 456,800

5.1.02.01.01.0030 Belanja Alat/Bahan untuk Kegiatan Kantor-Perabot Kantor 10,452,700


Alat Kebersihan -
Tongkat pel (lengkap) 6 Buah 122,500 735,000
Sikat WC 6 Buah 15,500 93,000
Sikat kamar mandi 6 Buah 14,500 87,000
Sapu ijuk buah 6 Buah 15,000 90,000
Sapu lowo-lowo 1 Buah 30,000 30,000
Keset Bahan karpet uk. 40x60 cm 10 Buah 66,000 660,000
Sapu lidi besar 4 Buah 16,800 67,200
Cikrak plastik 3 Buah 25,500 76,500
Tempat sampah injak besar 5 Buah 250,000 1,250,000
Keranjang / katung sampah pemilahan 80 buah 39,600 3,168,000
Bahan Pembersih -
Pembersih Kaca (cair semprot) kecil 6 klng 30,000 180,000
Pembersih lantai 40 botol 16,500 660,000
Pemutih Bayclin 40 botol 9,000 360,000
Pewangi Kamar mandi 24 buah 14,500 348,000
Sabun Cuci Tangan Cair/hand soap yuri 40 botol 20,000 800,000
Refill hand 32 buah 18,000 576,000
Sabun Mandi 24 buah 3,000 72,000
Toilet Colour Ball (12 bungkus ) 30 buah 18,700 561,000
Pembersih porselin / closet 15 buah 20,000 300,000
Hit spray 6 kaleng 26,500 159,000
Sunlight Cair 800 ml 12 Buah 15,000 180,000

Belanja Alat/Bahan untuk Kegiatan Kantor-Alat


5.1.02.01.01.0031 1,445,000
Listrik
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
Lampu SL 18 Watt Philips 10 buah 61,000 610,000
Lampu SL 23 Watt Philips 10 buah 71,000 710,000
Stop Kontak 4 lubang 5 buah 25,000 125,000

5.1.02.01.01.0037 Belanja Obat-Obatan-Obat 233,151,805


obat obatan generik
ALBENDAZOL TAB 400MG 500 TAB 500 250,000
ALOPURINOL 100 MG TABL 1000 TAB 217 217,000
Ambroxol 15mg/ 5 ml Syrup 400 Btl 60 ml 5,745 2,298,000
Ds 10 bls x
Ambroxol tablet 30 mg 200 29,459 5,891,800
10's
Amlodipin tablet 10 mg 100 Ktk 30 tab 88,426 8,842,600
AMOXICILLIN 500 MG TABLET 5000 TAB 478 2,390,000
Antasida Doen suspensi kombinasi: 300 Btl 60 ml 4,428 1,328,400
ANTASIDA DOEN TAB. STREP 10000 TAB 199 1,990,000
Ktk 25 tube
50 72,358 3,617,900
Antibakteri Doen salep kombinasi : @5g
Ds 10 str x
As Mefenamat 500 mg 200 32,107 6,421,400
10's
BETASON N CREAM 100 TUB 12,794 1,279,400

BORAX GLYCERIN ( GOM ) 8 ML 120 botol 2,943 353,160

BURNAZIN CREAM 35 GRAM 20 TUB 71,164 1,423,280


Ds 10 str x
1000 24,743 24,743,000
Calcium Lactate 500 mg 10's
1000 TAB 458 458,000
CIPROFLOXACIN TABLET 500M
CLINDAMYCIN 300 CAPS 1000 CAP 1,958 1,958,000
Ds 10 str x
300 16,393 4,917,900
Deksametason tablet 0,5 mg 10's
Diazepam Injk 5mg/ ml 10 Ktk 30 amp 85,876 858,760

DULCOLAX 5 MG TAB 500 TAB 1,217 608,500

DULCOLAX SUPP 10 MG ADULT 100 PCS 6,434 643,400

Erlamycetin Tetes Telinga 250 Btl 10 ml 8,050 2,012,500

Erlamycetin Tetes Mata 200 Btl 10 ml 16,740 3,348,000


Vial/ Can/ 100
10 210,395 2,103,950
Etil Klorida sray ml

Fenitoin kapsul 100 mg 20 Btl 250 kapsul 22,867 457,340

GENTAMYCIN 0,1% 5GR ZALF 600 TUB 2,154 1,292,400

GENTAMYCIN 0.3 % E.D GEN 600 FLS 4,179 2,507,400

5000 TAB 129 645,000


GLYCERIL GUANICOLAT 100MG
Ds 10 str x
100 35,727 3,572,700
Ibuprofen tablet 400 mg 10's

Isosorbide Dinitrate tablet 5 mg 1000 Kotak 100 tab 16,945 16,945,000

50 BH 14,950 747,500
KALTROFEN SUPP
Ktk 10 x 10
Kaptopril tablet 25 mg 2500 15,841 39,602,500
tablet

Metronidazol tablet 500 mg 20 Ktk 100 tab 26,593 531,860

250 Ktk 50 tab 13,156 3,289,000


Natrium Diklofenak tablet 50mg

Neodiaform Tablet 10 Btl 1000 tab 113,850 1,138,500

Obat Batuk Hitam sirup 300 Btl 100 ml 8,235 2,470,500

Oksitosin injeksi 10 IU/ ml - 1 ml 5 Ktk 30 ampul 61,583 307,915

Btl 1000
Papaverin tablet 40 mg 30 114,425 3,432,750
tablet
Ds 10 str x
Parasetamol tablet 500 mg 2000 17,085 34,170,000
10's
Ds 30 amp x
Phytomenadione Injk 2 mg @ 1 ml 10 143,748 1,437,480
1 ml

PIRACETAM 400 MG CAP 500 CAP 550 275,000


Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
Btl 1000
Piridoksin (Vitamin B6) tablet 10 mg (HCL) 250 20,010 5,002,500
tablet
Ktk 10 x 10
Piroksikam tablet 10 mg 250 9,660 2,415,000
tablet

PK CRYSTAL 5 GR 120 POT 4,972 596,640

Ktk 24 pot @
Salep 2-4, Kombinasi: Asam Salisilat 2%+Belerang 30 33,925 1,017,750
30 g

SALICYL 2 % BEDAK 60 GR 100 FLS 5,980 598,000

Ktk 10 x 10
Sefadroksil kapsul 500 mg 50 96,600 4,830,000
kapsul

STESOLID RECTAL 10 MG 10 TUB 34,278 342,780

STESOLID RECTAL 5 MG 10 TUB 22,223 222,230

Ktk 24 btl @ 5
50 95,089 4,754,450
Sulfasetamida Natrium tetes mata 15 % ml

250 48 ds x 20 sc 4,792 1,198,000


Tablet Tambah Darah/ 30 - OGB
Ds 10 str x
Tetrasiklin Kapsul 500 mg 20 40,414 808,280
10's

Thiamphenicol Kapsul 500 mg 250 Ktk 100 kap 74,460 18,615,000

TROPINE 1 % E.D 5 ML 5 FLS 23,912 119,560

Ventolin 3 box 230,000 690,000

Ds 10 str x
Zinck tablet 20 mg 20 58,191 1,163,820
10's

5.1.02.01.01.0038 Belanja Obat-Obatan-Obat-Obatan Lainnya 117,374,654


Belanja Barang Pakai Habis Kesehatan
Laboratorium
Urinalisa strip (100 strip)* DUS R strip 100 strip 9,900 990,000
Blood control ml 3 ml 960,000 2,880,000
Cholesterol DIALAB 600 ml 8,000 4,800,000
Creatinine 200 ml 2 ml 746,691 1,493,382
Glucose 2 4x100 ml 905,080 1,810,160
GOT ( ASAT ) 1 20 x 5 ml 1,405,536 1,405,536
GPT ( ALAT) 1 20 x 5 ml 1,405,536 1,405,536
HDL Cholesterol ( precipitant) 1 4 x 8 ml 1,083,434 1,083,434
Trigycerides 1 4x100 ml 3,074,610 3,074,610
Urea 1 2x100 ml 702,768 702,768
Uric Acid 2 4 x 30 ml 878,460 1,756,920
Stik gula darah Easy Touch @25pcs/dus 40 bok 150,000 6,000,000
Stik asam urat Easy Touch 30 bok 175,000 5,250,000
Stik cholesterol Easy Touch @10pcs/dus 50 bok 200,000 10,000,000
Reagent for Hematology Analyzer Glory-207 / BCC-3600 -- -
Diluent 3 20 L 1,600,000 4,800,000
BC Series Lise 3 500 ml 1,500,000 4,500,000
Cleaser 3 501 ml 1,100,000 3,300,000
Belanja Habis Pakai Lainnya -
Tissu Besar 150 Buah 14,500 2,175,000
Plastik Klip Ukuran 10 x 7 50000 Lembar 175 8,750,000
Plastik Klip Ukuran 8,5 x 13 20000 Lembar 150 3,000,000
Kertas Puyer Press 5000 lembar 1,650 8,250,000
Kertas Puyer Perkamen 181953 lembar 1 181,953
E Care Handscrub 500ml 8 botol 30,800 246,400
Kanebo 6 buah 75,000 450,000
Peralatan Kedokteran / Unit Gawat Darurat Sonde
3 buah 100,485 301,455
Uterus
Peralatan Kedokteran / Unit Gawat Darurat
5 buah 154,000 770,000
Bengkok Besar 25 cm
Material Kesehatan : Klem Ovum 3 Buah 150,000 450,000

Masker 3 ply Deluxe earloop/ Tie On 200 Box 50 28,600 5,720,000


Handscoon 50 kotak 314,750 15,737,500
Baju Tindakan Medikasi 25 stel 450,000 11,250,000

Peralatan Kedokteran / Unit Gawat Darurat Vaginal 6 buah 330,000 1,980,000


Spekulum Grave L
Peralatan Kedokteran / Unit Gawat Darurat Vaginal 5 buah 297,000 1,485,000
Spekulum Grave M
Peralatan Kedokteran / Unit Gawat Darurat Vaginal 5 buah 275,000 1,375,000
Spekulum Grave S
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
5.1.02.01.01.0056 Belanja Makanan dan Minuman pada Fasilitas Pelayanan Urusan Kesehatan 4,200,000
Biaya makanan dan minuman harian pegawai
Ektrafoodingporsi 280 porsi 15,000 4,200,000

Belanja Makan Minum Lainnya 19,312,000


Air Mineral Kemasan Galon 96 Galon 22,000 2,112,000
Air Mineral Kemasan Cup 20 Duz 35,000 700,000
Konsumsi Lansia Prolanis 1200org x 1 keg x @ Rp. 1320 Paket 12,500 16,500,000

5.1.02.01.01.0075 Belanja Pakaian Batik Tradisional -


Belanja baju batik/lurik 42 stel 500,000 21,000,000

5.1.02.02.01.0003 Honorarium Narasumber atau Pembahas, Moderator, Pembawa Acara, dan Panitia 15,350,000
Tenaga Kebersihan 36 org/keg 100,000 3,600,000
Dokter (tim PPPK) 10 org/keg 150,000 1,500,000
Perawat/Bidan (tim PPPK) 44 org/keg 100,000 4,400,000
Sopir ( PPPK) 30 org/keg 75,000 2,250,000
Instruktur / Pelatih Senam / Olahraga 24 org/keg 150,000 3,600,000

5.1.02.02.01.0014 Belanja Jasa Pelayanan Kesehatan 1,324,800,000


Jasa Pelayanan Kesehatan 12 bulan 110,400,000 1,324,800,000

5.1.2.02.01.0021 Belanja Sertifikasi 1,500,000


Biaya Pemantapan Mutu Eksternal - Regional : 1 paket 750,000 750,000
Hematologi (Hemoglobin,
Biaya Pemantapan Eritrosit, Lekosit,
Mutu Eksternal - Regional : 1 paket 750,000 750,000
Hematokrit,
Kimia Klinik Trombosit, MCV,
(Gula Darah, MCH, MCHC)
Cholesterol, Trigliserid,
SGOT, SGPT, Asam urat)
5.1.02.02.01.0036 Belanja Jasa Audit/Surveillance ISO 1 kali/tahun 12,000,000 12,000,000

5.1.02.02.01.0050 Belanja Jasa Kalibrasi 7,106,000


Kalibrasi Hematology Analyzer 5 diff 1 unit 2,750,000 2,750,000
Kalibrasi spektrofotometer darah 1 unit 1,200,000 1,200,000
Kalibrasi Tensimeter 2 Kali / Unit 400,000 800,000
Kalibrasi Centrifuge 1 Kali / Unit 300,000 300,000
Kalibrasi Dopler 1 Kali / Unit 250,000 250,000
Photometer 1 Unit / Tahun 967,500 967,500
Centrifuge 1 Unit / Tahun 838,500 838,500

5.1.02.02.01.0063 Belanja Kawat/Faksimili/Internet/TV Berlangganan -

Biaya Jasa Langganan Internet 12 bulan 1,300,000 15,600,000

5.1.02.02.01.0067 Belanja Pembayaran Pajak, Bea, dan Perizinan 3,500,000


Pajak Ambulance Besar Izuzu 1 thn 1,500,000 1,500,000
Pajak Ambulance inova 1 thn 2,000,000 2,000,000

