NO SISA PINJAMAN TH PINJAMAN BULAN PINJAMAN BULAN PINJAMAN BULAN PINJAMAN BULAN
URUT NAK NAMA KETERANGAN
2022 JANUARI 2023 FEBRUARI 2023 MARET 2023 APRIL 2023
ANGSURAN ANGGOTA
BULAN : MARET 2023
ANGSURAN
NORUT NAK NAMA JUMLAH ANGS KE
POKOK JASA
1 12 DWI SUSENO 0
2 13 SUGIYANTO 0
3 15 TONI SARTOYO 0
4 16 BUDIYONO 0
5 18 FAQIH 0
6 20 EROS NURHAYATI 0
7 29 NUR MUHTADIN 0
8 30 GUNAWAN 0
9 39 MAMAN TUGIMAN 0
10 51 KUN BUDI HARTONO 0
11 52 RATRI NUR ASTUTI 0
12 53 SUROSO 0
13 62 SUKANDAR 0
14 69 TUSILAH 200000 30000 230000 8
15 70 PRASTYOWATI 0
16 74 SUBIYEM 0
18 86 EKA DIANA 0
19 91 TEGUH PRASETYO 0
20 95 SRI REJEKI 0
21 96 DEWI RETNOWATI 0
22 99 SLAMET ZIAMI 0
23 100 AGUS PRAMONO 0
24 104 TI WARNO 0
25 106 FATINAH 500000 30000 530000 4
26 107 AFIFATUN NAFISAH 0
27 116 HENI SUSANTI 300000 45000 345000 6
28 117 ANDIKA 0
29 118 ROHMADI 0
30 119 ISTIQOMAH 0
31 120 SLAMET SHOLIKIN 0
32 121 SUGINAH 300000 45000 345000 6
33 122 SITI RAHAYU 0
34 126 ADI SUWANDONO 0
35 127 SUDARWATI 0
36 129 SUTARTI 0
37 130 WENI WIRANDIKA 0
38 131 LEGIYANI INSYA 900000 135000 1035000 5 s/d 10
39 134 SITI NURHAYATI 150000 22500 172500 6
40 136 IMAM HAMZIL
41 143 UMIYANA 0
42 149 SITI FATIMAH 0
43 150 KUSTINI 600000 90000 690000 3+4+5
44 151 RINA YUNIATI 0
45 136 IMAM HAMZIL 0
46 144 TRI YUNIATI 0
47 92 DALIYEM 0
48 138 SARPIAH 0
49 74 SUBIYEM 0
50 80 SUTARNO 0
51 147 ATUN WANIYATI 0
52 148 CRISNI A 0
53 124 JUMILAH 0
54 104 TI WARNO 0
ANGSURAN ANGGOTA
BULAN: APRIL 2023
ANGSURAN
NORUT NAK NAMA JUMLAH ANGS KE
POKOK JASA
1 12 DWI SUSENO
2 13 SUGIYANTO
3 15 TONI SARTOYO
4 16 BUDIYONO
5 18 FAQIH
6 20 EROS NURHAYATI
7 29 NUR MUHTADIN
8 30 GUNAWAN
9 39 MAMAN TUGIMAN
10 51 KUN BUDI HARTONO
11 52 RATRI NUR ASTUTI
12 53 SUROSO
13 62 SUKANDAR
14 69 TUSILAH
15 70 PRASTYOWATI
16 74 SUBIYEM
18 86 EKA DIANA
19 91 TEGUH PRASETYO
20 95 SRI REJEKI
21 96 DEWI RETNOWATI
22 99 SLAMET ZIAMI
23 100 AGUS PRAMONO
24 104 TI WARNO
25 106 FATINAH
26 107 AFIFATUN NAFISAH
27 116 HENI SUSANTI
28 117 ANDIKA
29 118 ROHMADI
30 119 ISTIQOMAH
31 120 SLAMET SHOLIKIN
32 121 SUGINAH
33 122 SITI RAHAYU
34 126 ADI SUWANDONO
35 127 SUDARWATI
36 129 SUTARTI
37 130 WENI WIRANDIKA
38 131 LEGIYANI INSYA
39 134 SITI NURHAYATI
40 136 IMAM HAMZIL
41 143 UMIYANA
42 149 SITI FATIMAH
43 150 KUSTINI
44 151 RINA YUNIATI
45 136 IMAM HAMZIL
46 144 TRI YUNIATI
47 92 DALIYEM
48 138 SARPIAH
49 74 SUBIYEM
50 80 SUTARNO
51 147 ATUN WANIYATI
52 148 CRISNI A
53 124 JUMILAH
54 104 TI WARNO
55 102 MARMI
56 131 LEGIYANI INSYA
57 143 UMIYANA
SISA PINJAMAN ANGGOTA TAHUN 2023
SISA SISA PINJAMAN SISA PINJAMAN SISA PINJAMAN
NO
URUT NAK NAMA PINJAMAN BULAN JANUARI BULAN FEBRUARI BULAN MARET KETERANGAN
TH 2022 2023 2023 2023
1 12 DWI SUSENO 1,800,000 1,800,000 1,800,000 1,800,000 TERTUNDA
