Investing in stocks is like owning the company. What exactly does owning the
company mean. We will take an example of a company called Arvind Mills. We will
take a step by step approach to what Arvind Mills is all about and whether it is worth
putting your money for buying Arvind Mills.
History:
If we look at the history of Arvind Mills, it was formed in 1931, was basically
involved in spinning cloth out of raw cotton. The first phase of modernization was
completed in late 80s along with the production of denim, and after a couple of
mergers and acquisitions got listed. It also started venturing into the video cassette
business and the readymade garments business. By 1994, it had three major operating
units – Textiles, telecom and garments. The garments division started marketing
Flying Machine and Newport jeans, and later introduced the Ruf n Tuf brand of jeans.
It started floating all kinds of jeans brands – on its own and in parternship with the
world leaders and by 1998 emerged as the third largest manufacturer of denim. It
implemented the SAP R/3 system and launched the Arrow and Lee premium brands.
It recorded a 280% growth in profits in 2003.
Source:
http://content.icicidirect.com/research/HistoryCompany.asp?icicicode=arvmil
A similar snapshot of the outputs (products of the company) and the installed vs used
capacity taken in Mar 2006 shows as:
Product Name Production Sales Sales Value % of
Total
Cloth 115,900,000 120,500,000 1252.07 77.13
EPBAX 100,000 100,000 1.82 0.11
Grey (Cr) 100,000 100,000 0.57 0.04
Grey Cloth 700,000 700,000 4.29 0.26
Jeans – Garments 6,300,000 6,400,000 180.50 11.12
Knitted Fabrics 1,300,000 32.98 2.03
Yarn 3,400,000 3,800,000 42.79 2.64
Misc + Utility 65.18 4.02
http://investmentinfoline.blogspot.com/ 1
makrand@gmail.com
Investment Basics
Source:
http://www.indiainfoline.com/company/product.asp?ltnum=25&lmn=4&co_code=&f
dcd=&shcd=
After looking at the product, products and output break-up, the company’s main
operations can be classified as procuring cotton and yarn, using looms, rotors and
spindles to produce cloth and jeans (garments). We can hence conclude that the
expenditure will be hit by price of cotton and yarn. Cotton being the primary
commodity with variable price in the market should have the most impact.
However, India which was once a net exporter of cotton has now turned into a net
importer of the same. This could result in a net increase in the cotton prices. However,
we can peg the increase in cotton prices correlated to inflation and keep 6% as price
increase in cotton over the year.
If we look at the break up given for operating activities cash flow break-up, the Net
profit before Tax and Extraordinary items has remained almost constant through the
years. Same is the case with Depreciation and Interest (Net). Hence, Operating profit
before working capital changes has either remained constant or increased, which is a
good sign.
If we look at the Trade and Other receivables row, we see a drastic reduction and this
is one factor as to why the Mar’05 values are out of the trend. Also, the inventories
row shows a trend from negative to positive which means that the inventories have
increased in Mar’06 as compared to Mar’05. Also, the trend in inventories of drastic
changes in values shows inefficient inventory management by Arvind Mills.
http://investmentinfoline.blogspot.com/ 2
makrand@gmail.com
Investment Basics
Cash flow break-up of investing activities shows that lot of money was poured into
purchase of fixed assets in Mar’05 column while that sum is halved in Mar’06, though
a lot of fixed assets were sold in Mar’06. The cash flow into purchase of investments
has increased ten-fold and shows management focus on investing and not putting the
earned money in Mar’05 into operations. A heavy change of value from -143.52 in
March’05 to -345.74 in March’06 is shown owing to above.
Source:
http://www.indiainfoline.com/company/cashflow.asp?ltnum=24&lmn=4&co_code=&
fdcd=&shcd=
Free Cash Flow = 127.16 + 155.10 – (74.52 – 30.88) + (39.63 – 46.04) – 24.75 =
207.46, Per share = 14.81
Price / Free cash flow = 3, which is a little lower when compared to other
manufacturing type companies which typically have ratio of 10-15.
