Cash Liabilities Must Be Subtotaled and Subtotal Marked With "C"-Taxes Receivable Must Be Subtotaled
Title of Account Debit Credit
Cash 2,191,961.25
Change Fund 725.00
Subtotal - Cash 2,192,686.25
Due From State of New Jersey 268,671.18
Interfund Receivables:
Performance and Inspection Trust Fund 5,903.60
Review Fees Trust Fund 214.74
Payroll Trust 851.90
Dog License Fund 16.12
Subtotal 565,775.00
3 Page 1
SFY 2001
NOTE THAT A TRIAL BALANCE IS REQUIRED AND NOT A BALANCE SHEET
POST CLOSING
TRIAL BALANCE - CURRENT FUND
AS OF JUNE 30, 2001
Cash Liabilities Must Be Subtotaled and Subtotal Marked With "C"-Taxes Receivable Must Be Subtotaled
7,291,901.63 7,291,901.63
3 Page 2
SFY 2001
NOTE THAT A TRIAL BALANCE IS REQUIRED AND NOT A BALANCE SHEET
POST CLOSING
TRIAL BALANCE - SUMMARY CURRENT FUND AND
STATE AND FEDERAL GRANTS
AS OF JUNE 30, 2001
Cash Liabilities Must Be Subtotaled and Subtotal Marked With "C"-Taxes Receivable Must Be Subtotaled
Title of Account Debit Credit
Cash 85001 2,313,145.74
Taxes Receivable 85002 1,977,263.55
Tax Title Leins 85003 222,429.57
Foreclosed Property 85004 1,573,412.00
Other Receivables 85007 491,664.08
State and Federal Grants Receivable 85006 628,291.58
Emergencies and Deferred Charges 85005 565,775.00
3 Page 3
SFY 2001
POST CLOSING
TRIAL BALANCE - PUBLIC ASSISTANCE FUND
Accounts #1 & #2*
AS OF JUNE 30, 2001
44,114.45 44,114.45
*To be prepared in compliance with Department of Human Services Municipal Audit Guide,
Public Welfare, General Assistance Program.
4
SFY 2001
POST CLOSING TRIAL BALANCE
FEDERAL AND STATE GRANTS
480,079.89 480,079.89
5
SFY 2001
POST CLOSING
TRIAL BALANCE - TRUST FUNDS
(Assessment Section Must Be Separately Stated)
Dog Trust
Cash in Bank 9,996.73
Due to Current Fund 16.12
180,538.91 180,538.91
6 Page 6
SFY 2001
POST CLOSING
TRIAL BALANCE - TRUST FUNDS
(Assessment Section Must Be Separately Stated)
Reserve For:
Ewing Drug and Alcohol Alliance 2,206.08
Flood Relief Fund 509.00
Payroll Deductions 301,075.55
Collectors Trust 29,600.86
Invest-a-Cop 500.00
Review 35,614.98
Ewing Community Center 5,624.31
Inspection 255,167.61
Performance 1,459,152.90
Dedicated Construction 641,208.21
Ewing Township Redevelopment Agency 3,750.00
Asset Forfeiture 17,049.93
Revolving Loan 5,224.81
Recreation 3,119.95
Right of Way Access 1,000.00
Parking Adjudication 2,356.91
2,794,608.91 2,794,608.91
6 Page 7
SFY 2001
POST CLOSING
TRIAL BALANCE - TRUST FUNDS
(Assessment Section Must Be Separately Stated)
1,310.28 1,310.28
6 Page 8
ANALYSIS OF TRUST ASSESSMENT CASH AND INVESTMENTS PLEDGED TO SFY 2001
LIABILITIES AND SURPLUS
7
SFY 2001
POST CLOSING
TRIAL BALANCE - GENERAL CAPITAL FUND
27,086,559.51 27,086,559.51
8
SFY 2001
CASH RECONCILIATION JUNE 30, 2001
Cash Less Checks Cash Books
*On Hand On Deposit Outstanding Balance
Current 178,532.70 2,153,912.52 140,483.97 2,191,961.25
REQUIRED CERTIFICATION
I hereby certify that all amounts shown in "Cash on Deposit" column on Sheet 9 and 9(a) have been verified with the
I also certify that all amounts, if any, shown for Investments in Savings and Loan Associations on any trial balance have
All "Certificates of Deposit" "Repurchase Agreements" and other investments must be reported as cash and included in
this certification.