5.1.02.02.01.0069 Belanja Pengolahan Air Limbah 24,560,000


Pemusnahan Limbah B3 400 Kg 30,000 12,000,000
Pemeliharaan Ipal B3 5 meter³ 2,000,000 10,000,000
Biaya Uji Sampel Air Permukaan 2 Titik 400,000 800,000
Biaya Uji Sampel Air Limbah 2 Titik 880,000 1,760,000
Pemeriksaan air bersih/ minum 2 sample/paket 300,000 600,000

5.1.02.02.12 Belanja Kursus,Pelatihan, Sosialisasi, dan Bimtek lainnya 16,300,000


5.1.02.02.12.0003 Belanja Bimbingan Teknis
Kontribusi Diklat Teknis
Bantuan Transport Kursus, Pelatihan,
2 Org/Keg 6,000,000 12,000,000
Sosialisasi, dan Bimtek Lainnya -
Wilayah Jateng dan DIY -
Golongan IV 2 orang 500,000 1,000,000
Golongan III 6 orang 450,000 2,700,000
Golongan II dan I 2 orang 300,000 600,000
Belanja Pemeliharaan Alat Bengkel dan Alat Ukur-Alat Bengkel Bermesin-Perkakas
5.1.02.03.02.0062 Bengkel Servis 1,800,000
Cuci mobil besar 12 unit 60,000 720,000
Cuci mobil minibus 12 unit 90,000 1,080,000
-
5.1.02.03.02.0117 Belanja Pemeliharaan Alat Kantor dan Rumah Tangga-Alat Kantor-Alat Kantor Lainnya 5,520,000
Service Cuci AC 0.5 – 1 PKunit 47 unit/kali 60,000 2,820,000
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
Tambah Freon R32/R410 0.5 – 1 PK 6 unit/kali 200,000 1,200,000
Isi Freon R22 0.5 – 1 PKunit 6 unit/kali 250,000 1,500,000

5.1.02.03.02.0205 Belanja Pemeliharaan Alat Kedokteran dan Kesehatan-Alat Kedokteran-Alat Kedokteran Gigi
Dental Unit 1 Unit / Tahun 1,612,500 1,612,500

5.1.02.03.02.375 Pemeliharaan / Perbaikan Peralatan dan Mesin Lainnya : 12,100,000


CPU / PC / All-in-One 4 Unit / Tahun 1,000,000 4,000,000
Printer Tinta 6 Unit / Tahun 600,000 3,600,000
Laptop/Notebook 3 Unit / Tahun 1,500,000 4,500,000

5.2. BELANJA MODAL 249,300,000


5:02:02 Belanja Modal Peralatan dan Mesin 249,300,000
05.02.02.99 Belanja Modal Peralatan dan Mesin BLUD 249,300,000
05.02.02.99.99 Belanja Modal Peralatan dan Mesin BLUD 249,300,000
05.02.02.99.99.9999 Belanja Modal Peralatan dan Mesin 249,300,000

5.2.02.05.01.0004 Belanja Modal Alat Penyimpan Perlengkapan Kantor 45,900,000


Almari arsip (pintu besi / kaca - geser) : 3 Unit 3,000,000 9,000,000
Almari obat dari kaca/alumuniumunit1 4 buah 1,000,000 4,000,000
Rak Obat 3 buah 1,100,000 3,300,000
Lemari besi 2 buah 6,000,000 12,000,000
Lemari arsip 2 buah 8,800,000 17,600,000

5.2.02.05.02.0004 Belanja Modal Alat Pendingin 12,900,000


Kipas angin Dinding 2 Unit 500,000 1,000,000
AC Split / Dinding 1.0 PK PANASONIC 2 Unit 5,200,000 10,400,000
Exhaust Fan 3 unit 500,000 1,500,000

5.2.02.05.02.0006 Belanja Modal Alat Rumah Tangga Lainnya (Home Use) 12,100,000
Microphone Floor Stand 3 set 300,000 900,000
Speaker 2 buah 350,000 700,000
Dispenser air minum stand hot & cool 3 unit 3,500,000 10,500,000

5.2.02.05.03.0001 Belanja Modal Meja Kerja Pejabat 37,500,000

Kursi Kerja Staf / Non Struktural : Besi / Metal tanpa 30 buah 480,000 14,400,000
sandaran tangan
Meja kerja Staf / Non Struktural /Non Eselon 4 buah 2,250,000 9,000,000
Kursi putar / operator futura FTR353NF 4 buah 525,000 2,100,000
Meja Rapat Oval 1 buah 12,000,000 12,000,000

5.2.02.07.02.0005 Belanja Modal Alat Kesehatan Umum Lainnya 53,050,000


Nebulezer 2 buah 1,600,000 3,200,000
Timbangan Injak 4 buah 300,000 1,200,000
Pulse Oxymetri Finger MD 300 C ChoiceMed 10 buah 825,000 8,250,000
Tensimeter digital 12 unit 1,650,000 19,800,000
Troly Tindakan 1 buah 5,000,000 5,000,000
Material Kesehatan : Termometer Infra Red 12 Unit 1,000,000 12,000,000
Material Kesehatan : Lampu Tindakan 3 Buah 1,200,000 3,600,000

5.2.02.10.01.0002 Belanja Modal Personal Computer 59,100,000

PC Desktop All-in-One Core i5-8400T, 4GB DDR4, 1TB


2 unit 15,550,000 31,100,000
HDD, 2GB VGA, DVDRW, 23.8" Touchscreen, Win10 SL

Core i7-4770, 8GB DDR3, 1TB HDD, DVD-RW, 4GB


2 unit 14,000,000 28,000,000
DDR3, 20" monitor, Windows 8

5.2.02.10.02.0003 Belanja Modal Peralatan Personal Computer 28,750,000


Printer Dotmatrix Epson LQ 590 2 unit 8,375,000 16,750,000
Printer Epson L3110 4 unit 3,000,000 12,000,000
JUMLAH 2,428,800,000

Cilacap,
Kepala UPTD Puskesmas Cilacap Selatan I
Selaku Kuasa Pengguna Anggaran
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran

dr. Eti Putranti.M.M


NIP. 19670903 200701 2 008
VOL JAN VOL FEB VOL MARET VOL APRIL VOL MEI

209,510,000

- - - - - -

1 - - - - -
- - - - - -
16 - - - 4 ### 1 ###
- - - - - -
- - - - - -
- - - - - -
12 1 1,800,000 1 1,800,000 1 ### 1 ### 1 ###
12 1 1,000,000 1 1,000,000 1 ### 1 ### 1 ###
12 1 3,000,000 1 3,000,000 1 ### 1 ### 1 ###

- - - - - -
1,969,990,000 - - - - - -
- - - - - -
- - - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
5 - - - - -
- - - - - -
15 - - - - -
10 - - - - -
10 - - - - -
4 - - - - -
- - - - - -
- - - - - -
250 25 275,000 25 275,000 25 275,000 25 275,000 25 275,000
250 25 325,000 25 325,000 25 325,000 25 325,000 25 325,000
- - - - - -
- - - - - -
6 - - - - -
- - - - - -
- - - - - -
100 10 300,000 10 300,000 10 300,000 10 300,000 10 300,000
- - - - - -
- - - - - -
25 - - 25 ### - -
10 - - - 10 139,150 -
10 - - 10 ### - -
2 - - - - 2 506,000
2 - - - 2 461,726 -
100 - - - - -
1 - - - - -
30 - - - - -
- - - - - -
3 - - - 3 191,700 -
5 - - - 5 96,000 -
6 - - - 6 ### -
1 - - - 1 348,300 -
6 - - - 6 ### -
6 - - - 6 198,000 -
6 - - - 6 265,200 -
VOL JAN VOL FEB VOL MARET VOL APRIL VOL MEI
6 - - - 6 522,600 -

- - - - - -
- - - - - -
2 - - - - -
4 - - - - -
- - - - - -
- - - - - -
30 - - 15 225,000 - 15 225,000
42 - - - 21 357,000 -
300 - 150 375,000 - - -
12 - 12 30,000 - - -
3 - 3 150,000 - - -
24 - 24 132,000 - - -
3 - 3 34,500 - - -
12 - 12 120,000 - - -
24 - 24 192,000 - - -
24 - 24 64,800 - - -
10 - 10 154,000 - - -
24 - 24 292,800 - - -
10 - - 10 335,000 - -
10 - - 10 254,000 - -
10 - - 10 336,000 - -
50 - - 25 102,500 25 102,500 -
20 - - 20 516,000 - -
30 - - - 15 310,500 15 310,500
24 - 12 61,200 12 61,200 - -
24 - - - 12 162,000 12 162,000
9 - - 9 198,000 - -
12 - - 12 180,000 - -
4 - - 4 32,000 - -
6 - - - 6 66,000 -
6 - - - 6 48,000 -
1 - - - 1 20,900 -
80 - 15 875,250 15 875,250 - 15 875,250
8 - 8 580,800 - - -
12 1 425,700 1 425,700 1 425,700 1 425,700 1 425,700
100 - 20 500,000 - 20 500,000 -
20 - 10 1,350,000 - 10 ### -
12 - 12 1,620,000 - - -
6 - 6 33,000 - - -
6 - 6 84,000 - - -
6 - 6 120,000 - - -
12 - 12 84,000 - - -
54 - 12 342,000 - 12 342,000 -
50 - 10 180,000 10 180,000 10 180,000 10 180,000
300 - 50 65,000 50 65,000 50 65,000 50 65,000
240 - 120 480,000 - 120 480,000 -
12 - 12 240,000 - - -
30 - 0 10 85,000 10 85,000 10 85,000
10 - 0 10 100,000 - -
3 - 0 3 48,000 - -
1 - 0 - - 1 190,000
12 - 0 12 48,000 - -
6 - 6 45,000 - - -
1 - 0 1 150,000 - -
2 - 0 2 80,000 - -
2 - 0 2 22,000 - -
2 - 0 2 26,000 - -
3 - 0 3 115,500 - -
10 - 0 10 80,000 - -
21 - 0 21 69,300 - -
- - 0 - - -
- - 0 - - -
- - 0 - - -
10 - 0 - 10 488,750 -
500 - 50 375,000 50 375,000 50 375,000 50 375,000
1 - 1 192,500 - - -
10 - 0 - 10 750,000 -
5 - 0 2 192,500 3 288,750 -
15 - 15 577500 - - -
500 - 0 500 137,500 - -
500 - 0 500 137,500 - -
500 - 0 500 137,500 - -
75 - 0 15 750,000 10 500,000 10 500,000
10 - 0 10 550,000 - -
50 - 0 - 50 350,000 -
VOL JAN VOL FEB VOL MARET VOL APRIL VOL MEI
20 - 0 - 20 380,000 -
40 - 40 3,600,000 - - -
2 - 0 - - 2 170,000
2 - 0 - - 2 170,000
2 - 0 - - 2 170,000
2 - 0 - - 2 170,000
2 - 0 - - 2 170,000
2 - 0 - - 2 170,000
2 - 0 - - 2 170,000
2 - 0 - - 2 170,000
10 - 10 850,000 - - -
20 - 0 - - -
20 - 0 - - -
20 - 0 - - -
20 - 0 - - -
25 - 0 - - -
5 - 0 - - -
50 - 0 50 ### - -
20 - 0 - 20 600,000 -
5 - 0 - 5 150,000 -
25 - 0 - 25 750,000 -
250 - 0 250 500,000 - -
200 - 0 200 800,000 - -
10 - 0 10 258,000 - -
30 - 0 - 30 225,000 -
20 - 0 - 20 700,000 -
20 - 0 - 20 ### -
- - 0 - - -
- - 0 - - -
50,000 - 4167 1,250,100 4167 ### 5720 ### 6781 ###
- - - - - -
- - - - - -
- - - - - -
25 - 2 20,000 3 30,000 3 30,000 3 30,000
5 - - 1 100,000 1 100,000 1 100,000
- - - - - -
- - - - - -
600 50 500,000 50 500,000 50 500,000 50 500,000 50 500,000
- - - - - -

- - - - - -
- - - - - -
25 - - 10 640,000 15 960,000 -
- - - - - -
- - - - - -
4 - - 4 904,000 - -
2 - - 2 704,000 - -
1 - - 1 ### - -
6 - 3 225,000 3 225,000 - -
4 - 2 228,400 2 228,400 - -
- - - - - -
- - - - - -
- - - - - -
6 - - - 3 367,500 -
6 - - - 3 46,500 -
6 - - - 3 43,500 -
6 - - - 3 45,000 -
1 - - - 1 30,000 -
10 - - - - -
4 - - - - -
3 - - - - -
5 - - 5 ### - -
80 - - - - 40 ###
- - - - - -
6 - - 2 60,000 2 60,000 2 60,000
40 - 5 82,500 5 82,500 6 99,000 3 49,500
40 - 10 90,000 - 10 90,000 -
24 - 6 87,000 - 6 87,000 -
40 - 5 100,000 5 100,000 5 100,000 5 100,000
30 - 3 54,000 3 54,000 3 54,000 3 54,000
24 - - 12 36,000 - -
30 - - 10 187,000 - -
15 - 5 100,000 - 5 100,000 -
6 - - 2 53,000 - 2 53,000
12 - 6 90,000 - - -
- - - - - -

