RENCANA ANGGARAN BIAYA (RAB)

KEGIATAN PELATIHAN BERBASIS KOMPETENSI

TAHUN 2022

NO NAMA BAHAN MEREK VOLUME

1 Mentega royal palmia 1
2 Mentega Putih - 4
3 room butter bagus 2
4 Telur Segar 15
5 Tepung Terigu Segitiga Biru 1.5
6 Tepung Terigu Cakra kembar 1.5
7 Tepung Terigu Kunci Biru 5
8 Tepung Tapioka Tani 3
9 susu bubuk full cream Dancow 2
10 Tepung Beras rose brand 5
11 Tepung Ketan rose brand 5
12 Tepung Gula gulus 5
13 Gula Pasir - 20
14 Gula aren - 2
15 Gula Donat - 1
16 Kertas Roti - 6
17 Plastik Segitiga Tebal/kotak 1
18 sarung Tangan plastik - 3
19 Santan Sun Kara (65 ml) 2
20 Susu UHT Ultra Milk 1
21 Susu Kental Manis Putih Carnation 8
22 Susu Kental Manis Coklat Frisian Flag 5
23 Vanila Susu (cair) Larome 2
24 Keju cheddar procis 2
25 Keju Mozarela ancor 0.5
26 Coklat Bubuk Elmer Af Black 0.5
27 Coklat Bubuk Elmer Red 0.5
28 DCC Colatta 3
29 Selai Coklat Plaza 1
30 Selai Srobery - 1
31 Selai Bluebery - 1
32 Glaze Coklat Colatta 1
33 Glaze Tiramisu Colatta 1
34 Glaze Taro Colatta 1
35 Glaze Manga Colatta 1
36 SP 28 - 1
37 Kacang cacah Morine 1
38 Wijen Hitam - 1
39 Bread Improver - 1
40 Baking Powder Koepoe 6
41 Soda Kue Koepoe 3
42 Ragi Fermipan 1
43 Minyak Goreng Sari Murni 1,5
44 Saus Tomat ABC 2
45 Saus Sambal Asli ABC 4
46 Mayonais Maestro 1
47 Sosis Okey 3
48 Pewarna Orange - 1
49 Pewarna Merah Cabe - 1
50 Pewarna Hijau - 1
51 Pewarna Pink - 1
52 Pewarna Ungu - 1
53 Pewarna Kuning - 1
54 Pewarna Biru - 1
55 Pasta Coklat - 2
56 Pasta Pandan Koepoe Koepoe 2
57 Papan Alas Kue '25 - 1.5
58 Kotak Kertas brownis 30x10 - 1
59 Kotak Mika BX 2A - 1
60 Kotak Mika GX 3 2
61 Kantong Plastik Putih Kecil 2
62 Garam Halus Refina 3
63 Rayco Sapi - 2
64 Ladaku - 1
65 Agar- Agar Satelit 1
66 Nutrijel (Jeruk) 1
67 Abon Sapi - 1
68 Sabun Cuci Piring Sunlight 5
69 Sumpit/Lidi Sate - 1
70 Hercis Penghidup Oven - 1
71 Plastik Wraping 4
72 jamur kaleng champigno 2
73 essen mocca tofico 1
74 Tepung Panir/Roti - 3
75 Mises coklat Plaza 3
76 Mises Warna-Warni Plaza 2
77 Sprinkle - 1
78 Wijen Putih - 0.5
79 Pisau Karter - 1
80 Almond Slice - 1
81 Chocochip - 1
82 Kismis - 1
83 Bihun Jagung - 2
84 Kain Lap Cap Gunting 24
85 Tisu Paseo 3
86 Cup bulat 250 ml DM 2
 87 paper cup - 1
88 Plastik OPP 13x18 - 5
89 Gas 3 Kg 8
90 Buah Kiwi Segar 0,5
91 Buah anggur Segar 0.5
92 Jeruk - 2
93 Cabe merah Segar 31-Dec
94 bawang prei+seledri Segar 30-Dec
95 Daun Selada Segar 31-Dec
96 Ubi/Labu Segar 5
97 bawang bombai Segar 1
98 Wortel Segar 31-Dec
99 Bawang Putih Segar 1/4
100 Pisang makan Masak 3
101 Tapai Singkong Baru 1
102 bawang merah segar 1
103 cabe giling segar 0.5
104 kentang segar 1
105 selasih segar 0.25
106 toples jenny 450 gr jenny 1
107 paprika hijau 3
108 paprika merah 3
109 stiker thankyou 2
110 timun 1
111 tomat merah 1
112 tepung maizena maizenaku 5
113 celemek 16
114 cup roti bulat 1
115 cup roti oval 1
116 Air Galon - 14
IAYA (RAB)
SIS KOMPETENSI