CHIEF FINANCIAL OFFICER) depending on who prepared this Annual Financial Statement as certified to on Sheet 1
or Sheet 1a
Signature: Title:
9 Page 11
SFY 2001
CASH RECONCILIATION JUNE 30, 2001 (CONTINUED)
Current
2,153,912.52
Public Assistance
Acct 1 First Union A/C #097-165-6 2,063.81
Acct 2 First Union A/C #121-496-5 42,050.64
44,114.45
Dog Trust
Commerce A/C # 5424122 9,054.23
Self Insurance
Self Insurance Summit A/C 935708294 22,051.62
New Jersey Cash Management A/C 91642 12,116.29
9 Page 12
SFY 2001
CASH RECONCILIATION JUNE 30, 2001 (CONTINUED)
50,632.20
Trust Other
Payroll Commerce A/C # 5424114 312,603.41
Collector's Trust First Union A/C # 0200-485-662 103,723.43
Dedicated Construc Summit A/C # 935708286 646,805.76
Other Trust Summit A/C # 935708308 15,665.61
Devel. Review Summit varies- money market deposits 34,829.72
Devel. Perfor./Inspect Summit varies- money market deposits1,720,224.11
Recreation Fleet A/C # 9404588892 2,084.52
Recreation Sovereign 8,166.08
2,844,102.64
Neighborhood Preservation
NPP First Union A/C # 319-964-0 1,269.28
Capital
Capital Summit A/C # 935708278 493,651.58
New Jersey Cash Management A/C # 90778 244,472.94
738,124.52
9 Page 13
SFY 2001
CASH RECONCILIATION JUNE 30, 2001 (CONTINUED)
9 Page 14
MUNICIPALITIES AND COUNTIES SFY 2001
FEDERAL AND STATE GRANTS RECEIVABLE
10
10
10
10
SCHEDULE OF APPROPRIATED RESERVES FOR SFY 2001
FEDERAL AND STATE GRANTS
11 Page 19
SCHEDULE OF APPROPRIATED RESERVES FOR SFY 2001
FEDERAL AND STATE GRANTS
11 Page 20
SCHEDULE OF UNAPPROPRIATED RESERVES FOR SFY 2001
FEDERAL AND STATE GRANTS
Transferred to 2001
Grant Balance Budget Appropriations Received Balance
06/30/00 Budget Appropriation 06/30/01
By 40A:4-87
12
SFY 2001
Debit Credit
14
SFY 2001
Debit Credit
Debit Credit
13
SFY 2001
COUNTY TAXES PAYABLE
Debit Credit
Debit Credit
15
SFY 2001
STATE LIBRARY AID N/A
RESERVE FOR MAINTENANCE OF FREE PUBLIC LIBRARY WITH STATE AID
Debit Credit
Balance July 1, 2000
State Library Aid Received in 2001
Expended
RESERVE FOR EXPENSE OF PARTICIPATION IN FREE COUNTY LIBRARY WITH STATE AID
Expended
RESERVE FOR AID TO LIBRARY OR READING ROOM WITH STATE AID(N.J.S.A. 40:54-35)
Expended
Expended
16
SFY 2001
STATEMENT OF GENERAL BUDGET REVENUES SFY 2001
Debit Credit
Current Taxes Realized in Cash (Total of Item 10 or 14 on Sheet 22) 80108-00 xxxxxxxxxxxxxxxx
52,164,257.86
Amount to be Raised by Taxation xxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxx
Local District School Tax 80109-00 34,767,792.00 xxxxxxxxxxxxxxxx
Vocational School District xxxxxxxxxxxxxxxx
Regional School Tax 80119-00 xxxxxxxxxxxxxxxx
Regional High School Tax 80110-00 xxxxxxxxxxxxxxxx
County Taxes 80111-00 11,204,455.41 xxxxxxxxxxxxxxxx
Due County for Added and Omitted Taxes 80112-00 117,319.33 xxxxxxxxxxxxxxxx
Special District Taxes 80113-00 xxxxxxxxxxxxxxxx
Reserve for Uncollected Taxes 80114-00 xxxxxxxxxxxxxxxx1,866,051.25
80115-00
17 Page 26
SFY 2001
STATEMENT OF GENERAL BUDGET REVENUES 2001