- - - - - -
VOL JAN VOL FEB VOL MARET VOL APRIL VOL MEI
10 - - - 10 610,000 -
10 - - - - 10 710,000
5 - - - - 5 125,000
- - - - - -
- - - - - -
- - - - - -
100 - - - 100 50,000 -
50 - - - 50 10,850 -
400 - - - 100 574,500 100 574,500

3 - - - 3 1,434 -
40 - - - 20 88,560 -
- - - -

50 - - - - -

100 - - - - -

- - - - -

10 - - - - 10 29,430

30 - - - 30 ### -

200 - - - - -

20 - - - - -

40 - - - 40 78,320 -

500 - - - 500 ### -

500 - - - - -

500 - - - - 500 608,500

100 - - - 100 643,400 -

50 - - - - 50 402,500

100 - - - - -

40 - - - - -

150 - - - - -

300 - - - 300 646,200 -

300 - - - - 300 ###

20 - - - - 20 2,580

5 - - - - -

3 - - - - -

30 - - - - -

- - - - -

30 - - - - -

30 - - - - -

60 - - - - -

- - - - -

150 - - - 150 ### -

160 - - - - 160 ###

- - - - - -

15 - - 15 ### - -

200 - - 200 110,000 - -


VOL JAN VOL FEB VOL MARET VOL APRIL VOL MEI

2 - - 2 40,020 - -

30 - - 30 289,800 - -

- - - - - -

10 - 5 169,625 - - 5 169,625

2 - - - - 2 11,960

2 - - - - 2 193,200

2 - - - - 2 68,556

2 - - - - 2 44,446

3 - - - - 3 285,267

3 - - - - 3 14,376

4 - - - 2 80,828 2 80,828

2 - - - 2 148,920 -

- - - - - -

15 - - - - -

15 - - - - -

- - - - - -
- - - - - -
- - - - - -
100 - - - - 100 990,000
3 - - 1 960,000 - 1 960,000
600 - 100 800,000 - 100 800,000 100 800,000
2 - - 2 ### - -
2 - - 2 ### - -
1 - - - 1 ### -
1 - - - 1 ### -
1 - - - 1 ### -
1 - - - - 1 ###
1 - - - - 1 702,768
2 - - 1 878,460 - -
40 - - - - -
30 - - - - -
50 - 10 2,000,000 - - 10 ###
- - - - - -
3 - 1 1,600,000 - 1 ### -
3 - 1 1,500,000 - 1 ### -
3 - 1 1,100,000 - 1 ### -
- - - - - -
150 - 15 217,500 15 217,500 15 217,500 15 217,500
50,000 - 5000 875,000 5000 875,000 5000 875,000 5000 875,000
20,000 - 2000 300,000 2000 300,000 2000 300,000 2000 300,000
5,000 - 1500 2,475,000 1500 ### 2000 ### -
136,587 - - - 136587 136,587 -
30 - - 10 308,000 - 10 308,000
6 - 2 150,000 - 2 150,000 -

2 - 2 200,970

2 - 2 308,000

2 - - - - 2 300,000
VOL JAN VOL FEB VOL MARET VOL APRIL VOL MEI
- - - - - -
- - - - - -
280 - 40 600,000 40 600,000 - -
- - - - - -
- - - - - -
96 8 176,000 8 176,000 8 176,000 8 176,000 8 176,000
20 2 70,000 2 70,000 2 70,000 2 70,000 2 70,000
1,320 110 1,375,000 110 1,375,000 110 ### 110 ### 110 ###
- - - - - -
- - - - - -
42 - - - - -
- - - - - -
- - - - - -
36 - - - - -
10 - - - - -
44 - - - - 44 ###
30 - - - - 30 ###
24 2 300,000 2 300,000 2 300,000 2 300,000 2 300,000
- - - - - -
- - - - - -
12 1 110,400,000 1 110,400,000 1 ### 1 ### 1 ###
-
-
1 750,000
1 750,000
- - - - - -
1 - - - 1 ### -
- - - - - -
- - - - - -
1 - - 1 ### - -
1 - - 1 ### - -
2 - - 2 800,000 - -
1 - - - - -
1 - - - - -
1 - - 1 967,500 - -
1 - - 1 838,500 - -
- - - - - -

- - - - - -
12 1 1,300,000 1 1,300,000 1 ### 1 ### 1 ###
- - - - - -
- - - - - -
1 - - - - -
1 - - - - -
- - - - - -
- - - - - -
240 - 20 600,000 20 600,000 40 ### -
5 - - 5 ### - -
1 - - - - -
1 - - - - -
- - - - - -

- - - - - -
- - - - - -
2 - - - 2 ### -
- - - - - -
- - - - - -
2 - - - - -
6 - - - - -
2 - - - - -
- - - - - -
- - - - - -
12 1 60,000 1 60,000 1 60,000 1 60,000 1 60,000
12 1 90,000 1 90,000 1 90,000 1 90,000 1 90,000
- - - - - -
- - - - - -
47 - - 15 900,000 - -
VOL JAN VOL FEB VOL MARET VOL APRIL VOL MEI
6 - - 2 400,000 - -
6 - - 2 500,000 - -
- - - - - -
- - - - - -
1 - - 1 ### - -

4 - 1 1,000,000 1 ### 1 ### -


6 - 1 600,000 1 600,000 1 600,000 1 600,000
3 - 1 1,500,000 - 1 ### -

249,300,000 - - - - - -
- - - - - - -
- - - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
3 - - - - -
2 - - - - 1 ###
2 - - - - 1 ###
2 - - - - -
2 - - - -

- - - - - -
2 - - 2 ### - -
4 - - - - -
1 - - - - 1 500,000
- - - - - -
- - - - - -
2 - 2 600,000 - - -
2 - 2 700,000 - - -
- - - - - -

- - - - - -

40 - - - - -

- - - - - -
2 - - - - -
3 - - - - -

1 - - - - -

- - - - - -

5 - - - - -

4 - - - - -
- - - - - -
- - - - - -
4 - - - - 1 ###
3 - - - - 1 ###
VOL JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT VOL NOV VOL DES

- - - - - - -

- - - 1 680,000 - - -
- - - - - - -
1 ### 1 ### 1 ### 2 ### 2 ### 2 ### 2 ###
- - - - - - -
- - - - - - -
- - - - - - -
1 ### 1 ### 1 ### 1 ### 1 ### 1 ### 1 ###
1 ### 1 ### 1 ### 1 ### 1 ### 1 ### 1 ###
1 ### 1 ### 1 ### 1 ### 1 ### 1 ### 1 ###

- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - 5 500,000 -
- - - - - - -
- - - - - 15 ### -
- - - - - 10 ### -
- - - - - 10 105,000 -
- - - - - 4 52,000 -
- - - - - - -
- - - - - - -
25 275,000 25 275,000 25 275,000 25 275,000 25 275,000 - -
25 325,000 25 325,000 25 325,000 25 325,000 25 325,000 - -
- - - - - - -
- - - - - - -
- - 6 ### - - - -
- - - - - - -
- - - - - - -
10 300,000 10 300,000 10 300,000 10 300,000 10 300,000 - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- 100 220,000 - - - - -
- - - 1 230,000 - - -
- - - 30 295,500 - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
VOL JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT VOL NOV VOL DES
- - - - - - -

- - - - - - -
- - - - - - -
- 2 ### - - - - -
- 4 ### - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
21 357,000 - - - - - -
- - 150 375,000 - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- 15 875,250 - 10 583,500 - 10 583,500 -
- - - - - - -
1 425,700 1 425,700 1 425,700 1 425,700 1 425,700 1 425,700 1 425,700
20 500,000 - 20 500,000 - 20 500,000 - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
12 342,000 - 6 171,000 - 12 342,000 - -
10 180,000 - - - - - -
50 65,000 50 65,000 - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
50 375,000 50 375,000 50 375,000 50 375,000 50 375,000 50 375,000 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
10 500,000 10 500,000 10 500,000 10 500,000 - - -
- - - - - - -
- - - - - - -
VOL JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT VOL NOV VOL DES
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
20 600,000 - - - - - -
20 600,000 - - - - - -
20 300,000 - - - - - -
- 20 600,000 - - - - -
- 25 750,000 - - - - -
- 5 650,000 - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
4167 ### 4167 ### 4167 ### 4167 ### 4167 ### 4167 ### 4163 ###
- - - - - - -
- - - - - - -
- - - - - - -
2 20,000 2 20,000 2 20,000 2 20,000 2 20,000 2 20,000 2 20,000
1 100,000 1 100,000 - - - - -
- - - - - - -
- - - - - - -
50 500,000 50 500,000 50 500,000 50 500,000 50 500,000 50 500,000 50 500,000
- - - - - - -

- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
3 367,500 - - - - - -
3 46,500 - - - - - -
3 43,500 - - - - - -
3 45,000 - - - - - -
- - - - - - -
10 660,000 - - - - - -
- 4 67,200 - - - - -
- 3 76,500 - - - - -
- - - - - - -
- 40 ### - - - - -
- - - - - - -
- - - - - - -
3 49,500 3 49,500 3 49,500 3 49,500 3 49,500 3 49,500 3 49,500
10 90,000 - 10 90,000 - - - -
6 87,000 - 6 87,000 - - - -
5 100,000 5 100,000 5 100,000 5 100,000 - - -
3 54,000 3 54,000 3 54,000 3 54,000 3 54,000 3 54,000 -
- 12 36,000 - - - - -
10 187,000 - - 10 187,000 - - -
5 100,000 - - - - - -
- 2 53,000 - - - - -
- 6 90,000 - - - - -
- - - - - - -

- - - - - - -
VOL JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT VOL NOV VOL DES
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- 100 - 100 - - -
260 ###
119 ###
- - - - - - -
20 - - - - - -
15 2,985 - - - - - -

- 50 ### - - - - -

- - 100 - - - -
30 383,820
- - - - -

- - - - - - -

- - - - - - -

- 200 ### - - - - -

- - - 20 9,160 - - -

- - - - - - -

- - - - - - -

500 ### - - - - - -

- - - - - - -

- - - - - - -

- - - - - - -

100 ### - - - - - -

40 ### - - - - - -

- 150 ### - - - - -

- - - - - - -

- - - - - - -

- - - - - - -

5 178,635 - - - - - -

3 50,835 - - - - - -

- - 30 - - - -

- - 151 ###
- - - -

- - - 30 797,790 - - -

- - - 30 394,680 - - -

- - - - 60 - -

21 ###
- - - - -

- - - - - - -

- - - - - - -

- - - - - - -

- - - - - - -

- - - - - - -
VOL JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT VOL NOV VOL DES

- - - - - - -

- - - - - - -

- - - - - - -

- - - - - - -

- - - - - - -

- - - - - - -

- - - - - - -

- - - - - - -

- - - - - - -

- - - - - - -

- - - - - - -

- - - - - - -

- - - - - - -

- 15 ### - - - - -

- 15 872,865 - - - - -

- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- 1 960,000 - - - - -
- - 100 800,000 - 100 800,000 100 800,000 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
1 878,460 - - - - - -
40 ### - - - - - -
- 30 ### - - - - -
- 10 ### - 10 ### - 10 ### -
- - - - - - -
1 ### - - - - - -
1 ### - - - - - -
1 ### - - - - - -
- - - - - - -
15 217,500 15 217,500 20 290,000 10 145,000 10 145,000 10 145,000 10 145,000
5000 875,000 5000 875,000 5000 875,000 5000 875,000 5000 875,000 5000 875,000 -
2000 300,000 2000 300,000 2000 300,000 2000 300,000 2000 300,000 2000 300,000 -
- - - - - - -
- - - - - - -
- 10 308,000 - - - - -
- - 2 150,000 - - - -

- - - - - - -
200 ### -
50 ### -
25 ### -

5 ###

4 ###

5 ###
VOL JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT VOL NOV VOL DES
- - - - - - -
- - - - - - -
40 600,000 40 600,000 40 600,000 - 40 600,000 40 600,000 -
- - - - - - -
- - - - - - -
8 176,000 8 176,000 8 176,000 8 176,000 8 176,000 8 176,000 8 176,000
2 70,000 2 70,000 2 70,000 2 70,000 2 70,000 - -
110 ### 110 ### 110 ### 110 ### 110 ### 110 ### 110 ###
- - - - - - -
- - - - - - -
- - 42 ### - - - -
- - - - - - -
- - - - - - -
- - - 36 ### - - -
- - 10 ### - - - -
- - - - - - -
- - - - - - -
2 300,000 2 300,000 2 300,000 2 300,000 2 300,000 2 300,000 2 300,000
- - - - - - -
- - - - - - -
1 ### 1 ### 1 ### 1 ### 1 ### 1 ### 1 ###

- - - - - - -
- - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
1 300,000 - - - - - -
1 250,000 - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -

- - - - - - -
1 ### 1 ### 1 ### 1 ### 1 ### 1 ### 1 ###
- - - - - - -
- - - - - - -
- - 1 ### - - - -
- - 1 ### - - - -
- - - - - - -
- - - - - - -
60 ### 20 600,000 20 600,000 20 600,000 20 600,000 20 600,000 -
- - - - - - -
- - - 1 400,000 - - -
- - - 1 880,000 - - -
- - - - - - -

- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - 2 ### - - - -
- - 6 ### - - - -
- - 2 600,000 - - - -
- - - - - - -
- - - - - - -
1 60,000 1 60,000 1 60,000 1 60,000 1 60,000 1 60,000 1 60,000
1 90,000 1 90,000 1 90,000 1 90,000 1 90,000 1 90,000 1 90,000
- - - - - - -
- - - - - - -
16 960,000 - - 16 960,000 - - -
VOL JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT VOL NOV VOL DES
2 400,000 - - 2 400,000 - - -
2 500,000 - - 2 500,000 - - -
- - - - - - -
- - - - - - -
- - - - - - -

1 ### - - - - - -
1 600,000 1 600,000 - - - - -
1 ### - - - - - -

- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
1 ### - - 1 ### 1 ### - -
- 1 ### - - - - -
- 1 ### - - - - -
- - - - 2 ### - -
2 ### 1 ### -

- - - - - - -
- - - - - - -
- 1 ### - 1 ### 1 ### 1 ### -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -

- - - - - - -

- - - 40 ### - - -
9 ###
5 ###

- - - - - - -
2 ### - - - - - -
3 900,000 - - - - - -
10 ###
10 ###
- - - - 1 ### - -
5 ###
3 ###

- - - - - - -

1 ### - 2 ### 2 ### - - -

- - 2 ### 2 ### - - -
- - - - - - -
- - - - - - -
1 ### - - 1 ### 1 ### - -
1 ### - - 1 ### - - -
-

680,000
-
###
-
-
-
###
###
###

-
-
-
-
-
-
-
-
500,000
-
###
###
105,000
52,000
-
-
###
###
-
-
###
-
-
###
-
-
###
139,150
###
506,000
461,726
220,000
230,000
295,500
-
191,700
96,000
###
348,300
###
198,000
265,200
522,600

-
-
###
###
-
-
450,000
714,000
750,000
30,000
150,000
132,000
34,500
120,000
192,000
64,800
154,000
292,800
335,000
254,000
336,000
205,000
516,000
621,000
122,400
324,000
198,000
180,000
32,000
66,000
48,000
20,900
###
580,800
###
###
###
###
33,000
84,000
120,000
84,000
###
900,000
390,000
960,000
240,000
255,000
100,000
48,000
190,000
48,000
45,000
150,000
80,000
22,000
26,000
115,500
80,000
69,300
-
-
-
488,750
###
192,500
750,000
481,250
577,500
137,500
137,500
137,500
###
550,000
350,000
380,000
###
170,000
170,000
170,000
170,000
170,000
170,000
170,000
170,000
850,000
600,000
600,000
300,000
600,000
750,000
650,000
###
600,000
150,000
750,000
500,000
800,000
258,000
225,000
700,000
###
-
-
###
-
-
-
250,000
500,000
-
-
###
-

-
-
###
-
-
904,000
704,000
###
450,000
456,800
-
-
-
735,000
93,000
87,000
90,000
30,000
660,000
67,200
76,500
###
###
-
180,000
660,000
360,000
348,000
800,000
540,000
72,000
561,000
300,000
159,000
180,000
-

-
610,000
710,000
125,000
-
-
-
50,000
10,850
###

###
###
1,434
88,560
2,985

###

383,820

29,430

###

###

9,160

78,320

###

###

608,500

643,400

402,500

###

###

###

646,200

###

2,580

178,635

50,835

###

797,790

394,680

172,935

###

###

###

110,000
40,020

289,800

339,250

11,960

193,200

68,556

44,446

285,267

14,376

161,656

148,920

###

872,865

-
-
-
990,000
###
###
###
###
###
###
###
###
702,768
###
###
###
###
-
###
###
###
-
###
###
###
###
136,587
924,000
450,000

200,970

308,000

300,000
###
###
###

###

###

###
-
-
###
-
-
###
700,000
###
-
-
###
-
-
###
###
###
###
###
-
-
###
-
-
750,000
750,000
-
###
-
-
###
###
800,000
300,000
250,000
967,500
838,500
-

-
###
-
-
###
###
-
-
###
###
400,000
880,000
-

-
-
###
-
-
###
###
600,000
-
-
720,000
###
-
-
###
###
###
-
-
###
-
-
###
###
###
-
-
-
-
-
-
-
-
###
###
###
###
###

-
###
###
500,000
-
-
600,000
700,000
-

###
###
###

-
###
900,000
###
###
###
###
###

###

###
-
-
###
###
PEMERINTAH KABUPATEN CILACAP
BLUD UPTD PUSKESMAS CILACAP SELATAN I
ANALISIS DAN PERKIRAAN BIAYA SERTA PERKIRAAN HARGA
TAHUN 2022
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
5 BELANJA DAERAH 2,428,800,000
5:01 BELANJA OPERASI
5:01:01 Belanja Pegawai 209,510,000
5.1.01.99 Belanja Pegawai BLUD 209,510,000
5.1.01.99.99 Belanja Pegawai BLUD 209,510,000
5.1.01.99.99.99999 Belanja Pegawai 209,510,000

5.1.01.03.07.0001 Belanja Honorarium Penanggungjawaban Pengelola Keuangan 7,010,000


Pejabat Pembuat Komitmen (PPKom) Nilai pagu dana
1 Org/Bln 1,010,000 1,010,000
diatas Rp. 50 juta s.d Rp. 100 juta
Pejabat Pelaksana Teknis Kegiatan (PPTK) Nilai pagu
12 Org/Bln 500,000 6,000,000
dana diatas Rp. 500 juta s.d Rp. 1 miliar

5.1.01.03.07.0002 HONORARIUM PENGADAAN BARANG & JASA

Belanja Honorarium Pengadaan Barang/Jasa 3 Org/Bulan 680,000 2,040,000

5.1.01.01.09.0001 Belanja Iuran Jaminan Kesehatan PNS 12 bln 4,005,000 48,060,000

5.1.01.99.99.9999 Belanja Pegawai pada BLUD 152,400,000


BLUD PUSAT KESEHATAN MASYARAKAT (PUSKESMAS)
Rekam Medis ( 1 Org x 12 bln ) 12 org/bln 1,800,000 21,600,000
Cleaning service 12 org/bln 1,000,000 12,000,000
Dokter Umum 12 org/bln 3,000,000 36,000,000
Akuntansi 12 org/bln 1,800,000 21,600,000
Perawat 12 org/bln 1,800,000 21,600,000
Bidan 12 org/bln 1,800,000 21,600,000
Asisten Apoteker 12 org/bln 1,500,000 18,000,000

5:01:02 BELANJA BARANG DAN JASA 1,969,990,000


5.1.02.99 Belanja Barang dan Jasa BLUD 1,969,990,000
5.1.02.99.99 Belanja Barang dan Jasa BLUD 1,969,990,000
5.1.02.99.99.9999 Belanja Barang dan Jasa 1,969,990,000

5.1.02.01.01.0001 Belanja Bahan-Bahan Bangunan dan Konstruksi 2,880,765


Biaya Pekerja / Tukang
Tukang cat ( pengecatan kantor 7 org x 7 hari ) 7 org/hari 100,000 700,000
Bahan Material Bangunan -
Cat besi 15 kg 68,251 1,023,765
Cat tembok dalam 10 galon 100,000 1,000,000
Tinner/minyak cat 10 liter 10,500 105,000
Kuas 4" 4 buah 13,000 52,000

5.1.02.01.01.0004 Belanja Bahan-Bahan Bakar dan Pelumas 12,000,000


Solar 500 Liter 11,000 5,500,000
Petramax / Pertalite 500 Liter 13,000 6,500,000

5.1.02.01.01.0009 Belanja Bahan-Isi Tabung Pemadam Kebakaran 2,020,200


Pengisian Tabung Pemadam Kebakaran 4,5 Kg 6 Buah 336,700 2,020,200

5.1.02.01.01.0010 Belanja Bahan-Isi Tabung Gas 3,000,000


Isi Ulang oksigen 100 m3 30,000 3,000,000

5.1.02.01.01.0012 Belanja Bahan-Bahan Lainnya 5,217,276


LAB BLOOD LANCET 25 pcs 40,480 1,012,000
LAB SIKAT TAB.REAKSI 10 pcs 13,915 139,150
LAB TABUNG K3 EDTA 3ML - BD 10 pcs 235,290 2,352,900
LAB TOURNIQUET 2 pcs 253,000 506,000
LAB YELLOW TIPS 2 pcs 230,863 461,726
POT PLASTIK 65 GR laborat 100 pcs 2,200 220,000
Alat pemeliharaan mikroskop 1 buah 230,000 230,000
Tabung Reaksi 30 unit 9,850 295,500

5.1.02.01.01.0014 Belanja Alat Kesehatan Pakai Habis 5,756,200


Thermometer clini cal/centrigade oral PAKISTAN 6 buah 19,200 115,200
Stetescope 6 buah 174,200 1,045,200
Thermometer Digital Thermo One 6 buah 33,000 198,000
Soffic plester 5 cm 5 m (hydrix) 5 cm x 5 m 6 roll 44,200 265,200
Soffic plester 10cm5m (hydrix)100cmx5m 6 roll 87,100 522,600
Material Kesehatan : Klem Ovum 5 Buah 150,000 750,000
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
Peralatan Kedokteran / Unit Gawat Darurat Vaginal 5 buah 297,000 1,485,000
Spekulum Grave M
Peralatan Kedokteran / Unit Gawat Darurat Vaginal 5 buah 275,000 1,375,000
Spekulum Grave S

5.1.02.01.01.0020 Belanja Barang Pakai Habis Kesehatan 1,910,310


Peralatan Kedokteran / Unit Gawat Darurat Sonde
6 buah 100,485 602,910
Uterus
Peralatan Kedokteran / Unit Gawat Darurat
6 buah 154,000 924,000
Bengkok Besar 25 cm
Senter pupil 6 buah 63,900 383,400

5.1.02.01.01.0023 Belanja Suku Cadang-Suku Cadang Lainnya 5,454,000


Accu Ambulance (N70 12 Volt) 2 Buah 975,000 1,950,000
Ban Luar Ambulance 4 Buah 876,000 3,504,000

5.1.02.01.01.0024 Belanja Alat/Bahan untuk Kegiatan Kantor-Alat Tulis Kantor 30,057,300


Amplop putih No 110 Sinar Dunia 30 pak 15,000 450,000
Amplop putih No 104 Sinar Dunia 42 pak 17,000 714,000
Ballpoint Standart hitam 300 buah 2,500 750,000
Ballpoint Standart merah 14 buah 2,500 35,000
Ballpoint Pantel 3 buah 50,000 150,000
Pensil 25 buah 5,500 137,500
Stabillo besar BOSS 3 buah 11,500 34,500
Spidol boardmarker snowman 24 buah 10,000 240,000
Spidol permanent 40 buah 8,000 320,000
Battery Kecil ABC 40 buah 2,700 108,000
Battery AAA isi 2 40 set 15,400 616,000
Battery AA ALKALINE 40 buah 12,200 488,000
Binder Clip Joyko No.155 10 lusin 33,500 335,000
Binder Clip Joyko No.200 10 pak 25,400 254,000
Binder Clip Joyko No.260 10 pak 33,600 336,000
Paper Clips Kenko 1 50 pak 4,100 205,000
Paper Clips Kenko 5 20 pak 25,800 516,000
Box file plastik bindex 30 buah 20,700 621,000
Buku tulis isi 38 24 buah 5,100 122,400
Buku Kwarto isi 100 24 buah 13,500 324,000
Buku Folio isi 100 gelatik kembar 9 buah 22,000 198,000
Buku Expedisi isi 100 gelatik 12 buah 15,000 180,000
Buku kwitansi sedang 4 buah 8,000 32,000
Cutter Joyko L-500 6 buah 11,000 66,000
Gunting Kertas kecil gunindo 6 buah 8,000 48,000
Isi Cutter Kenko A100 1 pak 20,900 20,900
Kertas HVS 70 gram -- Folio (500 lbr) paper one 80 rim 58,350 4,668,000
Kertas NCR biasa, warna sinar dunia 8 rim 72,600 580,800
Karbon fax PC 92 RF 12 box 425,700 5,108,400
Kertas Mesin Antrian 100 roll 25,000 2,500,000
Tinta Epson 110/120 hitam 20 buah 135,000 2,700,000
Tinta Epson 110/120 warna 12 buah 135,000 1,620,000
Isolasi 1/2 x 72 nachi 6 buah 5,500 33,000
Isolasi Lakban bening OPP 6 buah 14,000 84,000
Isolasi Lakban hitam besar tebal 6 buah 20,000 120,000
Lem cair povinal 12 buah 7,000 84,000
Odner Gungyu buah 54 buah 28,500 1,539,000
Odner Vico 402 kecil 50 buah 18,000 900,000
Stopmap kertas 300 buah 1,300 390,000
Map plastik 240 buah 4,000 960,000
Steapless HD10 max 12 buah 20,000 240,000
Isi steapless HD 10 great wall 30 buah 8,500 255,000
Isi steapless Besar great wall 10 buah 10,000 100,000
Penggaris -- Besi 30 cm 3 buah 16,000 48,000
Kalkulator -- 12 digit citizen 1 buah 190,000 190,000
Penghapus pensil steadler 12 buah 4,000 48,000
Stick Notes A 05 6 buah 7,500 45,000
Stempel SKPD 1 buah 150,000 150,000
Stempel biasa 2 buah 40,000 80,000
Bantalan Stempel kecil 2 buah 11,000 22,000
Bantalan Stempel Besar 2 buah 13,000 26,000
Tinta Stempel trodat buah 3 buah 38,500 115,500
Tip Ex kenko 10 buah 8,000 80,000
Kertas label harga 21 pak 3,300 69,300