2 13 SUGIYANTO 1,200,000 1,200,000 1,200,000 1,200,000 TERTUNDA
3 15 TONI SARTOYO 920,000 920,000 920,000 920,000 TERTUNDA
4 16 BUDIYONO 1,980,000 1,635,000 1,635,000 1,635,000
5 18 FAQIH 480,000 480,000 480,000 480,000 TERTUNDA
6 20 EROS NURHAYATI 1,000,000 1,000,000 800,000 800,000 TERTUNDA
7 29 NUR MUHTADIN 1,200,000 1,200,000 1,200,000 1,200,000 TERTUNDA
8 30 GUNAWAN 890,000 890,000 660,000 660,000
9 39 MAMAN TUGIMAN 440,000 440,000 440,000 440,000
10 51 KUN BUDI HARTONO 5,000,000 4,425,000 3,850,000 3,850,000
11 52 RATRI NUR ASTUTI 1,380,000 1,150,000 920,000 920,000
12 53 SUROSO 900,000 900,000 900,000 900,000 TERTUNA
13 62 SUKANDAR 1,200,000 1,200,000 1,200,000 1,200,000 TERTUNA
14 69 TUSILAH 1,380,000 1,150,000 920,000 690,000
15 70 PRASTYOWATI 1,207,500 1,207,500 1,207,500 1,207,500 TERTUNDA
16 74 SUBIYEM 230,000 - - - LUNAS
18 86 EKA DIANA 3,105,000 2,760,000 2,415,000 2,415,000
19 91 TEGUH PRASETYO 1,725,000 1,380,000 1,380,000 1,380,000
20 95 SRI REJEKI 1,200,000 1,200,000 1,200,000 1,200,000 TERTUNDA
21 96 DEWI RETNOWATI 3,450,000 2,300,000 1,725,000 1,725,000
22 99 SLAMET ZIAMI 600,000 600,000 600,000 600,000 TERTUNDA
23 100 AGUS PRAMONO 1,235,000 1,235,000 1,235,000 1,235,000 TERTUNDA
24 104 TI WARNO 920,000 460,000 - - LUNAS
25 106 FATINAH 1,590,000 1,060,000 530,000 - LUNAS
26 107 AFIFATUN NAFISAH 1,035,000 45,000 45,000 45,000
27 116 HENI SUSANTI 2,415,000 2,070,000 1,725,000 1,380,000
28 117 ANDIKA 3,450,000 3,105,000 3,105,000 3,105,000
29 118 ROHMADI 1,380,000 1,380,000 1,380,000 1,380,000
30 119 ISTIQOMAH 4,025,000 4,025,000 3,950,000 3,950,000
31 120 SLAMET SHOLIKIN 4,600,000 4,600,000 3,950,000 3,950,000
32 121 SUGINAH 2,415,000 1,725,000 1,725,000 1,380,000
33 122 SITI RAHAYU 1,252,500 1,252,500 1,252,500 1,252,500 TERTUNDA
34 126 ADI SUWANDONO 2,300,000 2,300,000 2,300,000 2,300,000 TERTUNDA
35 127 SUDARWATI 4,600,000 4,600,000 4,200,000 4,200,000
36 129 SUTARTI 2,875,000 2,875,000 2,587,500 2,587,500
37 130 WENI WIRANDIKA 4,025,000 4,025,000 3,375,000 3,375,000
38 131 LEGIYANI INSYA 1,207,500 1,207,500 1,035,000 - LUNAS
39 134 SITI NURHAYATI 1,207,500 1,035,000 862,500 690,000
40 136 IMAM HAMZIL 690,000 45,000 45,000 45,000 L.POT.B
41 143 UMIYANA 817,500 545,000 272,500 272,500
42 149 SITI FATIMAH 2,070,000 1,725,000 1,380,000 1,380,000
43 150 KUSTINI 1,840,000 1,840,000 1,840,000 1,150,000
44 151 RINA YUNIATI 1,200,000 1,200,000 980,000 980,000
45 136 IMAM HAMZIL 3,000,000 2,655,000 2,655,000
46 144 TRI YUNIATI 1,500,000 1,282,500 1,282,500
47 92 DALIYEM - 3,000,000 3,000,000
48 138 SARPIAH - 1,000,000 1,000,000
49 74 SUBIYEM - 2,000,000 2,000,000
50 80 SUTARNO - 2,000,000 2,000,000
51 147 ATUN WANIYATI - 1,000,000 1,000,000
