Contoh RAB Rumah Dua Lantai
Contoh RAB Rumah Dua Lantai
Program :
Kegiatan : Nama : Ginanjar Dwi Prasetyo
Pekerjaan : Pembangunan Rumah 2 Lantai No : 13
Lokasi : Kulon Progo Kelas : 3 TGB
Th : 2016
Rumah
LANTAI 1
I PEKERJAAN PERSIAPAN
1 Uitzet dan pengukuran ls 1.00 450,000.00 450,000.00
2 Bongkaran ls 1.00 1,250,000.00 1,250,000.00
3 Pembersihan lokasi ls 1.00 1,250,000.00 1,250,000.00
2,950,000.00
Program :
Kegiatan :
Pekerjaan : Pembangunan Rumah 2 Lantai
Lokasi : Kulon Progo
Th : 2016
JUMLAH
NO JENIS PEKERJAAN
HARGA (RP.)
Rumah
LANTAI 1
I PEKERJAAN PERSIAPAN 2,950,000.00
II PEKERJAAN TANAH DAN URUGAN 2,664,792.70
III PEKERJAAN PASANGAN DAN PLESTERAN 65,576,444.68
IV PEKERJAAN BETON BERTULANG 58,527,817.18
V PEKERJAAN KAYU 23,460,342.65
VI PEKERJAAN BESI & KACA 414,687.00
VII PEKERJAAN PENGGANTUNG & PENGUNCI 3,344,055.00
VIII PEKERJAAN SANITAIR 7,798,951.25
IX PEKERJAAN CAT-CATAN 4,782,352.00
X INSTALASI LISTRIK 2,700,000.00
LANTAI 2
I PEKERJAAN PASANGAN DAN PLESTERAN 57,651,541.69
II PEKERJAAN BETON BERTULANG 62,252,786.28
III PEKERJAAN KAYU 22,663,343.40
IV PEKERJAAN ATAP 30,489,841.26
V PEKERJAAN LANTAI 5,814,382.50
VI PEKERJAAN BESI & KACA 856,287.69
VII PEKERJAAN PENGGANTUNG & PENGUNCI 3,346,625.00
VIII PEKERJAAN SANITAIR 3,838,733.70
IX PEKERJAAN CAT-CATAN 8,780,675.25
X INSTALASI LISTRIK 1,660,000.00
PEKERJAAN PERSIAPAN
SNI 1.0000 m1 Pengukuran dan pemasangan bouwplank untuk gedung dan saluran
6.4 0.0120 m3 Kayu glugu 5/7 @ Rp. 8,000.00 96.00
03-2835-2002 0.0200 kg Paku reng @ Rp. 13,000.00 260.00
0.0070 m3 Papan begesting @ Rp. 2,750,000.00 19,250.00
0.1000 org Tukang kayu @ Rp. 70,000.00 7,000.00
0.0100 org Kepala tukang kayu @ Rp. 75,000.00 750.00
0.1000 org Pekerja @ Rp. 50,000.00 5,000.00
0.0050 org Mandor @ Rp. 80,000.00 400.00
JUMLAH ( BELUM PPN ) 13,150.00 19,606.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
PEKERJAAN TANAH
SNI 1.0000 m3 Galian tanah biasa sedalam sampai 1 meter
6.1 0.4000 org Pekerja @ Rp. 50,000.00 20,000.00
0.0400 org Mandor @ Rp. 80,000.00 3,200.00
JUMLAH ( BELUM PPN ) 23,200.00 -
PPN BAHAN 10%
JUMLAH
DIBULATKAN
PEKERJAAN PASANGAN
SNI 1.0000 m3 Pasangan pondasi batu kosong
6.14 1.2000 m3 Batu belah @ Rp. 90,000.00 108,000.00
03-2836-2002 0.3000 m 3
Pasir urug @ Rp. 110,000.00 33,000.00
0.3900 org Tukang batu @ Rp. 70,000.00 27,300.00
0.0390 org Kepala tukang batu @ Rp. 75,000.00 2,925.00
0.7800 org Pekerja @ Rp. 50,000.00 39,000.00
0.0390 org Mandor @ Rp. 80,000.00 3,120.00
JUMLAH ( BELUM PPN ) 72,345.00 141,000.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
Page 5
0.0100 org Kepala tukang batu @ Rp. 75,000.00 750.00