(Continued)
Deficit
17 Page 27
SFY 2001
STATEMENT OF GENERAL BUDGET APPROPRIATIONS SFY 2001
Are not to be shown as "Paid or Charged" in the budget document. In all instances "Total Appropriations" and "Overexpenditures"
must equal the sum of "Total Expenditures" and "Unexpected Balances Canceled"
18
SFY 2001
RESULTS OF SFY 2001 OPERATION
CURRENT FUND
Debit Credit
19
SFY 2001
SCHEDULE OF MISCELLANEOUS REVENUES
NOT ANTICIPATED
AMOUNT
REALIZED
20
SFY 2001
SURPLUS - CURRENT FUND
SFY 2001
Debit Credit
Sub-total 2,192,686.25
Deduct Cash Liabilities Marked with "C" on Trial Balance 80014-08 881,607.71
Cash Surplus 80014-09 1,311,078.54
Deficit in Cash Surplus 80014-10
Other Assets Pledged to Surplus: *
80014-16
(1) Due from State of NJ Senior Citizens & Veterans Deduction 268,671.18
Deferred Charges 80014-12 565,775.00
Cash Deficit # 80014-13
NOTE: Deferred charges for authorizations under N.J.S. 40A:4-55 (Tax Map, etc.), N.J.S. 40A:4-55 (Flood Damage, etc.),
N.J.S. 40A:4-55.1 (Roads and Bridges, etc.) and N.J.S. 40A:4-55.13 (Public Exigencies, etc.) to the extent of emergency notes issued
and outstanding for such purposes, together with such emergency notes, may be omitted from this analysis.
21
(FOR MUNICIPALITIES ONLY)
CURRENT TAXES - 2001 LEVY
* Include overpayments applied as part of 2001 collections and Bell Atlantic Replacement Revenue
22
SFY 2001
SCHEDULE OF DUE FROM/TO STATE OF NEW JERSEY
FOR SENIOR CITIZENS AND VETERANS DEDUCTIONS
Debit Credit
Line 2 421,492.60
Line 3 0.00
Line 4 0.00
Sub-Total 421,492.60
Less: Line 7 0.00
To Item 10, Sheet 22 421,492.60
23
SFY 2001
SCHEDULE OF RESERVE FOR TAX APPEALS PENDING-
N.J. DIVISION OF TAX APPEALS (N.J.S.A. 54:3-27)
DEBIT CREDIT
License # Date
24
xxxxxxxxxxx
xxxxxxxxxxx
xxxxxxxxxxx
24
SFY 2002
COMPUTATION OF APPROPRIATION:
RESERVE FOR UNCOLLECTED TAXES AND
AMOUNT TO BE RAISED BY TAXATION
IN SFY 2002 MUNICIPAL BUDGET
SFY 2002 SFY 2001
1. Total General Appropriations for SFY 2002 Municipal Budget Statement Item 8 (L)
Analysis of Item 11: Local District School Tax * May not be stated in an amount less than
(Amount Shown on Line 2 Above) 39,251,604.00 "actual" Tax of year SFY 2002.
Vocational School Tax (Amount Shown on LIne 3 Above) ** Must be stated in the amount of the
Regional School District Tax (Amount Shown on Line 4 Above) proposed budget submitted by the Local Board
Regional High School Tax (Amount Shown on Line 5 Above) of Education to the Commissioner of
County Tax (Amount Shown on Line 6 Above) 12,220,000.00 Education on January 15, 1994
Special District Tax (Amount Shown on Line 7 Above) (Chap.136, P.L. 1978). Consideration
Computation of "Tax in Local Municipal Budget" Item 1 - Total General Appropriations 32,935,844.97 revenues (Item 9)
Item 12 - Appropriation: Reserve for Uncollected Taxes 2,340,585.59 may never
Sub-Total 35,276,430.56 exceed the total
Less: Item 9 - Total Anticipated Revenues 26,886,510.69 of Items 1 & 12.