52 148 CRISNI A - 1,000,000 1,000,000
53 124 JUMILAH - 2,000,000 2,000,000
54 104 TI WARNO - 2,000,000 2,000,000
55 102 MARMI 3,000,000
56 131 LEGIYANI INSYA 1,500,000
57 143 UMIYANA 2,000,000
JUMLAH 74,692,500 81,165,000 80,817,500
BIAYA PENENTUAN BUNGA
NO BESAR POTONGAN JUMLAH ESTIMASI ANGSURAN TOTAL
URUT NAK NAMA ADM/PROV PENDAPATAN
PINJAMAN LAIN DITERIMA 1.50% 2% PER BULAN PEMBAYARAN
1,5% BUNGA
1 12 DWI SUSENO 1,800,000 27,000 1,773,000 36,000 360,000 216,000 2,160,000
2 13 SUGIYANTO 1,200,000 18,000 1,182,000 24,000 240,000 144,000 1,440,000
3 15 TONI SARTOYO 920,000 13,800 906,200 18,400 184,000 110,400 1,104,000
4 16 BUDIYONO 1,980,000 29,700 1,950,300 39,600 396,000 237,600 2,376,000
5 18 FAQIH 480,000 7,200 472,800 9,600 96,000 57,600 576,000
6 20 EROS NURHAYATI 1,000,000 15,000 985,000 20,000 200,000 120,000 1,200,000
7 29 NUR MUHTADIN 1,200,000 18,000 1,182,000 24,000 240,000 144,000 1,440,000
8 30 GUNAWAN 890,000 13,350 876,650 17,800 178,000 106,800 1,068,000
9 39 MAMAN TUGIMAN 440,000 6,600 433,400 8,800 88,000 52,800 528,000
10 51 KUN BUDI HARTONO 5,175,000 77,625 5,097,375 103,500 1,035,000 517,500 6,210,000
11 52 RATRI NUR ASTUTI 1,380,000 20,700 1,359,300 27,600 276,000 165,600 1,656,000
12 53 SUROSO 900,000 13,500 886,500 18,000 180,000 108,000 1,080,000
13 62 SUKANDAR 1,200,000 18,000 1,182,000 24,000 240,000 144,000 1,440,000
14 69 TUSILAH 1,380,000 20,700 1,359,300 27,600 276,000 165,600 1,656,000
15 70 PRASTYOWATI 1,207,500 18,113 1,189,388 24,150 241,500 144,900 1,449,000
16 74 SUBIYEM 230,000 3,450 226,550 4,600 46,000 27,600 276,000
18 86 EKA DIANA 3,105,000 46,575 3,058,425 62,100 621,000 372,600 3,726,000
19 91 TEGUH PRASETYO 1,725,000 25,875 1,699,125 34,500 345,000 207,000 2,070,000
20 95 SRI REJEKI 1,200,000 18,000 1,182,000 24,000 240,000 144,000 1,440,000
21 96 DEWI RETNOWATI 3,450,000 51,750 3,398,250 69,000 690,000 414,000 4,140,000
22 99 SLAMET ZIAMI 600,000 9,000 591,000 12,000 120,000 72,000 720,000
23 100 AGUS PRAMONO 1,235,000 18,525 1,216,475 24,700 247,000 148,200 1,482,000
24 104 TI WARNO - - - - - - -
25 106 FATINAH 1,590,000 23,850 1,566,150 31,800 318,000 190,800 1,908,000
26 107 AFIFATUN NAFISAH 1,035,000 15,525 1,019,475 20,700 207,000 124,200 1,242,000
27 116 HENI SUSANTI 2,415,000 36,225 2,378,775 48,300 483,000 289,800 2,898,000
28 117 ANDIKA 3,450,000 51,750 3,398,250 69,000 690,000 414,000 4,140,000
29 118 ROHMADI 1,380,000 20,700 1,359,300 27,600 276,000 165,600 1,656,000
30 119 ISTIQOMAH 4,025,000 60,375 3,964,625 80,500 805,000 483,000 4,830,000
31 120 SLAMET SHOLIKIN 4,600,000 69,000 4,531,000 92,000 920,000 552,000 5,520,000
32 121 SUGINAH 2,415,000 36,225 2,378,775 48,300 483,000 289,800 2,898,000
