No.

Kategori Nomor Lomba Lomba Juara

1
1 Pawai Sepeda 2
3
1
2 Makan Kerupuk 2
3
1
3 Paku Botol 2
3
1
4 Anak-anak Balap Karung 2
3
1
5 Solo Balap Bendera 2
3
1
6 Balap Kelereng 2
3
1
7 Pasang Kail 2
3
1
8 Balap Karung 2
3
1
9 Joget Bola 2
3
1
10 Dewasa Catur
2
1
11 Karambol
2
Team
1
12 Bakiak
2
1
13 Jeprong
2
Peserta Hias
14 Add 30 Anak
Sepeda
15 Total
Kotak Pensil+Buku Tulis (3pcs)+ATK
Kotak Pensil+Buku Tulis (2pcs)+ATK
Kotak Pensil+Buku Tulis (1pcs)+ATK
 Hadiah Jumlah
Kotak Pensil + Buku Tulis (3pcs) + ATK Rp25,000
Kotak Pensil + Buku Tulis (2pcs) + ATK Rp20,000
Kotak Pensil + Buku Tulis (1pcs) + ATK Rp15,000
Kotak Pensil + Buku Tulis (3pcs) + ATK Rp25,000
Kotak Pensil + Buku Tulis (2pcs) + ATK Rp20,000
Kotak Pensil + Buku Tulis (1pcs) + ATK Rp15,000
Kotak Pensil + Buku Tulis (3pcs) + ATK Rp25,000
Kotak Pensil + Buku Tulis (2pcs) + ATK Rp20,000
Kotak Pensil + Buku Tulis (1pcs) + ATK Rp15,000
Kotak Pensil + Buku Tulis (3pcs) + ATK Rp25,000
Kotak Pensil + Buku Tulis (2pcs) + ATK Rp20,000
Kotak Pensil + Buku Tulis (1pcs) + ATK Rp15,000
Kotak Pensil + Buku Tulis (3pcs) + ATK Rp25,000
Kotak Pensil + Buku Tulis (2pcs) + ATK Rp20,000
Kotak Pensil + Buku Tulis (1pcs) + ATK Rp15,000
Kotak Pensil + Buku Tulis (3pcs) + ATK Rp25,000
Kotak Pensil + Buku Tulis (2pcs) + ATK Rp20,000
Kotak Pensil + Buku Tulis (1pcs) + ATK Rp15,000
Kotak Pensil + Buku Tulis (3pcs) + ATK Rp25,000
Kotak Pensil + Buku Tulis (2pcs) + ATK Rp20,000
Kotak Pensil + Buku Tulis (1pcs) + ATK Rp15,000
Minyak 1L + Gula 1Kg Rp30,000
Gula 1Kg + Royco 1Rcg Rp20,000
Teh Celup + Royco 1 Rcg + Sabun Colek Rp15,000
Minyak 1L + Gula 1Kg Rp30,000
Gula 1Kg + Royco 1Rcg Rp20,000
Teh Celup 1 + Royco 1 Rcg + Sabun Colek 1 Rp15,000
75000 Rp75,000
50000 Rp50,000
75000 Rp75,000
50000 Rp50,000
Minyak 3L + Teh Celup 3 Rp75,000
Gula 1,5 Kg + Teh Celup 3 + Sabun Give 3 Rp48,000
Minyak 3L + Teh Celup 3 Rp75,000
Gula 1,5 Kg + Teh Celup 3 + Sabun Give 3 Rp48,000
Buku + Pensil Rp150,000
Total Rp1,196,000
No Peralatan Harga
1 Banner Rp189,000.00
2 Tali rafia Rp15,000.00
3 Kawat 1M Rp5,000.00
4 Kertas krep Rp50,000.00
5 Kerupuk Rp50,000.00
6 Paku Rp5,000.00
7 Bola Rp15,000.00
8 Biji karambol Rp15,000.00
9 Kristal Rp5,000.00
10 Terong Rp10,000.00
Total Rp359,000.00
No Barang Harga
1 Air mineral Rp90,000
2 Makan Rp350,000
3 Snack & Kopi Rp10,000
4 P3K Rp50,000
5 Hadian Lomba Rp1,196,000