SATUAN HARGA JUMLAH

Kardus 400,000 400,000
Kg 26,000 104,000
Kg 80,000 160,000
Papan 55,000 825,000
dus 263,000 394,500
dus 14,000 21,000
Kg 15,000 75,000
Kg 28,000 84,000
kotak 89,000 178,000
Bungkus 6,500 32,500
Bungkus 11,000 55,000
Kg 15,000 75,000
Kg 14,000 280,000
Kg 16,000 32,000
Kg 18,000 18,000
kayu 5,000 30,000
kotak 15,000 15,000
Pak 15,000 45,000
Kardus 97,000 194,000
Kardus 195,000 195,000
Kaleng 14,000 112,000
Kaleng 12,500 62,500
Botol 245,000 490,000
Kotak 110,000 220,000
kg 150,000 75,000
Kg 120,000 60,000
Kg 120,000 60,000
Kg 65,000 195,000
Kg 35,000 35,000
Kg 45,000 45,000
Kg 45,000 45,000
Kg 65,000 65,000
Kg 58,000 58,000
Kg 58,000 58,000
Kg 58,000 58,000
Kg 48,000 48,000
Kg 57,000 57,000
Ons 15,000 15,000
Bungkus 45,000 45,000
Botol 7,000 42,000
 Botol 7,000 21,000
Bungkus 55,000 55,000
Kardus 277,500 277,500
Bungkus 17,000 34,000
Bungkus 28,000 112,000
kg 75,000 75,000
Kg 45,000 135,000
botol 5,000 5,000
botol 6,000 6,000
botol 5,000 5,000
botol 6,000 6,000
botol 5,000 5,000
botol 5,000 5,000
botol 5,000 5,000
botol 5,000 10,000
botol 6,000 12,000
Lusin 90,000 90,000
Lusin 120,000 120,000
Pak 35,000 35,000
Pak 32,000 64,000
Pak 7,500 15,000
Bungkus 3,500 10,500
Renteng 5,000 10,000
Renteng 11,000 11,000
Pak 60,000 60,000
Pak 53,000 53,000
Kg 98,000 98,000
Liter 25,000 125,000
Pak 15,000 15,000
bh 15,000 15,000
Rol 22,000 88,000
Kaleng 18,000 36,000
btl 57,000 57,000
Kg 18,000 54,000
Kg 23,000 69,000
kg 24,000 48,000
Bks 10,000 10,000
Kg 42,000 21,000
Pak 22,000 22,000
Bks 55,000 55,000
Kg 65,000 65,000
kg 45,000 45,000
Bks 8,000 16,000
Bh 5,000 120,000
Bh 10,000 30,000
Pak 35,000 70,000
 Pak 40,000 40,000
Pak 10,000 50,000
Tabung 25,000 200,000
Kg 60,000 #VALUE!
kg 70,000 35,000
Kaleng 25,000 50,000
Kg 40,000 40,000
Kg 20,000 10,000
Kg 25,000 25,000
Kg 8,000 40,000
kg 28,000 28,000
Kg 12,000 12,000
Kg 10,000 10,000
Sikek 10,000 30,000
Kg 20,000 20,000
kg 30,000 30,000
kg 30,000 15,000
kg 13,000 13,000
kism 70,000 17,500
dus 55,000 55,000
bh 15,000 45,000
bh 15,000 45,000
roll 20,000 40,000
kg 10,000 10,000
kg 10,000 10,000
kotak 17,000 85,000
lembar 15,000 240,000
pak 50,000 50,000
pak 50,000 50,000
Galon 6,000 84,000
JUMLAH #VALUE!
PAJAK 11% #VALUE!
TOTAL #VALUE!