5.1.02.01.01.0026 Belanja Alat/Bahan untuk Kegiatan Kantor- Bahan Cetak 28,475,500


Cetakan Khusus Pendukung Kegiatan Layanan Kesehatan
Amplop Coklat Samson B 10 dus 48,875 488,750
Buku Resep Putih 500 buku 7,500 3,750,000
Etiket Obat Sirup 1 rim 192,500 192,500
Permintaan Laborat 10 buku 75,000 750,000
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
Persetujuan Tindakan Medis Anestesi 5 rim 96,250 481,250
Resep Askes ( Format Baru ) 15 buku 38,500 577,500
Kartu Stok obat warna kuning 500 lbr 275 137,500
Kartu stok obat warna biru 500 lbr 275 137,500
Kartu stok obat warna putih 500 lbr 275 137,500
Cetak Spanduk / Banner 75 m2 50,000 3,750,000
X-banner / Stand banner 10 m2 55,000 550,000
BL. Permintaan laborat 50 buku 7,000 350,000
Buku Nota Pesanan HVS uk.1/2 F Rkp 2 @ 100 lbr 20 buku 19,000 380,000
Cetak Buku Kegiatan Karyawan 40 buku 90,000 3,600,000
Buku Register ibu Hamil 2 buku 85,000 170,000
Buku Register KB 2 buku 85,000 170,000
Buku Register Capeng 2 buku 85,000 170,000
Buku Register Imunisasi 2 buku 85,000 170,000
Buku Form AIDS 2 buku 85,000 170,000
Buku Form tes dan konseling HIV I 2 buku 85,000 170,000
Buku Form tes dan konseling HIV 2 2 buku 85,000 170,000
Buku Form Surveilans Penderita Aids 2 buku 85,000 170,000
Buku Register Rawat Jalan 10 buku 85,000 850,000
Belanja Cetak Buku Pelayanan Lab.PRB 20 buku 30,000 600,000
Belanja Cetak Buku Pelayanan Obat PRB 20 buku 30,000 600,000
Belanja Cetak Buku Rujukan Internal 20 buku 15,000 300,000
Belanja Cetak Surat Persetujuan dan Penolakan Med 20 buku 30,000 600,000
Belanja Cetak Surat Ijin Dokter/Istirahat 25 buku 30,000 750,000
Belanja Cetak buku Ekspedisi umum 5 buku 130,000 650,000
Belanja Cetak Kartu Imunisasi 50 buku 30,000 1,500,000
Belanja Cetak Surat Keterangan Nikah 20 buku 30,000 600,000
Belanja Cetak Surat Keterangan HIV 5 buku 30,000 150,000
Belanja Cetak Form Permintaan Pemeriksaan Labor 25 buku 30,000 750,000
Belanja Cetak Kartu Peserta Kb 250 buku 2,000 500,000
Sertifikat Imunisasi 200 lembar 4,000 800,000
Lembar disposisi 10 buku 25,800 258,000
Pemeriksaan Hematologi 30 buku 7,500 225,000
Formulir Hasil Pemeriksaan 20 buku 35,000 700,000
Amplop surat Kop Kedinasan 40 buku 50,000 2,000,000

Belanja Penggandaan
Foto Copi Ukuran Folio 50000 Lembar 300 15,000,000

Belanja Penjilidan
Biaya Penjilidan 750,000
buku 25 buku 10,000 250,000
Biasa (tebal) 5 buku 100,000 500,000

5.1.02.01.01.0027 Belanja Alat/Bahan untuk Kegiatan Kantor-Benda Pos 6,000,000


Materai Rp. 10.000 600 buah 10,000 6,000,000

5.1.02.01.01.0028 1,600,000
Belanja Alat/Bahan untuk Kegiatan Kantor-Persediaan Dokumen/Administrasi Tender
Biaya Sarana Penunjang Dokumentasi
Pigura Ukuran 10R 25 buah 64,000 1,600,000

5.1.02.01.01.0029 Belanja Alat/Bahan untuk Kegiatan Kantor-Bahan Komputer 5,380,800


USB Flashdisk 16 GB buah 8 buah 226,000 1,808,000
USB Flashdisk 32 GB 8 buah 352,000 2,816,000
Mouse -- Optic Combo LOGITECH 4 buah 75,000 300,000
Keyboard -- Keyboard P/S2 LOGITECH 4 buah 114,200 456,800

5.1.02.01.01.0030 Belanja Alat/Bahan untuk Kegiatan Kantor-Perabot Kantor 10,452,700


Alat Kebersihan -
Tongkat pel (lengkap) 6 Buah 122,500 735,000
Sikat WC 6 Buah 15,500 93,000
Sikat kamar mandi 6 Buah 14,500 87,000
Sapu ijuk buah 6 Buah 15,000 90,000
Sapu lowo-lowo 1 Buah 30,000 30,000
Keset Bahan karpet uk. 40x60 cm 10 Buah 66,000 660,000
Sapu lidi besar 4 Buah 16,800 67,200
Cikrak plastik 3 Buah 25,500 76,500
Tempat sampah injak besar 5 Buah 250,000 1,250,000
Keranjang / katung sampah pemilahan 80 buah 39,600 3,168,000
Bahan Pembersih -
Pembersih Kaca (cair semprot) kecil 6 klng 30,000 180,000
Pembersih lantai 40 botol 16,500 660,000
Pemutih Bayclin 40 botol 9,000 360,000
Pewangi Kamar mandi 24 buah 14,500 348,000
Sabun Cuci Tangan Cair/hand soap yuri 40 botol 20,000 800,000
Refill hand 32 buah 18,000 576,000
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
Sabun Mandi 24 buah 3,000 72,000
Toilet Colour Ball (12 bungkus ) 30 buah 18,700 561,000
Pembersih porselin / closet 15 buah 20,000 300,000
Hit spray 6 kaleng 26,500 159,000
Sunlight Cair 800 ml 12 Buah 15,000 180,000

Belanja Alat/Bahan untuk Kegiatan Kantor-Alat


5.1.02.01.01.0031 1,445,000
Listrik
Lampu SL 18 Watt Philips 10 buah 61,000 610,000
Lampu SL 23 Watt Philips 10 buah 71,000 710,000
Stop Kontak 4 lubang 5 buah 25,000 125,000

5.1.02.01.01.0037 Belanja Obat-Obatan-Obat 233,151,805


obat obatan generik
ALBENDAZOL TAB 400MG 500 TAB 500 250,000
ALOPURINOL 100 MG TABL 1000 TAB 217 217,000
Ambroxol 15mg/ 5 ml Syrup 400 Btl 60 ml 5,745 2,298,000
Ds 10 bls x
Ambroxol tablet 30 mg 200 29,459 5,891,800
10's
Amlodipin tablet 10 mg 100 Ktk 30 tab 88,426 8,842,600
AMOXICILLIN 500 MG TABLET 5000 TAB 478 2,390,000
Antasida Doen suspensi kombinasi: 300 Btl 60 ml 4,428 1,328,400
ANTASIDA DOEN TAB. STREP 10000 TAB 199 1,990,000
Ktk 25 tube
50 72,358 3,617,900
Antibakteri Doen salep kombinasi : @5g
Ds 10 str x
As Mefenamat 500 mg 200 32,107 6,421,400
10's
BETASON N CREAM 100 TUB 12,794 1,279,400

BORAX GLYCERIN ( GOM ) 8 ML 120 botol 2,943 353,160

BURNAZIN CREAM 35 GRAM 20 TUB 71,164 1,423,280


Ds 10 str x
1000 24,743 24,743,000
Calcium Lactate 500 mg 10's
1000 TAB 458 458,000
CIPROFLOXACIN TABLET 500M
CLINDAMYCIN 300 CAPS 1000 CAP 1,958 1,958,000
Ds 10 str x
300 16,393 4,917,900
Deksametason tablet 0,5 mg 10's
Diazepam Injk 5mg/ ml 10 Ktk 30 amp 85,876 858,760

DULCOLAX 5 MG TAB 500 TAB 1,217 608,500

DULCOLAX SUPP 10 MG ADULT 100 PCS 6,434 643,400

Erlamycetin Tetes Telinga 250 Btl 10 ml 8,050 2,012,500

Erlamycetin Tetes Mata 200 Btl 10 ml 16,740 3,348,000


Vial/ Can/ 100
10 210,395 2,103,950
Etil Klorida sray ml

Fenitoin kapsul 100 mg 20 Btl 250 kapsul 22,867 457,340

GENTAMYCIN 0,1% 5GR ZALF 600 TUB 2,154 1,292,400

GENTAMYCIN 0.3 % E.D GEN 600 FLS 4,179 2,507,400

5000 TAB 129 645,000


GLYCERIL GUANICOLAT 100MG
Ds 10 str x
100 35,727 3,572,700
Ibuprofen tablet 400 mg 10's

Isosorbide Dinitrate tablet 5 mg 1000 Kotak 100 tab 16,945 16,945,000

50 BH 14,950 747,500
KALTROFEN SUPP
Ktk 10 x 10
Kaptopril tablet 25 mg 2500 15,841 39,602,500
tablet

Metronidazol tablet 500 mg 20 Ktk 100 tab 26,593 531,860

250 Ktk 50 tab 13,156 3,289,000


Natrium Diklofenak tablet 50mg

Neodiaform Tablet 10 Btl 1000 tab 113,850 1,138,500

Obat Batuk Hitam sirup 300 Btl 100 ml 8,235 2,470,500

Oksitosin injeksi 10 IU/ ml - 1 ml 5 Ktk 30 ampul 61,583 307,915


Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
Btl 1000
Papaverin tablet 40 mg 30 114,425 3,432,750
tablet
Ds 10 str x
Parasetamol tablet 500 mg 2000 17,085 34,170,000
10's
Ds 30 amp x
Phytomenadione Injk 2 mg @ 1 ml 10 143,748 1,437,480
1 ml

PIRACETAM 400 MG CAP 500 CAP 550 275,000

Btl 1000
Piridoksin (Vitamin B6) tablet 10 mg (HCL) 250 20,010 5,002,500
tablet
Ktk 10 x 10
Piroksikam tablet 10 mg 250 9,660 2,415,000
tablet

PK CRYSTAL 5 GR 120 POT 4,972 596,640

Ktk 24 pot @
Salep 2-4, Kombinasi: Asam Salisilat 2%+Belerang 30 33,925 1,017,750
30 g

SALICYL 2 % BEDAK 60 GR 100 FLS 5,980 598,000

Ktk 10 x 10
Sefadroksil kapsul 500 mg 50 96,600 4,830,000
kapsul

STESOLID RECTAL 10 MG 10 TUB 34,278 342,780

STESOLID RECTAL 5 MG 10 TUB 22,223 222,230

Ktk 24 btl @ 5
50 95,089 4,754,450
Sulfasetamida Natrium tetes mata 15 % ml

250 48 ds x 20 sc 4,792 1,198,000


Tablet Tambah Darah/ 30 - OGB
Ds 10 str x
Tetrasiklin Kapsul 500 mg 20 40,414 808,280
10's