33 122 SITI RAHAYU 1,252,500 18,788 1,233,713 25,050 250,500 150,300 1,503,000
34 126 ADI SUWANDONO 2,300,000 34,500 2,265,500 46,000 460,000 276,000 2,760,000
35 127 SUDARWATI 4,600,000 69,000 4,531,000 92,000 920,000 552,000 5,520,000
36 129 SUTARTI 2,875,000 43,125 2,831,875 57,500 575,000 345,000 3,450,000
37 130 WENI WIRANDIKA 4,025,000 60,375 3,964,625 80,500 805,000 483,000 4,830,000
38 131 LEGIYANI INSYA 1,207,500 18,113 1,189,388 24,150 241,500 144,900 1,449,000
39 134 SITI NURHAYATI 1,207,500 18,113 1,189,388 24,150 241,500 144,900 1,449,000
40 136 IMAM HAMZIL - - - - - -
41 143 UMIYANA 817,500 12,263 805,238 16,350 163,500 98,100 981,000
42 149 SITI FATIMAH 2,070,000 31,050 2,038,950 41,400 414,000 248,400 2,484,000
43 150 KUSTINI 1,840,000 27,600 1,812,400 36,800 368,000 220,800 2,208,000
44 151 RINA YUNIATI 1,200,000 18,000 1,182,000 24,000 240,000 144,000 1,440,000
45 136 IMAM HAMZIL 3,000,000 45,000 2,955,000 60,000 600,000 360,000 3,600,000
46 144 TRI YUNIATI 1,500,000 22,500 1,477,500 225,000 225,000 172,500 1,725,000
47 92 DALIYEM 3,000,000 45,000 2,955,000 450,000 - - 300,000 3,000,000
48 138 SARPIAH 1,000,000 15,000 985,000 150,000 150,000 115,000 1,150,000
49 74 SUBIYEM 2,000,000 30,000 1,970,000 300,000 300,000 230,000 2,300,000
50 80 SUTARNO 2,000,000 30,000 1,970,000 300,000 300,000 230,000 2,300,000
51 147 ATUN WANIYATI 1,000,000 15,000 985,000 150,000 150,000 115,000 1,150,000
52 148 CRISNI A 1,000,000 15,000 985,000 150,000 150,000 115,000 1,150,000
53 124 JUMILAH 2,000,000 30,000 1,970,000 300,000 300,000 230,000 2,300,000
54 104 TI WARNO 2,000,000 30,000 400,000 1,570,000 300,000 300,000 230,000 2,300,000
55 102 MARMI 3,000,000 45,000 450,000 450,000 345,000 3,450,000
98,502,500 2,775,000 1,600,050 18,325,500 11,682,800 116,828,000
KEUNTUNGAN
KET
DIHARAPKAN
360,000 10x
240,000 10x
184,000 10x
396,000 10x
96,000 10x
200,000 10x
240,000 10x
178,000 10x
88,000 10x
1,035,000 12X
276,000 10x
180,000 10x
240,000 10x
276,000 10x
241,500 10x
46,000 LUNAS
621,000 10x
345,000 10x
240,000 10x
690,000 10x
120,000 10x
247,000 10x
- LUNAS
318,000 10x
207,000 10x
483,000 10x
690,000 10x
276,000 10x
805,000 10x
920,000 10x
483,000 10x
250,500 10x
460,000 10x
920,000 10x
575,000 10x
805,000 10x
241,500 10x
241,500 10x
- LUNAS
163,500 10x
414,000 10x
368,000 10x
240,000 10x
600,000 10x
225,000 10x
- 10x
150,000 10x
300,000 10x
300,000 10x
150,000 10x
150,000 10x
300,000 10x
300,000 10x
450,000
18,325,500
PINJAMAN 1 2 3 4
TGL. REALISASI
NO NAK NAMA ALAMAT PINJAMAN BESAR PINJAMAN JANGKA 1.50% 2% NILAI PINJAMAN BESAR POKOK JASA POKOK JASA POKOK JASA POKOK
WAKT ANGSURAN
KETERANGAN
JASA POKOK JASA POKOK JASA POKOK JASA POKOK JASA POKOK JASA POKOK JASA POKOK JASA POKOK JASA
LUNAS
LUNAS
LUNAS
LUNAS
LUNAS