Amount to be Raised by Taxation in Municipal Budget 80024-07 8,389,919.87
25
SFY 2001
SCHEDULE OF DELINQUENT TAXES AND TAX TITLE LIENS
DEBIT CREDIT
26
SFY 2001
SCHEDULE OF FORECLOSED PROPERTY
(PROPERTY ACQUIRED BY TAX TITLE LIEN LIQUIDATION)
DEBIT CREDIT
CONTRACT SALES
DEBIT CREDIT
15. Balance July 1, 2000 84115-00 xxxxxxxxxxxxxxxx
16. 2001 Sales from Foreclosed Property 84116-00 xxxxxxxxxxxxxxxx
17. Collected * 84117-00 xxxxxxxxxxxxxxxx
18. 84118-00 xxxxxxxxxxxxxxxx
19. Balance JUNE 30, 2001 84119-00 xxxxxxxxxxxxxxxx
MORTGAGE SALES
DEBIT CREDIT
20. Balance July 1, 2000 84120-00 xxxxxxxxxxxxxxxx
21. SFY 2001 Sales from Foreclosed Property 84121-00 xxxxxxxxxxxxxxxx
22. Collected * 84122-00 xxxxxxxxxxxxxxxx
23. 84123-00 xxxxxxxxxxxxxxxx
24. Balance JUNE 30, 2001 84124-00 xxxxxxxxxxxxxxxx
Analysis of Sale of Property: $
*Total Cash Collected in SFY 2001 (84125-00)
Realized in SFY 2001 Budget
To Results of Operation (Sheet 19)
27
SFY 2001
DEFERRED CHARGES
- MANDATORY CHARGES ONLY -
CURRENT, TRUST, AND GENERAL CAPITAL FUNDS
(Do not include the emergency authorizations pursuant to N.J.S. 40A:4-55,
N.J.S. 40A:4-55.1 or N.J.S. 40A:4-55.13 listed on Sheets 29 and 30)
Amount Amount in Amount Balance
Caused By June 30, 2001 per SFY 2001 Resulting from as at
Audit Report Budget SFY 2001 06/30/01
1. Emergency Authorization -
Municipal* 565,775.00 565,775.00
2. Emergency Authorizations -
Schools
28
SFY 2001
N.J.S. 40A:4-55 SPECIAL EMERGENCY - TAX MAP; REVALUATION; MASTER PLAN; REVISION AND CODIFICATION OF ORDINANCES; DRAINAGE MAPS
FOR FLOOD CONTROL; PRELIMINARY ENGINEERING STUDIES, ETC. FOR SANITARY SEWER SYSTEM;
MUNICIPAL CONSOLIDATION ACT; FLOOD OR HURRICANE DAMAGE.
Amount Not Less Than REDUCED IN SFY 2001
Date Purpose Authorized 1/5 of Amount Balance By SFY 2001 Canceled Balance
Authorized * 06/30/96 Budget by Resolution 37,072.00
0.00 0.00
80025-00 80026-00
It is hereby certified that al outstanding' Special Emergency" appropriations have been adopted by the governing body in full compliance with NJSA
40A:4-55.1 et seq. and NJS 40A:4-55.13 et seq. and are recorded on this page
Chief Financial Officer
* Not less than one-fifth (1/5) of amount authorized but not more than the amount shown in the column "Balance JUNE 30, 2001" must be entered here
and then raised in the SFY 2001 budget.