Thiamphenicol Kapsul 500 mg 250 Ktk 100 kap 74,460 18,615,000

TROPINE 1 % E.D 5 ML 5 FLS 23,912 119,560

Ventolin 3 box 230,000 690,000

Ds 10 str x
Zinck tablet 20 mg 20 58,191 1,163,820
10's

5.1.02.01.01.0038 Belanja Obat-Obatan-Obat-Obatan Lainnya 109,277,644


Belanja Barang Pakai Habis Kesehatan
Laboratorium
Urinalisa strip (100 strip)* DUS R strip 100 strip 9,900 990,000
Blood control ml 3 ml 960,000 2,880,000
Cholesterol DIALAB 600 ml 8,000 4,800,000
Creatinine 200 ml 2 ml 746,691 1,493,382
Glucose 2 4x100 ml 905,080 1,810,160
GOT ( ASAT ) 1 20 x 5 ml 1,405,536 1,405,536
GPT ( ALAT) 1 20 x 5 ml 1,405,536 1,405,536
HDL Cholesterol ( precipitant) 1 4 x 8 ml 1,083,434 1,083,434
Trigycerides 1 4x100 ml 3,074,610 3,074,610
Urea 1 2x100 ml 702,768 702,768
Uric Acid 2 4 x 30 ml 878,460 1,756,920
Stik gula darah Easy Touch @25pcs/dus 40 bok 150,000 6,000,000
Stik asam urat Easy Touch 30 bok 175,000 5,250,000
Stik cholesterol Easy Touch @10pcs/dus 50 bok 200,000 10,000,000
Reagent for Hematology Analyzer Glory-207 / BCC-3600 -- -
Diluent 3 20 L 1,600,000 4,800,000
BC Series Lise 3 500 ml 1,500,000 4,500,000
Cleaser 3 501 ml 1,100,000 3,300,000
Belanja Habis Pakai Lainnya -
Tissu Besar 150 Buah 14,500 2,175,000
Plastik Klip Ukuran 10 x 7 40000 Lembar 175 7,000,000
Plastik Klip Ukuran 8,5 x 13 20000 Lembar 150 3,000,000
Kertas Puyer Press 5000 lembar 1,650 8,250,000
Kertas Puyer Perkamen 11598 lembar 1 11,598
E Care Handscrub 500ml 14 botol 30,800 431,200
Kanebo 6 buah 75,000 450,000
Masker 3 ply Deluxe earloop/ Tie On 200 Box 50 28,600 5,720,000
Handscoon 50 kotak 314,750 15,737,500
Baju Tindakan Medikasi 25 stel 450,000 11,250,000

5.1.02.01.01.0056 Belanja Makanan dan Minuman pada Fasilitas Pelayanan Urusan Kesehatan 4,200,000
Biaya makanan dan minuman harian pegawai
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran
Ektrafoodingporsi 280 porsi 15,000 4,200,000

Belanja Makan Minum Lainnya 19,312,000


Air Mineral Kemasan Galon 96 Galon 22,000 2,112,000
Air Mineral Kemasan Cup 20 Duz 35,000 700,000
Konsumsi Lansia Prolanis 1200org x 1 keg x @ Rp. 1320 Paket 12,500 16,500,000

5.1.02.01.01.0075 Belanja Pakaian Batik Tradisional -


Belanja baju batik/lurik 42 stel 500,000 21,000,000

5.1.02.01.02.0028 Belanja Suku Cadang Alat-Alat Teknologi Informasi dan Komunikasi 4,800,000
Harddisk Seagate 1.5TB, 7200RPM, SATA II 4 buah 1,200,000 4,800,000

5.1.02.02.01.0003 Honorarium Narasumber atau Pembahas, Moderator, Pembawa Acara, dan Panitia 15,350,000

Tenaga Kebersihan 36 org/keg 100,000 3,600,000


Dokter (tim PPPK) 10 org/keg 150,000 1,500,000
Perawat/Bidan (tim PPPK) 44 org/keg 100,000 4,400,000
Sopir ( PPPK) 30 org/keg 75,000 2,250,000
Instruktur / Pelatih Senam / Olahraga 24 org/keg 150,000 3,600,000

5.1.02.02.01.0014 Belanja Jasa Pelayanan Kesehatan 1,324,800,000


Jasa Pelayanan Kesehatan 12 bulan 110,400,000 1,324,800,000

5.1.02.02.01.0036 Belanja Jasa Audit/Surveillance ISO 1 kali/tahun 12,000,000 12,000,000

5.1.02.02.01.0050 Belanja Jasa Kalibrasi 7,106,000


Kalibrasi Hematology Analyzer 5 diff 1 unit 2,750,000 2,750,000
Kalibrasi spektrofotometer darah 1 unit 1,200,000 1,200,000
Kalibrasi Tensimeter 2 Kali / Unit 400,000 800,000
Kalibrasi Centrifuge 1 Kali / Unit 300,000 300,000
Kalibrasi Dopler 1 Kali / Unit 250,000 250,000
Photometer 1 Unit / Tahun 967,500 967,500
Centrifuge 1 Unit / Tahun 838,500 838,500

5.1.02.02.01.0063 Belanja Kawat/Faksimili/Internet/TV Berlangganan -


Biaya Jasa Langganan Internet 12 bulan 1,300,000 15,600,000

5.1.02.02.01.0067 Belanja Pembayaran Pajak, Bea, dan Perizinan 3,500,000


Pajak Ambulance Besar Izuzu 1 thn 1,500,000 1,500,000
Pajak Ambulance inova 1 thn 2,000,000 2,000,000

5.1.02.02.01.0069 Belanja Pengolahan Air Limbah 25,160,000


Pemusnahan Limbah B3 400 Kg 30,000 12,000,000
Pemeliharaan Ipal B3 5 meter³ 2,000,000 10,000,000
Biaya Uji Sampel Air Permukaan 2 Titik 400,000 800,000
Biaya Uji Sampel Air Limbah 2 Titik 880,000 1,760,000
Pemeriksaan air bersih/ minum 2 sample/paket 300,000 600,000

5.1.02.02.12 Belanja Kursus,Pelatihan, Sosialisasi, dan Bimtek lainnya 16,300,000


5.1.02.02.12.0003 Belanja Bimbingan Teknis
Kontribusi Diklat Teknis 2 Org/Keg 6,000,000 12,000,000
Bantuan Transport Kursus, Pelatihan,
Sosialisasi, dan Bimtek Lainnya -
Wilayah Jateng dan DIY -
Golongan IV 2 orang 500,000 1,000,000
Golongan III 6 orang 450,000 2,700,000
Golongan II dan I 2 orang 300,000 600,000

5.1.02.03.02.0035 Belanja Pemeliharaan Alat Angkutan-Alat Angkutan Darat Bermotor-Kendaraan Dinas 1,800,000
Bermotor Perorangan
Cuci mobil besar 12 unit 60,000 720,000
Cuci mobil minibus 12 unit 90,000 1,080,000
-
5.1.02.03.02.0117 Belanja Pemeliharaan Alat Kantor dan Rumah Tangga-Alat Kantor-Alat Kantor Lainnya 5,520,000
Service Cuci AC 0.5 – 1 PKunit 47 unit/kali 60,000 2,820,000
Tambah Freon R32/R410 0.5 – 1 PK 6 unit/kali 200,000 1,200,000
Isi Freon R22 0.5 – 1 PKunit 6 unit/kali 250,000 1,500,000
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran

5.1.02.03.02.0205 Belanja Pemeliharaan Alat Kedokteran dan Kesehatan-Alat Kedokteran-Alat Kedokteran Gigi
Dental Unit 1 Unit / Tahun 1,612,500 1,612,500

5.1.02.03.02.0409 Belanja Pemeliharaan Komputer-Peralatan Komputer-Peralatan Personal Computer


12,100,000

CPU / PC / All-in-One 4 Unit / Tahun 1,000,000 4,000,000


Printer Tinta 6 Unit / Tahun 600,000 3,600,000
Laptop/Notebook 3 Unit / Tahun 1,500,000 4,500,000

5.2. BELANJA MODAL 249,300,000


5:02:02 Belanja Modal Peralatan dan Mesin 249,300,000
05.02.02.99 Belanja Modal Peralatan dan Mesin BLUD 249,300,000
05.02.02.99.99 Belanja Modal Peralatan dan Mesin BLUD 249,300,000
05.02.02.99.99.9999 Belanja Modal Peralatan dan Mesin 249,300,000

5.2.02.05.01.0004 Belanja Modal Alat Penyimpan Perlengkapan Kantor 43,900,000


Almari arsip (pintu besi / kaca - geser) : 2 Unit 3,000,000 6,000,000
Almari obat dari kaca/alumuniumunit1 5 buah 1,000,000 5,000,000
Rak Obat 3 buah 1,100,000 3,300,000
Lemari besi 2 buah 6,000,000 12,000,000
Lemari arsip 2 buah 8,800,000 17,600,000

5.2.02.05.02.0004 Belanja Modal Alat Pendingin 12,900,000


Kipas angin Dinding 2 Unit 500,000 1,000,000
AC Split / Dinding 1.0 PK PANASONIC 2 Unit 5,200,000 10,400,000
Exhaust Fan 3 unit 500,000 1,500,000

5.2.02.05.02.0006 Belanja Modal Alat Rumah Tangga Lainnya (Home Use) 12,450,000
Microphone Floor Stand 3 set 300,000 900,000
Speaker 3 buah 350,000 1,050,000
Dispenser air minum stand hot & cool 3 unit 3,500,000 10,500,000

5.2.02.05.03.0001 Belanja Modal Meja Kerja Pejabat 37,500,000

Kursi Kerja Staf / Non Struktural : Besi / Metal tanpa 30 buah 480,000 14,400,000
sandaran tangan
Meja kerja Staf / Non Struktural /Non Eselon 4 buah 2,250,000 9,000,000
Kursi putar / operator futura FTR353NF 4 buah 525,000 2,100,000
Meja Rapat Oval 1 buah 12,000,000 12,000,000

5.2.02.07.01.0021 Belanja Darurat 1,650,000


Peralatan Kedokteran / Unit Gawat Darurat Vaginal
Spekulum Grave L 5 buah 330,000 1,650,000

5.2.02.07.02.0005 Belanja Modal Alat Kesehatan Umum Lainnya 53,050,000


Nebulezer 2 buah 1,600,000 3,200,000
Timbangan Injak 4 buah 300,000 1,200,000
Pulse Oxymetri Finger MD 300 C ChoiceMed 10 buah 825,000 8,250,000
Tensimeter digital 12 unit 1,650,000 19,800,000
Troly Tindakan 1 buah 5,000,000 5,000,000
Material Kesehatan : Termometer Infra Red 12 Unit 1,000,000 12,000,000
Material Kesehatan : Lampu Tindakan 3 Buah 1,200,000 3,600,000

5.2.02.10.01.0002 Belanja Modal Personal Computer 59,100,000

PC Desktop All-in-One Core i5-8400T, 4GB DDR4, 1TB


2 unit 15,550,000 31,100,000
HDD, 2GB VGA, DVDRW, 23.8" Touchscreen, Win10 SL
Core i7-4770, 8GB DDR3, 1TB HDD, DVD-RW, 4GB
2 unit 14,000,000 28,000,000
DDR3, 20" monitor, Windows 8

5.2.02.10.02.0003 Belanja Modal Peralatan Personal Computer 28,750,000


Printer Dotmatrix Epson LQ 590 2 unit 8,375,000 16,750,000
Printer Epson L3110 4 unit 3,000,000 12,000,000
JUMLAH 2,428,800,000

Cilacap,
Kepala UPTD Puskesmas Cilacap Selatan I
Selaku Kuasa Pengguna Anggaran
Volume Harga satuan
Kode Rekening Uraian Satuan Jumlah Anggaran

dr. Eti Putranti.M.M


NIP. 19670903 200701 2 008
VOL JAN VOL FEB VOL MARET VOL APRIL VOL
2,428,800,000
-
209,510,000

1 - - - -

12 - - - -
0 - - - -
0 - - - -

3 - - - -
0 - - - -
12 - - - 4 16,020,000 1
0 - - - -
0 - - - -
0 - - - -
12 1 1,800,000 1 1,800,000 1 1,800,000 1 1,800,000 1
12 1 1,000,000 1 1,000,000 1 1,000,000 1 1,000,000 1
12 1 3,000,000 1 3,000,000 1 3,000,000 1 3,000,000 1
12 - - - -
12 - - - -
12 - - - -
12 - - - -
0 - - - -
0 - - - -
1,969,990,000 0 - - - -
0 - - - -
- 0 - - - -
0 - - - -
0 - - - -
0 - - - -
0 - - - -
7 - - - -
0 - - - -
15 - - - -
10 - - - -
10 - - - -
4 - - - -
0 - - - -
0 - - - -
500 25 275,000 25 275,000 25 275,000 25 275,000 25
500 25 325,000 25 325,000 25 325,000 25 325,000 25
0 - - - -
0 - - - -
6 - - - -
0 - - - -
0 - - - -
100 10 300,000 10 300,000 10 300,000 10 300,000 10
0 - - - -
0 - - - -
25 - - 25 1,012,000 -
10 - - - 10 139,150
10 - - 10 2,352,900 -
2 - - - - 2
2 - - - 2 461,726
100 - - - -
1 - - - -
30 - - - -
0 - - - -
0 - - - -
6 - - - 5 96,000
6 - - - 6 1,045,200
6 - - - 6 198,000
6 - - - 6 265,200
6 - - - 6 522,600
5 - - - -
VOL JAN VOL FEB VOL MARET VOL APRIL VOL