Results watch:
Look at the sales, net sales, operating profit, net profit and EPS (Earnings per share)
figures in the annual results of last 5 years for consistency. The figures should show a
constant growth combined with the constant rate of growth.
Look at the latest quarterly results for the same as above. These figures are derived
from the company operations and reflect the company strength and the management
efficiency to drive the profits.
In particular:
1. Read the auditor’s report on the profit/loss report and the cash flow report.
Arvind mills can be found here
http://www.indiainfoline.com/company/auditreport.asp?ltnum=31&lmn=4&co
_code=&fdcd=&shcd=
2. Look at the footnotes of each of the results, its called reading the fine print.
3. Read the director’s and chairman’s report/speech for any forward looking
estimates, the business direction and the major decisions which the
http://investmentinfoline.blogspot.com/ 3
makrand@gmail.com
Investment Basics
I am leaving this section here as this is a very comprehensive analysis which itself
requires much knowledge of the financial terms used in a balance sheet and profit/loss
report. However, common sense states that sales, operating profit and net profit
should increase for a company to sustain itself, as should EPS (which is shareholder’s
wealth generated by running the company).
Source:
http://www.bseindia.com/qresann/result.asp?scripcd=500101&scripname=Arvind+Mi
lls+Ltd&quarter=MC2006-2007&type=53.5
http://www.moneycontrol.com/india/stockpricequote/textilescottonblended/arvindmill
s/13/39/profitloss/marketprice/AM
Ratio Analysis:
Look for the following:
1. Debt/Equity Ratio – Lower the better
2. Long term Debt/Equity Ratio – Lower the better
3. Current Ratio – Close to and higher than 1. Not very high
4. Operating profit margin – Higher the better
5. Return of Net worth – higher the better
6. Sales per share – Higher the better
The table above shows that for a total EPS (for five years) = 26.19 and the total
retained earning = -15.79. The negative sign indicates the dividend has not been paid
out from the company operations but from an alternative source. This alternative
source can either be equity or debt and since there’s no sense in paying back dividend
from equity, the dividend has been paid by taking debt. This is a significant negative
on the company books.
http://investmentinfoline.blogspot.com/ 4
makrand@gmail.com
Investment Basics
P/E ratio: This ratio is considered the thumb-rule check of any investment and hence
needs some understanding before use. P/E is the market price of share divided by
EPS. The fundamental behind this is that the price of the share should reflect the
growth in EPS.
The sectoral P/E average of Arvind Mills and related companies are as follows:
Company P/E ratio
Arvind Mills 36.69
Phoenix Mills 102.12
Vardhaman Textiles 6.23
Forbes Gokak 46.78
Nahar Industrial Enterprises 5.28
Abhishek Industries 8.46
This shows that the P/E of the sector is marked by different P/E ratios commanded by
different companies, and a sectoral P/E comparison is not feasible here.
P/BV ratio is 0.63 which is favourable for a buy, as the share price does not fully
represent the fair book value (accounting value).
Recent news:
The recent news and press releases can be found here:
http://www.bseindia.com/qresann/announcecom.asp?scrip_cd=500101&scripname=A
RVIND%20MILLS%20LTD.
http://www.arvindmills.com/
Summary:
Looking at all the above factors, the company:
1. Is not even using a close 90% of its installed capacity - Negative
2. Inefficient inventory management - Negative
3. Stable cotton price – Positive
4. P/E ratio to the higher side – Neutral
5. Dividend payment through borrowings – Strong negative
6. Results are not very good and does not show a strong growth momentum –
Negative
7. P/BV < 1 signifies market price of share not fully accounted by market –
Strong positive.
8. Operating revenue put into investments instead of growth of operations –
Negative
http://investmentinfoline.blogspot.com/ 5
makrand@gmail.com