29
SFY 2001
N.J.S. 40A:4-55.1, ET SEQ., SPECIAL EMERGENCY - DAMAGE CAUSED TO ROADS OR BRIDGES BY SNOW, ICE, FROST OR FLOOD
N.J.S. 40A:4-55.13, ET SEQ., SPECIAL EMERGENCY - PUBLIC EXIGENCIES CAUSED BY CIVIL DISTURBANCES
Not Less Than REDUCED IN SFY 2001
Date Purpose Amount 1/3 of Amount Balance By SFY 2001 Canceled Balance
Authorized Authorized * 06/30/98 Budget by Resolution 37,072.00
It is hereby certified that al outstanding' Special Emergency" appropriations have been adopted by the governing body in full compliance with NJSA
40A:4-55.1 et seq. and NJS 40A:4-55.13 et seq. and are recorded on this page
Chief Financial Officer
* Not less than one-third (1/3) of amount authorized but not more than the amount shown in the column "Balance JUNE 30, 2001" must be entered here and then raised in th SFY 2001 budget
30
30
SFY 2001
SCHEDULE OF BONDS ISSUED AND OUTSTANDING
AND SFY 2001 DEBT SERVICE FOR BONDS
(COUNTY) (MUNICIPAL) GENERAL CAPITAL BONDS
Debit Credit 2001 Debt Service
Outstanding July 1, 2000 80033-01 xxxxxxxxxxxxxxxx 14,494,000.00
Issued 80033-02 xxxxxxxxxxxxxxx
Paid 80033-03 1,715,000.00 xxxxxxxxxxxxxxxx
31
SFY 2001
SCHEDULE OF BONDS ISSUED AND OUTSTANDING
AND SFY 2001 DEBT SERVICE FOR BONDS N/A
Total 80035-
SFY 2001 INTEREST REQUIREMENT - CURRENT FUND DEBT ONLY
Outstanding,June 30,2001 SFY 2001 Interest
N/A
32
DEBT SERVICE FOR NOTES (OTHER THAN ASSESSMENT NOTES)
Title or Purpose Original Original Amount of Date Rate SFY 2002 Budget Requirement Interest
of Issue Amount Date of Note of of For Principal For Interest Computed to
Issued Issue * Outstanding Maturity Interest ** (insert
06/30/01 date)
1.Purchase of furniture and equip
for Municipal Bldg. Installation
of Police dept communication 1,425,000 05/28/92 560,000 10/19/01 4.35% 24,360.00 10/19/01
3. Acquisition of Fire Apparatus 688,750 1/27/95 576,000 10/19/01 4.35% 25,056.00 10/19/01
4. Acquisition of Fire Apparatus 392,000 3/5/96 354,000 8/3/01 4.44% 15,717.60 8/3/01
5. Various Capital Improvements 950,000 2/4/97 691,000 10/19/01 4.35% 56,000.00 30,058.50 10/19/01
6. Various Capital Improvements 950,000 8/5/98 950,000 8/3/01 4.44% 42,180.00 8/3/01
7. Various Capital Improvements 1,068,750 10/23/98 769,500 10/19/01 4.35% 33,473.25 10/19/01
8. Various Capital Improvements 1,140,000 10/22/99 1,140,000 10/19/01 4.35% 49,590.00 10/19/01
9. Various Capital Improvements 299,250 08/03/01 299,250 8/3/01 4.44% 13,286.70 8/3/01
10. Various Capital Improvements 665,000 10/09/01 665,000 10/19/01 4.35% 28,927.50 10/19/01
Total 7,953,750 6,292,250 56,000.00 275,155.80
80051-01 80051-02
Memo: Designate all "Capital Notes" issued under N.J.S. 40A:2-8(b) with "C". Such notes must be retired at the rate
at the
ofrate
20%of 20% of the original amount issued annually.
Memo: Type 1 School Notes should be separately listed and totaled.
* "Original Date of Issue" refers to the date when the first money was borrowed for a particular improvement, not the renewal date of subsequent notes which were issued.
All notes with an original date of issue of 1990 or prior require one legally payable installment to be budgeted if it is contemplated that such notes will be renewed in SFY 2000 or
written intent of permanent financing submitted with statement.