0.3200 org Pekerja @ Rp. 50,000.00 16,000.00
0.0150 org Mandor @ Rp. 80,000.00 1,200.00
JUMLAH ( BELUM PPN ) 24,950.00 49,175.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
PEKERJAAN BETON
SNI 1.0000 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr
6.13 336.0000 kg PC @ Rp. 1,200.00 403,200.00
0.5400 m 3
Pasir beton @ Rp. 200,000.00 108,000.00
0.8100 m3 Kerikil beton @ Rp. 250,000.00 202,500.00
0.3500 org Tukang batu @ Rp. 70,000.00 24,500.00
0.0350 org Kepala tukang batu @ Rp. 75,000.00 2,625.00
2.0000 org Pekerja @ Rp. 50,000.00 100,000.00
0.1000 org Mandor @ Rp. 80,000.00 8,000.00
JUMLAH ( BELUM PPN ) 135,125.00 713,700.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
PEKERJAAN PELESTERAN
AK 1.0000 m2 Pasang usuk 5/7 kayu kruing, reng 2/3 kayu kamper
2.2000 m1 Usuk kayu kruing 5/7 @ Rp. 15,000.00 33,000.00
4.0000 m1 Reng kayu kamper 2/3 @ Rp. 2,900.00 11,600.00
0.1500 kg Paku usuk @ Rp. 13,000.00 1,950.00
0.1000 kg Paku reng @ Rp. 13,000.00 1,300.00
0.1000 org Tukang kayu @ Rp. 70,000.00 7,000.00
0.0100 org Kep. Tk. Kayu @ Rp. 75,000.00 750.00
0.1000 org Pekerja @ Rp. 50,000.00 5,000.00
0.0025 org Mandor @ Rp. 80,000.00 200.00
JUMLAH ( BELUM PPN ) 12,950.00 47,850.00
Page 9
PPN BAHAN 10%
JUMLAH
DIBULATKAN
SNI 1.0000 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu kruing tanpa plepet
0.0120 m3 Kayu kruing balok @ Rp. 5,425,000.00 65,100.00
03-2838-2002 0.0600 kg Paku biasa @ Rp. 13,000.00 780.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 11,000.00 12,100.00
0.3200 org Tukang kayu @ Rp. 70,000.00 22,400.00
0.0320 org Kepala tukang kayu @ Rp. 75,000.00 2,400.00
0.1800 org Pekerja @ Rp. 50,000.00 9,000.00
0.0090 org Mandor @ Rp. 80,000.00 720.00
JUMLAH ( BELUM PPN ) 34,520.00 77,980.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
SNI 1.0000 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu kruing memakai plepet
0.0120 m3 Kayu kruing balok @ Rp. 5,425,000.00 65,100.00
03-2838-2002 0.0600 kg Paku biasa @ Rp. 13,000.00 780.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 11,000.00 12,100.00
2.6000 m1 Plepet kayu @ Rp. 5,500.00 14,300.00
0.0100 kg Paku eternit @ Rp. 18,000.00 180.00
0.0100 kg Paku plepet @ Rp. 18,000.00 180.00
0.3200 org Tukang kayu @ Rp. 70,000.00 22,400.00
0.0320 org Kepala tukang kayu @ Rp. 75,000.00 2,400.00
0.1800 org Pekerja @ Rp. 50,000.00 9,000.00
0.0090 org Mandor @ Rp. 80,000.00 720.00
JUMLAH ( BELUM PPN ) 34,520.00 92,640.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
6.13 1.0000 m2 Langit-langit gypsum board tebal 9 mm, rangka 60 x 120 kayu kruing