6 Peralatan Lomba Rp359,000
Total Rp2,055,000
No Nama Lomba Bahan Satuan Qty Harga Satuan Jumlah Harga
Kertas Roll 10 Rp20,000 Rp20,000
1 Hias Sepeda
Lem Pcs 10 Rp2,000 Rp20,000
Rafia Bundle 2 Rp25,000 Rp50,000
2 Makan Kerupuk
Kerupuk Toples 4 Rp25,000 Rp100,000
Nylon Meter 5 Rp10,000 Rp50,000
3 Paku Botol
Paku Pcs 20 Rp1,000 Rp20,000
4 Balap Karung Karung Rp180,000
Pcs 6 Rp30,000
Goni
Bendera Pcs 10 Rp5,000 Rp50,000
5 Balap Bendera
Bando Pcs 10 Rp5,000 Rp50,000
6 Pasang Kail Kawat Meter 5 Rp5,000 Rp25,000
7 Joget Bola Bola Pcs 30 Rp4,000 Rp120,000
8 Bakiak Kayu Meter 5 Rp30,000 Rp150,000
9 Estafet Terong Terong Pcs 10 Rp3,000 Rp30,000
10 Karambol Karambol Set 2 Rp180,000 Rp360,000
11 Catur Catur Pcs 5 Rp30,000 Rp150,000
Total Rp1,375,000
No Hadiah Qty Satuan Harga Satuan Jumlah Harga
1 Buku Tulis 6 Pak Rp60,000 Rp360,000
2 Pulpen 4 Pak Rp22,000 Rp88,000
3 Pensil 4 Pak Rp11,000 Rp44,000
4 Sertifikat 33 Pcs Rp7,000 Rp231,000
5 Minyak 10 Liter Rp15,000 Rp150,000
6 Gula Pasir @1kg 7 Kg Rp15,000 Rp105,000
7 Kotak Pensil 21 Pcs Rp5,000 Rp105,000
8 Sabun Batang 15 Pcs Rp8,000 Rp120,000
9 The Celup 8 Box Rp10,000 Rp80,000
10 Sabun Cuci 5 Pcs Rp5,000 Rp25,000
11 Royco 10 Renceng Rp5,000 Rp50,000
12 Voucher Pulsa - - - Rp500,000
Total Rp1,858,000
No Tambahan Qty Satuan Harga Satuan Jumlah Harga
1 Konsumsi 20 Bungkus Rp20,000 Rp400,000
2 Air Mineral 10 Dus Rp17,000 Rp170,000
3 Banner 1 Pcs Rp189,000 Rp189,000
4 P3K 1 Box Rp60,000 Rp60,000
5 Sound System 1 Set Rp100,000 Rp100,000
6 Perlengkapan 17-an 1 Set Rp300,000 Rp300,000
7 Biaya Tak Terduga - - Rp200,000 Rp200,000
Total Rp1,419,000
No Keterangan Total Dana
1 Dana Iuran Warga (60 KK x Rp35.000) Rp2,100,000
2 Pengeluaran Dana Rp4,652,000
3 Dana yang Dibutuhkan Rp2,552,000
No. Nama Barang Harga Satuan Jumlah Sumber
1 Rp4,000 Pcs 72
BUKU TULIS https://shp.ee/wafwnr8
2 Rp40,000 Pack
3 Kotak Pensil Rp5,000 Pcs 21 https://shp.ee/tfdttcg
4 Pensil Rp1,000 Pcs 41 https://shp.ee/f6kbpj9
5 Pulpen Rp2,000 Pcs 21 https://shp.ee/r2sdnum
6 Penghapus Rp1,000 Pcs https://shp.ee/8i2xy7y
7 Minyak 1L Rp15,000 1L https://shp.ee/ut3xv6j
8 Gula 1Kg Rp15,000 1Kg https://shp.ee/2wqnds6
9 Gula 500Gr Rp8,000 500Gr https://shp.ee/a98vf2d
10 Royco Rp5,000 Renceng https://shp.ee/33qzzeh
11 Sabun colek Rp5,000 Pcs https://shp.ee/wrqn3da
12 Sabun Give Rp3,000 Pcs https://shp.ee/774vc7s
13 Teh Celup Rp5,000 Pack