** If interest on notes is financed by ordinance, designate same, otherwise an amount must be included in this column. (Do not crowd - add additional sheets)
33
DEBT SERVICE SCHEDULE FOR ASSESSMENT NOTES SFY 2001
Title or Purpose Original Original Amount of Date Rate SFY 2001 Budget Requirement Interest
of Issue Amount Date of Note of of For Principal For Interest Computed
Issued Issue * Outstanding Maturity Interest ** to (Insert
06/30/01 Date)
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
Total
80051-01 80051-02
34
SCHEDULE OF IMPROVEMENT AUTHORIZATIONS (GENERAL CAPITAL FUND) SFY 2001
Milling and Overlay of Var. Streets 00-13 14,483.08 299,250.00 313,733.08 0.00 0.00
Total 70000- 265,123.36 487,698.29 1,300,000.00 0.00 1,590,388.67 0.00 174,888.56 287,544.42
35
SFY 2001
GENERAL CAPITAL FUND
SCHEDULE OF CAPITAL IMPROVEMENT FUND
Debit Credit
Balance July 1, 2000 80031-01 xxxxxxxxxxxxxxxx 8.00
Received from SFY 2001 Budget Appropriation * 80031-02 xxxxxxxxxxxxxxxx 70,000.00
xxxxxxxxxxxxxxxx
Improvement Authorizations Canceled (but only where financed
in whole by the Capital Improvement Fund) 80031-03 xxxxxxxxxxxxxxxx
List by Improvements - Direct Charges Made for Preliminary Costs: xxxxxxxxxxxxxxxx xxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxx
Appropriated to Finance Improvement Authorizations 80031-04 65,000.00 xxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxx
Balance JUNE 30, 2001 80031-05 5,008.00 xxxxxxxxxxxxxxxx
70,008.00 70,008.00
* The full amount of the SFY 2001 budget appropriation should be transferred to this account unless the
balance of the appropriation is to be permitted to lapse.
36
SFY 2001
GENERAL CAPITAL FUND
SCHEDULE OF DOWN PAYMENTS ON IMPROVEMENTS
Debit Credit
Balance July 1, 2000 80030-01 xxxxxxxxxxxxxxxx
Received from SFY 2001 Budget Appropriation * 80030-02 xxxxxxxxxxxxxxxx
Received from SFY 2001 Emergency Appropriation * 80030-03 xxxxxxxxxxxxxxxx
* The full amount of the 2001 appropriation should be transferred to this account unless the balance of the
appropriation is permitted to lapse.
NOTE - Where amount in column "Down Payment Provided by Ordinance" is LESS than 5% of amount
in column "Total Obligations Authorized", explanation must be made part of or attached to this sheet.
37
37
SFY 2001
GENERAL CAPITAL FUND
STATEMENT OF CAPITAL SURPLUS
SFY 2001
Debit Credit
Balance July 1, 2000 80029-01 xxxxxxxxxxxxxxxx 15,782.39
Premium on Sale of Notes xxxxxxxxxxxxxxxx
Funded Improvement Authorizations Canceled xxxxxxxxxxxxxxxx
38
38
MUNICIPALITIES ONLY SFY 2001
IMPORTANT!!
This Sheet Must Be Completely Filled in or the Statement Will Be Considered Incomplete
(N.J.S.A.52:27BB-55 as Amended by Chap. 211, P.L. 1981)
A.
1. Total Tax Levy for the Year SFY 2001 was $ 54,281,886.59
2. Amount of Item 1 Collected in SFY 2001 (*) $ 52,164,257.86
3. Seventy (70) percent of Item 1 $ 37,997,320.61
(*) Including prepayments and overpayments applied.
B.
1. Did any maturities of bonded obligations or notes fall due during the year SFY 2001 ?
Answer YES or NO YES
2. Have payments been made for all bonded obligations or notes due on or before
JUNE 30, 2001?
Answer YES or NO YES
D.
1. Cash Deficit SFY 1999 $
2. 4% of SFY 1999 Tax Levy for all purposes:
Levy -- $ = $
3. Cash Deficit SFY 2001 $
4. 4% of SFY 2001 Tax Levy for all purposes:
Levy -- $ = $
39