0.0130 m3 Kayu kruing @ Rp. 5,425,000.00 70,525.00
0.3600 lbr Gypsum board 9 mm @ Rp. 59,000.00 21,240.00
0.0500 roll Kasa gypsum @ Rp. 195,000.00 9,750.00
0.4500 kg Tepung gypsum @ Rp. 5,000.00 2,250.00
0.0030 kg Alkasit @ Rp. 17,000.00 51.00
0.0500 kg Paku gypsum @ Rp. 18,000.00 900.00
0.1200 kg Paku usuk @ Rp. 13,000.00 1,560.00
0.3700 org Tukang kayu @ Rp. 70,000.00 25,900.00
0.0370 org Kepala tukang kayu @ Rp. 75,000.00 2,775.00
0.2400 org Pekerja @ Rp. 50,000.00 12,000.00
0.0120 org Mandor @ Rp. 80,000.00 960.00
JUMLAH ( BELUM PPN ) 41,635.00 106,276.00
PPN BAHAN 10%
JUMLAH
Page 11
DIBULATKAN
6.13 1.0000 m 2
Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu kruing
0.0130 m3 Kayu kruing @ Rp. 5,425,000.00 70,525.00
0.3600 lbr Kalsiboard 3.5 mm @ Rp. Err:509 Err:509
0.0500 roll Kasa gypsum @ Rp. 195,000.00 9,750.00
0.4500 kg Tepung gypsum @ Rp. 5,000.00 2,250.00
0.0030 kg Alkasit @ Rp. 17,000.00 51.00
0.0500 kg Paku gypsum @ Rp. 18,000.00 900.00
0.1200 kg Paku usuk @ Rp. 13,000.00 1,560.00
0.3700 org Tukang kayu @ Rp. 70,000.00 25,900.00
0.0370 org Kepala tukang kayu @ Rp. 75,000.00 2,775.00
0.2400 org Pekerja @ Rp. 50,000.00 12,000.00
0.0120 org Mandor @ Rp. 80,000.00 960.00
JUMLAH ( BELUM PPN ) 41,635.00 105,196.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
Page 12
JUMLAH 7,712.00 36,260.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
SNI 1.0000 m1 Pasang talang miring, seng BJLS, papan kayu kruing
6.18 0.5000 lbr Seng plat BJLS @ Rp. 35,000.00 17,500.00
0.0150 kg Paku biasa @ Rp. 18,000.00 270.00
0.0190 m3 Kayu kruing papan @ Rp. 5,750,000.00 109,250.00
0.3000 kg Flincoat @ Rp. 13,600.00 4,080.00
0.4000 org Tukang kayu @ Rp. 70,000.00 28,000.00
0.0250 org Kepala tukang kayu @ Rp. 75,000.00 1,875.00
0.0400 org Pekerja @ Rp. 50,000.00 2,000.00
0.0013 org Mandor @ Rp. 80,000.00 100.00
JUMLAH ( BELUM PPN ) 31,975.00 131,100.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
SNI 1.0000 m1 Pasang talang miring, seng BJLS 28, papan kayu kruing
6.19 0.5000 lbr Seng plat BJLS 20 @ Rp. 35,000.00 17,500.00
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 18,000.00 270.00
0.0190 m3 Kayu kruing papan @ Rp. 5,750,000.00 109,250.00
0.2500 kg Flincoat @ Rp. 13,600.00 3,400.00
0.4000 org Tukang kayu @ Rp. 70,000.00 28,000.00
0.0250 org Kepala tukang kayu @ Rp. 75,000.00 1,875.00
0.0400 org Pekerja @ Rp. 50,000.00 2,000.00
0.0013 org Mandor @ Rp. 80,000.00 100.00
JUMLAH ( BELUM PPN ) 31,975.00 130,420.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
PEKERJAAN ATAP
H.2 1.0000 m2 Pasang genteng plentong