5 - - - -

5 - - - -
0 - - - -
0 - - - -

6 - - - -

6 - - - -
6 - - - -
0 - - - -
0 - - - -
2 - - - -
4 - - - -
0 - - - -
0 - - - -
30 - - 15 225,000 - 15
42 - - - 21 357,000
300 - 150 375,000 - -
14 - 12 30,000 - -
3 - 3 150,000 - -
25 - 24 132,000 - -
3 - 3 34,500 - -
24 - 12 120,000 - -
40 - 24 192,000 - -
40 - 24 64,800 - -
40 - 10 154,000 - -
40 - 24 292,800 - -
10 - - 10 335,000 -
10 - - 10 254,000 -
10 - - 10 336,000 -
50 - - 25 102,500 25 102,500
20 - - 20 516,000 -
30 - - - 15 310,500 15
24 - 12 61,200 12 61,200 -
24 - - - 12 162,000 12
9 - - 9 198,000 -
12 - - 12 180,000 -
4 - - 4 32,000 -
6 - - - 6 66,000
6 - - - 6 48,000
1 - - - 1 20,900
80 - 15 875,250 15 875,250 - 15
8 - 8 580,800 - -
12 1 425,700 1 425,700 1 425,700 1 425,700 1
100 - 20 500,000 - 20 500,000
20 - 10 1,350,000 - 10 1,350,000
12 - 12 1,620,000 - -
6 - 6 33,000 - -
6 - 6 84,000 - -
6 - 6 120,000 - -
12 - 12 84,000 - -
54 - 12 342,000 - 12 342,000
50 - 10 180,000 10 180,000 10 180,000 10
300 - 50 65,000 50 65,000 50 65,000 50
240 - 120 480,000 - 120 480,000
12 - 12 240,000 - -
30 - - 10 85,000 10 85,000 10
10 - - 10 100,000 -
3 - - 3 48,000 -
1 - - - - 1
12 - - 12 48,000 -
6 - 6 45,000 - -
1 - - 1 150,000 -
2 - - 2 80,000 -
2 - - 2 22,000 -
2 - - 2 26,000 -
3 - - 3 115,500 -
10 - - 10 80,000 -
21 - - 21 69,300 -
0 - - - -
0 - - - -
0 - - - -
10 - - - 10 488,750
500 - 50 375,000 50 375,000 50 375,000 50
1 - 1 192,500 - -
10 - - - 10 750,000
VOL JAN VOL FEB VOL MARET VOL APRIL VOL
5 - - 2 192,500 3 288,750
15 - 15 577,500 - -
500 - - 500 137,500 -
500 - - 500 137,500 -
500 - - 500 137,500 -
75 - - 15 750,000 10 500,000 10
10 - - 10 550,000 -
50 - - - 50 350,000
20 - - - 20 380,000
40 - 40 3,600,000 - -
2 - - - - 2
2 - - - - 2
2 - - - - 2
2 - - - - 2
2 - - - - 2
2 - - - - 2
2 - - - - 2
2 - - - - 2
10 - 10 850,000 - -
20 - - - -
20 - - - -
20 - - - -
20 - - - -
25 - - - -
5 - - - -
50 - - 50 1,500,000 -
20 - - - 20 600,000
5 - - - 5 150,000
25 - - - 25 750,000
250 - - 250 500,000 -
200 - - 200 800,000 -
10 - - 10 258,000 -
30 - - - 30 225,000
20 - - - 20 700,000
40 - - - 20 1,000,000
0 - - - -
0 - - - -
50000 - 4167 1,250,100 4167 1,250,100 5720 1,716,000 6781
0 - - - -
0 - - - -
0 - - - -
25 - 2 20,000 3 30,000 3 30,000 3
5 - - 1 100,000 1 100,000 1
0 - - - -
0 - - - -
600 50 500,000 50 500,000 50 500,000 50 500,000 50
0 - - - -

0 - - - -
0 - - - -
25 - - 10 640,000 15 960,000
0 - - - -
0 - - - -
8 - - 4 904,000 -
8 - - 2 704,000 -
4 - 3 225,000 3 225,000 -
4 - 2 228,400 2 228,400 -
0 - - - -
0 - - - -
0 - - - -
6 - - - 3 367,500
6 - - - 3 46,500
6 - - - 3 43,500
6 - - - 3 45,000
1 - - - 1 30,000
10 - - - -
4 - - - -
3 - - - -
5 - - 5 1,250,000 -
80 - - - - 40
0 - - - -
6 - - 2 60,000 2 60,000 2
40 - 5 82,500 5 82,500 6 99,000 3
40 - 10 90,000 - 10 90,000
24 - 6 87,000 - 6 87,000
40 - 5 100,000 5 100,000 5 100,000 5
32 - 3 54,000 3 54,000 3 54,000 3
VOL JAN VOL FEB VOL MARET VOL APRIL VOL
24 - - 12 36,000 -
30 - - 10 187,000 -
15 - 5 100,000 - 5 100,000
6 - - 2 53,000 - 2
12 - 6 90,000 - -
0 - - - -

0 - - - -
10 - - - 10 610,000
10 - - - - 10
5 - - - - 5
0 - - - -
0 - - - -
0 - - - -
500 - - - 100 50,000
1000 - - - 50 10,850
400 - - - 100 574,500 100

200 - - - -
100 - - - -
5000 - - - 3 1,434
300 - - - 20 88,560
10000 - - - -

50 - - - -

200 - - - -

100 - - - -

120 - - - - 10

20 - - - 30 2,134,920

1000 - - - -

1000 - - - -

1000 - - - 40 78,320

300 - - - 500 8,196,500

10 - - - -

500 - - - - 500

100 - - - 100 643,400

250 - - - - 50

200 - - - -

10 - - - -

20 - - - -

600 - - - 300 646,200

600 - - - - 300

5000 - - - - 20

100 - - - -

1000 - - - -

50 - - - -

2500 - - - -

20 - - - -

250 - - - -

10 - - - -

300 - - - -

5 - - - 150 9,237,450
VOL JAN VOL FEB VOL MARET VOL APRIL VOL

30 - - - - 160

2000 - - - -

10 - - 15 2,156,220 -

500 - - 200 110,000 -

250 - - 2 40,020 -

250 - - 30 289,800 -

120 - - - -

30 - 5 169,625 - - 5

100 - - - - 2

50 - - - - 2

10 - - - - 2

10 - - - - 2

50 - - - - 3

250 - - - - 3

20 - - - 2 80,828 2

250 - - - 2 148,920

5 - - - -

3 - - - -

20 - - - -
0 - - - -
0 - - - -
0 - - - -
0 - - - -
100 - - - - 100
3 - - 1 960,000 - 1
600 - 100 800,000 - 100 800,000 100
2 - - 2 1,493,382 -
2 - - 2 1,810,160 -
1 - - - 1 1,405,536
1 - - - 1 1,405,536
1 - - - 1 1,083,434
1 - - - - 1
1 - - - - 1
2 - - 1 878,460 -
40 - - - -
30 - - - -
50 - 10 2,000,000 - - 10
0 - - - -
3 - 1 1,600,000 - 1 1,600,000
3 - 1 1,500,000 - 1 1,500,000
3 - 1 1,100,000 - 1 1,100,000
0 - - - -
150 - 15 217,500 15 217,500 15 217,500 15
40000 - 5000 875,000 5000 875,000 5000 875,000 5000
20000 - 2000 300,000 2000 300,000 2000 300,000 2000
5000 - 1500 2,475,000 1500 2,475,000 2000 3,300,000
11598 - - - 136587 136,587
14 - - 10 308,000 - 10
6 - 2 150,000 - 2 150,000
200 - - - -
50 - - - -
25 - - - -
0 - - - -
0 - - - -
0 - - - -
VOL JAN VOL FEB VOL MARET VOL APRIL VOL
280 - 40 600,000 40 600,000 -
0 - - - -
0 - - - -
96 8 176,000 8 176,000 8 176,000 8 176,000 8
20 2 70,000 2 70,000 2 70,000 2 70,000 2
1320 110 1,375,000 110 1,375,000 110 1,375,000 110 1,375,000 110
0 - - - -
0 - - - -
42 - - - -
0 - - - -
0 - - - -
4 - - - -
0 - - - -

0 - - - -
36 - - - - 44
10 - - - - 30
44 - - 2 200,000 2 200,000 2
30 - - - -
24 2 300,000 2 300,000 - -
0 - - - -
0 - - - -
12 1 110,400,000 1 110,400,000 - -
0 - - 1 - -
1 - - - -
0 - - 1 - -
0 -
1 - - 2 5,500,000 -
1 - - - -
2 - - - -
1 - - 1 300,000 -
1 - - 1 250,000 -
1 - - - -

1 - - - -
0 - - 1 - 1 - 1
0 - - - -
12 1 1,300,000 1 1,300,000 - -
0 - - - -
0 - - - -
1 - - - -
1 - - - -
0 - - 20 - 40 -
0 - - 5 - -
400 - 20 600,000 - -
5 - - - -
2 - - - -
2 - - - -
2 - - - -
0 - - - -
0 - - - 2 -
0 - - - -
2 - - - -
0 - - - -
0 - - - -
2 - - - -
6 - - - -
2 - - - -
- - -

- - -
12 1 60,000 1 60,000 - -
12 1 90,000 1 90,000 - -
0 - - 15 - -
0 - - 2 - -
47 - - 2 120,000 -
6 - - - -
6 - - - -
VOL JAN VOL FEB VOL MARET VOL APRIL VOL
0 - - 1 - -
0 - - - -
1 - - - -
0 - - 1 - 1 -

0 - - 1 - 1 - 1
4 - 1 1,000,000 - 1 1,000,000
6 - 1 600,000 - -
3 - 1 1,500,000 - -
0 - - - -
249,300,000 0 - - - -
- 0 - - - -
- 0 - - - -
0 - - - -
0 - - - -
0 - - - -
0 - - - - 1
2 - - - - 1
5 - - - -
3 - - - -
2 - - - -
2 - - - -
0 - - 2 - -
0 - - - -
2 - - - - 1
2 - - - -
3 - - - -
0 - - - -
0 - - - -
3 - 2 600,000 - -
3 - 2 700,000 - -
3 - - - -
0 - - - -
0 - - - -

30 - - - -
4 - - - -
4 - - - -
1 - - - -
0 - - - -
0 - - - -
5 - - - -
0 - - - -
0 - - - -
2 - - - -
4 - - - -
10 - - - -
12 - - - -
1 - - - -
12 - - - -
3 - - - -

0 - - - -

0 - - - -

2 - - - -

2 - - - -
0 - - - - 1
0 - - - - 1
2 - - - -
4 - - - -
121,396,700 154,311,175 46,920,892 80,124,951
MEI VOL JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT

- - - - - -

- - - - - -
- - - - - -
- - - - - -

- - - - 1 680,000 -
- - - - - -
4,005,000 1 4,005,000 1 4,005,000 1 4,005,000 2 8,010,000 2 8,010,000
- - - - - -
- - - - - -
- - - - - -
1,800,000 1 1,800,000 1 1,800,000 1 1,800,000 1 1,800,000 1 1,800,000
1,000,000 1 1,000,000 1 1,000,000 1 1,000,000 1 1,000,000 1 1,000,000
3,000,000 1 3,000,000 1 3,000,000 1 3,000,000 1 3,000,000 1 3,000,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
275,000 25 275,000 25 275,000 25 275,000 25 275,000 25 275,000
325,000 25 325,000 25 325,000 25 325,000 25 325,000 25 325,000
- - - - - -
- - - - - -
- - - 6 2,020,200 - -
- - - - - -
- - - - - -
300,000 10 300,000 10 300,000 10 300,000 10 300,000 10 300,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
506,000 - - - - -
- - - - - -
- - 100 220,000 - - -
- - - - 1 230,000 -
- - - - 30 295,500 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
MEI VOL JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT

- - - - - -

- - - - - -
- - - - - -
- - - - - -

- - - - - -

- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - 2 1,950,000 - - -
- - 4 3,504,000 - - -
- - - - - -
- - - - - -
225,000 - - - - -
- 21 357,000 - - - -
- - - 150 375,000 - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
310,500 - - - - -
- - - - - -
162,000 - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
875,250 - 15 875,250 - 10 583,500 -
- - - - - -
425,700 1 425,700 1 425,700 1 425,700 1 425,700 1 425,700
- 20 500,000 - 20 500,000 - 20 500,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 12 342,000 - 6 171,000 - 12 342,000
180,000 10 180,000 - - - -
65,000 50 65,000 50 65,000 - - -
- - - - - -
- - - - - -
85,000 - - - - -
- - - - - -
- - - - - -
190,000 - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
375,000 50 375,000 50 375,000 50 375,000 50 375,000 50 375,000
- - - - - -
- - - - - -
MEI VOL JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
500,000 10 500,000 10 500,000 10 500,000 10 500,000 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
170,000 - - - - -
170,000 - - - - -
170,000 - - - - -
170,000 - - - - -
170,000 - - - - -
170,000 - - - - -
170,000 - - - - -
170,000 - - - - -
- - - - - -
- 20 600,000 - - - -
- 20 600,000 - - - -
- 20 300,000 - - - -
- - 20 600,000 - - -
- - 25 750,000 - - -
- - 5 650,000 - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
2,034,300 4167 1,250,100 4167 1,250,100 4167 1,250,100 4167 1,250,100 4167 1,250,100
- - - - - -
- - - - - -
- - - - - -
30,000 2 20,000 2 20,000 2 20,000 2 20,000 2 20,000
100,000 1 100,000 1 100,000 - - -
- - - - - -
- - - - - -
500,000 50 500,000 50 500,000 50 500,000 50 500,000 50 500,000
- - - - - -

- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 3 367,500 - - - -
- 3 46,500 - - - -
- 3 43,500 - - - -
- 3 45,000 - - - -
- - - - - -
- 10 660,000 - - - -
- - 4 67,200 - - -
- - 3 76,500 - - -
- - - - - -
1,584,000 - 40 1,584,000 - - -
- - - - - -
60,000 - - - - -
49,500 3 49,500 3 49,500 3 49,500 3 49,500 3 49,500
- 10 90,000 - 10 90,000 - -
- 6 87,000 - 6 87,000 - -
100,000 5 100,000 5 100,000 5 100,000 5 100,000 -
54,000 3 54,000 3 54,000 3 54,000 3 54,000 3 54,000
MEI VOL JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT
- - 12 36,000 - - -
- 10 187,000 - - 10 187,000 -
- 5 100,000 - - - -
53,000 - 2 53,000 - - -
- - 6 90,000 - - -
- - - - - -

- - - - - -
- - - - - -
710,000 - - - - -
125,000 - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
574,500 - 100 574,500 - 100 574,500 -

-
260 7,659,340 - - - -
- - 119 10,522,694 - - -
- - - - - -
- 20 88,560 - - - -
- 15 2,985 - - - -

- - 50 3,617,900 - - -

- - - 100 3,210,700 - -
30
- - 383,820 - - -

29,430 - - - - -

- - - - - -

- - 200 4,948,600 - - -

- - - - 20 9,160 -

- - - - - -

- - - - - -

- 500 42,938,000 - - - -

608,500 - - - - -

- - - - - -

402,500 - - - - -

- 100 1,674,000 - - - -

- 40 8,415,800 - - - -

- - 150 3,430,050 - - -

- - - - - -

1,253,700 - - - - -

2,580 - - - - -

- 5 178,635 - - - -

- 3 50,835 - - - -

- - - 30 448,500 - -

151
- - - 2,391,991 - -

- - - - 30 797,790 -

- - - - 30 394,680 -

- - - - - 60 6,831,000

21
- 172,935 - - - -

- - - - - -
MEI VOL JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT

18,308,000 - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

169,625 - - - - -

11,960 - - - - -

193,200 - - - - -

68,556 - - - - -

44,446 - - - - -

285,267 - - - - -

14,376 - - - - -

80,828 - - - - -

- - - - - -

- - - - - -

- - 15 3,450,000 - - -

- - 15 872,865 - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
990,000 - - - - -
960,000 - 1 960,000 - - -
800,000 - - 100 800,000 - 100 800,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
3,074,610 - - - - -
702,768 - - - - -
- 1 878,460 - - - -
- 40 6,000,000 - - - -
- - 30 5,250,000 - - -
2,000,000 - 10 2,000,000 - 10 2,000,000 -
- - - - - -
- 1 1,600,000 - - - -
- 1 1,500,000 - - - -
- 1 1,100,000 - - - -
- - - - - -
217,500 15 217,500 15 217,500 20 290,000 10 145,000 10 145,000
875,000 5000 875,000 5000 875,000 5000 875,000 5000 875,000 5000 875,000
300,000 2000 300,000 2000 300,000 2000 300,000 2000 300,000 2000 300,000
- - - - - -
- - - - - -
308,000 - 10 308,000 - - -
- - - 2 150,000 - -
- - - - - 200 5,720,000
- - - - - 50 15,737,500
- - - - - 25 11,250,000
- - - - - -
- - - - - -
- - - - - -
MEI VOL JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT
- 40 600,000 40 600,000 40 600,000 - 40 600,000
- - - - - -
- - - - - -
176,000 8 176,000 8 176,000 8 176,000 8 176,000 8 176,000
70,000 2 70,000 2 70,000 2 70,000 2 70,000 2 70,000
1,375,000 110 1,375,000 110 1,375,000 110 1,375,000 110 1,375,000 110 1,375,000
- - - - - -
- - - - - -
- - - 42 21,000,000 - -
- - - - - -
- - - - - -
- - - - - -
- - - - 36 - -

- - - 10 - - -
4,400,000 - - - - -
4,500,000 - - - - -
200,000 2 200,000 2 200,000 2 200,000 2 200,000 2 200,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 1 1,200,000 - - - -
- 1 400,000 - - - -
- - - - - -
- - - - - -
- - - - - -

- - - - - -
- 1 - 1 - 1 - 1 - 1 -
- - - - - -
- - - - - -
- - - 1 - - -
- - - 1 - - -
- - - - - -
- - - - - -
- 60 - 20 - 20 - 20 - 20 -
- - - - - -
- - - - 1 30,000 -
- - - - 1 2,000,000 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - 2 - - -
- - - 6 - - -
- - - 2 1,000,000 - -
- - - - - -
- - - - - -
- - - - - -

- - - - - -
- - - - - -
- - - - - -
- 16 - - - 16 - -
- 2 - - - 2 - -
- 2 120,000 - - 2 120,000 -
- - - - - -
- - - - - -
MEI VOL JUNI VOL JULI VOL AGUST VOL SEPT VOL OKT
- - - - - -
- - - - - -
- - - - - -
- 1 - - - - -

- 1 - 1 - - - -
- 1 1,000,000 - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 1 - - - 1 - 1 -
- - 1 - - - -
3,000,000 - 1 3,000,000 - - -
- - - - - 2 2,000,000
- - - - - 2 2,200,000
- - - - - -
- - - - - -
- - - - - -
- - 1 - - 1 - 1 -
500,000 - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - 40 - -
- - - - - 9 -

- - - - - 5 2,400,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 2 660,000 - - - -
- - - - - -
- 3 - - - - -
- - - - - 10 16,000,000
- - - - - 10 3,000,000
- - - - - 1 825,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -

- 1 - - 2 - 2 - -

- - - 2 - 2 - -

- - - - - -

- - - - - -
- 1 - - - 1 - 1 -
- 1 - - - 1 - -
- - - - - -
- - - - - -
67,860,596 98,102,850 67,732,179 50,109,691 29,027,430 88,730,800
VOL NOV VOL DES

- - -

- - -
- - -
- - -

- - 680,000
- - -
2 8,010,000 2 8,010,000 64,080,000
- - -
- - -
- - -
1 1,800,000 1 1,800,000 21,600,000
1 1,000,000 1 1,000,000 12,000,000
1 3,000,000 1 3,000,000 36,000,000
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
5 500,000 - 500,000
- - -
15 1,023,765 - 1,023,765
10 1,000,000 - 1,000,000
10 105,000 - 105,000
4 52,000 - 52,000
- - -
- - -
- - 2,750,000
- - 3,250,000
- - -
- - -
- - 2,020,200
- - -
- - -
- - 3,000,000
- - -
- - -
- - 1,012,000
- - 139,150
- - 2,352,900
- - 506,000
- - 461,726
- - 220,000
- - 230,000
- - 295,500
- - -
- - -
- - 96,000
- - 1,045,200
- - 198,000
- - 265,200
- - 522,600
- - -
VOL NOV VOL DES

- - -

- - -
- - -
- - -

- - -

- - -
- - -
- - -
- - -
- - 1,950,000
- - 3,504,000
- - -
- - -
- - 450,000
- - 714,000
- - 750,000
- - 30,000
- - 150,000
- - 132,000
- - 34,500
- - 120,000
- - 192,000
- - 64,800
- - 154,000
- - 292,800
- - 335,000
- - 254,000
- - 336,000
- - 205,000
- - 516,000
- - 621,000
- - 122,400
- - 324,000
- - 198,000
- - 180,000
- - 32,000
- - 66,000
- - 48,000
- - 20,900
10 583,500 - 4,668,000
- - 580,800
1 425,700 1 425,700 5,108,400
- - 2,500,000
- - 2,700,000
- - 1,620,000
- - 33,000
- - 84,000
- - 120,000
- - 84,000
- - 1,539,000
- - 900,000
- - 390,000
- - 960,000
- - 240,000
- - 255,000
- - 100,000
- - 48,000
- - 190,000
- - 48,000
- - 45,000
- - 150,000
- - 80,000
- - 22,000
- - 26,000
- - 115,500
- - 80,000
- - 69,300
- - -
- - -
- - -
- - 488,750
50 375,000 - 3,750,000
- - 192,500
- - 750,000
VOL NOV VOL DES
- - 481,250
- - 577,500
- - 137,500
- - 137,500
- - 137,500
- - 3,750,000
- - 550,000
- - 350,000
- - 380,000
- - 3,600,000
- - 170,000
- - 170,000
- - 170,000
- - 170,000
- - 170,000
- - 170,000
- - 170,000
- - 170,000
- - 850,000
- - 600,000
- - 600,000
- - 300,000
- - 600,000
- - 750,000
- - 650,000
- - 1,500,000
- - 600,000
- - 150,000
- - 750,000
- - 500,000
- - 800,000
- - 258,000
- - 225,000
- - 700,000
- - 1,000,000
- - -
- - -
4167 1,250,100 4163 1,248,900 15,000,000
- - -
- - -
- - -
2 20,000 2 20,000 250,000
- - 500,000
- - -
- - -
50 500,000 50 500,000 6,000,000
- - -

- - -
- - -
- - 1,600,000
- - -
- - -
- - 904,000
- - 704,000
- - 450,000
- - 456,800
- - -
- - -
- - -
- - 735,000
- - 93,000
- - 87,000
- - 90,000
- - 30,000
- - 660,000
- - 67,200
- - 76,500
- - 1,250,000
- - 3,168,000
- - -
- - 180,000
3 49,500 3 49,500 660,000
- - 360,000
- - 348,000
- - 800,000
3 54,000 - 540,000
VOL NOV VOL DES
- - 72,000
- - 561,000
- - 300,000
- - 159,000
- - 180,000
- - -

- - -
- - 610,000
- - 710,000
- - 125,000
- - -
- - -
- - -
- - 50,000
- - 10,850
- - 2,298,000

- - 7,659,340
- - 10,522,694
- - 1,434
- - 177,120
- - 2,985

- - 3,617,900

- - 3,210,700

- - 383,820

- - 29,430

- - 2,134,920

- - 4,948,600

- - 9,160

- - 78,320

- - 8,196,500

- - 42,938,000

- - 608,500

- - 643,400

- - 402,500

- - 1,674,000

- - 8,415,800

- - 3,430,050

- - 646,200

- - 1,253,700

- - 2,580

- - 178,635

- - 50,835

- - 448,500

- - 2,391,991

- - 797,790

- - 394,680

- - 6,831,000

- - 172,935

- - 9,237,450
VOL NOV VOL DES

- - 18,308,000

- - -

- - 2,156,220

- - 110,000

- - 40,020

- - 289,800

- - -

- - 339,250

- - 11,960

- - 193,200

- - 68,556

- - 44,446

- - 285,267

- - 14,376

- - 161,656

- - 148,920

- - -

- - 3,450,000

- - 872,865
- - -
- - -
- - -
- - -
- - 990,000
- - 2,880,000
100 800,000 - 4,800,000
- - 1,493,382
- - 1,810,160
- - 1,405,536
- - 1,405,536
- - 1,083,434
- - 3,074,610
- - 702,768
- - 1,756,920
- - 6,000,000
- - 5,250,000
10 2,000,000 - 10,000,000
- - -
- - 4,800,000
- - 4,500,000
- - 3,300,000
- - -
10 145,000 10 145,000 2,175,000
5000 875,000 - 8,750,000
2000 300,000 - 3,000,000
- - 8,250,000
- - 136,587
- - 924,000
- - 450,000
- - 5,720,000
- - 15,737,500
- - 11,250,000
- - -
- - -
- - -
VOL NOV VOL DES
40 600,000 - 4,200,000
- - -
- - -
8 176,000 8 176,000 2,112,000
- - 700,000
110 1,375,000 110 1,375,000 16,500,000
- - -
- - -
- - 21,000,000
- - -
- - -
- - -
- - -

- - -
- - 4,400,000
- - 4,500,000
2 200,000 2 200,000 2,000,000
- - -
- - 600,000
- - -
- - -
- - 220,800,000
- - -
- - -
- - -
- - -
- - 5,500,000
- - 1,200,000
- - 400,000
- - 300,000
- - 250,000
- - -

- - -
1 - 1 - -
- - -
- - 2,600,000
- - -
- - -
- - -
- - -
20 - - -
- - -
- - 630,000
- - 2,000,000
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - 1,000,000
- - -
- - -
- - -

- - -
- - 120,000
- - 180,000
- - -
- - -
- - 360,000
- - -
- - -
VOL NOV VOL DES
- - -
- - -
- - -
- - -

- - -
- - 3,000,000
- - 600,000
- - 1,500,000
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - 6,000,000
- - 2,000,000
1 1,100,000 - 3,300,000
- - -
- - -
- - -
1 - - -
- - 500,000
- - -
- - -
- - -
- - -
- - 600,000
- - 700,000
- - -
- - -
- - -

- - 2,400,000
- - -
- - -
- - -
- - -
- - -
- - 660,000
- - -
- - -
- - 16,000,000
- - 3,000,000
- - 825,000
5 8,250,000 - 8,250,000
3 15,000,000 - 15,000,000
- - -
- - -

- - -

- - -

- - -

- - -
- - -
- - -
- - -
- - -
50,569,565 17,950,100 872,836,929

Anda mungkin juga menyukai