25.0000 bh Genteng plentong @ Rp. 850.00 21,250.00
0.1000 org Tukang batu @ Rp. 70,000.00 7,000.00
0.0100 org Kep. Tk. Batu @ Rp. 75,000.00 750.00
0.2000 org Pekerja @ Rp. 50,000.00 10,000.00
0.0100 org Mandor @ Rp. 80,000.00 800.00
JUMLAH ( BELUM PPN ) 18,550.00 21,250.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
Page 13
PEKERJAAN CAT-CATAN
SNI 1.0000 m2 Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
6.9 0.2000 kg Cat meni @ Rp. 15,000.00 3,000.00
0.1500 kg Plamir @ Rp. 16,000.00 2,400.00
0.1700 kg Cat dasar @ Rp. 42,000.00 7,140.00
0.3500 kg Cat penutup @ Rp. 42,000.00 14,700.00
0.1050 org Tukang cat @ Rp. 70,000.00 7,350.00
0.0040 org Kepala tukang cat @ Rp. 75,000.00 300.00
0.0700 org Pekerja @ Rp. 50,000.00 3,500.00
0.0025 org Mandor @ Rp. 80,000.00 200.00
JUMLAH ( BELUM PPN ) 11,350.00 27,240.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
SNI 1.0000 m2 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
6.14 0.1000 kg Plamir tembok @ Rp. 16,000.00 1,600.00
0.1000 kg Cat dasar @ Rp. 16,500.00 1,650.00
0.2600 kg Cat penutup 2 x @ Rp. 16,500.00 4,290.00
0.0630 org Tukang cat @ Rp. 70,000.00 4,410.00
0.0063 org Kepala tukang cat @ Rp. 75,000.00 472.50
0.0200 org Pekerja @ Rp. 50,000.00 1,000.00
0.0025 org Mandor @ Rp. 80,000.00 200.00
JUMLAH ( BELUM PPN ) 6,082.50 7,540.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
Page 16
FTAR ANALISA PEKERJAAN
TAHUN 2009
32,756.00
3,275.60
36,031.60
36,031.00
760,360.00
43,373.50
803,733.50
803,733.00
23,200.00
23,200.00
23,200.00
30,508.00
30,508.00
30,508.00
Page 17
11,120.00
11,120.00
11,120.00
147,800.00
13,200.00
161,000.00
161,000.00
122,500.00
10,800.00
133,300.00
133,300.00
213,345.00
14,100.00
227,445.00
227,445.00
423,825.00
29,632.50
453,457.50
453,457.00
Page 18
74,125.00
4,917.50
79,042.50
79,042.00
81,344.00
5,639.40
86,983.40
86,983.00
848,825.00
71,370.00
920,195.00
920,195.00
691,375.00
58,310.00
749,685.00
749,685.00
Page 19
822,500.00
42,100.00
864,600.00
864,600.00
18,976.50
1,806.00
20,782.50
20,782.00
120,886.00
7,133.60
128,019.60
128,019.00
200,000.00
200,000.00
200,000.00
920,195.00
2,078,250.00
1,280,196.00
200,000.00
4,478,641.00
4,478,641.00
920,195.00
3,117,375.00
1,280,196.00
200,000.00
6,586,763.10
6,586,763.00
Page 20
28,483.00
605.80
29,088.80
29,088.00
32,665.00
1,024.00
33,689.00
33,689.00
42,224.00
1,268.40
43,492.40
43,492.00
9,520.00
100.00
9,620.00
9,620.00
10,537.50
420.00
10,957.50
10,957.00
Page 21
98,596.00
4,634.60
103,230.60
103,230.00
7,321,900.00
617,590.00
7,939,490.00
7,939,490.00
9,879,400.00
873,340.00
10,752,740.00
10,752,740.00
7,321,900.00
617,590.00
7,939,490.00
7,939,490.00
60,800.00
Page 22
4,785.00
65,585.00
65,585.00
11,034,000.00
930,000.00
11,964,000.00
11,964,000.00
513,200.00
31,500.00
544,700.00
544,700.00
862,500.00
57,600.00
920,100.00
920,100.00
93,875.00
6,640.00
100,515.00
100,515.00
19,325.00
1,228.00
20,553.00
20,553.00
Page 23
33,805.00
2,676.00
36,481.00
36,481.00
112,500.00
7,798.00
120,298.00
120,298.00
127,160.00
9,264.00
136,424.00
136,424.00
147,911.00
10,627.60
158,538.60
Page 24
158,538.00
146,831.00
10,519.60
157,350.60
157,350.00
57,130.00
4,398.00
61,528.00
61,528.00
43,972.00
3,626.00
47,598.00
47,598.00
31,660.00
1,851.00
33,511.00
33,511.00
Page 25
43,972.00
3,626.00
47,598.00
47,598.00
163,075.00
13,110.00
176,185.00
176,185.00
162,395.00
13,042.00
175,437.00
175,437.00
39,800.00
2,125.00
41,925.00
41,925.00
57,128.80
2,002.88
59,131.68
59,131.00
Page 26
6,841.00
154.10
6,995.10
6,995.00
38,590.00
2,724.00
41,314.00
41,314.00
13,622.50
754.00
14,376.50
14,376.00
206,000.00
6,780.00
212,780.00
21,278.00
Page 27
9,805.00
495.00
10,300.00
10,300.00
134,550.00
9,790.00
144,340.00
144,340.00
30,435.00
1,800.00
32,235.00
32,235.00
20,650.00
1,200.00
21,850.00
21,850.00
26,800.00
950.00
27,750.00
27,750.00
16,935.00
450.00
Page 28
17,385.00
17,385.00
17,935.00
550.00
18,485.00
18,485.00
114,480.00
9,790.00
124,270.00
124,270.00
56,435.00
4,400.00
60,835.00
60,835.00
61,935.00
4,950.00
66,885.00
66,885.00
Page 29
DAFTAR HARGA BAHAN DAN UPAH
A. UPAH
NO TENAGA KERJA SATUAN HARGA
B. BAHAN / MATERIAL
NO BAHAN/MATERIAL SATUAN HARGA
I BAHAN PEREKAT
1 PC (40 kg) zak Rp 60,000.00
2 PC kg Rp 1,200.00
3 PC putih kg Rp 2,750.00
4 Kapur pasang m3 Rp 175,000.00
IV BAHAN KAYU
56 Papan begesteng m3 Rp 2,750,000.00
57 Kayu tahun steger m3 Rp 2,250,000.00
NO BAHAN/MATERIAL SATUAN HARGA
VIII TAMAN
241 Gebalan Rumput m2 Rp 60,000.00
IX BAHAN SANITASI
242 Klosed jangkok porselin bh Rp 225,000.00
243 Klosed jangkok teraso bh Rp 125,000.00
244 Urinoir bh Rp 500,000.00
245 Wastafel bh Rp 300,000.00
246 Floor drain bh Rp 8,500.00
247 Kran air 1/2" bh Rp 23,000.00
248 Pipa galvanis dia. 1/2" m' Rp 4,600.00
249 Pipa galvanis dia. 3/4" m' Rp 9,500.00
250 Pipa galvanis dia. 1" m' Rp 16,000.00
251 Pipa galvanis dia. 1 1/2" m' Rp 35,000.00
252 Pipa galvanis dia. 3" m' Rp 235,000.00
253 Pipa galvanis dia. 4" m' Rp 150,000.00
254 Pipa PVC dia. 1/2" m' Rp 3,000.00
255 Pipa PVC dia. 3/4" m' Rp 5,000.00
256 Pipa PVC dia. 1" m' Rp 7,000.00
257 Pipa PVC dia. 1 1/2" m' Rp 9,000.00
258 Pipa PVC dia. 2" m' Rp 11,000.00
259 Pipa PVC dia. 2 1/2" m' Rp 15,000.00
NO BAHAN/MATERIAL SATUAN HARGA
Wonosari, 2009